Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-57.8%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 18, 2026
$-2.85
$-0.55
-422.3%
31 Maret 2026
Mei 18, 2026
$-0.47
$-0.47
0.11%
31 Des. 2025
$-0.40
$-0.54
26.4%
30 Sep. 2025
$-0.52
$-0.63
17.8%
30 Juni 2025
$-0.66
$-0.73
10.1%
31 Maret 2025
$-0.79
$-1.00
21.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
R&D Expense
$132M
$169M
$70M
$26M
SG&A Expense
$39M
$24M
$14M
$5M
Operating Expenses
$171M
$192M
$85M
$31M
Operating Income
$-171M
$-192M
$-85M
$-31M
Other Non-op
$0
$5.0K
$3.0K
$2M
Income Tax
$0
·
·
·
Net Income
$-155M
$-178M
$-72M
$-30M
EPS (Basic)
$-2.29
$-3.66
$-1.99
$-5.77
EPS (Diluted)
$-2.29
$-3.66
$-1.99
$-5.77
Shares (Basic)
67,656,355
48,539,795
36,188,254
5,167,296
Shares (Diluted)
67,656,355
48,539,795
36,188,254
5,167,296
EBITDA
$-171M
$-192M
$-85M
·
Neraca16
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$173M
$114M
$49M
$88M
Prepaid Expense
$5M
$7M
$13M
$3M
Current Assets
$661M
$205M
$249M
$113M
PP&E (Net)
$38.0K
$53.0K
$0
·
Other Non-current Assets
$382.0K
$499.0K
$51.0K
$2M
Total Assets
$662M
$206M
$252M
$114M
Accounts Payable
$2M
$479.0K
$601.0K
$2M
Accrued Liabilities
$13M
$14M
$10M
$6M
Current Liabilities
$15M
$15M
$10M
$8M
Total Liabilities
$15M
·
·
·
Common Stock
$8.0K
$5.0K
$4.0K
$1.0K
Paid-in Capital
$1.10B
$494M
$366M
$540.0K
Retained Earnings
$-457M
$-303M
$-125M
$-53M
Stockholders' Equity
$647M
$191M
$241M
$-52M
Liabilities + Equity
$662M
$206M
$252M
$114M
Shares Outstanding
81,536,557
49,821,915
41,133,916
6,419,238
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
D&A
$59.0K
$43.0K
$0
·
Stock-based Comp
$19M
$11M
$5M
$455.0K
Deferred Tax
$0
$0
$0
$0
Other Non-cash
$-7M
$117.0K
·
·
Operating Cash Flow
$-142M
$-166M
$-81M
$-29M
CapEx
$15.0K
$96.0K
$0
·
Investing Cash Flow
$-390M
$115M
$-160M
$-22M
Financing Cash Flow
$591M
$116M
$203M
$128M
Net Change in Cash
$59M
$65M
$-38M
$77M
Free Cash Flow
$-142M
$-166M
·
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
ROA
-35.6%
-77.7%
-39.3%
·
ROE
-32.2%
-83.0%
-28.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
Current Ratio
43.8
14.0
23.8
·
Quick Ratio
11.4
7.8
4.7
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$7.93
$3.84
$5.86
·
Cash Flow / Share
$-2.10
$-3.43
$-2.24
·
Cash / Share
$2.12
$2.29
$1.20
·
EPS (TTM)
$-2.29
$-3.66
$-1.99
$-5.77
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
Net Income TTM
$-155M
$-178M
$-72M
$-30M
Market Cap
$2.96B
$613M
$354M
·
P/E
-15.8
-3.4
-4.3
·
P/B
4.6
3.2
1.5
·
P / Tangible Book
4.6
3.2
1.5
·
P / Cash Flow
-20.8
-3.7
-4.4
·
P / FCF
-20.8
-3.7
·
·
Earnings Yield
-6.3%
-29.7%
-23.1%
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$221M
$24M
$24M
$31M
$38M
$38M
$45M
$54M
$39M
$31M
$24M
$22M
$12M
$12M
$8M
$6M
SG&A Expense
$25M
$21M
$14M
$10M
$8M
$7M
$7M
$6M
$6M
$5M
$4M
$4M
$4M
$3M
$2M
$1M
Operating Expenses
$246M
$45M
$38M
$41M
$47M
$44M
$52M
$60M
$45M
$35M
$28M
$26M
