Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata57.5%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.63
$0.37
70.6%
31 Maret 2026
Mei 13, 2026
$0.05
$0.27
-81.2%
31 Des. 2025
$0.29
$0.07
293.5%
30 Sep. 2025
$0.27
$0.20
37.1%
30 Juni 2025
$0.73
$0.63
15.6%
31 Maret 2025
$0.69
$0.63
9.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$790M
$1.26B
$1.15B
$848M
$717M
$651M
$818M
$712M
$615M
·
·
·
Cost of Revenue
$670M
$1.09B
$1.00B
$766M
$648M
$573M
$722M
$628M
$548M
·
·
·
Gross Profit
$120M
$171M
$152M
$82M
$70M
$78M
$96M
$83M
$67M
·
·
·
R&D Expense
$8M
$6M
$6M
$4M
$4M
$5M
$4M
$3M
$2M
·
·
·
SG&A Expense
$89M
$86M
$73M
$53M
$46M
$40M
$43M
$40M
$36M
·
·
·
Interest Expense
$660.0K
$4M
$6M
$3M
$1M
$1M
$2M
$2M
$2M
·
·
·
Pretax Income
$31M
$80M
$74M
$26M
$22M
$38M
$50M
$42M
$30M
·
·
·
Income Tax
$8M
$17M
$15M
$5M
$6M
$8M
$11M
$8M
$7M
·
·
·
Net Income
$23M
$63M
$58M
$20M
$16M
$30M
$39M
$34M
$23M
·
·
·
EPS (Basic)
$2.01
$5.55
$5.10
$1.78
$1.42
$2.62
$3.43
$2.96
$2.02
·
·
·
EPS (Diluted)
$1.98
$5.47
$5.07
$1.78
$1.42
$2.62
$3.43
$2.96
$2.02
·
·
·
Shares (Basic)
11,447,000
11,450,000
11,439,000
11,417,000
11,411,000
11,405,000
11,400,000
11,388,000
11,368,000
·
·
·
Shares (Diluted)
11,615,000
11,602,000
11,507,000
11,417,000
11,411,000
11,405,000
11,400,000
11,393,000
11,385,000
·
·
·
EBITDA
$15M
$14M
$13M
$12M
$11M
$10M
$9M
·
·
·
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$27M
$22M
·
·
·
Inventory
$184M
$186M
$190M
$154M
$115M
$84M
$88M
$94M
·
·
·
·
Prepaid Expense
$12M
$6M
$5M
$5M
$6M
$3M
$5M
$3M
·
·
·
·
Current Assets
$440M
$530M
$510M
$376M
$329M
$286M
$287M
$273M
·
·
·
·
PP&E (Net)
$124M
$116M
$115M
$112M
$95M
$97M
$90M
$83M
·
·
·
·
PP&E (Gross)
$253M
$232M
$218M
$202M
$175M
$169M
$153M
$138M
·
·
·
·
Accum. Depreciation
$129M
$116M
$102M
$90M
$80M
$70M
$62M
$55M
·
·
·
·
Goodwill
$20M
$20M
$20M
$12M
$12M
$12M
$12M
$12M
·
·
·
·
Other Non-current Assets
$6M
$727.0K
$819.0K
$708.0K
$533.0K
$434.0K
$521.0K
$497.0K
·
·
·
·
Total Assets
$590M
$667M
$647M
$501M
$438M
$398M
$392M
$368M
·
·
·
·
Accounts Payable
$79M
$146M
$192M
$126M
$122M
$88M
$98M
$98M
·
·
·
·
Accrued Liabilities
$56M
$52M
$41M
$28M
$23M
$25M
$28M
$25M
·
·
·
·
Current Liabilities
$137M
$198M
$235M
$156M
$147M
$111M
$124M
$123M
·
·
·
·
Capital Leases
$100.0K
$227.0K
$506.0K
$597.0K
$870.0K
$1M
$1M
·
·
·
·
·
Deferred Tax
$1M
$3M
$4M
$6M
$5M
$4M
$3M
$2M
·
·
·
·
Total Liabilities
$169M
$266M
$299M
$208M
$153M
$116M
$134M
$141M
·
·
·
·
Long-term Debt
