Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$447.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata16.6%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.63
$0.61
3.4%
31 Maret 2026
$0.44
$0.39
12.9%
31 Des. 2025
$0.50
$0.56
-9.9%
30 Sep. 2025
$0.67
$0.48
39.7%
30 Juni 2025
$0.53
$0.44
21.1%
31 Maret 2025
$0.33
$0.25
32.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.91B
$2.01B
$1.99B
$1.97B
$1.91B
$1.73B
$1.78B
$1.72B
$3.25B
$3.18B
SG&A Expense
$241M
$238M
$228M
$231M
$263M
$249M
$245M
$232M
$386M
$373M
Operating Expenses
$1.71B
$2.08B
$1.99B
$1.80B
$1.71B
$1.64B
$1.61B
$1.47B
$2.80B
$2.61B
Operating Income
$209M
$-69M
$7M
$173M
$203M
$98M
$172M
$248M
$455M
$572M
Interest Expense
·
·
$42M
$40M
$69M
$110M
$119M
$93M
$75M
$63M
Other Non-op
$8M
$-33M
$-56M
$-91M
$-68M
$-91M
$-113M
$-82M
$-69M
$-58M
Pretax Income
$216M
$-101M
$-48M
$81M
$135M
$7M
$59M
$166M
$386M
$514M
Income Tax
$51M
$-2M
$12M
$19M
$27M
$17M
$17M
$45M
$80M
$189M
Net Income
$165M
$-99M
$-60M
$66M
$131M
$-796M
$-1.50B
$269M
$320M
$325M
EPS (Basic)
$1.97
$-1.19
$-0.73
$0.79
$1.54
$-9.55
$-17.94
$2.95
$3.47
$3.52
EPS (Diluted)
$1.94
$-1.19
$-0.73
$0.79
$1.53
$-9.55
$-17.83
$2.93
$3.45
$3.49
Shares (Basic)
84,435,000
83,330,000
82,201,000
83,467,000
84,832,000
83,395,000
83,495,000
91,104,000
92,431,000
92,422,000
Shares (Diluted)
85,430,000
83,330,000
82,201,000
84,121,000
85,828,000
83,395,000
84,011,000
91,606,000
92,958,000
93,109,000
EBITDA
$231M
$-36M
$43M
$208M
$235M
$127M
·
$557M
$583M
$661M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$375M
$230M
$73M
$10M
$387M
$1.12B
$108M
$41M
$40M
$56M
Short-term Investments
·
·
·
·
·
·
$0
$22M
·
·
Receivables
$230M
$260M
$272M
$297M
$302M
$242M
$434M
$507M
$504M
$495M
Prepaid Expense
$13M
$13M
$14M
$15M
$19M
$17M
$17M
$17M
$16M
$11M
Other Current Assets
$9M
$5M
$12M
$13M
$19M
$62M
$12M
$17M
$37M
$14M
Current Assets
$764M
$640M
$483M
$428M
$841M
$1.55B
$732M
$660M
$627M
$587M
PP&E (Net)
$39M
$39M
$76M
$73M
$70M
$76M
$73M
$90M
$124M
$103M
PP&E (Gross)
$172M
$166M
$218M
$246M
$235M
$237M
$226M
$271M
$293M
$247M
Accum. Depreciation
$132M
$127M
$143M
$172M
$165M
$160M
$153M
$181M
$170M
$144M
Goodwill
$1.26B
$1.24B
$1.38B
$1.53B
$1.51B
$1.48B
$1.48B
$4.06B
$4.28B
$3.85B
Intangibles
$17M
$12M
$21M
$18M
$22M
$27M
$29M
$313M
$640M
$669M
Other Non-current Assets
$58M
$77M
$82M
$123M
$131M
$107M
$49M
$81M
$92M
$57M
Total Assets
$2.25B
$2.15B
$2.22B
$2.35B
$2.72B
$3.35B
$4.15B
$5.94B
$5.87B
$5.34B
Accounts Payable
$37M
$46M
$35M
$32M
