Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.1M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.45%
Rasio Pembayaran Dividen35.1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-28.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.40
$0.34
16.7%
31 Maret 2026
Mei 13, 2026
$0.29
$0.30
-4.9%
31 Des. 2025
$0.12
$0.11
11.0%
30 Sep. 2025
$0.01
$0.45
-97.8%
30 Juni 2025
$0.19
$0.37
-48.7%
31 Maret 2025
$0.14
$0.25
-44.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3.18B
$2.03B
$1.39B
$1.14B
$774M
$687M
$561M
$520M
$356M
$306M
Cost of Revenue
·
·
·
·
$596M
$539M
$468M
$361M
$273M
$255M
SG&A Expense
$217M
$154M
$113M
$78M
$62M
$49M
$41M
$43M
$26M
$21M
Operating Expenses
$3.10B
$1.95B
$1.30B
$1.04B
$676M
$607M
$528M
$431M
$321M
$294M
Operating Income
$79M
$89M
$85M
$104M
$98M
$81M
$32M
$88M
$35M
$12M
Interest Expense
·
·
$16M
$8M
$5M
$9M
$5M
$561.0K
$79.7K
$61.6K
Interest Income
$12M
$15M
$14M
$2M
$2M
$3M
$2M
$1M
$1M
$504.7K
Other Non-op
$-3M
$5M
$6M
$4M
$-4M
$1M
$3M
$2M
$168.1K
$233.7K
Pretax Income
$40M
$81M
$90M
$87M
$78M
$178M
$26M
$83M
$50M
$19M
Income Tax
$16M
$31M
$32M
$41M
$32M
$56M
$8M
$22M
$4M
$9M
Net Income
$22M
$43M
$61M
$45M
$69M
$38M
$14M
$11M
$26M
$11M
EPS (Basic)
$0.46
$0.91
$1.30
$1.00
$1.57
$1.03
$0.41
$0.33
$1.01
$0.46
EPS (Diluted)
$0.46
$0.90
$1.29
$0.99
$1.52
$1.01
$0.39
$0.29
$0.90
$0.41
Shares (Basic)
49,075,727
47,597,295
46,553,256
44,971,143
43,828,664
36,527,672
34,708,429
32,893,940
25,525,786
24,673,081
Shares (Diluted)
49,369,685
47,974,334
46,943,140
45,602,415
45,403,085
37,448,430
36,403,279
37,914,886
28,661,735
27,970,431
EBITDA
$124M
$117M
$102M
$122M
$116M
$99M
$51M
$108M
$54M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$429M
$288M
$294M
$288M
$233M
$193M
$103M
$107M
$100M
$55M
Short-term Investments
·
$2M
$2M
$6M
$53M
$68M
$117M
$1M
$1M
$1M
Receivables
$374M
$276M
·
$50M
$11M
$7M
$11M
$8M
$8M
$22M
Prepaid Expense
$26M
$25M
$17M
$15M
$19M
$17M
$10M
$7M
$5M
$2M
Current Assets
$863M
$638M
$462M
$428M
$404M
$339M
$329M
$173M
$144M
$81M
PP&E (Net)
$57M
$14M
·
·
·
·
·
$13M
$14M
$10M
PP&E (Gross)
$87M
$39M
·
·
·
·
·
$27M
$26M
$19M
Accum. Depreciation
$30M
$25M
·
·
·
·
·
$14M
$12M
$8M
Goodwill
$865M
$419M
$279M
$269M
$246M
$232M
$239M
$186M
$190M
$103M
Intangibles
$271M
$118M
$72M
$77M
$83M
$87M
$103M
$87M
$104M
$108M
Other Non-current Assets
$25M
$17M
$2M
$5M
$6M
$19M
$2M
$1M
$2M
$2M
Total Assets
$2.22B
$1.35B
$933M
$966M
$867M
$817M
$729M
$513M
$491M
$350M
Accounts Payable
$196M
$106M
$60M
$50M
$44M
$36M
$27M
$4M
$4M
$1M
Current Liabilities
$615M
$366M
$219M
$149M
$115M
$115M
$105M
$72M
$110M
$51M
Capital Leases
$32M
$31M
$36M
$20M
$13M
$16M
$11M
$517.3K
$619.0K
$0
Deferred Tax
$5M
$5M
$4M
$14M
$30M
$11M
$18M
$20M
