Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata75.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$1.22
$1.10
11.3%
31 Maret 2026
$0.36
$0.14
161.4%
31 Des. 2025
$0.62
$0.54
15.2%
30 Sep. 2025
$0.40
$0.41
-2.0%
30 Juni 2025
$1.14
$1.01
12.9%
31 Maret 2025
$0.09
$-0.06
255.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$656M
$569M
$568M
$616M
$541M
$480M
$572M
$524M
$475M
$416M
$400M
$304M
Cost of Revenue
$481M
$422M
$434M
$465M
$400M
$352M
$403M
$369M
$332M
$282M
$268M
$187M
Gross Profit
$175M
$147M
$134M
$151M
$142M
$128M
$169M
$155M
$143M
$134M
$133M
$116M
R&D Expense
$8M
$8M
$10M
$12M
$10M
$7M
$6M
$3M
$3M
$3M
$3M
·
SG&A Expense
$95M
$92M
$79M
$82M
$79M
$65M
$71M
$70M
$61M
$54M
$48M
$38M
Operating Income
$74M
$89M
$45M
$59M
$51M
$-75M
$87M
$73M
$71M
$70M
$77M
$72M
Other Non-op
$344.0K
$442.0K
$0
$-139.0K
$228.0K
$91.0K
$-565.0K
$-758.0K
$-832.0K
$-967.0K
$-193.0K
$-221.0K
Pretax Income
$62M
$74M
$29M
$47M
$35M
$-99M
$63M
$56M
$53M
$64M
$66M
$62M
Income Tax
$15M
$18M
$6M
$9M
$4M
$-12M
$13M
$12M
$-2M
$25M
$22M
$22M
Net Income
$47M
$56M
$24M
$39M
$31M
$-87M
·
·
·
·
$44M
$40M
EPS (Basic)
$1.99
$2.39
$1.01
$1.65
$1.31
$-3.81
$2.13
$1.91
$2.42
$1.71
$1.95
$1.78
EPS (Diluted)
$1.96
$2.36
$0.98
$1.63
$1.29
$-3.81
$2.11
$1.89
$2.40
$1.70
$1.94
$1.77
Shares (Basic)
23,087,800
23,072,993
22,962,591
22,915,543
22,954,523
22,846,467
22,779,057,000
22,681,888,000
22,576,381,000
22,480,679,000
22,329,044,000
22,168,500,000
Shares (Diluted)
23,620,906
23,509,976
22,962,591
22,915,543
22,964,732
22,846,467
22,813,711,000
22,704,856,000
22,587,648,000
22,480,679,000
22,341,775,000
22,188,846,000
EBITDA
$89M
$107M
$67M
$80M
$71M
$-55M
$106M
$93M
$89M
$86M
$90M
$81M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
$41M
$36M
$28M
$37M
$19M
$37M
$19M
Receivables
$98M
$87M
$84M
$87M
$71M
$83M
$88M
$81M
$79M
$79M
$68M
$61M
Inventory
$150M
$137M
$140M
$137M
$104M
$79M
$78M
$82M
$72M
$71M
$52M
$48M
Prepaid Expense
$5M
$6M
$7M
$8M
$5M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
Current Assets
$266M
$238M
$262M
$253M
$220M
$217M
$212M
$199M
$198M
$176M
$169M
$143M
PP&E (Net)
$45M
$41M
$67M
$69M
$67M
$64M
$58M
$55M
$54M
$52M
$43M
$38M
PP&E (Gross)
$143M
$130M
$168M
$161M
$149M
$139M
$125M
$114M
$105M
$97M
$82M
$72M
Accum. Depreciation
$98M
$89M
$101M
$92M
$83M
$74M
$66M
$58M
$51M
$44M
$39M
$34M
Goodwill
$117M
$113M
$113M
$113M
$113M
$113M
$241M
$241M
$241M
$238M
$161M
$161M
Intangibles
$116M
$114M
$121M
$132M
$142M
$153M
$164M
