Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$65.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-614.9%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-1.53
$-0.11
-1263.6%
31 Maret 2026
Mei 7, 2026
$-2.59
$-0.10
-2439.2%
30 Sep. 2023
$-529920.00
$-396576.00
-33.6%
30 Juni 2023
$-345600.00
$-499392.00
30.8%
31 Maret 2023
$-429120.00
$-484704.00
11.5%
31 Des. 2022
$-460800.00
$-484704.00
4.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$975.0K
$4M
$3M
$5M
$448.8K
$0
Cost of Revenue
$1M
$18M
$11M
$13M
$11M
$0
Gross Profit
$-362.6K
$-14M
$-8M
$-9M
$-10M
$0
SG&A Expense
$29M
$8M
$6M
$9M
$16M
$833.3K
Operating Expenses
$153M
$12M
$22M
$23M
$29M
$1M
Operating Income
$-153M
$-26M
$-30M
$-32M
$-39M
$-1M
Interest Expense
·
·
$5M
$2M
$91.2K
·
Other Non-op
$-474.4K
$-18M
$-15M
$-2M
$-945.3K
$-7.6K
Pretax Income
$-154M
$-44M
·
·
·
·
Income Tax
$-5M
$0
$0
$0
$0
$0
Net Income
$-150M
$-46M
$-45M
$-34M
$-40M
$-1M
EPS (Basic)
$-8.12
$-1175.22
$-187796.71
$-325.20
$-8.79
·
EPS (Diluted)
$-8.12
$-1175.22
$-187796.71
$-325.20
$-8.79
·
Shares (Basic)
18,482,865
38,725
240
105,275
4,567,072
·
Shares (Diluted)
18,482,865
38,725
240
23,686,752
4,567,235
604,100
EBITDA
·
·
$-30M
·
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$9M
$2M
$8M
$11M
$6M
$536.1K
Receivables
$312.1K
$88.2K
$203.3K
$865.0K
$25.6K
$0
Inventory
$346.2K
$1M
$9M
$6M
$2M
$0
Prepaid Expense
$2M
$1M
$2M
$2M
$1M
$102.8K
Current Assets
$14M
$5M
$20M
$20M
$11M
$638.9K
PP&E (Net)
$234.7K
$206.1K
$1M
$601.8K
$809.7K
$305.3K
PP&E (Gross)
$330.1K
$752.7K
$2M
$1M
$1M
$307.3K
Accum. Depreciation
$95.5K
$546.6K
$350.4K
$505.5K
$191.4K
$2.0K
Intangibles
$36.9K
$15.7K
$0
$5.8K
$18.1K
$17.0K
Other Non-current Assets
$155.1K
$199.3K
$199.3K
$285.0K
$732.8K
$50.6K
Total Assets
$372M
$6M
$22M
$23M
$15M
$2M
Accounts Payable
$745.5K
$385.3K
$831.2K
$1M
$1M
$81.4K
Accrued Liabilities
$560.8K
$1M
$3M
$2M
$771.6K
$34.0K
Short-term Debt
$50M
$0
$15.3K
$18.7K
$17.2K
·
Current Liabilities
$53M
$5M
$41M
$21M
$6M
$2M
Capital Leases
$471.7K
$331.2K
$775.2K
$1M
$2M
$614.4K
Total Liabilities
$103M
$6M
$42M
$22M
$8M
$3M
Long-term Debt
$34.5K
$45.4K
$107.0K
$79.7K
$103.4K
·
Total Debt
·
·
$15.3K
·
·
·
Common Stock
$475
$0
$0
$1
$128
$8
Paid-in Capital
$682M
$166M
$101M
$76M
$48M
$232.6K
Retained Earnings
$-316M
$-166M
$-121M
$-76M
$-41M
$-1M
Treasury Stock
$96M
$0
·
·
·
·
Stockholders' Equity
$269M
$40.8K
$-20M
$635.0K
$6M
$-1M
Liabilities + Equity
$372M
$6M
$22M
$23M
$15M
$2M
Shares Outstanding
33,800,951
78,859
1,291
108,562
17,309,187
1,937,500
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$301.5K
$362.1K
$249.2K
$762.8K
$218.4K
$2.5K
Stock-based Comp
$18M
$311.0K
$3M
$3M
$15M
$221.7K
Deferred Tax
$-5M
·
·
·
·
·
Amort. of Intangibles
$3.3K
$1.4K
·
$5.8K
$12.0K
$484
Operating Cash Flow
$-18M
$-16M
$-30M
$-34M
$-24M
$-1M
CapEx
$204.9K
$312.1K
$949.7K