·
·
Other Non-current Liabilities
$17M
$15M
$4M
$20M
$15M
$0
·
·
·
·
Total Liabilities
$1.66B
$841M
$523M
$408M
$357M
$372M
$368M
$106M
$154M
$100M
Long-term Debt
$1.04B
$435M
$278M
$204M
$184M
$241M
$232M
$0
·
·
Total Debt
$1.04B
$435M
$278M
·
$184M
$241M
$242M
·
·
·
Common Stock
$49.0K
$48.0K
$47.0K
$47.0K
$45.0K
$42.0K
$36.0K
$34.6K
$32.3K
$25.1K
Paid-in Capital
$471M
$426M
$371M
$360M
$311M
$261M
$160M
$163M
$158M
$88M
Retained Earnings
$308M
$286M
$243M
$182M
$137M
$70M
$32M
$18M
$2M
$-773.3K
Stockholders' Equity
$779M
$713M
$614M
$543M
$448M
$331M
$192M
$181M
$160M
$87M
Liabilities + Equity
$2.22B
$1.35B
$933M
$966M
$867M
$817M
$729M
$513M
$491M
$350M
Shares Outstanding
48,885,358
47,929,872
·
46,575,699
44,630,873
42,249,137
35,908,057
34,578,040
32,304,876
25,067,953
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$46M
$28M
$18M
$18M
$18M
$18M
$18M
$19M
$19M
$18M
Stock-based Comp
$39M
$35M
$22M
$16M
$7M
$3M
$2M
$1M
$3M
·
Deferred Tax
$-4M
$-4M
$-12M
$-14M
$8M
$396.0K
$-7M
$-8M
$-21M
$-3M
Amort. of Intangibles
$41M
$26M
$13M
$14M
$15M
$16M
$16M
$17M
$18M
·
Other Non-cash
$12M
$-49M
$-20M
$18M
$-22M
$-7M
$-14M
$4M
$28M
·
Operating Cash Flow
$115M
$52M
$68M
$82M
$70M
$46M
$14M
$25M
$52M
$22M
CapEx
$10M
$8M
$29M
$23M
$19M
$1M
$1M
$1M
$2M
$3M
Investing Cash Flow
$-539M
$-192M
$-66M
$-7M
$17M
$95M
$-181M
$-25M
$27M
$-9M
Debt Issued
·
·
·
·
·
·
$250M
$8M
$5M
·
Net Debt Issued
·
·
·
·
·
$0
$248M
·
·
·
Stock Issued
·
·
$0
$0
$40M
$0
$0
$200.0K
$2M
$11M
Stock Repurchased
$26M
$900.0K
$10M
$9M
$6M
$537.0K
$8M
$5M
$3M
$517.5K
Net Stock Activity
$-26M
$-900.0K
$-10M
$-9M
$34M
$-537.0K
$-7M
$-5M
$-1M
·
Dividends Paid
$8M
$4M
$62M
$14M
$31M
$51M
$62M
$18M
$10M
$27M
Financing Cash Flow
$569M
$135M
$3M
$-20M
$-48M
$-52M
$163M
$-11M
$-15M
$-17M
Net Change in Cash
$145M
$-5M
$6M
$55M
$39M
$90M
$-4M
$-11M
$64M
$-4M
Free Cash Flow
$104M
$44M
$40M
$59M
$51M
$45M
$13M
$24M
$50M
·
Levered FCF
·
·
$29M
$55M
$48M
$38M
$9M
$24M
$50M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
2.5%
4.4%
6.1%
9.1%
12.7%
11.7%
5.8%
17.0%
9.8%
·
Net Margin
0.71%
2.1%
4.4%
4.0%
9.5%
5.5%
2.5%
2.1%
7.2%
·
Pretax Margin
1.2%
4.0%
6.5%
7.6%
10.1%
26.0%
4.6%
15.9%
13.9%
·
EBITDA Margin
3.9%
5.8%
7.4%
10.7%
14.9%
14.4%
9.1%
20.7%
15.2%
·
ROA
1.3%
3.8%
6.4%
·
8.6%
4.9%
2.3%
2.2%
10.1%
·
ROE
3.0%
6.5%
10.5%
·
16.6%
14.5%
7.6%
6.4%
32.3%
·
ROIC
2.6%
4.8%
6.1%
·
9.8%
9.7%
5.1%
35.7%
20.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.4
1.7
2.1
·
3.5
2.9
3.1
2.4
1.3
·
Quick Ratio
1.3
0.8
1.4
·
2.6
2.3
2.2
1.6
1.1
·
Debt / Equity
1.3
0.6
0.5
·
0.4
0.7
1.3
·
·
·
LT Debt / Equity
1.3
0.6
0.4
·
0.4
0.7
1.2
·
·
·
Interest Coverage
·
·
5.3
13.2
18.2
8.5
6.8
157.8
441.0
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.8