$16M
$15M
$10M
$7M
Operating Income
$-246M
$-45M
$-38M
$-41M
$-47M
$-44M
$-52M
$-60M
$-45M
$-35M
$-28M
$-26M
$-16M
$-15M
$-10M
$-7M
Other Non-op
$13.0K
$5.0K
$1.0K
$4.0K
$-2.0K
$-3.0K
$12.0K
$-10.0K
$2.0K
$1.0K
$-6M
$0
$4M
$2M
$935.0K
$745.0K
Income Tax
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-241M
$-39M
$-32M
$-37M
$-43M
$-42M
$-49M
$-56M
$-41M
$-32M
$-24M
$-23M
$-12M
$-13M
$-9M
$-7M
EPS (Basic)
$-2.85
$-0.47
$-0.32
$-0.52
$-0.66
$-0.79
$-1.00
$-1.13
$-0.83
$-0.70
$-0.60
$-0.57
$-0.31
$-0.51
$-1.74
$-1.29
EPS (Diluted)
$-2.85
$-0.47
$-0.32
$-0.52
$-0.66
$-0.79
$-1.00
$-1.13
$-0.83
$-0.70
$-0.60
$-0.57
$-0.31
$-0.51
$-1.74
$-1.29
Shares (Basic)
84,727,282
82,834,752
·
70,594,504
65,451,297
53,163,551
·
49,815,186
49,356,287
44,900,755
·
39,930,748
39,754,981
24,764,469
·
5,181,410
Shares (Diluted)
84,727,282
82,834,752
·
70,594,504
65,451,297
53,163,551
·
49,815,186
49,356,287
44,900,755
·
39,930,748
39,754,981
24,764,469
·
5,181,410
EBITDA
$-246M
$-45M
·
$-41M
$-47M
$-44M
·
$-60M
$-45M
$-35M
·
$-26M
$-16M
$-15M
·
·
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$138M
$113M
$173M
$218M
$102M
$165M
$114M
$97M
$68M
$90M
$49M
$86M
$101M
$138M
$88M
·
Prepaid Expense
$4M
$6M
$5M
$6M
$10M
$11M
$7M
$4M
$7M
$8M
$13M
$12M
$8M
$5M
$3M
·
Current Assets
$666M
$652M
$661M
$600M
$335M
$355M
$205M
$268M
$318M
$347M
$249M
$265M
$269M
$275M
$113M
·
PP&E (Net)
$27.0K
$32.0K
$38.0K
$7.0K
$22.0K
$38.0K
$53.0K
$69.0K
$42.0K
$51.0K
$0
·
·
·
·
·
Other Non-current Assets
$2M
$360.0K
$382.0K
$144.0K
$433.0K
$397.0K
$499.0K
$452.0K
$449.0K
$379.0K
$51.0K
$51.0K
$51.0K
$39.0K
$2M
·
Total Assets
$668M
$653M
$662M
$600M
$336M
$355M
$206M
$268M
$318M
$347M
$252M
$278M
$291M
$306M
$114M
·
Accounts Payable
$1M
$1M
$2M
$1M
$3M
$373.0K
$479.0K
$3M
$2M
$4M
$601.0K
$6M
$2M
$2M
$2M
·
Accrued Liabilities
$18M
$14M
$13M
$22M
$19M
$13M
$14M
$28M
$27M
$15M
$10M
$8M
$4M
$8M
$6M
·
Current Liabilities
$19M
$15M
$15M
$24M
$22M
$13M
$15M
$31M
$28M
$19M
$10M
$14M
$6M
$11M
$8M
·
Total Liabilities
$117M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Long-term Debt
$100.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$9.0K
$8.0K
$8.0K
$8.0K
$6.0K
$6.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$1.0K
·
Paid-in Capital
$1.29B
$1.13B
$1.10B
$1.00B
$702M
$686M
$494M
$490M
$487M
$484M
$366M
$364M
$363M
$361M
$540.0K
·
Retained Earnings
$-738M
$-497M
$-457M
$-425M
$-388M
$-345M
$-303M
$-254M
$-197M
$-156M
$-125M
$-100M
$-78M
$-65M
$-53M
·
Stockholders' Equity
$551M
$638M
$647M
$576M
$314M
$342M
$191M
$237M
$290M
$328M
$241M
$264M
$285M
$296M
$-52M
·
Liabilities + Equity
$668M
$653M
$662M
$600M
$336M
$355M
$206M
$268M
$318M
$347M
$252M
$278M
$291M
$306M
$114M
·
Shares Outstanding
88,351,196
82,454,950
81,536,557
78,969,459
65,725,409
64,876,228
49,821,915
49,755,946
49,710,598
49,632,989
41,133,916
41,105,118
40,856,653
40,856,653
6,419,238
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5.0K