$37M
$60M
$35M
$31M
$35M
$28M
Current Liabilities
$459M
$434M
$389M
$427M
$427M
$444M
$542M
$503M
$531M
$449M
Capital Leases
$26M
$32M
$47M
$44M
$41M
$41M
$45M
$0
$425.0K
$1M
Deferred Tax
$57M
$34M
$34M
$34M
$41M
$62M
$56M
$96M
$148M
$228M
Other Non-current Liabilities
$30M
$33M
$31M
$39M
$42M
$45M
$23M
$32M
$58M
$45M
Total Liabilities
$1.38B
$1.39B
$1.37B
$1.46B
$1.83B
$2.60B
$2.65B
$2.85B
$2.80B
$2.58B
Long-term Debt
·
$611M
$622M
$637M
$990M
$1.70B
$1.70B
$2.00B
$1.85B
$1.70B
Total Debt
·
·
·
·
·
·
·
·
·
$1.70B
Common Stock
$830.0K
$859.0K
$840.0K
$829.0K
$864.0K
$856.0K
$842.0K
$878.0K
$937.0K
$937.0K
Retained Earnings
$-83M
$-249M
$-149M
$-89M
$-155M
$-286M
$510M
$2.09B
$2.05B
$1.79B
AOCI
$610.0K
$-1M
$-2M
$-4M
$1M
$4M
$78.0K
$0
·
·
Stockholders' Equity
$866M
$765M
$849M
$892M
$896M
$747M
$1.50B
$3.09B
$3.07B
$2.76B
Liabilities + Equity
$2.25B
$2.15B
$2.22B
$2.35B
$2.72B
$3.35B
$4.15B
$5.94B
$5.87B
$5.34B
Shares Outstanding
82,976,110
85,866,000
84,018,023
82,947,132
86,423,000
85,593,000
84,248,000
87,820,000
93,721,000
93,718,000
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$22M
$32M
$36M
$36M
$32M
$28M
$26M
$24M
$79M
$89M
Stock-based Comp
$18M
$12M
$12M
$16M
$19M
$39M
$33M
$37M
$29M
$34M
Deferred Tax
$52M
$-2M
$3M
$-23M
$-31M
$36M
$-56M
$-36M
$-61M
$18M
Amort. of Intangibles
$6M
$7M
$6M
$6M
$8M
$8M
$7M
$7M
$52M
$60M
Restructuring
$22M
$64M
$2M
$27M
$22M
$74M
$61M
$0
$0
·
Other Non-cash
$14M
$264M
$146M
$72M
$-74M
$897M
·
$-105M
$119M
$-23M
Operating Cash Flow
$271M
$207M
$137M
$167M
$77M
$205M
$358M
$314M
$511M
$444M
Investing Cash Flow
$-18M
$-35M
$-48M
$-57M
$-53M
$816M
$102M
$-143M
$-577M
$-821M
Stock Issued
$3M
$4M
$5M
$5M
$7M
$7M
$11M
$16M
$23M
$22M
Stock Repurchased
$87M
$2M
$919.0K
$89M
$5M
$8M
$145M
$302M
$70M
$62M
Net Stock Activity
$-83M
$2M
$4M
$-83M
$2M
$-1M
·
$-286M
$-47M
$-40M
Financing Cash Flow
$-107M
$-14M
$-26M
$-488M
$-760M
$-4M
$-393M
$-171M
$90M
$382M
Net Change in Cash
$145M
$157M
$63M
$-378M
$-736M
$1.02B
$67M
$329.0K
$25M
$4M
Taxes Paid
$2M
$5M
$31M
$27M
$55M
$-28M
$86M
$185M
$75M
$176M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
10.9%
-3.4%
0.37%
8.8%
10.6%
5.7%
·
12.2%
·
·
Net Margin
8.6%
-4.9%
-3.0%
3.4%
6.9%
-45.9%
·
7.4%
·
·
Pretax Margin
11.3%
-5.0%
-2.4%
4.1%
7.1%
0.41%
·
10.1%
·
·
EBITDA Margin
12.0%
-1.8%
2.2%
10.6%
12.3%
7.3%
·
15.3%
·
·
ROA
7.5%
-4.5%
-2.6%
2.6%
4.3%
-21.3%
·
4.5%
5.7%
6.6%
ROE
20.3%
-12.3%
-6.9%
7.4%
15.9%
-70.9%
·
8.7%
11.0%
12.5%
ROIC
18.4%
-8.8%
1.1%
14.9%
18.1%
-17.6%
·
10.5%