1.8
1.5
·
0.9
0.9
0.9
1.0
1.4
·
Receivables Turnover
9.8
·
·
·
87.6
76.1
59.8
67.8
27.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$15.94
·
·
·
·
·
$5.33
$5.22
$4.95
·
Revenue / Share
$64.45
$42.41
$29.54
$25.09
$17.05
$18.35
$15.40
$13.71
$12.48
·
Cash Flow / Share
$2.32
$1.09
$1.45
$1.80
$1.55
$1.23
$0.38
$0.67
$1.81
·
Cash / Share
$8.79
·
·
·
·
·
$2.87
$3.09
$3.09
·
EPS (TTM)
$0.46
$0.90
$1.29
$0.99
$1.52
$1.01
$0.39
$0.29
$0.90
·
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
56.4%
46.7%
21.2%
47.8%
12.6%
·
·
·
·
·
Revenue CAGR 3Y
40.6%
38.0%
26.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
35.9%
·
·
·
·
·
·
·
·
·
EPS YoY
-48.9%
-30.2%
30.3%
-34.9%
50.5%
·
·
·
·
·
EPS CAGR 3Y
-22.6%
-16.0%
8.5%
·
·
·
·
·
·
·
EPS CAGR 5Y
-14.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
-47.9%
-28.9%
34.4%
-34.5%
82.9%
·
·
·
·
·
Net Income CAGR 3Y
-20.8%
-14.4%
17.2%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-9.8%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-31.2%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3.18B
$2.03B
$1.39B
$1.14B
$774M
$687M
$561M
$520M
$356M
·
Net Income TTM
$22M
$43M
$61M
$45M
$69M
$38M
$14M
$11M
$26M
·
Market Cap
$1.21B
·
·
·
·
·
$661M
$686M
$775M
·
Enterprise Value
$1.82B
·
·
·
·
·
$683M
·
·
·
P/E
53.9
35.0
29.7
29.9
48.3
18.1
47.2
68.4
26.7
·
P/S
0.4
·
·
·
·
·
1.2
1.3
2.2
·
P/B
1.6
·
·
·
·
·
3.5
3.8
4.8
·
P / Cash Flow
10.6
·
·
·
·
·
48.3
26.9
14.9
·
P / FCF
11.6
·
·
·
·
·
52.3
28.2
15.6
·
EV / EBITDA
14.7
·
·
·
·
·
13.3
·
·
·
EV / FCF
17.4
·
·
·
·
·
54.1
·
·
·
EV / Revenue
0.6
·
·
·
·
·
1.2
·
·
·
Dividend Yield
0.65%
·
·
·
·
·
9.3%
2.6%
1.4%
·
Earnings Yield
1.8%
2.9%
3.4%
3.4%
2.1%
5.5%
2.1%
1.5%
3.8%
·
Payout Ratio
35.1%
9.3%
102.2%
31.1%
42.1%
135.5%
437.2%
163.9%
40.5%
·
Annual Payout
$8M
$4M
$62M
$14M
$31M
$51M
$62M
$18M
$10M
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$973M
$965M
$951M
$956M
$655M
$620M
$665M
$479M
$486M
$404M
$353M
$348M
$348M
$337M
$294M
$317M
SG&A Expense
$54M
$62M
$60M
$62M
$51M
$44M
$42M
$38M
$36M
$39M
$38M
$29M
$24M
$21M
$24M
$21M
Operating Expenses
$938M
$937M
$932M
$937M
$634M
$600M
$664M
$450M
$456M
$374M
$357M
$309M
$321M
$315M
$282M
$267M
Operating Income
$34M
$29M
$18M
$19M
$20M
$21M
$720.0K
$28M
$30M
$30M
$-4M
$39M
$27M
$22M
$13M
$50M
Interest Expense
·
·
·
·
·
·
·
·
$9M
$8M
·
$4M
$4M
$3M
·
$2M
Interest Income
$6M
$4M
$4M
$4M
$2M
$2M
$3M
$4M
$4M
$4M
$5M
$3M
$3M
$3M
$1M
$223.0K
Other Non-op
$-2M
$662.0K
$703.0K
$445.0K
$1M
$-5M
$353.0K
$3M
$6M
$-4M
$2M
$2M
$1M
$1M
$2M
$-1M
Pretax Income
$27M
$20M
$8M
$6M
$17M
$10M
$-2M
$27M
$32M
$24M
$923.0K
$38M
$31M
$19M
$10M
$41M
Income Tax
$9M
$7M
$944.0K
$5M
$7M
$3M
$6M
$8M
$10M
$7M
$1M
$10M
$14M
$7M
$11M