$33M
·
·
·
·
·
$5M
$16M
·
·
·
·
Total Debt
$33M
$65M
$60M
$45M
·
·
$5M
·
·
·
·
·
Common Stock
$114.0K
$114.0K
$114.0K
$114.0K
$114.0K
$114.0K
$114.0K
$114.0K
·
·
·
·
Paid-in Capital
$153M
$154M
$154M
$152M
$151M
$151M
$151M
$151M
·
·
·
·
Retained Earnings
$269M
$255M
$200M
$150M
$138M
$130M
$108M
$81M
·
·
·
·
AOCI
$-1M
$-8M
$-6M
$-9M
$-5M
$-3M
$-6M
$-5M
·
·
·
·
Stockholders' Equity
$421M
$401M
$348M
$293M
$285M
$279M
$258M
$228M
$203M
$185M
·
·
Liabilities + Equity
$590M
$667M
$647M
$501M
$438M
$398M
$392M
$368M
·
·
·
·
Shares Outstanding
11,371,730
11,439,292
11,445,640
11,416,716
11,410,728
11,405,468
11,400,102
11,394,546
·
·
·
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$14M
$13M
$12M
$11M
$10M
$9M
$8M
$6M
·
·
·
Stock-based Comp
$5M
$3M
$1M
$743.0K
·
·
·
·
·
·
·
·
Deferred Tax
$-2M
$-1M
$-2M
$1M
$1M
$728.0K
$2M
$575.0K
$-868.0K
·
·
·
Other Non-cash
$57M
$-63M
$-64M
$-53M
$-13M
$21M
$-15M
·
·
·
·
·
Operating Cash Flow
$99M
$17M
$11M
$-19M
$15M
$61M
$35M
$22M
$14M
·
·
·
CapEx
$14M
$15M
$12M
$29M
$9M
$18M
$17M
$13M
$25M
·
·
·
Investing Cash Flow
$-31M
$-15M
$-29M
$-29M
$-9M
$-17M
$-17M
$-13M
$-23M
·
·
·
Net Debt Issued
$-609.0K
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$6M
$3M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-6M
$-3M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
·
·
Financing Cash Flow
$-51M
$-7M
$7M
$37M
$-8M
$-14M
$-19M
$-3M
$-2M
·
·
·
Net Change in Cash
$20M
$-6M
$-10M
$-14M
$-3M
$31M
$-965.0K
$5M
$-9M
·
·
·
Taxes Paid
$7M
$24M
$18M
$2M
$6M
$7M
$10M
$7M
$12M
·
·
·
Free Cash Flow
$85M
$2M
$-1M
$-48M
$6M
$43M
$18M
·
·
·
·
·
Levered FCF
$85M
$-2M
$-6M
$-51M
$5M
$42M
$16M
·
·
·
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
15.2%
13.6%
13.2%
9.7%
9.7%
12.0%
11.8%
·
·
·
·
·
Net Margin
2.9%
5.1%
5.1%
2.4%
2.3%
4.6%
4.8%
·
·
·
·
·
Pretax Margin
4.0%
6.4%
6.4%
3.0%
3.0%
5.9%
6.2%
·
·
·
·
·
EBITDA Margin
1.9%
1.1%
1.1%
1.4%
1.5%
1.5%
1.1%
·
·
·
·
·
ROA
3.7%
9.7%
10.2%
4.3%
3.9%
7.5%
10.3%
·
·
·
·
·
ROE
5.5%
16.0%
17.1%
7.0%
5.6%
10.8%
15.5%
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.2
2.7
2.2
2.4
2.3
2.6
2.3
·
·
·
·
·
Debt / Equity
0.1
0.2
0.2
0.2
·
·
0.0
·
·
·
·
·
LT Debt / Equity
0.1
0.2
0.2
0.2
·
·
0.0
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.9
2.0
1.8
1.7
1.6
2.2
·
·
·
·
·
Inventory Turnover
3.6
5.8
5.8
5.7
6.5
6.7
7.9
·
·
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$36.98
·
·
$25.70
$25.29
$24.76
$22.62
·
·
·
·
·
Revenue / Share
