Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$122.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Okt 21, 2022
$1,50
USD
≈15.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata14.3%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$0.30
$0.28
5.7%
31 Maret 2026
$0.28
$0.22
27.6%
31 Des. 2025
$0.25
$0.20
25.1%
30 Sep. 2025
$0.27
$0.22
23.7%
30 Juni 2025
$0.28
$0.25
13.2%
31 Maret 2025
$0.19
$0.21
-9.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$490M
$473M
$469M
$470M
$454M
$426M
$442M
$436M
$402M
$380M
$355M
$345M
SG&A Expense
$50M
$46M
$42M
$39M
$40M
$36M
$40M
$50M
$39M
$35M
$29M
$30M
Operating Expenses
$448M
$432M
$429M
$440M
$413M
$393M
$404M
$445M
$395M
$346M
$306M
$298M
Operating Income
$42M
$41M
$40M
$30M
$41M
$34M
$38M
$-9M
$7M
$35M
$49M
$49M
Interest Expense
·
·
$5M
$2M
$2M
$3M
$4M
$4M
·
·
$4M
$18M
Interest Income
·
·
·
·
·
·
·
$12.0K
$25.0K
$28.0K
$49.0K
·
Pretax Income
$38M
$35M
$35M
$29M
$39M
$30M
$35M
$-12M
$9M
$31M
$45M
$-21M
Income Tax
$11M
$10M
$9M
$8M
$10M
$6M
$10M
$-3M
$497.0K
$13M
$21M
$-63M
Net Income
$26M
$26M
$26M
$21M
$29M
$24M
$25M
$-9M
$9M
$18M
$24M
$42M
EPS (Basic)
$0.91
$0.86
$0.75
$0.57
$0.81
$0.70
$0.68
$-0.23
$0.22
$0.48
$0.63
$1.32
EPS (Diluted)
$0.90
$0.86
$0.74
$0.57
$0.80
$0.68
$0.67
$-0.23
$0.22
$0.47
$0.62
$1.24
Shares (Basic)
29,178,940
29,850,256
34,253,542
36,350,579
35,973,892
35,193,325
36,739,209
38,574,553
38,453,347
38,357,805
37,949,316
32,285,484
Shares (Diluted)
29,396,890
30,034,978
34,374,706
36,575,904
36,446,756
35,796,406
37,441,503
38,574,553
39,086,676
39,026,950
39,039,558
34,346,241
EBITDA
$58M
$57M
$55M
$45M
$57M
$50M
$56M
$8M
$25M
$51M
$49M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$2M
$7M
$20M
$30M
$13M
$8M
$7M
$9M
$2M
$6M
$11M
Receivables
·
·
·
·
·
·
$9M
$10M
$7M
$7M
$6M
$6M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$6M
$6M
$6M
$4M
$4M
$4M
$6M
$3M
$3M
$3M
$3M
$5M
Other Current Assets
$782.0K
$680.0K
$296.0K
·
·
·
·
·
·
·
·
·
Current Assets
$26M
$20M
$25M
$37M
$50M
$32M
$25M
$22M
$21M
$14M
$39M
$44M
PP&E (Net)
$97M
$86M
$84M
$79M
$76M
$80M
$92M
$104M
$103M
$118M
$102M
$82M
PP&E (Gross)
·
·
·
·
·
·
$237M
$248M
$209M
$215M
$187M
$157M
Accum. Depreciation
·
·
·
·
·
·
$145M
$144M
$107M
$96M
$84M
$75M
Goodwill
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
Other Non-current Assets
$4M
$3M
$3M
$3M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
Total Assets
$607M
$592M
$592M
$597M
$614M
$605M
$625M
$450M
$443M
$471M
$461M
$455M
Accounts Payable
$16M
$12M