$17M
Net Income
$20M
$14M
$6M
$373.0K
$9M
$7M
$-7M
$16M
$19M
$15M
$12M
$22M
$13M
$13M
$-3M
$23M
EPS (Basic)
$0.40
$0.30
$0.12
$0.01
$0.19
$0.14
$-0.14
$0.34
$0.40
$0.31
$0.27
$0.47
$0.28
$0.28
$-0.08
$0.52
EPS (Diluted)
$0.40
$0.29
$0.12
$0.01
$0.19
$0.14
$-0.14
$0.33
$0.40
$0.31
$0.26
$0.47
$0.28
$0.28
$-0.06
$0.50
Shares (Basic)
49,115,835
48,853,678
·
49,217,134
49,187,885
48,470,682
·
47,686,841
47,615,096
47,260,351
·
46,547,502
46,482,271
46,555,406
·
44,946,725
Shares (Diluted)
49,778,028
49,054,135
·
49,473,417
49,470,677
48,850,666
·
48,223,788
47,978,491
47,699,537
·
46,920,607
46,778,299
46,954,687
·
46,152,536
EBITDA
$34M
$44M
·
$19M
$20M
$27M
·
$28M
$30M
$35M
·
$39M
$27M
$27M
·
$50M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$401M
$478M
$429M
$462M
$340M
$259M
$288M
$348M
$325M
$335M
$294M
$274M
$294M
$275M
$288M
$184M
Short-term Investments
·
·
·
$1M
$2M
$2M
·
$2M
$2M
$2M
·
$3M
$4M
$4M
·
$33M
Receivables
$465M
$467M
$374M
$381M
$349M
·
$276M
·
·
·
·
·
·
$76M
·
$69M
Prepaid Expense
$26M
$26M
$26M
$23M
$22M
$24M
$25M
$21M
$17M
$17M
·
$14M
$15M
$22M
·
$12M
Current Assets
$919M
$1.00B
$863M
$884M
$729M
$613M
$638M
$597M
$570M
$539M
·
$476M
$465M
$455M
·
$444M
PP&E (Net)
$63M
$60M
$57M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$87M
·
·
·
$39M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$30M
·
·
·
$25M
·
·
·
·
·
·
·
·
·
Goodwill
$887M
$875M
$865M
$863M
$417M
$416M
$419M
$410M
$410M
$410M
$279M
$276M
$274M
$269M
$269M
$257M
Intangibles
$243M
$257M
$271M
$285M
$106M
$112M
$118M
$109M
$116M
$120M
·
$74M
$74M
$78M
·
$73M
Other Non-current Assets
$28M
$27M
$23M
$23M
$30M
$31M
$17M
$9M
$9M
$4M
·
$9M
$7M
$5M
·
$6M
Total Assets
$2.28B
$2.36B
$2.22B
$2.24B
$1.44B
$1.33B
$1.35B
$1.29B
$1.25B
$1.23B
·
$1.07B
$1.03B
$999M
·
$943M
Accounts Payable
$246M
$221M
$196M
$210M
$120M
$106M
$106M
$95M
$96M
$146M
·
$53M
$50M
$49M
·
$25M
Current Liabilities
$748M
$745M
$615M
$630M
$460M
$361M
$366M
$313M
$310M
$355M
·
$203M
$186M
$173M
·
$156M
Capital Leases
$34M
$30M
$32M
$30M
$29M
$29M
$31M
$31M
$27M
$38M
·
$21M
$18M
$18M
·
$16M
Deferred Tax
$9M
$7M
$5M
$4M
$3M
$4M
$5M
$3M
$3M
$4M
·
$12M
$12M
$14M
·
$5M
Other Non-current Liabilities
$10M
$19M
$17M
$16M
$12M
$15M
$15M
$7M
$8M
$8M
·
$14M
$21M
$22M
·
$13M
Total Liabilities
$1.68B
$1.78B
$1.66B
$1.68B
$904M
$814M
$841M
$778M
$774M
$774M
·
$458M
$444M
$434M
·
$390M
Long-term Debt
$936M
$1.03B
$1.04B
$1.05B
$414M
$416M
$435M
$438M
$442M
$389M
·
$209M
$208M
$206M
·
$202M
Total Debt
$936M
$1.03B
·
$1.05B
$414M
$416M
·
$438M
$442M
$389M
·
$209M
$208M
$206M
·
$202M
Common Stock
$49.0K
$49.0K
$49.0K
$49.0K
$49.0K
$49.0K
$48.0K
$48.0K
$48.0K
$48.0K
·
$47.0K
$47.0K
$47.0K
·
$45.0K
Paid-in Capital
$488M
$478M
$471M
$473M