$175M
$186M
$195M
$128M
$135M
Other Non-current Assets
$2M
$2M
$2M
$4M
$1M
$1M
$1M
$6M
$6M
$4M
$3M
$2M
Total Assets
$627M
$590M
$593M
$597M
$572M
$579M
$706M
$676M
$685M
$666M
$497M
$478M
Accounts Payable
$39M
$32M
$31M
$49M
$27M
$16M
$16M
$19M
$16M
$17M
$15M
$10M
Accrued Liabilities
$33M
$26M
$26M
$30M
$36M
$31M
$26M
$23M
$21M
$27M
$26M
$34M
Short-term Debt
$5M
$0
$47M
$0
$0
·
·
·
·
·
·
·
Current Liabilities
$96M
$70M
$119M
$100M
$82M
$66M
$78M
$79M
$81M
$51M
$42M
$46M
Capital Leases
$60M
$65M
$14M
$14M
$15M
$17M
$19M
·
·
·
·
·
Deferred Tax
$33M
$25M
$28M
$30M
$30M
$27M
$47M
$48M
$39M
$55M
$55M
$50M
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$8M
$16M
$12M
$15M
$17M
$16M
$6M
$6M
Long-term Debt
$144M
$148M
$189M
$208M
·
$237M
$222M
$243M
$275M
$307M
$183M
$188M
Total Debt
$12M
$0
$54M
$11M
$11M
$238M
$244M
$276M
$308M
$310M
$186M
$188M
Common Stock
$231.0K
$231.0K
$230.0K
$229.0K
$230.0K
$229.0K
$228.0K
$227.0K
$226.0K
$225.0K
$224.0K
$223.0K
Retained Earnings
$107M
$88M
$60M
$63M
$52M
$48M
$161M
$137M
$116M
$82M
$65M
$41M
AOCI
$3M
$5M
$6M
$9M
$-1M
$-5M
$-3M
$-6M
$-7M
$-7M
$-6M
$-6M
Stockholders' Equity
$281M
$264M
$232M
$237M
$215M
$200M
$313M
$283M
$257M
$220M
$200M
$173M
Liabilities + Equity
$627M
$590M
$593M
$597M
$572M
$579M
$706M
$676M
$685M
$666M
$503M
$480M
Shares Outstanding
23,069,841
23,094,047
22,983,965
22,886,793
22,980,951
22,857,457
22,795,412
22,700,991
22,590,897
22,501,640
22,387,797
22,282,628
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$18M
$22M
$21M
$20M
$20M
$19M
$19M
$19M
$17M
$12M
$9M
Stock-based Comp
$7M
$5M
$953.0K
$7M
$6M
$3M
$3M
$5M
$4M
$3M
$3M
$3M
Deferred Tax
$9M
$-3M
$8M
$-3M
$2M
$-19M
$-2M
$6M
$-15M
$6M
$5M
$3M
Amort. of Intangibles
$6M
$8M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$7M
$6M
Restructuring
·
$2M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-4M
$-35M
$-41M
$-23M
·
·
·
·
·
·
$-8M
$-1M
Operating Cash Flow
$75M
$41M
$12M
$40M
$61M
$53M
$77M
$58M
$66M
$70M
$56M
$54M
CapEx
$11M
$8M
$10M
$12M
$12M
$15M
$12M
$10M
$8M
$10M
$10M
$5M
Investing Cash Flow
$-37M
$57M
$-11M
$-12M
$-11M
$-14M
$-12M
$-10M
$-15M
$-191M
$-22M
·
Debt Issued
$149M
$0
$0
·
$224M
$271M
·
·
·
$129M
·
$188M
Net Debt Issued
$-5M
$-42M
$-18M
$-11M
$-26M
$-6M
$-33M
$-33M
$-3M
$127M
$-2M
$76M
Stock Repurchased
$6M
$0
$0
$6M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-6M
$0
$0
$-6M
·
·
·
·
·
·
·
·
Dividends Paid
$28M
$27M
$27M
$27M
$27M
$26M
$25M
$24M
$22M
$21M
$20M
$20M
Financing Cash Flow