12.2%
8.1%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.7
1.5
1.2
1.0
2.0
3.5
·
1.3
1.2
1.3
Quick Ratio
1.3
1.1
0.9
0.7
1.6
3.1
·
1.2
1.1
1.2
Debt / Equity
·
·
·
·
·
·
·
·
·
0.6
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.6
Interest Coverage
·
·
0.2
4.4
3.0
0.9
·
5.0
6.4
9.1
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
0.9
0.9
0.8
0.6
0.5
·
0.6
·
·
Receivables Turnover
7.8
7.6
7.0
6.6
7.0
5.1
·
7.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$10.44
$8.91
$10.11
$10.75
$10.47
$8.73
·
$35.16
$32.72
$29.46
Revenue / Share
$22.45
$24.16
$24.27
$23.44
$22.27
$20.79
·
$39.81
·
·
Cash Flow / Share
$3.18
$2.48
$1.67
$1.98
$0.89
$2.45
·
$3.16
$5.50
$4.77
Cash / Share
$4.52
$2.68
$0.87
$0.12
$4.53
$13.13
·
$0.42
$0.64
$0.59
EPS (TTM)
$1.94
$-1.19
$-0.73
$0.79
$1.53
$-9.55
$-17.83
$2.93
$3.45
$3.49
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-4.9%
0.92%
1.1%
3.2%
10.2%
·
·
·
·
·
Revenue CAGR 3Y
-0.99%
1.7%
4.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.0%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-48.4%
·
·
·
·
·
·
EPS CAGR 3Y
34.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-49.4%
·
·
·
·
·
·
Net Income CAGR 3Y
35.6%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.91B
$2.01B
$1.99B
$1.97B
$1.91B
$1.73B
$1.78B
$1.72B
$3.25B
$3.18B
Net Income TTM
$165M
$-99M
$-60M
$66M
$131M
$-796M
$-1.50B
$269M
$320M
$325M
Market Cap
$1.77B
$1.13B
$781M
$1.23B
$2.33B
$2.10B
·
$2.90B
$5.01B
$6.25B
Enterprise Value
·
·
·
·
·
·
·
·
·
$7.89B
P/E
11.0
-11.0
-12.7
18.8
17.8
-2.6
-1.6
11.3
15.5
19.1
P/S
0.9
0.6
0.4
0.6
1.2
1.2
·
1.7
1.5
2.0
P/B
2.0
1.5
0.9
1.4
2.6
2.8
·
0.9
1.6
2.3
P / Cash Flow
6.5
5.5
5.7
7.4
30.4
10.3
·
10.0
9.8
14.1
EV / EBITDA
·
·
·
·
·
·
·
·
·
11.9
EV / Revenue
·
·
·
·
·
·
·
·
·
2.5
Earnings Yield
9.1%
-9.1%
-7.8%
5.3%
5.6%
-38.9%
-64.2%
8.9%
6.5%
5.2%
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$488M
$476M
$494M
$493M
$469M
$458M
$502M
$511M
$504M
$495M
$496M
$507M
$501M
$491M
$514M
$490M
SG&A Expense
$61M
$60M
$66M
$61M
$56M
$59M
$64M
$58M
$57M
$60M
$53M
$57M
$58M
$59M
$51M
$58M
Operating Expenses
$431M
$435M
$445M
$425M
$409M
$426M
$463M
$477M
$662M
$479M
$608M
$466M
$452M
$461M
$478M
$443M
Operating Income
$57M
$42M
$49M
$68M
$60M
$32M
$39M
$34M
$-158M
$16M
$-111M
$40M
$48M
$30M
$36M
$47M
Interest Expense
·
·
·
·
·
·
·
·
$10M
$11M
·
$10M
$11M
$10M
·
$10M
Other Non-op
$-3M
$-3M
$-3M
$20M
$-5M
$-4M
$-6M
$-9M
$-10M
$-8M
$-27M
$-9M
$-10M
$-9M
$-8M
$-9M
Pretax Income
$54M
$39M
$46M
$88M
$55M
