MAMO Massimo Group - Common Stock
$1,06
Harga · Agu 19, 2026
Fundamental per Agu 13, 2026
Rentang 52M
$1–$6
4% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
26.5
ROE
6.9%
Margin Laba Bersih
2.1%
MAMO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.06
Kapitalisasi Pasar
$44M
P/E (TTM)
26.5
EPS (TTM)
$0.04
Pendapatan (TTM)
$72M
Imbal Hasil Dividen
—
ROE
6.9%
D/E Utang/Ekuitas
—
Rentang 52M
$1 – $6
MAMO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$72M
2022-12-31
→
2025-12-31
EPS
$0.04
2023-12-31
→
2025-12-31
Arus Kas Bebas
$-163.6K
2023-12-31
→
2025-12-31
Margin
2.1%
2023-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
MAMO
Median Rekan
P/E (TTM)
26.5
13.2
P/S (TTM)
0.6
6.5
P/B
1.9
2.7
Price / FCF (Harga / FCF)
-269.7
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
MAMO
Median Rekan
Gross Margin (Margin Kotor)
37.5%
8.5%
Operating Margin (Margin Operasi)
2.8%
—
Net Profit Margin (Margin Laba Bersih)
2.1%
-132.5%
ROA
2.8%
-26.4%
ROE
6.9%
-32.0%
ROIC
6.2%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
MAMO
Median Rekan
Current Ratio (Rasio Lancar)
1.8
2.0
Quick Ratio (Rasio Cepat)
0.5
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
MAMO
Median Rekan
Revenue YoY (Pendapatan YoY)
-34.3%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-6.0%
—
EPS YoY
0.00%
—
Net Income YoY (Laba Bersih YoY)
-14.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
MAMO
Median Rekan
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MAMO | $166M | 99.5 | -34.3% | 2.1% | 6.9% | 37.5% |
| HOG | $2.29B | 7.4 | -13.8% | 7.6% | 10.7% | — |
| LVWR | $903M | -11.9 | -3.6% | -292.6% | -119.5% | — |
| EMPD | — | -0.6 | -75.5% | — | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $72M | $109M | $115M | $87M | |
| Cost of Revenue | $45M | $77M | $79M | $64M | |
| Gross Profit | $27M | $32M | $36M | $22M | |
| R&D Expense | $2M | $343.5K | · | · | |
| SG&A Expense | $15M | $16M | $13M | $9M | |
| Operating Expenses | $25M | $27M | $23M | $18M | |
| Operating Income | $2M | $5M | $13M | $5M | |
| Interest Expense | · | · | $518.7K | $828.0K | |
| Other Non-op | $49.5K | $-3M | $-377.9K | $384.6K | |
| Pretax Income | $2M | $2M | $13M | $4M | |
| Income Tax | $520.1K | $654.8K | $2M | · | |
| Net Income | $2M | $2M | $10M | $4M | |
| EPS (Basic) | $0.04 | $0.04 | $0.26 | · | |
| EPS (Diluted) | $0.04 | $0.04 | $0.26 | · | |
| Shares (Basic) | 41,603,838 | 41,010,654 | 40,000,000 | · | |
| Shares (Diluted) | 41,640,950 | 41,161,849 | 40,000,000 | · | |
| EBITDA | $2M | $5M | $13M | · |
Neraca 25
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $10M | · | · | |
| Receivables | $5M | $5M | $10M | $7M | |
| Inventory | $26M | $27M | $26M | $24M | |
| Prepaid Expense | $3M | $1M | $637.5K | · | |
| Other Current Assets | · | · | $637.5K | $71.1K | |
| Current Assets | $40M | $44M | $38M | $35M | |
| PP&E (Net) | $456.1K | $532.3K | $400.0K | $414.6K | |
| PP&E (Gross) | $1M | $1M | $1M | $921.2K | |
| Accum. Depreciation | $696.1K | $554.5K | $612.5K | $506.6K | |
| Other Non-current Assets | $49.5K | $49.5K | · | · | |
| Total Assets | $51M | $55M | $42M | $37M | |
| Accounts Payable | $8M | $10M | $10M | $11M | |
| Accrued Liabilities | $12.2K | $261.6K | $283.3K | $556.5K | |
| Short-term Debt | · | · | $303.6K | $6M | |