$799.4K
$824.9K
$231.6K
Investing Cash Flow
$-454M
$-230.3K
$-860.7K
$-799.4K
$-838.0K
$-249.0K
Stock Issued
·
$0
$255.5K
$0
$735.0K
·
Stock Repurchased
$96M
$0
·
·
·
·
Net Stock Activity
·
·
$255.5K
·
·
·
Financing Cash Flow
$478M
$10M
$27M
$40M
$30M
$2M
Taxes Paid
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
·
$-31M
·
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
·
·
-249.3%
·
·
·
Operating Margin
·
·
-913.6%
·
·
·
Net Margin
·
·
-1382.1%
·
·
·
EBITDA Margin
·
·
-913.6%
·
·
·
ROA
·
·
-201.0%
·
·
·
ROE
·
·
222.2%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
·
·
0.5
·
·
·
Quick Ratio
·
·
0.2
·
·
·
Debt / Equity
·
·
-0.0
·
·
·
Interest Coverage
·
·
-6.0
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
0.1
·
·
·
Inventory Turnover
·
·
1.6
·
·
·
Receivables Turnover
·
·
6.1
·
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
·
·
$-19.06
·
·
·
Cash / Share
·
·
$7.75
·
·
·
EPS (TTM)
$-8.12
$-1175.22
$-187796.71
$-325.20
$-8.79
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-75.5%
22.2%
-28.3%
913.0%
·
·
Revenue CAGR 3Y
-40.2%
107.0%
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$975.0K
$4M
$3M
$5M
$448.8K
·
Net Income TTM
$-150M
$-46M
$-45M
$-34M
$-40M
·
Market Cap
·
·
$29.37B
·
·
·
Enterprise Value
·
·
$29.36B
·
·
·
P/E
-0.6
-0.0
-0.2
-4472.3
-1769283.3
·
P/S
·
·
9006.3
·
·
·
P/B
·
·
-1496.1
·
·
·
P / Tangible Book
0.6
880.0
·
56461463.0
42822794.0
·
P / Cash Flow
·
·
-993.3
·
·
·
P / FCF
·
·
-962.4
·
·
·
EV / EBITDA
·
·
-985.5
·
·
·
EV / FCF
·
·
-962.1
·
·
·
EV / Revenue
·
·
9003.8
·
·
·
Earnings Yield
-177.9%
-3361.6%
-658.7%
-0.02%
0.00%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$80.0K
$225.7K
$-662.3K
$198.3K
$190.2K
$462.3K
$933.2K
$1M
$940.9K
$1M
$1M
$487.4K
$519.3K
$1M
$751.6K
$242.7K
Cost of Revenue
$148.2K
$162.6K
$-586.9K
$291.6K
$387.3K
$504.6K
$3M
$10M
$3M
$2M
$6M
$4M
$334.6K
$1M
$2M
$2M
Gross Profit
$-68.2K
$63.1K
$-75.4K
$-93.3K
$-197.1K
$-42.3K
$-2M
$-9M
$-2M
$-588.0K
$-5M
$-3M
$184.7K
$-59.5K
$-1M
$-2M
SG&A Expense
$4M
$5M
$5M
$19M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$42M
$83M
$113M
$34M
$3M
$2M
$2M
$3M
$3M
$4M
$5M
$6M
$5M
$5M
$5M
$6M
Operating Income
$-42M
$-83M
$-113M
$-34M
$-3M
$-2M
$-4M
$-12M
$-6M
$-4M
$-10M
$-9M
$-5M
$-6M
$-6M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
$330.0K
·
$1M
$2M
$2M
$2M
$618.3K
Other Non-op
$-966.1K
$-2M
$-418.8K
$-73.5K
$-28.1K
$46.0K
$-111.6K
$-2M
$5M
$-22M
$6M
$-2M
$-18M
$-2M
$-2M
$-584.5K
Pretax Income
$-43M
$-85M
·
·
$-4M
$-2M
·
·
·
·
·
·
·
·
·
·
Income Tax
$0
$0
$-5M
$-5M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-43M
$-85M
$-109M
$-29M
$-4M
$-2M
$-5M
$-14M
$-606.4K
$-26M
$-3M
$-11M
$-23M
$-7M
$-8M
$-8M
EPS (Basic)
$-1.53
$-2.59
$1.32
$-0.80
$-7.57
$-7.27
$1727.83
$-191.46
$-96.59
$-2615.00
$-102374.23
$-66245.01
$-19110.53
$-66.94
$-322.77
$-1.62
EPS (Diluted)