$68.04
$108.39
$100.23
$74.32
$62.88
$57.11
$71.77
·
·
·
·
·
Cash Flow / Share
$8.50
$1.45
$0.95
$-1.68
$1.34
$5.32
$3.08
·
·
·
·
·
Dividend / Share
$0.80
$0.76
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
·
·
·
Dividend Paid / Share
$0.80
$0.76
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.68
$0.64
$0.60
EPS (TTM)
$1.98
$5.47
$5.07
$1.78
$1.42
$2.62
$3.43
$2.96
$2.02
$1.29
$1.29
$1.29
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-37.2%
9.0%
35.9%
18.3%
10.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.3%
20.6%
21.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-63.8%
7.9%
184.8%
25.4%
-45.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
3.6%
56.8%
24.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-5.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-63.7%
8.9%
186.5%
25.2%
-45.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.2%
57.5%
25.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$790M
$1.26B
$1.15B
$848M
$717M
$651M
$818M
$712M
$615M
$377M
$377M
$377M
Net Income TTM
$23M
$63M
$58M
$20M
$16M
$30M
$39M
$34M
$23M
$15M
$15M
$15M
Market Cap
$425M
·
·
$304M
$381M
$434M
$423M
·
·
·
·
·
P/E
18.9
11.9
8.3
15.0
23.5
14.5
10.8
9.1
12.8
20.5
16.9
16.1
P/S
0.5
·
·
0.4
0.5
0.7
0.5
·
·
·
·
·
P/B
1.0
·
·
1.0
1.3
1.5
1.6
·
·
·
·
·
P / Tangible Book
1.1
·
·
1.1
1.4
1.6
·
·
·
·
·
·
P / Cash Flow
4.3
·
·
-15.9
25.0
7.1
12.0
·
·
·
·
·
P / FCF
5.0
·
·
-6.3
62.3
10.0
23.9
·
·
·
·
·
Dividend Yield
2.1%
·
·
2.7%
2.2%
1.9%
1.9%
·
·
·
·
·
Earnings Yield
5.3%
8.4%
12.0%
6.7%
4.2%
6.9%
9.2%
11.0%
7.8%
4.9%
5.9%
6.2%
Payout Ratio
39.8%
13.7%
14.1%
40.4%
50.5%
27.5%
21.0%
·
·
·
·
·
Annual Payout
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$240M
$181M
$172M
$179M
$214M
$226M
$222M
$314M
$371M
$350M
$296M
$275M
$300M
$282M
$226M
$206M
Cost of Revenue
$204M
$155M
$145M
$153M
$179M
$192M
$188M
$272M
$320M
$306M
$258M
$232M
$260M
$252M
$200M
$182M
Gross Profit
$36M
$26M
$27M
$25M
$35M
$34M
$33M
$42M
$51M
$44M
$39M
$43M
$40M
$30M
$26M
$23M
SG&A Expense
$25M
$24M
$21M
$21M
$23M
$23M
$20M
$22M
$23M
$22M
$16M
$19M
$19M
$18M
$13M
$15M
Interest Expense
$352.0K
$145.0K
$178.0K
$93.0K
$294.0K
$95.0K
$384.0K
$251.0K
$2M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
Pretax Income
$10M
$2M
$5M
$4M
$11M
$11M
$13M
$20M
$26M
$21M
$21M
$22M
$19M
$12M
$12M
$7M
Income Tax
$3M
$1M
$2M
$1M
$3M
$3M
$2M
$4M
$6M
$4M
$4M
$5M
$4M
$3M
$2M
$2M
Net Income
$7M
$555.0K
$3M
$3M
$8M
$8M
$11M
$15M
$21M
$17M