$13M
$13M
$11M
$7M
$6M
$10M
$12M
$12M
$11M
$6M
Current Liabilities
$79M
$76M
$73M
$69M
$75M
$66M
$74M
$83M
$47M
$45M
$40M
$32M
Capital Leases
$171M
$171M
$168M
$165M
$172M
$179M
$197M
$116.0K
$184.0K
$317.0K
$461.0K
$638.0K
Deferred Tax
$8M
$6M
$9M
$9M
$5M
$5M
$2M
$0
$0
$18M
$2M
·
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$9M
$11M
$6M
$20M
$13M
$11M
$43M
$46M
Total Liabilities
$316M
$331M
$342M
$316M
$303M
$328M
$379M
$185M
$168M
$206M
$216M
$245M
Long-term Debt
$51M
$71M
$84M
$66M
$40M
$63M
·
·
·
·
$124M
$166M
Common Stock
$299.0K
$298.0K
$313.0K
$370.0K
$365.0K
$364.0K
$351.0K
$390.0K
$387.0K
$385.0K
$383.0K
$374.0K
Retained Earnings
$44M
$19M
$14M
$-12M
$-32M
$-62M
$-86M
$-111M
$-98M
$-107M
$-125M
$-149M
AOCI
·
·
$0
$126.0K
$-290.0K
$-833.0K
$253.0K
$0
·
·
·
·
Stockholders' Equity
$291M
$261M
$251M
$281M
$311M
$278M
$246M
$265M
$275M
$265M
$245M
$210M
Liabilities + Equity
$607M
$592M
$592M
$597M
$614M
$605M
$625M
$450M
$443M
$471M
$461M
$455M
Shares Outstanding
29,957,385
29,839,721
31,353,223
37,008,061
36,601,648
36,423,505
35,126,582
39,009,451
38,661,850
38,473,772
38,284,435
37,420,450
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$16M
$15M
$14M
$15M
$17M
$18M
$18M
$18M
$16M
$13M
$12M
Stock-based Comp
$5M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$539.0K
$1M
Deferred Tax
$1M
$-3M
$906.0K
$5M
$957.0K
$4M
$10M
$-3M
$250.0K
$12M
$15M
$-67M
Other Non-cash
$-1M
$4M
$-4M
$-5M
$4M
$-8M
$-19M
$38M
$26M
$1M
·
·
Operating Cash Flow
$48M
$47M
$41M
$39M
$52M
$41M
$36M
$45M
$54M
$49M
$58M
$26M
CapEx
$23M
$19M
$21M
$20M
$17M
$7M
$15M
$28M
$36M
$37M
$31M
$27M
Investing Cash Flow
$-23M
$-19M
$-13M
$-19M
$-12M
$-7M
$-11M
$-28M
$-36M
$-35M
·
·
Stock Issued
$1M
$2M
$1M
$2M
$866.0K
$6M
$1M
$2M
$93.0K
$978.0K
·
$112M
Stock Repurchased
$2M
$21M
$59M
·
$0
$0
$48M
$981.0K
$0
$0
·
·
Net Stock Activity
$-737.0K
$-19M
$-58M
$2M
$866.0K
$6M
$-47M
$856.0K
·
·
·
$112M
Dividends Paid
·
·
·
$56M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-22M
$-33M
$-40M
$-29M
$-23M
$-29M
$-24M
$-19M
$-11M
$-18M
·
·
Net Change in Cash
·
·
·
·
·
·
$1M
$-2M
$6M
$-4M
$-5M
$-6M
Taxes Paid
$10M
$10M
$8M
$5M
$6M
$4M
$558.0K
$183.0K
$336.0K
$171.0K
$18.0K
$156.0K
Free Cash Flow
$25M
$28M
$19M
$19M
$35M
$34M
$21M
$18M
$17M
$12M
$27M
$-751.0K
Levered FCF
·
·
$16M
$17M
$34M
$31M
·
·
·
·
$25M
$37M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
8.6%
8.7%
8.5%
6.4%
9.1%
7.9%
8.7%
-2.2%
1.7%
9.1%
13.8%
·
Net Margin
5.4%
5.4%
5.5%
4.4%
6.4%
5.7%
5.6%
-2.1%
2.1%
4.8%
6.8%
12.3%
