LVWR LiveWire Group, Inc. Common Stock
NYSE · Automobiles · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 5, 2026
$1,57
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,65rendah 52m
$6,44tinggi 52m
Kapitalisasi Pasar (MRQ)
$322M
P/E (TTM)
-4.2
EPS (TTM)
$-0.37
Pendapatan (TTM)
$31M
lencana Anda
Rentang 52M
$1–$6
Peringkat Analis
HOLD
Target Harga
·
P/E
-4.2
ROE
-160.2%
Margin Laba Bersih
-234.5%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
LVWR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.57
Kapitalisasi Pasar (MRQ)
$322M
P/E (TTM)
-4.2
EPS (TTM)
$-0.37
Pendapatan (TTM)
$31M
ROE (TTM)
-160.2%
D/E Utang/Ekuitas (MRQ)
6.4
Rentang 52M
$1–$6
LVWR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$26M2020-12-31 → 2025-12-31
EPS$-0.372020-12-31 → 2025-12-31
Arus Kas Bebas$-57M2022-12-31 → 2025-12-31
Margin bersih-234.5%2022-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | LVWR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -4.2rata-rata 5T ≈-13.5 | ≈-13.5 | · | · | |
| P/S (TTM) | 10.3rata-rata 5T ≈31.0 | ≈31.0 | · | · | |
| P/B (MRQ) | 27.1rata-rata 5T ≈10.4 | ≈10.4 | 1.3 | Terlalu mahal | |
| EV / EBITDA | -4.8 | · | · | · | |
| Harga / FCF (TTM) | -6.3rata-rata 5T ≈-11.6 | ≈-11.6 | · | · | |
| Harga / Arus Kas (TTM) | -6.8rata-rata 5T ≈-12.7 | ≈-12.7 | · | · | |
| EV / Revenue (EV / Pendapatan) | 12.2 | · | · | · | |
| EV / FCF | -5.5 | · | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 40.8rata-rata 5T ≈12.2 | ≈12.2 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | LVWR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -230.9%rata-rata 5T ≈-296.6% | ≈-296.6% | -95.7% | Lemah | |
| Margin EBITDA (TTM) | -201.0%rata-rata 5T ≈-267.7% | ≈-267.7% | -80.5% | Lemah | |
| Margin Sebelum Pajak (TTM) | -233.6%rata-rata 5T ≈-271.0% | ≈-271.0% | -95.6% | Lemah | |
| Margin Laba Bersih (TTM) | -234.5%rata-rata 5T ≈-271.3% | ≈-271.3% | -96.7% | Lemah | |
| ROA (TTM) | -64.4%rata-rata 5T ≈-42.0% | ≈-42.0% | -24.1% | Lemah | |
| ROE (TTM) | -160.2%rata-rata 5T ≈-79.6% | ≈-79.6% | -52.3% | Lemah | |
| ROIC | -62.5%rata-rata 5T ≈-62.0% | ≈-62.0% | -17.8% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | LVWR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 6.4 | · | 0.6 | Utang tinggi | |
| Rasio Lancar (MRQ) | 4.2rata-rata 5T ≈5.6 | ≈5.6 | 1.9 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 3.7rata-rata 5T ≈4.5 | ≈4.5 | 0.7 | Likuiditas kuat | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 6.4 | · | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | LVWR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -3.6%rata-rata 5T ≈-5.4% | ≈-5.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -18.2%rata-rata 5T ≈-6.8% | ≈-6.8% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -3.6% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | LVWR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.2rata-rata 5T ≈0.2 | ≈0.2 | 0.3 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 1.4rata-rata 5T ≈1.4 | ≈1.4 | 1.6 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$170.0K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Laporan Berikutnya
Nov 02, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 28, 2026 | $-0.09 | — | — |
| 31 Maret 2026 | $-0.09 | — | — | |
| 31 Des. 2025 | $-0.09 | — | — | |
| 30 Sep. 2025 | $-0.10 | — | — | |