$-1.53
$-2.59
$1.32
$-0.80
$-7.57
$-7.27
$1727.83
$-191.46
$-96.59
$-2615.00
$-102374.23
$-66245.01
$-19110.53
$-66.94
$-322.77
$-1.62
Shares (Basic)
28,060,806
33,022,103
·
36,134,736
515,490
338,235
·
71,234
6,278
9,961
·
171
1,205
109,046
·
4,869,044
Shares (Diluted)
28,060,806
33,022,103
·
36,134,736
515,490
338,235
·
71,234
6,278
9,961
·
171
1,205
24,535,131
·
24,345,221
EBITDA
$-42M
$-83M
·
$-34M
$-4M
$-3M
·
$-12M
$-6M
$-4M
·
$-9M
$-5M
$-6M
·
$-7M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$6M
$9M
$19M
$12M
·
$2M
$6M
$2M
$4M
$8M
$2M
$8M
$4M
$11M
$20M
Receivables
$50.0K
$63.3K
$312.1K
$2M
$199.8K
$104.4K
$88.2K
$347.0K
$301.8K
$285.0K
$203.3K
$206.4K
$233.6K
$710.3K
$865.0K
$2M
Inventory
$334.1K
$396.6K
$330.6K
$497.7K
$492.6K
·
$1M
$2M
$10M
$9M
$9M
$7M
$5M
$6M
$6M
$2M
Prepaid Expense
$968.9K
$2M
$2M
$2M
$969.5K
$1M
$1M
$472.8K
$963.3K
$1M
$2M
$3M
$3M
$2M
$2M
$803.5K
Current Assets
$5M
$13M
$14M
$25M
$17M
$20M
$5M
$9M
$14M
$15M
$20M
$13M
$19M
$15M
$20M
$26M
PP&E (Net)
·
·
$234.7K
·
·
·
$206.1K
$285.1K
$625.2K
$1M
$1M
$1M
$904.8K
$897.6K
$601.8K
$609.9K
PP&E (Gross)
·
·
$330.1K
·
·
·
$752.7K
$745.6K
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$966.4K
Accum. Depreciation
·
·
$95.5K
·
·
·
$546.6K
$460.5K
$402.3K
$380.4K
$350.4K
$605.4K
$539.7K
$486.4K
$505.5K
$356.5K
Intangibles
·
·
$36.9K
·
·
·
$15.7K
·
·
·
$0
$1.5K
$2.9K
$4.4K
$5.8K
$7.3K
Other Non-current Assets
$106.7K
$99.7K
$155.1K
$199.3K
$273.9K
$199.3K
$199.3K
$199.3K
$199.3K
$199.3K
$199.3K
$199.3K
$285.0K
$285.0K
$285.0K
$294.5K
Total Assets
$180M
$218M
$372M
$492M
$18M
$22M
$6M
$10M
$16M
$17M
$22M
$16M
$21M
$17M
$23M
$28M
Accounts Payable
$748.3K
$4M
$745.5K
$962.2K
$191.4K
$221.4K
$385.3K
$255.6K
$962.4K
$324.7K
$831.2K
$3M
$655.4K
$557.4K
$1M
$475.1K
Accrued Liabilities
$2M
$1M
$560.8K
$949.4K
$957.4K
$1M
$1M
$2M
$2M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
Short-term Debt
$0
$0
$50M
$50M
$7.6K
$7.4K
$0
$7.0K
$6.8K
$6.6K
·
$14.9K
$14.6K
$14.2K
·
$18.3K
Current Liabilities
$11M
$6M
$53M
$54M
$4M
$4M
$5M
$4M
$7M
$13M
$41M
$36M
$44M
$22M
$21M
$19M
Capital Leases
$436.6K
$453.3K
$471.7K
$489.7K
$91.3K
$212.6K
$331.2K
$447.7K
$559.7K
$668.7K
$775.2K
$845.1K
$947.6K
$1M
$1M
$1M
Other Non-current Liabilities
·
·
·
·
$368.9K
$728.8K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$66M
$52M
$103M
$55M
$4M
$5M
$6M
$5M
$8M
$14M
$42M
$37M
$45M
$23M
$22M
$21M
Long-term Debt
·
·
$34.5K
$37.2K
$40.0K
$42.7K
·
$48.1K
$50.9K
$53.6K
·
$112.8K
$117.6K
$123.3K
·
$85.6K
Total Debt
$55M
$45M
·
$50M
$7.6K
$7.4K
·
$7.0K
$6.8K
$6.6K
·
$14.9K
$14.6K
$14.2K
·
$18.3K
Common Stock
$544
$535
$475
$475
$6
$42
$0
$6
$16
$187
$0
$63
$260
$200
$1
$198
Paid-in Capital
$708M
$708M
$682M
$684M
$187M
$186M
$166M
$166M
$155M
$151M
$101M
$96M
$82M
$77M
$76M
$76M
Retained Earnings
$-445M
$-402M
$-316M
$-207M
$-173M
$-169M
$-166M
$-161M