Pretax Margin
7.7%
7.5%
7.4%
6.2%
8.7%
7.1%
7.8%
-2.8%
2.3%
8.2%
12.7%
-6.0%
EBITDA Margin
11.8%
12.0%
11.7%
9.5%
12.4%
11.8%
12.7%
1.9%
6.2%
13.3%
13.8%
·
ROA
4.4%
4.3%
4.3%
3.4%
4.8%
4.0%
4.6%
-2.0%
1.9%
3.9%
5.2%
9.7%
ROE
9.4%
10.0%
10.0%
6.8%
9.5%
8.9%
10.3%
-3.2%
3.2%
7.2%
10.6%
32.8%
ROIC
10.2%
11.5%
11.6%
7.7%
9.8%
9.8%
11.2%
-2.6%
2.4%
7.7%
10.7%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.3
0.3
0.3
0.5
0.7
0.5
0.3
0.3
0.4
0.8
1.0
1.4
Quick Ratio
0.1
0.0
0.1
0.3
0.4
0.2
0.2
0.2
0.3
0.2
0.3
0.5
Interest Coverage
·
·
8.3
18.0
22.7
10.2
·
·
·
·
13.2
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.8
0.8
0.7
0.7
0.8
1.0
0.9
0.8
0.8
0.8
Receivables Turnover
·
·
·
·
·
·
48.9
51.9
56.9
58.0
59.4
59.1
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.72
$8.74
$8.00
$7.60
$8.49
$7.62
$6.99
$6.80
$7.11
$6.89
$6.39
$5.62
Revenue / Share
$16.67
$15.75
$13.63
$12.85
$12.47
$11.90
$11.81
$11.30
$10.28
$9.74
$9.09
$10.04
Cash Flow / Share
$1.64
$1.56
$1.18
$1.05
$1.43
$1.13
$0.97
$1.18
$1.37
$1.26
$1.48
$0.76
Cash / Share
$0.21
$0.08
$0.23
$0.55
$0.82
$0.36
$0.23
$0.18
$0.22
$0.06
$0.16
$0.31
Dividend Paid / Share
·
·
·
$1.50
·
·
·
·
·
·
·
·
EPS (TTM)
$0.90
$0.86
$0.74
$0.57
$0.80
$0.68
$0.67
$-0.23
$0.22
$0.47
$0.62
$1.24
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.6%
0.93%
-0.28%
3.4%
6.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.4%
1.4%
3.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
4.7%
16.2%
29.8%
-28.7%
17.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
16.4%
2.4%
2.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
3.1%
0.51%
22.9%
-28.6%
19.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
8.4%
-4.1%
1.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$490M
$473M
$469M
$470M
$454M
$426M
$442M
$436M
$402M
$380M
$355M
$345M
Net Income TTM
$26M
$26M
$26M
$21M
$29M
$24M
$25M
$-9M
$9M
$18M
$24M
$42M
Market Cap
$313M
$352M
$284M
$369M
$513M
$663M
$529M
$589M
$387M
$485M
$485M
$747M
P/E
11.6
13.7
12.2
17.5
17.5
26.8
22.5
-65.7
45.5
26.8
20.5
16.1
P/S
0.6
0.7
0.6
0.8
1.1
1.6
1.2
1.4
1.0
1.3
1.4
2.2
P/B
1.1
1.4
1.1
1.3
1.7
2.4
2.2
2.2
1.4
1.8
2.0
3.6
P / Tangible Book
7.4
29.4
140.3
11.4
8.3
22.9
·
·
·
·
·
·
P / Cash Flow
6.5
7.5
7.0
9.6
9.8
16.4
14.6
13.0
7.2
9.8
8.4
28.6
P / FCF
12.3
12.7
14.7
19.8
14.6
19.6
25.5
33.4
22.2
40.8
17.9
-995.1
Dividend Yield
·
·
·
15.1%
·
·
·
·
·
·
·
·
Earnings Yield
8.6%
7.3%
8.2%
5.7%
5.7%
3.7%
4.5%
-1.5%
2.2%
3.7%
4.9%
6.2%
Payout Ratio
·
·
·
267.2%
·
·
·
·
·
·
·
·
Annual Payout