| 30 Juni 2025 | $-0.09 | — | — | |
| 31 Maret 2025 | $-0.09 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $26M | $27M | $38M | $47M | $36M | $31M | |
| Cost of Revenue | $30M | $39M | $44M | $44M | $38M | $56M | |
| R&D Expense | $24M | $42M | $54M | $36M | $35M | $23M | |
| SG&A Expense | $71M | $98M | $110M | $88M | $66M | $52M | |
| Operating Expenses | $101M | $137M | $154M | $2M | $2M | $6M | |
| Operating Income | $-75M | $-110M | $-116M | $-85M | $-68M | $-77M | |
| Other Non-op | · | $0 | $0 | $235.0K | $302.0K | $-30.0K | |
| Pretax Income | $-75M | $-94M | $-109M | $-79M | $-68M | $-77M | |
| Income Tax | $189.0K | $43.0K | $78.0K | $-33.0K | $138.0K | $357.0K | |
| Net Income | $-75M | $-94M | $-110M | $-79M | $-68M | $-78M | |
| EPS (Basic) | $-0.37 | $-0.46 | $-0.54 | $-0.46 | $-0.42 | $-0.48 | |
| EPS (Diluted) | $-0.37 | $-0.46 | $-0.54 | $-0.46 | $-0.42 | $-0.48 | |
| Shares (Basic) | 203,730,000 | 203,206,000 | 202,504,000 | 172,003,000 | 161,000,000 | 161,000,000 | |
| Shares (Diluted) | 203,730,000 | 203,206,000 | 202,504,000 | 172,003,000 | 161,000,000 | 161,000,000 | |
| EBITDA | $-65M | $-100M | · | $-81M | · | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $83M | $64M | $168M | $265M | $3M | · | |
| Receivables | · | · | · | $2M | $7M | · | |
| Inventory | $15M | $27M | $32M | $29M | $17M | · | |
| Prepaid Expense | $2M | $2M | $2M | $4M | $3M | · | |
| Other Current Assets | $3M | $3M | $3M | $5M | $4M | · | |
| Current Assets | $105M | $98M | $211M | $302M | $30M | · | |
| PP&E (Net) | $28M | $34M | $38M | $32M | $18M | · | |
| PP&E (Gross) | $60M | $59M | $55M | $44M | $27M | · | |
| Accum. Depreciation | $32M | $25M | $17M | $13M | $9M | · | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $8M | |
| Intangibles | $804.0K | $1M | $1M | $2M | $2M | · | |
| Other Non-current Assets | $4M | $5M | $6M | $5M | $0 | · | |
| Total Assets | $146M | $148M | $266M | $352M | $62M | $52M | |
| Accounts Payable | · | · | · | $7M | $9M | · | |
| Accrued Liabilities | $12M | $18M | $21M | $20M | $16M | · | |
| Current Liabilities | $23M | $30M | $46M | $34M | $28M | · | |
| Capital Leases | $246.0K | $405.0K | $792.0K | $2M | $2M | · | |
| Deferred Tax | $149.0K | $118.0K | $93.0K | $15.0K | $186.0K | · | |
| Other Non-current Liabilities | $1M | $919.0K | $814.0K | $246.0K | $375.0K | · | |
| Total Liabilities | $100M | $33M | $60M | $45M | $42M | · | |
| Long-term Debt | $75M | $0 | · | · | · | · | |
| Total Debt | $75M | · | · | · | · | · | |
| Common Stock | $20.0K | $20.0K | $20.0K | $20.0K | $0 | · | |
| Paid-in Capital | $351M | $344M | $340M | $329M | $0 | · | |
| Retained Earnings | $-301M | $-226M | $-132M | $-22M | $0 | · | |
| Treasury Stock | $4M | $3M | $2M | $0 | · | · | |
| AOCI | $-17.0K | $12.0K | $17.0K | $0 | $145.0K | · | |
| Stockholders' Equity | $46M | $115M | $206M | $307M | $20M | $2M | |
| Liabilities + Equity | $146M | $148M | $266M | $352M | $62M | · | |
| Shares Outstanding | 204,309,000 | 203,423,000 | 203,030,000 | 202,403,000 | 0 | 0 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $6M | $4M | $5M | $4M | |
| Stock-based Comp | $5M | $5M | $9M | $394.0K | $786.0K | $188.0K | |
| Deferred Tax | $32.0K | $22.0K | $74.0K | $-99.0K | $-22.0K | $98.0K | |
| Amort. of Intangibles | $254.0K | $289.0K | $462.0K | $462.0K | · | · | |