| Current Liabilities | $22M | $26M | $19M | $31M | |
| Capital Leases | $5M | $7M | $630.9K | $589.3K | |
| Other Non-current Liabilities | · | · | $8M | · | |
| Total Liabilities | $28M | $33M | $27M | $32M | |
| Total Debt | · | · | $303.6K | · | |
| Common Stock | $41.6K | $41.5K | $40.0K | $40.0K | |
| Paid-in Capital | $7M | $7M | $2M | $2M | |
| Retained Earnings | $17M | $15M | $13M | $5M | |
| Stockholders' Equity | $24M | $22M | $14M | $5M | |
| Liabilities + Equity | $51M | $55M | $42M | $37M | |
| Shares Outstanding | 41,640,950 | 41,539,950 | 40,000,000 | 40,000,000 |
Arus Kas 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $141.5K | $171.3K | $193.6K | · | |
| Stock-based Comp | $191.6K | $224.2K | · | · | |
| Deferred Tax | $-2M | $-992.0K | $-134.6K | · | |
| Operating Cash Flow | $-98.3K | $7M | $11M | $621.3K | |
| CapEx | $65.4K | $387.9K | $134.7K | $197.8K | |
| Investing Cash Flow | $-731.0K | $-225.9K | $-121.2K | $-197.8K | |
| Stock Issued | · | · | $601.8K | · | |
| Net Stock Activity | · | · | $601.8K | · | |
| Financing Cash Flow | $-4M | $3M | $-11M | $-764.4K | |
| Net Change in Cash | $-4M | $9M | $-182.2K | $-340.9K | |
| Taxes Paid | $16.5K | $3M | $143.3K | · | |
| Free Cash Flow | $-163.6K | $6M | $11M | · | |
| Levered FCF | · | · | $10M | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 37.5% | 1708.4% | 31.2% | · | |
| Operating Margin | 2.8% | 265.8% | 11.2% | · | |
| Net Margin | 2.1% | 92.7% | 9.0% | · | |
| Pretax Margin | 2.8% | 127.2% | 10.9% | · | |
| EBITDA Margin | 2.8% | 265.8% | 11.2% | · | |
| ROA | 2.8% | · | 26.4% | · | |
| ROE | 6.9% | · | 83.6% | · | |
| ROIC | 6.2% | · | 72.5% | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.8 | · | 2.0 | · | |
| Quick Ratio | 0.5 | · | 0.5 | · | |
| Debt / Equity | · | · | 0.0 | · | |
| Interest Coverage | · | · | 24.9 | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 1.4 | · | 2.9 | · | |
| Inventory Turnover | 1.7 | · | 3.2 | · | |
| Receivables Turnover | 14.1 | · | 14.0 | · |
Tingkat Pertumbuhan 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -34.3% | -5.0% | 33.0% | · | |
| Revenue CAGR 3Y | -6.0% | · | · | · | |
| EPS YoY | 0.00% | -84.6% | · | · | |
| Net Income YoY | -14.3% | -83.1% | 150.3% | · | |
| Net Income CAGR 3Y | -28.7% | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $72M | $109M | $115M | · | |
| Net Income TTM | $2M | $2M | $10M | · | |
| Market Cap | $166M | · | · | · | |
| P/E | 99.5 | 64.2 | · | · | |
| P/S | 2.3 | · | · | · | |
| P/B | 7.0 | · | · | · | |
| P / Tangible Book | 7.0 | 4.9 | · | · | |
| P / Cash Flow | -1686.4 | · | · | · | |
| P / FCF | -1012.8 | · | · | · | |
| Earnings Yield | 1.0% | 1.6% | · | · |
Laporan Laba Rugi 17
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15M | $13M | $21M | $17M | $19M | $15M | $18M | $26M | $35M | $30M | · | $30M | $27M | $19M | |
| Cost of Revenue | $8M | $8M | $12M | $10M | $12M | $11M | $15M | $19M | $24M | $20M | $27M | $20M | $19M | $13M | |
| Gross Profit | $7M | $5M | $9M | $7M | $7M | $4M | $4M | $7M | $11M | $10M | $12M | $10M | $8M | $6M | |
| R&D Expense | $289.5K | $628.8K | $316.6K | $786.6K | $144.8K | $841.2K | $86.5K | $94.8K | · | $162.2K | · | · | · | · | |
| SG&A Expense | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Operating Expenses | $6M | $6M | $6M | $5M | $7M | $7M | $6M | $7M | $8M | $6M | $7M | $5M | $6M | $5M | |