$-147M
$-147M
$-121M
$-117M
$-106M
$-83M
$-76M
$-68M
Treasury Stock
$150M
$141M
$96M
$39M
$510.9K
$401.8K
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$113M
$166M
$269M
$438M
$14M
$17M
$40.8K
$5M
$8M
$4M
$-20M
$-21M
$-24M
$-6M
$635.0K
$8M
Liabilities + Equity
$180M
$218M
$372M
$492M
$18M
$22M
$6M
$10M
$16M
$17M
$22M
$16M
$21M
$17M
$23M
$28M
Shares Outstanding
28,110,111
29,326,650
33,800,951
42,337,879
533,008
3,850,824
78,859
657,730
1,642,685
18,748,955
1,291
6,403,166
30,615,119
24,615,119
108,562
24,351,260
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12.6K
$14.6K
$28.8K
$112.2K
$119.7K
$40.8K
$92.6K
$72.3K
$99.5K
$97.7K
$75.4K
$67.2K
$54.8K
$51.8K
$188.7K
$267.4K
Stock-based Comp
$92.8K
$2M
$3M
$14M
$1M
$10.1K
$15.1K
$10.1K
$287.8K
$-1.9K
$404.6K
$540.5K
$625.4K
$1M
$616.9K
$442.3K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.5K
Other Non-cash
·
$80M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-7M
$-3M
$-3M
$-8M
$-4M
$-4M
$-4M
$-4M
$-4M
$-5M
$-13M
$-6M
$-4M
$-6M
$-9M
$-7M
CapEx
$2
$23.7K
$3
$-3
$3.1K
$201.8K
$35.7K
$20.7K
$124.0K
$131.7K
$131.3K
$425.1K
$59.7K
$333.6K
$179.1K
$103.1K
Investing Cash Flow
$5M
$75M
$78.2K
$-452M
$-2M
$-201.8K
$-31.7K
$-16.1K
$-116.3K
$-66.2K
$-131.3K
$-425.1K
$-59.7K
$-244.6K
$-179.1K
$-103.1K
Stock Issued
·
·
·
·
·
·
·
·
·
·
$255.5K
·
·
·
·
·
Stock Repurchased
$10M
$44M
$57M
$39M
$109.1K
$401.8K
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-44M
·
·
·
$-401.8K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$222.8K
$-74M
$-7M
$466M
$-111.8K
$19M
$183.2K
$8M
$2M
$90.2K
$18M
$1M
$8M
$-44.4K
$-4.4K
$22M
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
$-4M
·
·
·
$-4M
·
·
·
$-5M
·
·
·
$-7M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-85.2%
28.0%
·
-47.0%
-21.1%
-6.2%
·
-856.9%
-230.9%
-56.9%
·
-626.8%
35.6%
-5.1%
·
-729.3%
Operating Margin
-52573.0%
-36912.1%
·
-17388.6%
-550.8%
-340.5%
·
-1127.9%
-587.7%
-410.7%
·
-1939.4%
-949.6%
-472.1%
·
-3013.8%
Net Margin
-53780.3%
-37839.1%
·
-17425.7%
-554.8%
-334.3%
·
-1267.7%
-64.5%
-2520.2%
·
-2324.0%
-4434.5%
-623.6%
·
-3254.6%
Pretax Margin
-53780.3%
-37839.1%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-52573.0%
-36905.6%
·
-17388.6%
-550.8%
-340.5%
·
-1127.9%
-587.7%
-410.7%
·
-1939.4%
-949.6%
-472.1%
·
-3013.8%
ROA
-43.6%
-71.3%
·
-13.8%
-23.1%
-12.6%
·
-104.3%
-3.3%
-150.5%
·
-50.9%
-135.8%
-34.5%
·
-39.0%
ROE
-67.7%
-93.4%
·
-15.6%
-35.9%
-24.0%
·
171.8%
7.5%
2902.6%
·
172.6%
289.8%
-123.8%
·
-125.3%
ROIC
-25.0%
-39.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
2.0
·
0.5
4.6
5.1
·
2.1
2.1
1.2
·
0.4
0.4
0.7
·
1.3
Quick Ratio
0.3
0.9
·
0.4
3.3
0.0
·
1.5
0.4
0.3
·
0.1
0.2
0.2
·
1.1
Debt / Equity
0.5
0.3
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
-0.0
-0.0
-0.0
·
0.0
LT Debt / Equity
0.5
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-12.9