$17M
$17M
$15M
$9M
$9M
$5M
EPS (Basic)
$0.64
$0.05
$0.30
$0.27
$0.74
$0.70
$0.92
$1.35
$1.79
$1.49
$1.46
$1.53
$1.30
$0.81
$0.81
$0.46
EPS (Diluted)
$0.63
$0.05
$0.29
$0.27
$0.73
$0.69
$0.89
$1.33
$1.78
$1.47
$1.45
$1.52
$1.29
$0.81
$0.81
$0.46
Shares (Basic)
11,377,000
11,387,000
·
11,446,000
11,459,000
11,450,000
·
11,447,000
11,461,000
11,452,000
·
11,446,000
11,466,000
11,425,000
·
11,417,000
Shares (Diluted)
11,521,000
11,528,000
·
11,595,000
11,600,000
11,614,000
·
11,596,000
11,550,000
11,556,000
·
11,515,000
11,526,000
11,431,000
·
11,417,000
EBITDA
·
$4M
·
·
·
$4M
·
$4M
$4M
$4M
·
·
·
$3M
·
·
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Inventory
$157M
$172M
$184M
$181M
$165M
$165M
$186M
$190M
$187M
$184M
·
$176M
$167M
$164M
·
$144M
Prepaid Expense
$16M
$18M
$12M
$18M
$18M
$16M
$6M
$10M
$8M
$9M
·
$5M
$6M
$7M
·
$6M
Current Assets
$454M
$430M
$440M
$469M
$485M
$501M
$530M
$615M
$611M
$559M
·
$449M
$469M
$434M
·
$352M
PP&E (Net)
$128M
$128M
$124M
$114M
$116M
$118M
$116M
$119M
$116M
$116M
·
$116M
$116M
$111M
·
$113M
PP&E (Gross)
$260M
$259M
$253M
$235M
$237M
$236M
$232M
$232M
$225M
$222M
·
·
·
·
·
·
Accum. Depreciation
$132M
$131M
$129M
$121M
$121M
$118M
$116M
$113M
$110M
$106M
·
·
·
·
·
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$21M
$21M
$12M
·
$12M
Other Non-current Assets
$5M
$6M
$6M
$1M
$1M
$762.0K
$727.0K
$725.0K
$744.0K
$786.0K
·
$782.0K
$681.0K
$686.0K
·
$626.0K
Total Assets
$609M
$586M
$590M
$604M
$623M
$640M
$667M
$755M
$748M
$697M
·
$587M
$607M
$558M
·
$477M
Accounts Payable
$127M
$86M
$79M
$82M
$98M
$114M
$146M
$234M
$243M
$229M
·
$147M
$189M
$169M
·
$107M
Accrued Liabilities
$54M
$56M
$56M
$52M
$47M
$40M
$52M
$55M
$50M
$44M
·
$40M
$35M
$30M
·
$30M
Current Liabilities
$185M
$145M
$137M
$136M
$146M
$155M
$198M
$291M
$294M
$275M
·
$189M
$225M
$205M
·
$138M
Capital Leases
$2M
$1M
$100.0K
$121.0K
$141.0K
$181.0K
$227.0K
$286.0K
$352.0K
$426.0K
·
$422.0K
$496.0K
$569.0K
·
$628.0K
Deferred Tax
$2M
$1M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
·
$6M
$6M
$6M
·
$5M
Total Liabilities
$189M
$168M
$169M
$184M
$204M
$233M
$266M
$360M
$368M
$334M
·
$255M
$291M
$256M
·
$189M
Long-term Debt
$3M
$23M
$33M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$3M
$23M
·
$45M
$55M
$75M
·
$65M
$70M
$55M
·
$60M
$60M
$45M
·
$45M
Common Stock
$114.0K
$114.0K
$114.0K
$114.0K
$115.0K
$115.0K
$114.0K
$114.0K
$115.0K
$115.0K
·
$114.0K
$114.0K
$114.0K
·
$114.0K
Paid-in Capital
$150M
$151M
$153M
$154M
$154M