$-34M
$-117M
$2M
$-44M
$-53M
$-34M
$-58M
$-58M
$-33M
$103M
$-22M
·
Net Change in Cash
$3M
$-19M
$3M
$-16M
$-4M
$5M
·
$-9M
$18M
$-18M
$13M
$4M
Taxes Paid
$8M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$64M
$33M
$3M
$28M
$49M
$39M
$66M
$48M
$59M
$60M
$46M
$48M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
26.6%
25.8%
23.6%
24.6%
26.2%
26.7%
29.5%
29.6%
30.1%
32.2%
33.2%
38.3%
Operating Margin
11.2%
15.6%
7.9%
9.5%
9.4%
-15.7%
15.1%
14.0%
14.8%
16.6%
19.3%
23.8%
Net Margin
7.1%
9.9%
4.2%
6.3%
·
·
·
·
·
·
11.0%
13.2%
Pretax Margin
9.4%
13.0%
5.1%
7.7%
6.4%
-20.6%
10.9%
10.6%
11.1%
15.3%
16.6%
20.4%
EBITDA Margin
13.6%
18.8%
11.7%
12.9%
13.2%
-11.5%
18.5%
17.7%
18.7%
20.6%
22.4%
26.8%
ROA
7.7%
8.9%
3.8%
6.2%
·
·
·
·
·
·
9.0%
9.5%
ROE
16.9%
21.4%
10.1%
16.5%
·
·
·
·
·
·
23.6%
24.3%
ROIC
19.1%
25.5%
12.8%
19.3%
20.1%
-15.0%
12.2%
10.4%
13.0%
8.0%
13.3%
12.9%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
3.4
2.2
2.5
2.7
3.3
2.7
2.5
2.5
3.5
4.1
3.1
Quick Ratio
1.0
1.2
0.7
0.9
0.9
1.9
1.6
1.4
1.4
1.9
2.5
1.9
Debt / Equity
0.0
0.0
0.2
0.0
0.1
1.2
0.8
1.0
1.2
1.4
0.9
1.1
LT Debt / Equity
·
·
·
·
·
1.2
0.7
0.9
1.1
1.4
0.9
1.1
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
0.9
0.9
1.0
0.9
0.8
0.8
0.8
0.7
0.6
0.8
0.7
Inventory Turnover
3.4
3.0
3.1
3.9
4.4
4.5
5.0
4.8
4.7
4.6
5.4
4.9
Receivables Turnover
7.1
6.6
6.7
7.8
7.0
5.6
6.8
6.5
6.0
5.7
6.2
5.9
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.20
$11.44
$10.08
$10.36
$9.34
$8.76
$13.74
$12.46
$11.36
$9.80
$8.96
$7.80
Revenue / Share
$27.77
$24.18
$24.74
$26.88
$0.02
$0.02
$0.03
$0.02
$0.02
$0.02
$17.92
$13.68
Cash Flow / Share
$3.16
$1.75
$0.54
$1.75
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2.53
$2.42
Cash / Share
·
·
·
·
·
$1.79
$1.56
$1.23
$1.63
$0.83
$1.65
$1.09
Dividend / Share
$1.18
$1.18
$1.18
$1.16
$1.14
$1.12
$1.09
$1.06
$0.96
$0.94
$0.89
$0.87
Dividend Paid / Share
·
·
·
·
$1.14
$1.12
$1.09
$1.06
$0.96
$0.94
$0.89
$0.87
EPS (TTM)
$1.96
$2.36
$0.98
$1.63
$1.29
$-3.81
$2.11
$1.89
$2.40
$1.70
$1.94
$1.77
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
15.4%
0.06%
-7.8%
13.8%
12.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.1%
1.6%
5.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-17.0%
140.8%
-39.9%
26.4%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
6.3%
22.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-16.5%
136.7%
-38.6%
25.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
6.7%