·
-8.3
-3.1
-3.1
·
-11.8
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.0
0.0
0.1
·
0.0
Inventory Turnover
0.4
0.0
·
0.3
0.2
·
·
2.4
0.4
0.2
·
0.8
0.1
0.2
·
0.9
Receivables Turnover
0.6
2.7
·
0.2
2.8
3.8
·
3.9
3.5
2.1
·
0.5
0.8
2.9
·
0.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.03
$5.66
·
$10.34
$25.93
$4.35
·
$7.69
$4.81
$0.20
·
$-3.27
$-0.78
$-0.23
·
$0.32
Revenue / Share
$0.00
$0.01
·
$0.01
$1.36
$0.27
·
$1.89
$2.34
·
·
·
·
$0.05
·
$0.01
Cash Flow / Share
·
$-0.11
·
·
·
$-1.32
·
·
·
·
·
·
·
$-0.26
·
·
Cash / Share
$0.13
$0.19
·
$0.44
$22.13
·
·
$8.83
$1.25
$0.19
·
$0.38
$0.26
$0.17
·
$0.82
EPS (TTM)
$-3.60
$-9.64
·
$1712.19
$1521.53
$1432.51
·
$-105277.28
$-171330.83
$-190344.77
·
$-85745.25
$-19501.86
$-391.74
·
$1.02
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$-158.3K
$-48.1K
·
$2M
$3M
$3M
·
$4M
$4M
$3M
·
$3M
$3M
$5M
·
$4M
Net Income TTM
$-267M
$-228M
·
$-41M
$-25M
$-22M
·
$-44M
$-41M
$-64M
·
$-49M
$-46M
$-33M
·
$-41M
Market Cap
$100M
$124M
·
$318M
$4M
$27M
·
$44M
$450M
$81.60B
·
$4.66T
$25.13T
$53.17T
·
$69.08T
Enterprise Value
$151M
$163M
·
$349M
$-8M
·
·
$38M
$448M
$81.59B
·
$4.66T
$25.13T
$53.17T
·
$69.08T
P/E
-1.0
-0.4
·
0.0
0.0
0.0
·
-0.0
-0.0
-0.0
·
-8.5
-42.1
-5513.9
·
2781176.5
P/S
-632.2
-2577.3
·
178.5
1.4
8.1
·
10.6
126.9
26118.3
·
1589855.2
9362167.1
11730169.1
·
16570565.3
P/B
0.9
0.7
·
0.7
0.3
1.6
·
8.7
57.0
21545.1
·
-222367.4
-1047642.8
-9524983.3
·
8838737.2
P / Tangible Book
0.9
0.7
·
0.7
0.3
1.6
·
8.7
57.0
21545.1
·
·
·
·
·
8846962.1
P / Cash Flow
·
-35.5
·
·
·
-7.7
·
·
·
-17967.6
·
·
·
-8209282.4
·
·
EV / Revenue
-956.8
-3392.7
·
195.9
-3.0
·
·
9.2
126.3
26117.1
·
1589854.4
9362164.1
11730168.2
·
16570560.5
Earnings Yield
-101.1%
-227.9%
·
22768.5%
21861.1%
20074.4%
·
-158169.0%
-62547.8%
-4373.7%
·
-11.8%
-2.4%
-0.02%
·
0.00%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$975.0K
$4M
$3M
$5M
$448.8K
Margin Kotor %
·
·
-249.3%
·
·
Margin Operasi %
·
·
-913.6%
·
·
Laba Bersih
$-150M
$-46M
$-45M
$-34M
$-40M
EPS Dilusian
$-8.12
$-1175.22
$-187796.71
$-325.20
$-8.79
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
-0.0
·
·
Rasio Lancar
·
·
0.5
·
·
Rasio Cepat
·
·
0.2
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-31M
·
·
Pemilik institusional (13F)
41 pengaju
· $60.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang41
Nilai yang dipegang$60.2M
Posisi baru8
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (-10 vs Kuartal sebelumnya)
16 (+2 vs Kuartal sebelumnya)
8 (+2 vs Kuartal sebelumnya)
14 (-7 vs Kuartal sebelumnya)
+1.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Adrian James, Highbridge Consultants, LLC, ALS Investments, LLC, Svenska Investments LLC, Vanguard Financial Trust, Park 10 Investments LLC
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 9 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.