| Restructuring | $675.0K | $5M | · | · | · | · | |
| Other Non-cash | $6M | $-15M | · | $-15M | · | · | |
| Operating Cash Flow | $-54M | $-94M | $-83M | $-90M | $-75M | $-54M | |
| CapEx | $4M | $8M | $13M | $14M | $10M | $3M | |
| Investing Cash Flow | $-4M | $-8M | $-13M | $-14M | $-10M | $-3M | |
| Stock Issued | $2M | $0 | $0 | · | · | · | |
| Stock Repurchased | $1M | $1M | $2M | $0 | $0 | · | |
| Net Stock Activity | $1M | $-1M | · | · | · | · | |
| Financing Cash Flow | $76M | $-1M | $-412.0K | $366M | $85M | $58M | |
| Net Change in Cash | $18M | $-103M | $-97M | $263M | $267.0K | $1M | |
| Taxes Paid | · | · | $0 | · | · | · | |
| Free Cash Flow | $-57M | $-102M | · | $-104M | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -294.0% | -414.4% | · | -181.4% | · | · | |
| Net Margin | -292.6% | -352.7% | · | -168.6% | · | · | |
| Pretax Margin | -291.8% | -352.5% | · | -168.6% | · | · | |
| EBITDA Margin | -254.5% | -376.7% | · | -172.0% | · | · | |
| ROA | -51.0% | -45.4% | · | -29.5% | · | · | |
| ROE | -119.5% | -74.3% | · | -45.1% | · | · | |
| ROIC | -62.5% | -95.9% | · | -27.7% | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 4.6 | 3.3 | · | 8.8 | · | · | |
| Quick Ratio | 3.7 | 2.2 | · | 7.8 | · | · | |
| Debt / Equity | 1.6 | · | · | · | · | · | |
| LT Debt / Equity | 1.6 | · | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.2 | · | · | |
| Inventory Turnover | 1.4 | 1.3 | · | 1.5 | · | · | |
| Receivables Turnover | · | · | · | 15.6 | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.23 | $0.57 | · | $1.52 | · | · | |
| Revenue / Share | $0.13 | $0.13 | · | $0.27 | · | · | |
| Cash Flow / Share | $-0.26 | $-0.46 | · | $-0.52 | · | · | |
| Cash / Share | $0.41 | $0.32 | · | $1.31 | · | · | |
| EPS (TTM) | $-0.37 | $-0.46 | $-0.54 | $-0.46 | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.6% | -30.0% | -18.8% | 30.8% | 16.0% | · | |
| Revenue CAGR 3Y | -18.2% | -9.4% | 7.2% | · | · | · | |
| Revenue CAGR 5Y | -3.6% | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $26M | $27M | $38M | $47M | · | · | |
| Net Income TTM | $-75M | $-94M | $-110M | $-79M | · | · | |
| Market Cap | $903M | $978M | · | $982M | · | · | |
| Enterprise Value | $895M | · | · | · | · | · | |
| P/E | -11.9 | -10.5 | -20.9 | -10.5 | · | · | |
| P/S | 35.2 | 36.7 | · | 21.0 | · | · | |
| P/B | 19.6 | 8.5 | · | 3.2 | · | · | |
| P / Tangible Book | 24.5 | 9.3 | 11.7 | 3.3 | · | · | |
| P / Cash Flow | -16.9 | -10.4 | · | -10.9 | · | · | |
| P / FCF | -15.7 | -9.6 | · | -9.5 | · | · | |
| EV / EBITDA | -13.7 | · | · | · | · | · | |
| EV / FCF | -15.6 | · | · | · | · | · | |
| EV / Revenue | 34.9 | · | · | · | · | · | |
| Earnings Yield | -8.4% | -9.6% | -4.8% | -9.5% | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $5M | $11M | $6M | $6M | $3M | $11M | $4M | $6M | $5M | $15M | $8M | $7M | $8M | $9M | $15M | |
| Cost of Revenue | $9M | $6M | $11M | $9M | $5M | $5M | $16M | $6M | $8M | $9M | $20M | $7M | $10M | $6M | $7M | $14M | |
| SG&A Expense | $18M | $17M | $18M | $16M | $19M | $18M | $20M | $25M | $26M | $26M | $29M | $26M | $29M | $26M | $31M | $22M | |
| Operating Expenses | $27M | $23M | $29M | $25M | $24M | $23M | $36M | $31M | $35M | $35M | $49M | $33M | $39M | $33M | $3M | $995.0K | |