$28M
$33M
$25M
$-168M
$8M
$-139M
$31M
$39M
$21M
$28M
$39M
Income Tax
$14M
$9M
$12M
$16M
$16M
$7M
$3M
$6M
$-15M
$4M
$-15M
$9M
$11M
$7M
$4M
$10M
Net Income
$40M
$30M
$34M
$72M
$39M
$21M
$30M
$19M
$-153M
$4M
$-124M
$21M
$28M
$14M
$30M
$31M
EPS (Basic)
$0.50
$0.37
$0.41
$0.85
$0.46
$0.25
$0.37
$0.23
$-1.84
$0.05
$-1.50
$0.26
$0.34
$0.17
$0.35
$0.37
EPS (Diluted)
$0.49
$0.36
$0.40
$0.84
$0.46
$0.24
$0.37
$0.23
$-1.84
$0.05
$-1.50
$0.26
$0.34
$0.17
$0.35
$0.37
Shares (Basic)
79,440,000
80,881,000
·
84,609,000
84,797,000
84,435,000
·
83,891,000
83,332,000
82,863,000
·
82,543,000
82,399,000
81,894,000
·
82,126,000
Shares (Diluted)
81,412,000
83,075,000
·
85,613,000
85,529,000
85,430,000
·
84,523,000
83,332,000
83,275,000
·
82,950,000
82,664,000
82,318,000
·
82,776,000
EBITDA
$63M
$48M
·
$74M
$65M
$37M
·
$40M
$-149M
$26M
·
$49M
$57M
$39M
·
$56M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$289M
$206M
$375M
$340M
$225M
$99M
$230M
$104M
$19M
$8M
·
$21M
$6M
$6M
·
$9M
Receivables
$228M
$225M
$230M
$231M
$239M
$243M
$260M
$287M
$274M
$284M
·
$277M
$271M
$279M
·
$294M
Prepaid Expense
$10M
$13M
$13M
$9M
$10M
$12M
$13M
$10M
$12M
$13M
·
$11M
$12M
$15M
·
$10M
Other Current Assets
$7M
$8M
$9M
$10M
$8M
$8M
$5M
$9M
$10M
$10M
·
$8M
$10M
$12M
·
$10M
Current Assets
$660M
$587M
$764M
$717M
$613M
$492M
$640M
$528M
$429M
$427M
·
$421M
$398M
$409M
·
$424M
PP&E (Net)
$39M
$41M
$39M
$39M
$39M
$38M
$39M
$42M
$48M
$74M
·
$75M
$73M
$73M
·
$72M
PP&E (Gross)
·
·
$172M
·
·
·
$166M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$132M
·
·
·
$127M
·
·
·
·
·
·
·
·
·
Goodwill
$1.27B
$1.27B
$1.26B
$1.26B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.39B
$1.38B
$1.53B
$1.53B
$1.53B
·
$1.53B
Intangibles
$15M
$16M
$17M
$15M
$9M
$10M
$12M
$13M
$10M
$19M
·
$15M
$17M
$17M
·
$20M
Other Non-current Assets
$57M
$55M
$58M
$58M
$71M
$71M
$77M
$79M
$80M
$83M
·
$108M
$117M
$119M
·
$118M
Total Assets
$2.13B
$2.07B
$2.25B
$2.20B
$2.10B
$1.99B
$2.15B
$2.08B
$2.00B
$2.17B
·
$2.33B
$2.31B
$2.32B
·
$2.33B
Accounts Payable
$28M
$32M
$37M
$39M
$42M
$44M
$46M
$47M
$32M
$32M
·
$32M
$31M
$35M
·
$27M
Current Liabilities
$502M
$443M
$459M
$393M
$341M
$271M
$434M
$373M
$310M
$247M
·
$350M
$320M
$284M
·
$352M
Capital Leases
$23M
$27M
$26M
$28M
$30M
$31M
$32M
$40M
$49M
$48M
·
$48M
$43M
$44M
·
$46M
Deferred Tax
$59M
$57M
$57M
$38M
$36M
$34M
$34M
$36M
$31M
$34M
·
$41M
$38M
$33M
·
$40M
Other Non-current Liabilities
$32M
$30M
$30M
$34M
$33M
$31M
$33M
$33M
$32M
$33M
·
$31M
$32M
$38M
·
$43M
Total Liabilities
$1.25B
$1.19B