| Operating Income | $2M | $-1M | $3M | $2M | $142.1K | $-3M | $-3M | $303.5K | $4M | $4M | $5M | $5M | $2M | $682.4K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $137.7K | · | · | · | $155.1K | |
| Other Non-op | $71.2K | $-138.1K | $-139.4K | $148.3K | $-37.1K | $77.6K | $619.0K | $-3M | $65.6K | $109.9K | $-490.9K | $41.1K | $27.0K | $44.9K | |
| Pretax Income | $2M | $-1M | $3M | $2M | $105.0K | $-3M | $-2M | $-3M | $4M | $4M | $5M | $5M | $2M | $572.2K | |
| Income Tax | $280.2K | $-168.9K | $622.0K | $410.6K | $27.3K | $-539.8K | $-437.8K | $-621.7K | $813.9K | $900.3K | $893.3K | $1M | $106.4K | $24.1K | |
| Net Income | $1M | $-1M | $2M | $2M | $77.7K | $-2M | $-2M | $-3M | $3M | $3M | $4M | $4M | $2M | $548.2K | |
| EPS (Basic) | $0.03 | $-0.02 | $0.05 | $0.04 | · | $-0.05 | $-0.05 | $-0.06 | $0.07 | $0.08 | $0.10 | $0.10 | $0.05 | $0.01 | |
| EPS (Diluted) | $0.03 | $-0.02 | $0.05 | $0.04 | · | $-0.05 | $-0.05 | $-0.06 | $0.07 | $0.08 | $0.10 | $0.10 | $0.05 | $0.01 | |
| Shares (Basic) | 41,640,950 | 41,603,838 | -83,051,772 | 41,546,700 | 41,566,110 | 41,542,800 | -81,574,348 | 41,325,388 | 41,259,614 | 40,000,000 | -80,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | |
| Shares (Diluted) | 41,640,950 | 41,603,838 | -83,183,750 | 41,640,950 | 41,640,950 | 41,542,800 | -81,550,381 | 41,325,388 | 41,386,842 | 40,000,000 | -80,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | |
| EBITDA | $2M | $-1M | · | $2M | $142.1K | $-3M | · | $303.5K | $4M | $4M | · | · | · | · |
Neraca 27
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $4M | $6M | $3M | · | · | $10M | · | · | · | · | · | · | · | |
| Short-term Investments | · | · | · | · | · | $3M | · | · | · | · | · | · | · | · | |
| Receivables | $5M | $4M | $5M | $5M | $8M | $6M | $5M | $12M | $11M | $14M | $10M | · | · | · | |
| Inventory | $24M | $24M | $26M | $25M | $23M | $24M | $27M | $31M | $31M | $27M | $26M | · | · | · | |
| Prepaid Expense | $4M | $540.6K | $3M | $1M | $954.0K | $1M | $1M | · | · | $591.8K | $637.5K | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | · | $567.5K | $762.7K | $679.3K | · | · | · | · | |
| Current Assets | $37M | $33M | $40M | $35M | $35M | $35M | $44M | $45M | $45M | $44M | $38M | · | · | · | |
| PP&E (Net) | $985.1K | $645.1K | $456.1K | $492.7K | $465.3K | $498.8K | $532.3K | $600.0K | $548.8K | $384.6K | $400.0K | · | · | · | |
| PP&E (Gross) | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $867.2K | $1M | · | · | · | |
| Accum. Depreciation | $365.2K | $705.1K | $696.1K | $594.1K | $621.5K | $588.0K | $554.5K | $523.0K | $491.9K | $491.7K | $612.5K | · | · | · | |
| Intangibles | $403.7K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $49.5K | $49.5K | $49.5K | $49.5K | $49.5K | $49.5K | $49.5K | $49.5K | $49.5K | · | · | · | · | · | |
| Total Assets | $49M | $44M | $51M | $44M | $46M | $46M | $55M | $57M | $50M | $47M | $42M | · | · | · | |
| Accounts Payable | $5M | $2M | $8M | $5M | $6M | $6M | $10M | $10M | $8M | $15M | $10M | · | · | · | |
| Accrued Liabilities | $6.3K | $11.4K | $12.2K | $23.0K | $31.6K | $99.6K | $261.6K | $163.7K | $202.3K | $138.2K | $283.3K | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | $3M | · | $303.6K | · | · | · | |