| Operating Income | $-18M | $-18M | $-18M | $-19M | $-18M | $-21M | $-25M | $-27M | $-28M | $-30M | $-34M | $-25M | $-32M | $-25M | $-29M | $-21M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $79.0K | |
| Pretax Income | $-18M | $-18M | $-18M | $-19M | $-19M | $-19M | $-23M | $-23M | $-25M | $-24M | $-33M | $-15M | $-41M | $-21M | $-23M | $-21M | |
| Income Tax | $76.0K | $25.0K | $93.0K | $92.0K | $-10.0K | $14.0K | $17.0K | $2.0K | $28.0K | $-4.0K | $15.0K | $-1.0K | $64.0K | $0 | $-192.0K | $-4.0K | |
| Net Income | $-18M | $-18M | $-18M | $-19M | $-19M | $-19M | $-23M | $-23M | $-25M | $-24M | $-33M | $-15M | $-41M | $-21M | $-22M | $-56M | |
| EPS (Basic) | $-0.09 | $-0.09 | $-0.09 | $-0.10 | $-0.09 | $-0.09 | $-0.11 | $-0.11 | $-0.12 | $-0.12 | $-0.17 | $-0.07 | $-0.20 | $-0.10 | $-0.11 | $-0.13 | |
| EPS (Diluted) | $-0.09 | $-0.09 | $-0.09 | $-0.10 | $-0.09 | $-0.09 | $-0.11 | $-0.11 | $-0.12 | $-0.12 | $-0.17 | $-0.07 | $-0.20 | $-0.10 | $-0.11 | $-0.13 | |
| Shares (Basic) | 205,041,000 | 204,491,000 | · | 203,771,000 | 203,589,000 | 203,480,000 | · | 203,250,000 | 203,184,000 | 203,100,000 | · | 202,529,000 | 202,409,000 | 202,404,000 | · | 161,000,000 | |
| Shares (Diluted) | 205,041,000 | 204,491,000 | · | 203,771,000 | 203,589,000 | 203,480,000 | · | 203,250,000 | 203,184,000 | 203,100,000 | · | 202,529,000 | 202,409,000 | 202,404,000 | · | 161,000,000 | |
| EBITDA | $-16M | $-15M | · | $-16M | $-16M | $-18M | · | $-27M | $-28M | · | · | $-25M | $-32M | $-24M | · | $-3M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $53M | $67M | $83M | $16M | $29M | $46M | $64M | $88M | $113M | $141M | · | $200M | $216M | $236M | · | $240.3K | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | · | $930.0K | · | · | |
| Inventory | $14M | $14M | $15M | $23M | $28M | $28M | $27M | $33M | $34M | $35M | · | $33M | $32M | $31M | · | · | |
| Prepaid Expense | · | · | $2M | $3M | $3M | · | $2M | · | · | · | · | · | · | · | · | $22.9K | |
| Other Current Assets | $4M | $3M | $3M | $4M | $4M | $3M | $3M | $3M | $2M | $3M | · | $2M | $3M | $4M | · | · | |
| Current Assets | $76M | $88M | $105M | $46M | $65M | $82M | $98M | $127M | $151M | $182M | · | $240M | $256M | $273M | · | · | |
| PP&E (Net) | $25M | $26M | $28M | $29M | $30M | $31M | $34M | $35M | $37M | $38M | · | $38M | $36M | $33M | · | · | |
| PP&E (Gross) | · | · | $60M | · | · | · | $59M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $32M | · | · | · | $25M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $9M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | |
| Intangibles | $4M | $741.0K | $804.0K | $868.0K | $931.0K | $995.0K | $1M | $1M | $1M | $1M | · | $1M | $2M | $2M | · | · | |
| Other Non-current Assets | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $6M | $6M | · | $6M | $6M | $7M | · | · | |
| Total Assets | $118M | $128M | $146M | $89M | $110M | $128M | $148M | $178M | $205M | $237M | $266M | $296M | $310M | $326M | $352M | $403M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | · | · | |
| Accrued Liabilities | $11M | $10M | $12M | $13M | $11M | $11M | $18M | $19M | $18M | $16M | · | $18M | $17M | $15M | · | · | |
| Current Liabilities | $18M | $20M | $23M | $24M | $27M | $29M | $30M | $36M | $39M | $44M | · | $45M | $41M | $29M | · | · | |