22.3%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$656M
$569M
$568M
$616M
$541M
$480M
$572M
$524M
$475M
$416M
$400M
$304M
Net Income TTM
$47M
$56M
$24M
$39M
$31M
$-87M
$34M
$34M
$34M
$34M
$44M
$40M
Market Cap
$753M
$546M
$682M
$828M
$898M
$978M
$1.25B
$815M
$854M
$757M
$472M
$476M
Enterprise Value
·
·
·
·
·
$1.17B
$1.46B
$1.06B
$1.12B
$1.05B
$621M
$640M
P/E
16.7
10.0
30.3
22.2
30.3
-11.2
26.1
19.0
15.8
19.8
10.9
12.1
P/S
1.1
1.0
1.2
1.3
1.7
2.0
2.2
1.6
1.8
1.8
1.2
1.6
P/B
2.7
2.1
2.9
3.5
4.2
4.9
4.0
2.9
3.3
3.4
2.4
2.7
P / Tangible Book
15.6
14.5
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
10.1
13.3
54.7
20.7
14.8
18.3
16.2
14.0
12.9
10.8
8.4
8.9
P / FCF
11.8
16.4
252.4
30.0
18.2
25.1
19.1
16.8
14.5
12.6
10.2
9.8
EV / EBITDA
·
·
·
·
·
-21.2
13.8
11.5
12.7
12.2
6.9
7.9
EV / FCF
·
·
·
·
·
30.2
22.2
21.9
19.1
17.4
13.4
13.2
EV / Revenue
·
·
·
·
·
2.4
2.6
2.0
2.4
2.5
1.6
2.1
Dividend Yield
3.7%
5.0%
4.0%
3.3%
2.9%
2.6%
2.0%
3.0%
2.6%
2.8%
4.3%
4.1%
Earnings Yield
6.0%
10.0%
3.3%
4.5%
3.3%
-8.9%
3.8%
5.3%
6.3%
5.1%
9.2%
8.3%
Payout Ratio
59.6%
48.9%
115.7%
70.0%
·
·
·
·
·
·
45.7%
49.0%
Annual Payout
$28M
$27M
$27M
$27M
$27M
$26M
$25M
$24M
$22M
$21M
$20M
$20M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$215M
$138M
$185M
$162M
$194M
$115M
$144M
$129M
$200M
$96M
$134M
$144M
$207M
$83M
$160M
$166M
Cost of Revenue
$148M
$100M
$136M
$124M
$134M
$87M
$108M
$99M
$139M
$77M
$105M
$112M
$146M
$71M
$122M
$125M
Gross Profit
$67M
$38M
$48M
$38M
$60M
$28M
$36M
$31M
$61M
$19M
$30M
$32M
$61M
$11M
$38M
$41M
SG&A Expense
$30M
$26M
$27M
$22M
$22M
$23M
$21M
$26M
$23M
$21M
$14M
$18M
$24M
$22M
$19M
$19M
Operating Income
$35M
$10M
$19M
$14M
$37M
$3M
$13M
$46M
$36M
$-6M
$13M
$12M
$35M
$-14M
$17M
$19M
Other Non-op
$594.0K
$44.0K
$127.0K
$90.0K
$123.0K
$4.0K
$138.0K
$354.0K
$-53.0K
$3.0K
$19.0K
$35.0K
$-89.0K
$35.0K
$-233.0K
$-17.0K
Pretax Income
$34M
$8M
$16M
$10M
$34M
$490.0K
$10M
$42M
$32M
$-10M
$8M
$7M
$31M
$-17M
$13M
$16M
Income Tax
$8M
$2M
$4M
$2M
$8M
$342.0K
$2M
$9M
$8M
$-2M
$1M
$1M
$7M
$-4M
$2M
$3M
Net Income
$25M
$6M
$13M
$8M
$26M
$148.0K
$8M
$32M
$24M
$-8M
$7M
$6M
$24M
$-13M
$12M
$13M
EPS (Basic)
$1.08
$0.27
$0.54
$0.34
$1.10
$0.01
$0.33
$1.37
$1.03
$-0.37
$0.32
$0.25
$1.02
$-0.58
$0.50
$0.57
EPS (Diluted)
$1.07
$0.26
$0.54
$0.33
$1.09
$0.00
$0.33
$1.36
$1.02
$-0.37
$0.31
$0.24
$1.01
$-0.58
$0.50
$0.56
Shares (Basic)
23,116,515
23,098,094
·
23,040,878
23,131,151
23,121,555
·
23,094,047
23,094,047
23,009,369
·
22,983,965
22,974,508
22,906,845
·
22,886,793