$1.38B
$1.31B
$1.27B
$1.20B
$1.39B
$1.34B
$1.29B
$1.31B
·
$1.36B
$1.36B
$1.41B
·
$1.47B
Common Stock
$812.0K
$821.0K
$830.0K
$858.0K
$869.0K
$858.0K
$859.0K
$859.0K
$858.0K
$840.0K
·
$839.0K
$838.0K
$836.0K
·
$830.0K
Retained Earnings
$-14M
$-54M
$-83M
$-117M
$-189M
$-228M
$-249M
$-279M
$-298M
$-145M
·
$-25M
$-47M
$-75M
·
$-119M
AOCI
$-386.0K
$77.0K
$610.0K
$446.0K
$137.0K
$-292.0K
$-1M
$-209.0K
$-2M
$-2M
·
$-4M
$-4M
$-3M
·
$-4M
Stockholders' Equity
$881M
$879M
$866M
$891M
$834M
$789M
$765M
$732M
$706M
$856M
·
$968M
$942M
$910M
·
$859M
Liabilities + Equity
$2.13B
$2.07B
$2.25B
$2.20B
$2.10B
$1.99B
$2.15B
$2.08B
$2.00B
$2.17B
·
$2.33B
$2.31B
$2.32B
·
$2.33B
Shares Outstanding
81,222,774
82,061,119
82,976,110
85,832,837
86,854,234
85,810,408
85,866,000
85,865,841
85,753,258
84,008,436
·
83,929,000
83,841,000
83,634,000
·
83,006,000
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$7M
$6M
$9M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
Stock-based Comp
$5M
$5M
$5M
$5M
$4M
$4M
$3M
$4M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$11M
$8M
$25M
$11M
$12M
$4M
$14M
$9M
$-26M
$686.0K
$-7M
$2M
$6M
$2M
$-14M
$-7M
Restructuring
$8M
$5M
$6M
$6M
$4M
$7M
$24M
$19M
$14M
$8M
$2M
$0
$0
$0
$20M
$977.0K
Other Non-cash
·
$-179M
·
·
·
$-152M
·
·
·
$-143M
·
·
·
$-129M
·
·
Operating Cash Flow
$125M
$-130M
$114M
$137M
$137M
$-117M
$133M
$92M
$107M
$-125M
$69M
$80M
$89M
$-101M
$99M
$83M
Investing Cash Flow
$6M
$-12M
$-10M
$7M
$-7M
$-7M
$-2M
$-4M
$-13M
$-16M
$-12M
$-14M
$-10M
$-11M
$-11M
$-6M
Stock Issued
$1M
$544.0K
$646.0K
$700.0K
$1M
$662.0K
$732.0K
$897.0K
$1M
$860.0K
$1M
$1M
$2M
$1M
$1M
$1M
Stock Repurchased
$43M
$21M
$64M
$21M
$209.0K
$2M
$643.0K
$162.0K
$11.0K
$887.0K
$0
$133.0K
$11.0K
$775.0K
$1M
$21M
Net Stock Activity
·
$-21M
·
·
·
$-907.0K
·
·
·
$-27.0K
·
·
·
$320.0K
·
·
Financing Cash Flow
$-48M
$-28M
$-69M
$-29M
$-4M
$-6M
$-5M
$-3M
$-83M
$76M
$-5M
$-51M
$-79M
$109M
$-86M
$-83M
Net Change in Cash
$83M
$-169M
$35M
$115M
$126M
$-131M
$126M
$84M
$11M
$-65M
$52M
$15M
$-275.0K
$-4M
$1M
$-5M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
11.7%
8.8%
·
13.8%
12.8%
7.0%
·
6.6%
-31.3%
3.2%
·
8.0%
9.7%
6.1%
·
9.7%
Net Margin
8.2%
6.2%
·
14.5%
8.4%
4.5%
·
3.8%
-30.3%
0.81%
·
4.2%
5.7%
2.9%
·
6.3%
Pretax Margin
11.1%
8.2%
·
17.8%
11.7%
6.1%
·
4.9%
-33.3%
1.6%
·
6.1%
7.8%
4.2%
·
7.9%
EBITDA Margin
12.8%
10.0%
·
14.9%
13.9%
8.2%
·
7.8%
-29.5%
5.3%
·
9.8%
11.5%
7.9%
·
11.5%
ROA
1.9%
1.5%
·
3.4%
1.9%
1.0%
·
0.88%
-7.1%
0.18%
·
0.92%
1.2%
0.61%
·
1.2%
ROE
4.7%
3.5%