| Capital Leases | $280.0K | $365.0K | $246.0K | $335.0K | $638.0K | $774.0K | $405.0K | $491.0K | $561.0K | $677.0K | · | $905.0K | $1M | $2M | · | · | |
| Deferred Tax | $166.0K | $158.0K | $149.0K | $141.0K | $145.0K | $135.0K | $118.0K | $112.0K | $105.0K | $93.0K | · | $78.0K | $78.0K | $15.0K | · | · | |
| Other Non-current Liabilities | · | $3M | $1M | $681.0K | $513.0K | $908.0K | $919.0K | $908.0K | $685.0K | $847.0K | · | $397.0K | $425.0K | $288.0K | · | · | |
| Total Liabilities | $106M | $99M | $100M | $27M | $30M | $31M | $33M | $41M | $46M | $53M | · | $57M | $61M | $38M | · | $402M | |
| Long-term Debt | $77M | $74M | $75M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Total Debt | $77M | $74M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $21.0K | $21.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | · | $20.0K | $20.0K | $20.0K | · | $1.1K | |
| Paid-in Capital | $355M | $353M | $351M | $349M | $348M | $346M | $344M | $344M | $342M | $342M | · | $337M | $333M | $331M | · | $31M | |
| Retained Earnings | $-337M | $-319M | $-301M | $-283M | $-264M | $-245M | $-226M | $-203M | $-180M | $-156M | · | $-99M | $-84M | $-44M | · | $-30M | |
| Treasury Stock | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | · | · | · | · | · | · | |
| AOCI | $-30.0K | $-17.0K | $-17.0K | $-8.0K | $-7.0K | $-3.0K | $12.0K | $-2.0K | $-7.0K | $-1.0K | · | $-7.0K | · | · | · | · | |
| Stockholders' Equity | $12M | $28M | $46M | $62M | $80M | $97M | $115M | $138M | $159M | $184M | $206M | $239M | $249M | $287M | $307M | $452.0K | |
| Liabilities + Equity | $118M | $128M | $146M | $89M | $110M | $128M | $148M | $178M | $205M | $237M | · | $296M | $310M | $326M | · | $403M | |
| Shares Outstanding | 205,412,000 | 204,762,000 | 204,309,000 | 203,989,000 | 203,737,000 | 203,566,000 | 203,423,000 | 203,250,000 | 203,250,000 | 203,163,000 | · | 202,544,000 | 202,409,000 | 202,409,000 | · | 11,402,888 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $3M | $1M | $705.0K | $667.0K | $684.0K | $911.0K | |
| Stock-based Comp | $1M | $1M | $1M | $250.0K | $2M | $2M | $740.0K | $1M | $282.0K | $2M | $2M | $2M | $2M | $2M | $565.0K | $0 | |
| Restructuring | · | · | $465.0K | $36.0K | $174.0K | $0 | $3M | $2M | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | · | $1M | · | · | · | $-3M | · | · | · | · | · | · | · | $-6M | · | · | |
| Operating Cash Flow | $-13M | $-13M | $-8M | $-13M | $-15M | $-17M | $-22M | $-23M | $-26M | $-23M | $-28M | $-15M | $-17M | $-25M | $-25M | $-27M | |
| CapEx | $846.0K | $688.0K | $1M | $735.0K | $1M | $613.0K | $1M | $2M | $2M | $3M | $2M | $3M | $4M | $5M | $5M | $3M | |
| Investing Cash Flow | $-1M | $-688.0K | $-1M | $-735.0K | $-1M | $-613.0K | $-1M | $-2M | $-2M | $-3M | $-2M | $-3M | $-4M | $-5M | $-5M | $-3M | |
| Net Debt Issued | · | $-800.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | $908.0K | $1M | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $54.0K | $807.0K | $265.0K | $0 | $509.0K | $250.0K | $517.0K | $0 | $221.0K | $706.0K | $2M | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | $-807.0K | · | · | · | $-250.0K | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $43.0K | $-2M | $75M | $1M | $-509.0K | $-250.0K | $-517.0K | $0 | $-221.0K | $-706.0K | $-2M | $2M | $2.0K | $0 | $194M | $127M | |
| Net Change in Cash | $-15M | $-15M | $66M | $-13M | $-17M | $-18M | $-24M | $-25M | $-28M | $-27M | $-32M | $-16M | $-20M | $-29M | $163M | $97M | |