$154M
$154M
$153M
$153M
$154M
·
$153M
$153M
$152M
·
$152M
Retained Earnings
$272M
$267M
$269M
$268M
$267M
$261M
$255M
$247M
$233M
$215M
·
$186M
$170M
$157M
·
$147M
AOCI
$-2M
$-648.0K
$-1M
$-1M
$-3M
$-8M
$-8M
$-4M
$-7M
$-7M
·
$-6M
$-7M
$-8M
·
$-11M
Stockholders' Equity
$420M
$417M
$421M
$421M
$419M
$407M
$401M
$395M
$380M
$362M
$348M
$332M
$316M
$302M
$293M
$289M
Liabilities + Equity
$609M
$586M
$590M
$604M
$623M
$640M
$667M
$755M
$748M
$697M
·
$587M
$607M
$558M
·
$477M
Shares Outstanding
11,352,184
11,395,716
11,371,730
11,431,416
11,458,123
11,459,278
11,439,292
11,439,292
11,453,792
11,469,960
·
11,445,640
11,445,640
11,441,036
·
11,416,716
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$1M
$-43.0K
$1M
$1M
$1M
$2M
$969.0K
$572.0K
$1M
$383.0K
$259.0K
$569.0K
$8.0K
$223.0K
$23.0K
$423.0K
Other Non-cash
·
$26M
·
·
·
$-11M
·
·
·
$-12M
·
·
·
$-19M
·
·
Operating Cash Flow
$32M
$31M
$49M
$20M
$27M
$3M
$-12M
$30M
$-11M
$9M
$7M
$1M
$10M
$-7M
$12M
$3M
CapEx
$4M
$8M
$5M
$2M
$2M
$5M
$1M
$6M
$3M
$5M
$2M
$3M
$5M
$2M
$4M
$2M
Investing Cash Flow
$-4M
$-8M
$-23M
$-518.0K
$-2M
$-5M
$-1M
$-6M
$-3M
$-5M
$-2M
$-3M
$-22M
$-2M
$-4M
$-2M
Stock Repurchased
$2M
$2M
$2M
$1M
$500.0K
$2M
$0
$851.0K
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-25M
$-15M
$-20M
$-13M
$-23M
$6M
$-2M
$-8M
$11M
$-7M
$-2M
$-2M
$13M
$-2M
$-2M
$3M
Net Change in Cash
$3M
$8M
$6M
$7M
$4M
$3M
$-16M
$17M
$-3M
$-3M
$3M
$-4M
$782.0K
$-10M
$7M
$2M
Taxes Paid
$4M
$686.0K
$863.0K
$3M
$3M
$763.0K
$5M
$7M
$11M
$277.0K
$5M
$5M
$8M
$495.0K
$529.0K
$-219.0K
Free Cash Flow
·
$23M
·
·
·
$-2M
·
·
·
$4M
·
·
·
$-9M
·
·
Levered FCF
·
$23M
·
·
·
$-2M
·
·
·
$3M
·
·
·
$-9M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
15.0%
14.2%
·
14.2%
16.2%
15.0%
·
13.4%
13.8%
12.7%
·
15.6%
13.3%
10.8%
·
11.3%
Net Margin
3.0%
0.31%
·
1.7%
4.0%
3.6%
·
4.9%
5.5%
4.9%
·
6.4%
5.0%
3.3%
·
2.5%
Pretax Margin
4.2%
0.89%
·
2.4%
5.3%
4.8%
·
6.3%
7.1%
6.1%
·
8.0%
6.3%
4.2%
·
3.3%
EBITDA Margin
·
2.3%
·
·
·
1.6%
·
1.2%
0.94%
1.0%
·
·
·
1.1%
·
·
ROA
1.2%
0.09%
·
0.45%
1.2%
1.2%
·
2.3%
3.0%
2.7%
·
3.3%
2.7%
1.8%
·
1.2%
ROE
1.7%
0.13%
·
0.76%
2.1%
2.1%
·
4.2%
5.9%
5.1%
·
5.6%
4.9%
3.1%
·
1.8%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
3.0
·
3.5
3.3
3.2
·
2.1
2.1
2.0
·
2.4
2.1
2.1
·
2.5
Debt / Equity
0.0
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
LT Debt / Equity
0.0
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.3
0.3
0.3
·
0.5
0.5
0.6
·
0.5
0.5
0.6
·
0.5
Inventory Turnover