·
8.8%
5.1%
2.5%
·
2.3%
-18.6%
0.46%
·
2.3%
3.2%
1.6%
·
3.6%
ROIC
4.8%
3.6%
·
6.2%
5.1%
3.0%
·
3.6%
-20.4%
0.96%
·
2.9%
3.7%
2.3%
·
4.1%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.8
1.8
1.8
·
1.4
1.4
1.7
·
1.2
1.2
1.4
·
1.2
Quick Ratio
1.0
1.0
·
1.5
1.4
1.3
·
1.0
0.9
1.2
·
0.9
0.9
1.0
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
-15.3
1.5
·
3.9
4.3
2.9
·
5.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.1
2.0
·
1.9
1.8
1.7
·
1.8
1.9
1.8
·
1.8
1.7
1.6
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.85
$10.71
·
$10.38
$9.60
$9.20
·
$8.53
$8.24
$10.19
·
$11.53
$11.24
$10.88
·
$10.34
Revenue / Share
$5.99
$5.73
·
$5.76
$5.48
$5.37
·
$6.05
$6.05
$5.95
·
$6.11
$6.06
$5.96
·
$5.92
Cash Flow / Share
·
$-1.56
·
·
·
$-1.38
·
·
·
$-1.50
·
·
·
$-1.23
·
·
Cash / Share
$3.56
$2.51
·
$3.96
$2.59
$1.15
·
$1.21
$0.23
$0.10
·
$0.25
$0.07
$0.07
·
$0.10
EPS (TTM)
$2.09
$2.06
·
$1.91
$1.30
$-1.00
·
$-3.06
$-3.03
$-0.85
·
$1.12
$1.23
$1.21
·
$0.99
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.95B
$1.93B
·
$1.92B
$1.94B
$1.98B
·
$2.01B
$2.00B
$2.00B
·
$2.01B
$2.00B
$1.98B
·
$1.96B
Net Income TTM
$175M
$174M
·
$162M
$110M
$-82M
·
$-254M
$-252M
$-71M
·
$94M
$103M
$102M
·
$84M
Market Cap
$2.06B
$1.76B
·
$1.44B
$1.25B
$1.24B
·
$995M
$647M
$843M
·
$1.07B
$1.19B
$1.25B
·
$1.37B
P/E
12.1
10.4
·
8.8
11.0
-14.5
·
-3.8
-2.5
-11.8
·
11.3
11.6
12.3
·
16.7
P/S
1.1
0.9
·
0.7
0.6
0.6
·
0.5
0.3
0.4
·
0.5
0.6
0.6
·
0.7
P/B
2.3
2.0
·
1.6
1.5
1.6
·
1.4
0.9
1.0
·
1.1
1.3
1.4
·
1.6
P / Cash Flow
·
-13.5
·
·
·
-10.6
·
·
·
-6.7
·
·
·
-12.4
·
·
Earnings Yield
8.2%
9.6%
·
11.4%
9.1%
-6.9%
·
-26.4%
-40.1%
-8.5%
·
8.8%
8.7%
8.1%
·
6.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.91B
$2.01B
$1.99B
$1.97B
$1.91B
Margin Operasi %
10.9%
-3.4%
0.37%
8.8%
10.6%
Laba Bersih
$165M
$-99M
$-60M
$66M
$131M
EPS Dilusian
$1.94
$-1.19
$-0.73
$0.79
$1.53
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.7
1.5
1.2
1.0
2.0
Rasio Cepat
1.3
1.1
0.9
0.7
1.6
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
316 pengaju
· $2.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang316
Nilai yang dipegang$2.2B
Posisi baru39
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (-6 vs Kuartal sebelumnya)
29 (-7 vs Kuartal sebelumnya)
107 (+4 vs Kuartal sebelumnya)
102 (+8 vs Kuartal sebelumnya)
-1.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
45 orang dalam
· 21 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 67 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.