| Free Cash Flow | · | $-14M | · | · | · | $-18M | · | · | · | · | · | · | · | $-29M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -197.6% | -345.5% | · | -330.0% | -311.0% | -753.4% | · | -596.7% | -436.7% | · | · | -311.2% | -455.2% | -320.9% | · | · | |
| Net Margin | -199.8% | -354.4% | · | -340.2% | -320.5% | -702.5% | · | -510.6% | -384.6% | · | · | -179.0% | -579.7% | -272.4% | · | · | |
| Pretax Margin | -199.0% | -353.9% | · | -338.6% | -320.7% | -702.0% | · | -510.5% | -384.2% | · | · | -179.0% | -578.8% | -272.4% | · | · | |
| EBITDA Margin | -170.6% | -298.3% | · | -288.7% | -266.9% | -640.9% | · | -596.7% | -436.7% | · | · | -311.2% | -455.2% | -312.3% | · | · | |
| ROA | -16.0% | -14.2% | · | -14.5% | -12.0% | -10.5% | · | -9.6% | -9.6% | · | · | -4.2% | -26.2% | -13.0% | · | 1.9% | |
| ROE | -39.8% | -28.9% | · | -19.4% | -15.8% | -13.7% | · | -12.1% | -12.2% | · | · | -12.2% | -32.7% | -14.7% | · | 1722.2% | |
| ROIC | -20.4% | -17.3% | · | -30.6% | -22.9% | -21.3% | · | -19.3% | -17.7% | · | · | -10.6% | -12.9% | -8.7% | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 4.3 | · | 1.9 | 2.4 | 2.9 | · | 3.5 | 3.9 | · | · | 5.3 | 6.3 | 9.4 | · | · | |
| Quick Ratio | 2.9 | 3.3 | · | 0.7 | 1.1 | 1.6 | · | 2.5 | 2.9 | · | · | 4.4 | 5.3 | 8.1 | · | · | |
| Debt / Equity | 6.4 | 2.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 6.4 | 2.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | · | |
| Inventory Turnover | 0.4 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | · | · | 0.4 | 0.6 | 0.4 | · | · | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | 16.7 | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.06 | $0.14 | · | $0.30 | $0.39 | $0.48 | · | $0.68 | $0.78 | · | · | $1.18 | $1.23 | $1.42 | · | $0.04 | |
| Revenue / Share | $0.04 | $0.03 | · | $0.03 | $0.03 | $0.01 | · | $0.02 | $0.03 | · | · | $0.04 | $0.03 | $0.04 | · | · | |
| Cash Flow / Share | · | $-0.06 | · | · | · | $-0.09 | · | · | · | · | · | · | · | $-0.12 | · | · | |
| Cash / Share | $0.26 | $0.33 | · | $0.08 | $0.14 | $0.23 | · | $0.44 | $0.56 | · | · | $0.99 | $1.07 | $1.17 | · | $0.02 | |
| EPS (TTM) | $-0.37 | $-0.37 | · | $-0.39 | $-0.40 | $-0.43 | · | $-0.52 | $-0.48 | $-0.49 | · | $-0.48 | $-0.54 | $-0.46 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $31M | $28M | · | $25M | $24M | $24M | · | $31M | $35M | $28M | · | $32M | $39M | $44M | · | · | |
| Net Income TTM | $-73M | $-74M | · | $-80M | $-84M | $-90M | · | $-104M | $-96M | $-100M | · | $-99M | $-141M | $-88M | · | · | |
| Market Cap | $230M | $340M | · | $969M | $937M | $407M | · | $1.24B | $1.56B | · | · | $1.40B | $2.39B | $1.31B | · | $89M | |
| Enterprise Value | $254M | $347M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -3.0 | -4.5 | · | -12.2 | -11.5 | -4.7 | · | -11.7 | -16.0 | -14.8 | · | -14.4 | -21.9 | -14.0 | · | · | |
| P/S | 7.4 | 12.1 | · | 38.6 | 39.3 | 16.7 | · | 40.0 | 44.9 | · | · | 43.7 | 61.7 | 29.5 | · | · | |
| P/B | 19.3 | 12.0 | · | 15.7 | 11.8 | 4.2 | · | 9.0 | 9.8 | · | · | 5.9 | 9.6 | 4.5 | · | 196.3 | |
| P / Tangible Book | · | 17.7 | · | 18.4 | 13.3 | 4.6 | · | 9.7 | 10.4 | 8.4 | · | 6.1 | 10.0 | 4.7 | · | 196.3 | |
| P / Cash Flow | · | -26.2 | · | · | · | -23.3 | · | · | · | · | · | · | · | -53.2 | · | · | |