Shares (Diluted)
23,590,038
23,587,508
·
23,570,707
23,674,029
23,121,555
·
23,577,883
23,094,047
23,009,369
·
22,983,965
22,974,508
22,906,845
·
22,886,793
EBITDA
$35M
$14M
·
$14M
$37M
$7M
·
$46M
$36M
$-1M
·
$12M
$35M
$-8M
·
$19M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$157M
$68M
$98M
$173M
$141M
$69M
$87M
$153M
$140M
$59M
·
$165M
$139M
$48M
·
$165M
Inventory
$175M
$186M
$150M
$139M
$153M
$171M
$137M
$145M
$139M
$175M
·
$147M
$149M
$185M
·
$134M
Prepaid Expense
$5M
$5M
$5M
$6M
$4M
$5M
$6M
$6M
$5M
$7M
·
$9M
$8M
$7M
·
$7M
Current Assets
$342M
$268M
$266M
$349M
$327M
$274M
$238M
$316M
$294M
$251M
·
$337M
$305M
$248M
·
$310M
PP&E (Net)
$47M
$46M
$45M
$42M
$42M
$41M
$41M
$39M
$63M
$64M
·
$67M
$67M
$67M
·
$67M
PP&E (Gross)
$148M
$146M
$143M
$138M
$135M
$132M
$130M
$126M
$168M
$168M
·
$165M
$163M
$160M
·
$157M
Accum. Depreciation
$101M
$100M
$98M
$96M
$93M
$91M
$89M
$87M
$105M
$103M
·
$98M
$96M
$93M
·
$90M
Goodwill
$117M
$117M
$117M
$113M
$113M
$113M
$113M
$113M
$113M
$113M
·
$113M
$113M
$113M
·
$113M
Intangibles
$113M
$115M
$116M
$109M
$110M
$112M
$114M
$115M
$117M
$118M
·
$124M
$126M
$129M
·
$134M
Other Non-current Assets
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$4M
$4M
$3M
·
$5M
Total Assets
$726M
$630M
$627M
$695M
$671M
$621M
$590M
$666M
$617M
$577M
$593M
$672M
$641M
$585M
$597M
$655M
Accounts Payable
$39M
$36M
$39M
$40M
$40M
$43M
$32M
$35M
$28M
$24M
·
$42M
$23M
$23M
·
$26M
Accrued Liabilities
$36M
$26M
$33M
$33M
$31M
$24M
$26M
$31M
$30M
$24M
·
$29M
$30M
$22M
·
$34M
Short-term Debt
$57M
$20M
$5M
$65M
$42M
$12M
$0
$67M
$63M
$55M
·
$101M
$74M
$52M
·
$84M
Current Liabilities
$158M
$101M
$96M
$174M
$155M
$116M
$70M
$148M
$145M
$122M
·
$188M
$151M
$114M
·
$162M
Capital Leases
$80M
$62M
$60M
$59M
$61M
$63M
$65M
$64M
$13M
$13M
·
$13M
$13M
$13M
·
$14M
Deferred Tax
$34M
$34M
$33M
$30M
$25M
$25M
$25M
$25M
$28M
$28M
·
$28M
$29M
$29M
·
$31M
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$7M
$7M
$5M
·
$6M
$5M
$5M
·
$5M
Long-term Debt
·
·
$144M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$64M
$27M
·
$72M
$49M
$19M
·
$67M
$78M
$66M
·
$104M
$85M
$63M
·
$95M
Common Stock
$231.0K
$231.0K
$231.0K
$230.0K
$230.0K
$232.0K
$231.0K
$231.0K
$231.0K
$231.0K
·
$230.0K
$230.0K
$230.0K
·
$229.0K
Retained Earnings
$125M
$107M
$107M
$102M
$101M
$82M
$88M
$87M
$62M
$45M
·
$59M
$61M
$43M
·
$59M
AOCI
$4M
$3M
$3M
$4M
$5M
$5M
$5M
$4M
$6M
$7M
·
$9M
$9M
$8M
$9M
$8M
Stockholders' Equity
$300M
$279M
$281M
$275M
$273M
$259M
$264M
$261M
$237M