$463M
$452M
$426M
$411M
$402M
$395M
·
$363M
$357M
$353M
·
$315M
Retained Earnings
$342M
$323M
$308M
$302M
$302M
$293M
$286M
$293M
$277M
$258M
·
$231M
$209M
$196M
·
$195M
Stockholders' Equity
$830M
$800M
$779M
$776M
$765M
$745M
$713M
$705M
$679M
$653M
·
$594M
$566M
$548M
·
$510M
Liabilities + Equity
$2.28B
$2.36B
$2.22B
$2.24B
$1.44B
$1.33B
$1.35B
$1.29B
$1.25B
$1.23B
·
$1.07B
$1.03B
$999M
·
$943M
Shares Outstanding
·
·
48,885,358
·
·
·
47,929,872
·
·
·
·
46,607,356
46,553,517
46,488,443
·
44,884,522
Arus Kas17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$15M
$16M
$16M
$7M
$7M
$8M
$7M
$7M
$5M
$5M
$4M
$4M
$4M
$4M
$5M
Stock-based Comp
$12M
$10M
$11M
$8M
$12M
$8M
$15M
$6M
$7M
$6M
$9M
$6M
$4M
$3M
$6M
$4M
Amort. of Intangibles
$14M
$14M
$14M
$14M
$6M
$6M
$5M
$7M
$7M
$7M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
$28M
·
·
·
$-5M
·
·
·
$-20M
·
·
·
$-13M
·
·
Operating Cash Flow
$33M
$68M
$-3M
$10M
$91M
$17M
$-11M
$34M
$23M
$6M
$19M
$15M
$26M
$8M
$85M
$-36M
CapEx
$4M
$4M
$3M
$3M
$1M
$3M
$3M
$2M
$3M
$369.0K
$7M
$4M
$11M
$6M
$886.0K
$3M
Investing Cash Flow
$-6M
$-3M
$-1M
$-534M
$-1M
$-2M
$-33M
$-8M
$-80M
$-71M
$-11M
$-35M
$-5M
$-14M
$13M
$-8M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-153.0K
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$0
$3M
$15M
$0
$0
$11M
$900.0K
$0
·
·
·
$150.0K
$10M
$0
·
$168.0K
Net Stock Activity
·
$-3M
·
·
·
$-11M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$95.0K
$104.0K
$2M
$96.0K
$778.0K
$5M
$2M
$218.0K
$2M
$95.0K
$60M
$1M
$722.0K
$120.0K
$1M
$120.0K
Financing Cash Flow
$-104M
$-16M
$-26M
$648M
$-9M
$-44M
$-15M
$-3M
$47M
$106M
$12M
$-510.0K
$-963.0K
$-7M
$6M
$-6M
Net Change in Cash
$-78M
$49M
$-30M
$124M
$81M
$-30M
$-60M
$23M
$-9M
$41M
$20M
$-20M
$20M
$-13M
$104M
$-50M
Taxes Paid
$11M
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$64M
·
·
·
$14M
·
·
·
$6M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$279.8K
·
·
·
$-410.3K
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.5%
3.0%
·
2.0%
3.1%
3.3%
·
5.9%
6.2%
7.4%
·
11.2%
7.8%
6.6%
·
15.8%
Net Margin
2.0%
1.5%
·
0.04%
1.4%
1.1%
·
3.4%
3.9%
3.7%
·
6.3%
3.8%
3.9%
·
8.2%
Pretax Margin
2.8%
2.0%
·
0.59%
2.6%
1.6%
·
5.6%
6.6%
5.9%
·
10.9%
9.0%
5.8%
·
13.0%
EBITDA Margin
3.5%
4.6%
·
2.0%
3.1%
4.4%
·
5.9%
6.2%
8.7%
·
11.2%
7.8%
7.9%
·
15.8%
ROA
1.1%
0.78%
·
0.02%
0.70%
0.52%
·
1.4%
1.7%
1.3%
·
2.2%
1.3%
1.4%
·
2.9%
ROE
2.5%
1.9%
·
0.05%
1.3%
0.96%
·
2.5%
3.1%
2.5%
·
4.0%
2.5%
2.6%
·
5.5%
ROIC
1.3%
1.0%
·
0.20%
1.1%
1.1%
·
1.8%
1.8%
2.0%
·
3.6%
1.9%
1.9%
·
4.7%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.4
1.6
1.7
·
1.9
1.8
1.5
·
2.3
2.5
2.6
·
2.8
Quick Ratio
1.2
1.3
·
1.3
1.5
0.7
·
1.1
1.1
0.9
·
1.4
1.6
2.0
·
1.8
Debt / Equity
1.1
1.3
·
1.4
0.5
0.6