1.3
0.9
·
0.8
1.0
1.1
·
1.5
1.8
1.8
·
1.4
1.7
1.7
·
1.4
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$37.01
$36.62
·
$36.80
$36.53
$35.47
·
$34.55
$33.17
$31.59
·
$29.04
$27.58
$26.37
·
$25.27
Revenue / Share
$20.83
$15.69
·
$15.41
$18.45
$19.43
·
$27.10
$32.16
$30.28
·
$23.84
$26.05
$24.69
·
$18.00
Cash Flow / Share
·
$2.67
·
·
·
$0.23
·
·
·
$0.78
·
·
·
$-0.59
·
·
Dividend / Share
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
Dividend Paid / Share
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
EPS (TTM)
$1.24
$1.34
·
$2.58
$3.64
$4.69
·
$6.03
$6.22
$5.73
·
$4.43
$3.37
$2.41
·
$1.20
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$771M
$745M
·
$840M
$976M
$1.13B
·
$1.33B
$1.29B
$1.22B
·
$1.08B
$1.01B
$915M
·
$824M
Net Income TTM
$14M
$16M
·
$30M
$42M
$55M
·
$70M
$72M
$66M
·
$51M
$39M
$28M
·
$14M
Market Cap
$581M
$519M
·
$462M
$509M
$486M
·
$698M
$630M
$575M
·
$449M
$406M
$404M
·
$243M
P/E
41.2
34.0
·
15.7
12.2
9.0
·
10.1
8.8
8.7
·
8.9
10.5
14.7
·
17.7
P/S
0.8
0.7
·
0.5
0.5
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.3
P/B
1.4
1.2
·
1.1
1.2
1.2
·
1.8
1.7
1.6
·
1.4
1.3
1.3
·
0.8
P / Tangible Book
1.5
1.3
·
1.2
1.3
1.3
·
1.9
1.8
1.7
·
1.4
1.4
1.4
·
0.9
P / Cash Flow
·
16.9
·
·
·
178.9
·
·
·
64.0
·
·
·
-59.8
·
·
Dividend Yield
1.6%
1.8%
·
2.0%
1.8%
1.8%
·
1.2%
1.4%
1.5%
·
1.8%
2.0%
2.0%
·
3.4%
Earnings Yield
2.4%
2.9%
·
6.4%
8.2%
11.1%
·
9.9%
11.3%
11.4%
·
11.3%
9.5%
6.8%
·
5.6%
Payout Ratio
·
430.3%
·
·
·
28.4%
·
·
·
12.8%
·
·
·
22.3%
·
·
Annual Payout
$9M
$9M
·
$9M
$9M
$9M
·
$9M
$9M
$8M
·
$8M
$8M
$8M
·
$8M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$790M
$1.26B
$1.15B
$848M
$717M
Margin Kotor %
15.2%
13.6%
13.2%
9.7%
9.7%
Laba Bersih
$23M
$63M
$58M
$20M
$16M
EPS Dilusian
$1.98
$5.47
$5.07
$1.78
$1.42
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.2
0.2
0.2
·
Rasio Lancar
3.2
2.7
2.2
2.4
2.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$85M
$2M
$-1M
$-48M
$6M
Pemilik institusional (13F)
163 pengaju
· $564.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang163
Nilai yang dipegang$564.6M
Posisi baru24
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
24 (-4 vs Kuartal sebelumnya)
21 (+10 vs Kuartal sebelumnya)
54 (+10 vs Kuartal sebelumnya)
42 (-15 vs Kuartal sebelumnya)
+370K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
18 orang dalam
· 9 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 28 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.