$217M
$232M
$237M
$238M
$216M
$237M
$230M
Liabilities + Equity
$726M
$630M
$627M
$695M
$671M
$621M
$590M
$666M
$617M
$577M
·
$672M
$641M
$585M
·
$655M
Shares Outstanding
23,069,381
23,125,192
23,069,841
23,040,878
23,040,878
23,209,426
23,094,047
23,094,047
23,094,047
23,094,047
·
·
22,983,965
22,956,204
·
22,886,793
Arus Kas17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$4M
$3M
$1M
$2M
$2M
$2M
$1M
$794.0K
$2M
$355.0K
$-3M
$0
$3M
$957.0K
$1M
$510.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
$-159.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Restructuring
·
·
·
$417.0K
$545.0K
·
$178.0K
$417.0K
$545.0K
$857.0K
·
·
·
·
·
·
Other Non-cash
·
$-14M
·
·
·
$-7M
·
·
·
$-19M
·
·
·
$-50M
·
·
Operating Cash Flow
$-24M
$-994.0K
$96M
$-9M
$-11M
$-1M
$74M
$-14M
$3M
$-22M
$77M
$2M
$-9M
$-57M
$115M
$-16M
CapEx
$4M
$3M
$3M
$3M
$3M
$2M
$4M
$1M
$2M
$1M
$3M
$3M
$3M
$1M
$4M
$3M
Investing Cash Flow
$-4M
$-4M
$-29M
$-3M
$-3M
$-2M
$-4M
$63M
$-1M
$-1M
$-3M
$-2M
$-3M
$-3M
$-3M
$-3M
Debt Issued
$0
$0
$0
$0
$0
$149M
$0
$0
$0
$0
·
·
·
·
·
·
Net Debt Issued
·
$-2M
·
·
·
$1M
·
·
·
$0
·
·
·
$-3M
·
·
Stock Repurchased
$3M
$3M
$0
$0
$6M
$0
$0
$0
·
·
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$25M
$2M
$-69M
$14M
$15M
$6M
$-74M
$-45M
$1M
$767.0K
$-61M
$8M
$12M
$42M
$-94M
$16M
Net Change in Cash
$-3M
$-3M
$-2M
$3M
$773.0K
$2M
$-3M
$4M
$2M
$-22M
$13M
$8M
$484.0K
$-18M
$18M
$-3M
Free Cash Flow
·
$-4M
·
·
·
$-3M
·
·
·
$-22M
·
·
·
$-58M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.1%
27.4%
·
23.5%
31.0%
24.4%
·
23.9%
30.7%
19.8%
·
22.3%
29.6%
13.7%
·
24.9%
Operating Margin
16.5%
7.2%
·
8.7%
19.0%
2.8%
·
35.4%
18.2%
-6.7%
·
8.0%
16.7%
-16.7%
·
11.7%
Net Margin
11.8%
4.6%
·
4.9%
13.4%
0.13%
·
24.9%
12.2%
-8.7%
·
4.0%
11.6%
-15.9%
·
8.0%
Pretax Margin
15.7%
5.7%
·
6.4%
17.6%
0.43%
·
32.3%
16.1%
-10.4%
·
4.8%
14.8%
-20.1%
·
9.7%
EBITDA Margin
16.5%
10.0%
·
8.7%
19.0%
6.1%
·
35.4%
18.2%
-1.1%
·
8.0%
16.7%
-10.2%
·
11.7%
ROA
3.6%
1.0%
·
1.2%
4.0%
0.02%
·
4.8%
3.9%
-1.4%
·
0.87%
3.8%
-2.3%
·
2.1%
ROE
8.9%
2.4%
·
3.0%
10.2%
0.06%
·
13.0%
10.2%
-3.9%
·
2.5%
10.5%
-6.2%
·
6.0%
ROIC
7.3%
2.6%
·
3.1%
8.7%
0.35%
·
10.8%
8.7%
-1.9%
·
2.8%
8.3%
-3.9%
·
4.9%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.7
·
2.0
2.1
2.4
·
2.1
2.0
2.1
·
1.8
2.0
2.2
·
1.9
Quick Ratio
1.0
0.7
·
1.0
0.9
0.6
·
1.0
1.0
0.5
·
0.9
0.9
0.4
·
1.0
Debt / Equity
0.2
0.1
·
0.3
0.2
0.1
·
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.1
·
0.3
Inventory Turnover
0.9