·
0.6
0.7
0.6
·
0.4
0.4
0.4
·
0.4
LT Debt / Equity
1.1
1.2
·
1.3
0.5
0.5
·
0.6
0.6
0.6
·
0.3
0.4
0.4
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
3.5
4.0
·
10.3
7.4
6.8
·
20.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.5
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.3
0.4
0.4
·
0.3
Receivables Turnover
2.4
3.6
·
4.2
3.1
·
·
·
·
·
·
·
·
5.1
·
7.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
$12.74
$12.16
$11.79
·
$11.37
Revenue / Share
$19.54
$19.67
·
$19.32
$13.24
$12.70
·
$9.93
$10.14
$8.48
·
$7.42
$7.44
$7.18
·
$6.87
Cash Flow / Share
·
$1.39
·
·
·
$0.34
·
·
·
$0.13
·
·
·
$0.16
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$5.88
$6.31
$5.91
·
$4.10
EPS (TTM)
$0.82
$0.61
·
$0.20
$0.52
$0.73
·
$1.30
$1.44
$1.32
·
$0.97
$1.00
$0.98
·
$1.26
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.84B
$3.53B
·
$2.90B
$2.42B
$2.25B
·
$1.72B
$1.59B
$1.45B
·
$1.33B
$1.30B
$1.22B
·
$1.05B
Net Income TTM
$41M
$30M
·
$10M
$25M
$35M
·
$62M
$68M
$62M
·
$45M
$46M
$45M
·
$58M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
$1.44B
$1.47B
$1.70B
·
$1.75B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$1.37B
$1.38B
$1.62B
·
$1.74B
P/E
56.6
40.2
·
141.8
47.8
42.5
·
44.6
28.2
31.8
·
31.8
31.6
37.2
·
31.0
P/S
·
·
·
·
·
·
·
·
·
·
·
1.1
1.1
1.4
·
1.7
P/B
·
·
·
·
·
·
·
·
·
·
·
2.4
2.6
3.1
·
3.4
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
5.9
6.8
8.4
·
9.7
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
219.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.0
1.1
1.3
·
1.7
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
0.25%
0.16%
0.77%
·
0.72%
Earnings Yield
1.8%
2.5%
·
0.71%
2.1%
2.4%
·
2.2%
3.5%
3.1%
·
3.1%
3.2%
2.7%
·
3.2%
Payout Ratio
·
0.72%
·
·
·
81.5%
·
·
·
0.64%
·
·
·
0.91%
·
·
Annual Payout
$2M
$3M
·
$8M
$8M
$9M
·
$62M
$63M
$62M
·
$4M
$2M
$13M
·
$13M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Pendapatan
$3.18B
$2.03B
$1.39B
$1.14B
·
Margin Operasi %
2.5%
4.4%
6.1%
9.1%
·
Laba Bersih
$22M
$43M
$61M
$45M
·
EPS Dilusian
$0.46
$0.90
$1.29
$0.99
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Utang / Ekuitas
1.3
0.6
0.5
·
·
Rasio Lancar
1.4
1.7
2.1
·
·
Rasio Cepat
1.3
0.8
1.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Arus Kas Bebas
$104M
$44M
$40M
$59M
·
Pemilik institusional (13F)
227 pengaju
· $1.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang227
Nilai yang dipegang$1.6B
Posisi baru55
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
55 (+22 vs Kuartal sebelumnya)
16 (-9 vs Kuartal sebelumnya)
80 (+16 vs Kuartal sebelumnya)
51 (0 vs Kuartal sebelumnya)
+2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
32 orang dalam
· 12 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.