| Current Liabilities | $20M | $17M | $22M | $17M | $19M | $20M | $26M | $26M | $18M | $21M | $19M | · | · | · | |
| Capital Leases | $5M | $5M | $5M | $6M | $6M | $7M | $7M | $8M | $3M | $515.6K | $630.9K | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | $4M | $8M | $8M | · | · | · | |
| Total Liabilities | $25M | $22M | $28M | $23M | $26M | $26M | $33M | $35M | $25M | $29M | $27M | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | · | $3M | · | · | · | · | · | |
| Common Stock | $41.6K | $41.6K | $41.6K | $41.6K | $41.6K | $41.5K | $41.5K | $41.3K | $41.3K | $40.0K | $40.0K | · | · | · | |
| Paid-in Capital | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $5M | $2M | $2M | · | · | · | |
| Retained Earnings | $17M | $16M | $17M | $15M | $13M | $13M | $15M | $17M | $19M | $16M | $13M | · | · | · | |
| Stockholders' Equity | $24M | $23M | $24M | $22M | $20M | $20M | $22M | $23M | $25M | $18M | $14M | · | · | · | |
| Liabilities + Equity | $49M | $44M | $51M | $44M | $46M | $46M | $55M | $57M | $50M | $47M | $42M | · | · | · | |
| Shares Outstanding | 41,640,950 | 41,640,950 | 41,640,950 | 41,640,950 | 41,640,950 | 41,546,700 | 41,539,950 | 41,329,235 | 41,322,485 | 40,000,000 | 40,000,000 | · | · | · |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $-29.4K | · | · | $66.8K | $90.5K | $92.5K | $-98.6K | · | · | · | · | · | · | |
| Deferred Tax | $27.9K | $-173.1K | $-2M | $406.8K | $22.6K | $-544.1K | $-17.3K | $-677.4K | $-84.9K | $-212.3K | $-69.4K | $-53.1K | · | · | |
| Operating Cash Flow | $1M | $-1M | $4M | $633.2K | $-1M | $-3M | $9M | $5M | $-6M | $-637.0K | $5M | $3M | $2M | $760.2K | |
| CapEx | $406.4K | $262.5K | $0 | · | · | · | $-36.3K | $82.3K | $237.4K | $104.4K | $65.8K | $44.2K | $24.7K | · | |
| Investing Cash Flow | $-810.1K | $-252.5K | $-665.7K | · | · | $-3M | $36.3K | $-82.3K | $-203.4K | $23.6K | $-52.3K | $-44.2K | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $-7.0K | $-11.6K | $-141.7K | $-413.3K | $-10.8K | $-3M | $-619.2K | $-4M | $8M | $54.7K | $-5M | $-3M | $-2M | $-695.5K | |
| Net Change in Cash | $490.6K | $-2M | $3M | $154.6K | $2M | $-9M | $8M | $445.9K | $1M | $-558.7K | $-392.2K | $226.2K | $-80.8K | $64.7K | |
| Taxes Paid | · | · | · | · | · | · | $538.9K | $2M | $40.0K | $12.6K | $79.3K | $0 | · | · | |
| Free Cash Flow | · | $-2M | · | · | · | · | · | · | · | $-740.1K | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-847.4K | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.8% | 39.9% | · | 42.0% | 36.3% | 28.3% | · | 27.2% | 32.5% | 34.7% | · | · | · | · | |
| Operating Margin | 11.1% | -8.2% | · | 10.5% | 0.75% | -18.2% | · | 1.2% | 10.1% | 13.2% | · | · | · | · | |
| Net Margin | 9.7% | -7.9% | · | 9.0% | 0.41% | -14.0% | · | -9.8% | 8.0% | 10.5% | · | · | · | · | |
| Pretax Margin | 11.6% | -9.2% | · | 11.4% | 0.55% | -17.6% | · | -12.2% | 10.2% | 13.5% | · | · | · | · | |
| EBITDA Margin | 11.1% | -8.2% | · | 10.5% | 0.75% | -18.2% | · | 1.2% | 10.1% | 13.2% | · | · | · | · | |
| ROA | 3.1% | -2.2% | · | 3.0% | 0.16% | -4.5% | · | -8.8% | 11.3% | 13.5% | · | · | · | · | |
| ROE | 6.6% | -4.7% | · | 6.9% | 0.35% | -11.0% | · | -22.2% | 22.8% | 35.1% | · | · | · | · | |