| EV / Revenue | 8.1 | 12.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -33.0% | -22.3% | · | -8.2% | -8.7% | -21.5% | · | -8.5% | -6.3% | -6.8% | · | -6.9% | -4.6% | -7.1% | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-25 |
|---|---|---|---|---|---|
| Pendapatan | $26M | $27M | $38M | $47M | · |
| Margin Operasi % | -294.0% | -414.4% | · | -181.4% | · |
| Laba Bersih | $-75M | $-94M | $-110M | $-79M | · |
| EPS Dilusian | $-0.37 | $-0.46 | $-0.54 | $-0.46 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-25 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.6 | · | · | · | · |
| Rasio Lancar | 4.6 | 3.3 | · | 8.8 | · |
| Rasio Cepat | 3.7 | 2.2 | · | 7.8 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-25 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-57M | $-102M | · | $-104M | · |
Pemilik institusional (13F) 69 pengaju · $7.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
69
Nilai yang dipegang
$7.6M
Posisi baru
7
Posisi yang keluar
10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 7 (-13 vs Kuartal sebelumnya) | 10 (+2 vs Kuartal sebelumnya) | 25 (+11 vs Kuartal sebelumnya) | 22 (-5 vs Kuartal sebelumnya) | +162K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $2.654.520 | 600.570 | 34,96% | Saham |
| BlackRock, Inc. | $1.331.445 | 1.188.790 | 17,53% | Saham |
| ALLIANCEBERNSTEIN L.P. | $754.575 | 454.563 | 9,94% | Saham |
| STATE STREET CORP | $535.931 | 478.510 | 7,06% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $480.264 | 428.660 | 6,32% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $299.649 | 267.544 | 3,95% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $236.096 | 210.800 | 3,11% | Opsi beli |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $190.289 | 169.901 | 2,51% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $143.541 | 128.162 | 1,89% | Saham |
| NORTHERN TRUST CORP | $132.215 | 118.049 | 1,74% | Saham |
| MILLENNIUM MANAGEMENT LLC | $104.517 | 93.319 | 1,38% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $97.477 | 87.033 | 1,28% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $78.394 | 69.994 | 1,03% | Saham |
| Nuveen, LLC | $55.702 | 49.734 | 0,73% | Saham |
| WOLVERINE TRADING, LLC | $53.124 | 11.400 | 0,70% | Opsi jual |
| STATE OF WISCONSIN INVESTMENT BOARD | $51.128 | 45.650 | 0,67% | Saham |
| Bank of New York Mellon Corp | $46.639 | 41.642 | 0,61% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $39.322 | 35.109 | 0,52% | Saham |
| FMR LLC | $38.872 | 34.707 | 0,51% | Saham |
| Abel Hall, LLC | $34.512 | 30.814 | 0,45% | Saham |
| RHUMBLINE ADVISERS | $25.241 | 22.545 | 0,33% | Saham |
| EQUITEC PROPRIETARY MARKETS, LLC | $22.400 | 20.000 | 0,29% | Opsi beli |
| RENAISSANCE TECHNOLOGIES LLC | $21.501 | 19.197 | 0,28% | Saham |
| Tower Research Capital LLC (TRC) | $15.455 | 13.799 | 0,20% | Saham |
| WELLS FARGO & COMPANY/MN | $12.601 | 11.251 | 0,17% | Saham |
| ROYAL BANK OF CANADA | $12.000 | 10.283 | 0,16% | Saham |
| BANK OF AMERICA CORP /DE/ | $11.819 | 10.553 | 0,16% | Saham |
| JANE STREET GROUP, LLC | $11.312 | 10.100 | 0,15% | Opsi beli |
| JANE STREET GROUP, LLC | $11.312 | 10.100 | 0,15% | Opsi jual |
| Vanguard Global Advisers, LLC | $9.184 | 8.200 | 0,12% | Saham |
| Russell Investments Group, Ltd. | $8.848 | 7.900 | 0,12% | Saham |