·
·
·
$56M
·
·
·
·
·
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$130M
$126M
$124M
$122M
$126M
$119M
$114M
$120M
$122M
$116M
$112M
$120M
$121M
$115M
$116M
$120M
SG&A Expense
$7M
$13M
$13M
$12M
$14M
$11M
$11M
$11M
$12M
$12M
$11M
$9M
$11M
$11M
$10M
$10M
Operating Expenses
$111M
$114M
$113M
$110M
$115M
$110M
$105M
$110M
$110M
$106M
$105M
$107M
$111M
$107M
$106M
$113M
Operating Income
$19M
$12M
$10M
$11M
$11M
$9M
$9M
$10M
$12M
$10M
$7M
$14M
$11M
$8M
$10M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$1M
$976.0K
$1M
·
$108.0K
Pretax Income
$18M
$11M
$9M
$10M
$10M
$8M
$8M
$9M
$11M
$8M
$6M
$12M
$10M
$7M
$9M
$7M
Income Tax
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Net Income
$13M
$8M
$7M
$7M
$7M
$5M
$6M
$6M
$8M
$6M
$4M
$9M
$7M
$5M
$7M
$5M
EPS (Basic)
$0.43
$0.28
$0.23
$0.25
$0.24
$0.19
$0.21
$0.21
$0.25
$0.19
$0.13
$0.28
$0.20
$0.14
$0.17
$0.14
EPS (Diluted)
$0.43
$0.27
$0.22
$0.25
$0.24
$0.19
$0.21
$0.21
$0.25
$0.19
$0.13
$0.28
$0.20
$0.13
$0.17
$0.14
Shares (Basic)
29,727,656
29,407,496
·
29,219,480
29,097,871
29,085,836
·
29,199,971
30,240,170
30,777,769
·
33,412,674
35,433,414
36,234,105
·
36,402,899
Shares (Diluted)
30,093,260
29,691,297
·
29,406,754
29,272,394
29,337,906
·
29,423,649
30,378,048
30,937,226
·
33,490,004
35,534,104
36,478,158
·
36,507,050
EBITDA
$23M
$17M
·
$15M
$15M
$13M
·
$14M
$16M
$14M
·
$18M
$15M
$11M
·
$10M
Neraca22
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$4M
$6M
$11M
$9M
$4M
$2M
$8M
$10M
$9M
·
$14M
$10M
$5M
·
$19M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Prepaid Expense
$6M
$7M
$6M
$3M
$4M
$5M
$6M
$3M
$4M
$5M
·
$4M
$3M
$5M
·
$3M
Other Current Assets
$792.0K
$859.0K
$782.0K
$1M
$1M
$1M
$680.0K
·
·
·
·
·
·
·
·
·
Current Assets
$34M
$26M
$26M
$28M
$27M
$24M
$20M
$23M
$26M
$27M
·
$29M
$27M
$24M
·
$40M
PP&E (Net)
$100M
$97M
$97M
$89M
$87M
$84M
$86M
$85M
$86M
$86M
·
$82M
$85M
$80M
·
$78M
Goodwill
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
·
$249M
$249M
$249M
·
$249M
Other Non-current Assets
$6M
$6M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Total Assets
$619M
$609M
$607M
$603M
$597M
$590M
$592M
$590M
$594M
$598M
·
$593M
$597M
$590M
·
$602M
Accounts Payable
$19M
$10M
$16M
$11M
$15M
$12M
$12M
$9M
$12M
$12M
·
$10M
$17M
$12M
·
$12M
Current Liabilities
$85M
$76M
$79M
$70M
$77M
$75M
$76M
$76M
$75M
$75M
·
$70M
$74M
$64M
·
$70M
Capital Leases
$170M
$171M
$171M
$173M
$165M
$165M
$171M
$166M
$166M
$170M
·
$167M
$170M
$171M
·
$168M
Deferred Tax
$11M
$9M
$8M
$9M
$4M
$5M
$6M