| ROIC | 5.8% | -3.9% | · | 6.5% | 0.52% | -10.8% | · | 1.1% | 10.1% | 17.1% | · | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 2.0 | · | 2.1 | 1.8 | 1.8 | · | 1.7 | 2.5 | 2.1 | · | · | · | · | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.4 | 0.4 | · | 0.4 | 0.6 | 0.7 | · | · | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.1 | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 28.8 | · | · | · | · |
Efisiensi 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.9 | 1.4 | 1.3 | · | · | · | · | |
| Inventory Turnover | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 1.2 | 1.6 | 1.4 | · | · | · | · | |
| Receivables Turnover | 2.3 | 2.6 | · | 2.0 | 1.9 | 1.5 | · | 4.4 | 6.2 | 4.2 | · | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $64M | $64M | · | $76M | $95M | $106M | · | $121M | $122M | $106M | · | · | · | · | |
| Net Income TTM | $2M | $-1M | · | $-3M | $-2M | $1M | · | $7M | $12M | $10M | · | · | · | · | |
| Market Cap | $40M | $41M | · | $98M | $92M | $112M | · | $155M | $157M | · | · | · | · | · | |
| P/E | · | -33.2 | · | -33.6 | -55.5 | 67.5 | · | 19.7 | 12.6 | · | · | · | · | · | |
| P/S | 0.6 | 0.7 | · | 1.3 | 1.0 | 1.1 | · | 1.3 | 1.3 | · | · | · | · | · | |
| P/B | 1.7 | 1.8 | · | 4.5 | 4.6 | 5.6 | · | 6.9 | 6.3 | · | · | · | · | · | |
| P / Tangible Book | 1.7 | 1.8 | · | 4.5 | 4.6 | 5.6 | · | 6.9 | 6.3 | · | · | · | · | · | |
| P / Cash Flow | · | -30.1 | · | · | · | -33.6 | · | · | · | · | · | · | · | · | |
| P / FCF | · | -25.3 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | · | -3.0% | · | -3.0% | -1.8% | 1.5% | · | 5.1% | 7.9% | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Pendapatan | $72M | $109M | $115M | $87M |
| Margin Kotor % | 37.5% | 1708.4% | 31.2% | — |
| Margin Operasi % | 2.8% | 265.8% | 11.2% | — |
| Laba Bersih | $2M | $2M | $10M | $4M |
| EPS Dilusian | $0.04 | $0.04 | $0.26 | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Utang / Ekuitas | — | — | 0.0 | — |
| Rasio Lancar | 1.8 | — | 2.0 | — |
| Rasio Cepat | 0.5 | — | 0.5 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Arus Kas Bebas | $-163.6K | $6M | $11M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 14 pengaju · $692K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 6 (+2 vs Kuartal sebelumnya) | 3 (-3 vs Kuartal sebelumnya) | 2 (-1 vs Kuartal sebelumnya) | 3 (+3 vs Kuartal sebelumnya) | +371K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BANK OF AMERICA CORP /DE/ | $241.250 | 250.000 | 34,88% | Saham |
| VANGUARD GROUP INC | $169.548 | 42.600 | 24,51% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $72.437 | 75.064 | 10,47% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $66.120 | 68.519 | 9,56% | Saham |
| CITIGROUP INC | $53.918 | 55.874 | 7,79% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $20.488 | 21.231 | 2,96% | Saham |
| TWO SIGMA SECURITIES, LLC | $17.813 | 18.459 | 2,58% | Saham |
| StoneX Group Inc. | $17.348 | 17.775 | 2,51% | Saham |
| NORTHERN TRUST CORP | $14.655 | 15.187 | 2,12% | Saham |
| XTX Topco Ltd | $14.584 | 15.113 | 2,11% | Saham |
| Tower Research Capital LLC (TRC) | $2.253 | 2.335 | 0,33% | Saham |
| BlackRock, Inc. | $991 | 1.027 | 0,14% | Saham |
| UBS Group AG | $315 | 326 | 0,05% | Saham |
| SBI Securities Co., Ltd. | $6 | 6 | 0,00% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| David Shan ×2 pengajuan | 6 Juni 2025 | 77,23% | Amandemen | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.