0.6
·
0.9
0.9
0.5
·
0.7
1.0
0.4
·
0.8
1.0
0.4
·
1.1
Receivables Turnover
1.4
2.0
·
1.0
1.4
1.8
·
0.8
1.4
1.8
·
0.9
1.6
1.8
·
1.1
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.99
$12.08
·
$11.95
$11.86
$11.15
·
$11.29
$10.25
$9.40
·
·
$10.36
$9.43
·
$10.07
Revenue / Share
$9.10
$5.84
·
$6.88
$8.21
$4.98
·
$5.49
$8.66
$4.16
·
$6.27
$9.02
$3.60
·
$7.26
Cash Flow / Share
·
$-0.04
·
·
·
$-0.06
·
·
·
$-0.94
·
·
·
$-2.48
·
·
Dividend / Share
$0.30
$0.30
$0.28
$0.30
$0.30
$0.30
$0.28
$0.30
$0.30
$0.30
$0.28
$0.30
$0.30
$0.30
$0.29
$0.29
Dividend Paid / Share
·
·
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.29
$0.29
EPS (TTM)
$2.20
$2.22
·
$1.75
$2.78
$2.71
·
$2.32
$1.20
$1.19
·
$1.17
$1.49
$1.23
·
$1.49
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$699M
$679M
·
$615M
$582M
$588M
·
$559M
$574M
$581M
·
$594M
$616M
$596M
·
$609M
Net Income TTM
$53M
$53M
·
$42M
$66M
$65M
·
$55M
$29M
$28M
·
$28M
$36M
$29M
·
$36M
Market Cap
$1.24B
$973M
·
$720M
$679M
$539M
·
$637M
$540M
$557M
·
·
$687M
$732M
·
$641M
P/E
24.5
19.0
·
17.9
10.6
8.6
·
11.9
19.5
20.3
·
25.8
20.1
25.9
·
18.8
P/S
1.8
1.4
·
1.2
1.2
0.9
·
1.1
0.9
1.0
·
·
1.1
1.2
·
1.1
P/B
4.2
3.5
·
2.6
2.5
2.1
·
2.4
2.3
2.6
·
·
2.9
3.4
·
2.8
P / Tangible Book
17.9
20.3
·
13.5
13.7
16.0
·
19.6
80.5
·
·
·
·
·
·
·
P / Cash Flow
·
-979.2
·
·
·
-403.3
·
·
·
-25.8
·
·
·
-12.9
·
·
Dividend Yield
2.3%
2.9%
·
3.9%
4.1%
5.1%
·
4.3%
5.0%
4.9%
·
·
4.0%
3.7%
·
4.2%
Earnings Yield
4.1%
5.3%
·
5.6%
9.4%
11.7%
·
8.4%
5.1%
4.9%
·
3.9%
5.0%
3.9%
·
5.3%
Payout Ratio
·
111.8%
·
·
·
4740.5%
·
·
·
-80.8%
·
·
·
-53.1%
·
·
Annual Payout
$28M
$28M
·
$28M
$28M
$28M
·
$27M
$27M
$27M
·
$27M
$27M
$27M
·
$27M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$656M
·
·
$569M
·
Margin Kotor %
26.6%
·
·
25.8%
·
Margin Operasi %
11.2%
·
·
15.6%
·
Laba Bersih
$47M
·
·
$56M
·
EPS Dilusian
$1.96
·
·
$2.36
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
0.0
·
·
0.0
·
Rasio Lancar
2.8
·
·
3.4
·
Rasio Cepat
1.0
·
·
1.2
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$64M
·
·
$33M
·
Pemilik institusional (13F)
257 pengaju
· $1.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang257
Nilai yang dipegang$1.1B
Posisi baru45
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
45 (-9 vs Kuartal sebelumnya)
23 (+3 vs Kuartal sebelumnya)
97 (+19 vs Kuartal sebelumnya)
70 (+6 vs Kuartal sebelumnya)
-283K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 42 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.