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$7M
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$7M
$6M
$6M
·
$6M
Total Liabilities
$302M
$307M
$316M
$320M
$323M
$325M
$331M
$335M
$345M
$342M
·
$334M
$320M
$310M
·
$273M
Long-term Debt
$30M
$44M
$51M
$61M
$69M
$73M
·
$76M
$87M
$80M
·
$80M
·
$58M
·
$20M
Common Stock
$304.0K
$304.0K
$299.0K
$299.0K
$299.0K
$300.0K
$298.0K
$299.0K
$299.0K
$312.0K
·
$329.0K
$356.0K
$364.0K
·
$370.0K
Retained Earnings
$65M
$52M
$44M
$37M
$30M
$23M
$19M
$34M
$28M
$20M
·
$10M
$382.0K
$-7M
·
$-18M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
$63.0K
·
$190.0K
Stockholders' Equity
$317M
$302M
$291M
$283M
$274M
$266M
$261M
$255M
$249M
$256M
$251M
$259M
$277M
$281M
$281M
$330M
Liabilities + Equity
$619M
$609M
$607M
$603M
$597M
$590M
$592M
$590M
$594M
$598M
·
$593M
$597M
$590M
·
$602M
Shares Outstanding
30,440,266
30,455,298
29,957,385
29,999,694
30,008,692
30,059,485
29,839,721
29,950,476
29,988,771
31,179,519
·
32,957,470
35,643,747
36,450,477
·
37,053,405
Arus Kas14
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
·
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$900.0K
$920.0K
$493.0K
$900.0K
$800.0K
$771.0K
$665.0K
$1M
Deferred Tax
·
$1M
$-1M
$5M
$-659.0K
$-1M
$-3M
$70.0K
$263.0K
$-65.0K
$-232.0K
$889.0K
$-474.0K
$723.0K
$2M
$1M
Other Non-cash
·
$-2M
·
·
·
$-4M
·
·
·
$545.0K
·
·
·
$-6M
·
·
Operating Cash Flow
·
$13M
$14M
$15M
$14M
$5M
$6M
$13M
$17M
$11M
$8M
$11M
$18M
$4M
$17M
$10M
CapEx
·
$10M
$9M
$5M
$5M
$3M
$5M
$4M
$7M
$4M
$6M
$6M
$3M
$6M
$7M
$4M
Investing Cash Flow
·
$-10M
$-9M
$-5M
$-5M
$-3M
$-5M
$-4M
$-6M
$-4M
$-6M
$1M
$-3M
$-6M
$-6M
$-4M
Stock Issued
·
$2M
$570.0K
$83.0K
$26.0K
$426.0K
$1.0K
$498.0K
·
·
$0
$347.0K
$781.0K
$43.0K
$133.0K
$0
Stock Repurchased
·
·
$-1.0K
$0
$68.0K
$2M
$1M
$1M
$17M
$1M
$13M
$29M
$12M
$6M
·
·
Net Stock Activity
·
$2M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-6M
·
·
Financing Cash Flow
·
$-5M
$-10M
$-8M
$-4M
$493.0K
$-7M
$-12M
$-9M
$-5M
$-9M
$-9M
$-9M
$-14M
$-10M
$-21M
Taxes Paid
·
·
$-194.0K
$3.0K
·
·
$3M
$2M
·
·
$8M
$9.0K
·
·
$0
$3.0K
Free Cash Flow
·
$3M
·
·
·
$1M
·
·
·
$7M
·
·
·
$-2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$-3M
·
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.4%
9.7%
·
9.4%
9.0%
7.5%
·
8.4%
10.1%
8.3%
·
11.4%
9.0%
6.8%
·
5.7%
Net Margin
9.9%
6.5%
·
6.0%
5.7%
4.6%
·
5.1%
6.2%
5.1%
·
7.7%
5.8%
4.3%
·
4.2%
Pretax Margin
13.9%
9.1%
·
8.5%
8.0%
6.5%
·
7.1%
8.8%
7.0%
·
10.1%
8.1%
6.0%
·
5.7%
EBITDA Margin
17.6%
13.1%
·
12.7%
12.1%
10.8%
·
11.8%
13.2%
11.7%