| Police & Firemen's Retirement System of New Jersey | $8.512 | 7.600 | 0,11% | Saham |
| JPMORGAN CHASE & CO | $7.179 | 5.698 | 0,09% | Saham |
| CWM, LLC | $6.831 | 4.115 | 0,09% | Saham |
| MORGAN STANLEY | $6.828 | 6.096 | 0,09% | Saham |
| CITIGROUP INC | $6.375 | 5.692 | 0,08% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $6.264 | 5.593 | 0,08% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $4.876 | 4.354 | 0,06% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $4.805 | 4.290 | 0,06% | Saham |
| Ameritas Investment Partners, Inc. | $4.200 | 3.750 | 0,06% | Saham |
| UBS Group AG | $2.835 | 2.531 | 0,04% | Saham |
| Quarry LP | $2.573 | 2.297 | 0,03% | Saham |
| Clean Yield Group | $2.352 | 2.100 | 0,03% | Saham |
| OSAIC HOLDINGS, INC. | $2.240 | 2.000 | 0,03% | Saham |
| Legal & General Group Plc | $1.835 | 1.646 | 0,02% | Saham |
| CAAS CAPITAL MANAGEMENT LP | $1.107 | 52.200 | 0,01% | Saham |
| DEUTSCHE BANK AG\ | $963 | 860 | 0,01% | Saham |
| BARCLAYS PLC | $873 | 780 | 0,01% | Saham |
| Arax Advisory Partners | $621 | 555 | 0,01% | Saham |
| GROUP ONE TRADING LLC | $566 | 505 | 0,01% | Saham |
Orang dalam perusahaan 15 orang dalam · 11 pejabat · 4 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Karim Donnez | Chief Executive Officer | 29 Juli 2026 S | 1.344.076 | 0 | 1 | $-537.198 |
| Tralisa Maraj | Chief Financial Officer | 11 Juni 2025 S | 324.771 | 0 | 0 | $0 |
| Ryan Morrissey | President | 21 Feb. 2024 A | 369.920 | 0 | 0 | $0 |
| Jeremiah Nienhuis | Head of Strat. & Product Ops. | 3 Sep. 2026 S | 110.608 | 0 | 3 | $-63.426 |
| Jon Bekefy | Head of Global Sales & Mktg. | 14 Juni 2026 F | 192.108 | 0 | 1 | $-16.880 |
| Allen Gerrard | General Counsel & Board Sec. | 14 Juni 2026 F | 182.212 | 0 | 0 | $0 |
| Jennifer Hoover | Head Accounting Officer | 21 Feb. 2026 F | 112.818 | 0 | 0 | $0 |
| Ryan Ragland | Head of Product Dev. & Design | 21 Feb. 2026 F | 216.798 | 0 | 0 | $0 |
| Vance Calvin Strader | Chief Technical Officer | 21 Feb. 2024 A | 121.966 | 0 | 0 | $0 |
| Amanda P. Rusin | Chief Legal Officer | 21 Feb. 2024 A | 135.718 | 0 | 0 | $0 |
| Jonathan Paul Carter | Chief Accounting Officer | 13 Feb. 2023 A | 46.835 | 0 | 0 | $0 |
| Kjell Gruner | Direktur | 31 Juli 2026 S | 108.227 | 0 | 2 | $-212.533 |
| William L Cornog | Direktur | 31 Juli 2026 S | 284.552 | 0 | 1 | $-486 |
| Hiromichi Mizuno | Direktur | 21 Mei 2026 A | 281.369 | 0 | 0 | $0 |
| John L Garcia | Direktur | 12 Juni 2025 S | 2.698.722 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 8 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| CCSO · Tidal Trust II | 0,04% | 9.134 NS | 31 Juli 2026 | N-PORT |
| IWC · iShares Trust | 0,00% | 38.947 SH | 10 Sep. 2026 | Harian |
| IWO · iShares Trust | 0,00% | 150.761 SH | 11 Sep. 2026 | Harian |
| IWM · iShares Trust | 0,00% | 516.196 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,00% | 5.828 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 267.544 SH | 19 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 73.243 SH | 19 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,00% | 13.790 SH | 19 Agu 2026 | Harian |
LVWR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 6 analis
JUAL
0 0,0%
Beli Kuat
0 0,0%
Beli
3 50,0%
Tahan
1 16,7%
Jual
2 33,3%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 5, 2026