·
14.6%
12.0%
9.9%
·
8.7%
ROA
·
·
·
1.2%
1.2%
0.92%
·
1.1%
1.3%
0.99%
·
1.5%
1.2%
0.82%
·
0.83%
ROE
·
·
·
2.7%
2.7%
2.1%
·
2.4%
2.9%
2.2%
·
3.1%
2.4%
1.7%
·
1.6%
ROIC
·
·
·
2.9%
2.9%
2.4%
·
2.9%
3.5%
2.8%
·
4.0%
2.8%
2.0%
·
1.5%
Likuiditas & Solvabilitas3
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
0.4
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Quick Ratio
·
·
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
6.2
·
9.9
11.2
7.7
·
63.6
Efisiensi1
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$9.43
$9.14
$8.84
·
$8.52
$8.29
$8.22
·
$7.85
$7.77
$7.70
·
$8.89
Revenue / Share
$4.31
$4.25
·
$4.13
$4.30
$4.06
·
$4.09
$4.02
$3.75
·
$3.60
$3.42
$3.14
·
$3.28
Cash Flow / Share
·
$0.44
·
·
·
$0.16
·
·
·
$0.36
·
·
·
$0.10
·
·
Cash / Share
·
·
·
$0.36
$0.30
$0.14
·
$0.26
$0.35
$0.29
·
$0.42
$0.29
$0.13
·
$0.52
EPS (TTM)
$1.17
$0.98
·
$0.89
$0.85
$0.86
·
$0.78
$0.85
$0.80
·
$0.78
$0.64
$0.64
·
$0.57
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$501M
$497M
·
$481M
$480M
$476M
·
$471M
$471M
$470M
·
$472M
$472M
$474M
·
$463M
Net Income TTM
$35M
$29M
·
$26M
$25M
$25M
·
$24M
$27M
$27M
·
$28M
$24M
$24M
·
$20M
Market Cap
·
·
·
$301M
$324M
$317M
·
$408M
$336M
$293M
·
$293M
$326M
$353M
·
$341M
P/E
14.7
14.2
·
11.3
12.7
12.3
·
17.4
13.2
11.8
·
11.4
14.3
15.1
·
16.1
P/S
1.0
·
·
0.6
0.7
0.7
·
0.9
0.7
0.6
·
0.6
0.7
0.7
·
0.7
P/B
·
·
·
1.1
1.2
1.2
·
1.6
1.4
1.1
·
1.1
1.2
1.3
·
1.0
P / Tangible Book
·
·
·
8.8
12.7
18.6
·
62.4
·
38.5
·
29.3
11.5
11.1
·
4.2
P / Cash Flow
·
·
·
·
·
66.9
·
·
·
26.3
·
·
·
92.5
·
·
Earnings Yield
6.8%
7.1%
·
8.9%
7.9%
8.2%
·
5.7%
7.6%
8.5%
·
8.8%
7.0%
6.6%
·
6.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
Pendapatan
$490M
$473M
$469M
$470M
$454M
Margin Operasi %
8.6%
8.7%
8.5%
6.4%
9.1%
Laba Bersih
$26M
$26M
$26M
$21M
$29M
EPS Dilusian
$0.90
$0.86
$0.74
$0.57
$0.80
Metrik
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
Rasio Lancar
0.3
0.3
0.3
0.5
0.7
Rasio Cepat
0.1
0.0
0.1
0.3
0.4
Metrik
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
Arus Kas Bebas
$25M
$28M
$19M
$19M
$35M
Pemilik institusional (13F)
162 pengaju
· $456.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang162
Nilai yang dipegang$456.8M
Posisi baru26
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
26 (-8 vs Kuartal sebelumnya)
12 (-11 vs Kuartal sebelumnya)
64 (+19 vs Kuartal sebelumnya)
41 (-1 vs Kuartal sebelumnya)
+2.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 12 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.