$6.0K
$13.0K
$15.0K
$16.0K
$15.0K
$15.0K
$11.0K
$9.0K
$8.0K
$0
$0
$0
$0
·
·
Stock-based Comp
$7M
$7M
$5M
$6M
$5M
$4M
$3M
$3M
$3M
$2M
$1M
$2M
$1M
$749.0K
$218.0K
$192.0K
Other Non-cash
·
$-7M
·
·
·
$-7M
·
·
·
$10M
·
·
·
·
·
·
Operating Cash Flow
$-33M
$-39M
$-38M
$-29M
$-30M
$-45M
$-67M
$-50M
$-30M
$-19M
$-29M
$-19M
$-20M
$-13M
$-10M
$-7M
CapEx
·
·
$15.0K
$0
$0
$0
$0
$37.0K
$0
$59.0K
$0
$0
$0
$0
·
·
Investing Cash Flow
$-185M
$-45M
$-103M
$-151M
$-43M
$-93M
$84M
$80M
$8M
$-56M
$-8M
$4M
$-16M
$-140M
$50M
$-72M
Stock Issued
·
·
·
·
·
$189M
·
·
·
$0
·
$0
$-581.0K
$204M
·
$-561.0K
Net Stock Activity
·
·
·
·
·
$189M
·
·
·
·
·
·
·
$204M
·
·
Financing Cash Flow
$243M
$24M
$97M
$295M
$10M
$189M
$90.0K
$-1.0K
$-152.0K
$116M
$74.0K
$184.0K
$-581.0K
$204M
$-1M
$-561.0K
Net Change in Cash
$25M
$-60M
$-45M
$116M
$-63M
$51M
$17M
$29M
$-23M
$41M
$-37M
$-15M
$-37M
$51M
$39M
$-79M
Free Cash Flow
·
·
·
·
·
$-45M
·
·
·
$-19M
·
·
·
·
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-48.0%
-7.8%
·
-8.5%
-13.2%
-12.0%
·
-20.6%
-13.5%
-9.6%
·
-16.4%
-8.3%
-8.2%
·
·
ROE
-55.8%
-8.0%
·
-9.1%
-14.3%
-12.6%
·
-22.5%
-14.3%
-10.1%
·
-17.2%
-8.5%
-8.5%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
34.5
44.3
·
25.5
15.1
26.5
·
8.5
11.2
18.1
·
19.6
43.4
26.1
·
·
Quick Ratio
7.2
7.7
·
9.3
4.6
12.3
·
3.1
2.4
4.7
·
6.4
16.3
13.1
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.24
$7.74
·
$7.30
$4.77
$5.26
·
$4.76
$5.84
$6.61
·
$6.42
$6.98
$7.24
·
·
Cash Flow / Share
·
$-0.48
·
·
·
$-0.86
·
·
·
$-0.43
·
·
·
$-0.52
·
·
Cash / Share
$1.56
$1.37
·
$2.76
$1.55
$2.54
·
$1.96
$1.36
$1.82
·
$2.10
$2.48
$3.38
·
·
EPS (TTM)
$-4.16
$-1.97
·
$-2.97
$-3.58
$-3.75
·
$-3.26
$-2.70
$-2.18
·
$-3.13
$-3.85
$-4.80
·
·
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-350M
$-152M
·
$-171M
$-191M
$-189M
·
$-153M
$-120M
$-91M
·
$-57M
$-40M
$-35M
·
·
Market Cap
$2.38B
$2.23B
·
$2.99B
$889M
$1.03B
·
$603M
$582M
$641M
·
$391M
$697M
$640M
·
·
P/E
-6.5
-13.8
·
-12.8
-3.8
-4.2
·
-3.7
-4.3
-5.9
·
-3.0
-4.4
-3.3
·
·
P/B
4.3
3.5
·
5.2
2.8
3.0
·
2.5
2.0
2.0
·
1.5
2.4
2.2
·
·
P / Tangible Book
4.3
3.5
·
5.2
2.8
3.0
·
2.5
2.0
2.0
·
1.5
2.4
2.2
·
·
P / Cash Flow
·
-56.6
·
·
·
-22.6
·
·
·
-33.5
·
·
·
-50.1
·
·
Earnings Yield
-15.4%
-7.3%
·
-7.8%
-26.5%
-23.6%
·
-26.9%
-23.1%
-16.9%
·
-32.9%
-22.6%
-30.6%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Laba Bersih
$-155M
$-178M
$-72M
$-30M
EPS Dilusian
$-2.29
$-3.66
$-1.99
$-5.77
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Rasio Lancar
43.8
14.0
23.8
·
Rasio Cepat
11.4
7.8
4.7
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$-142M
$-166M
·
·
Pemilik institusional (13F)
246 pengaju
· $2.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang246
Nilai yang dipegang$2.8B
Posisi baru38
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (+1 vs Kuartal sebelumnya)
22 (-14 vs Kuartal sebelumnya)
89 (-15 vs Kuartal sebelumnya)
70 (+16 vs Kuartal sebelumnya)
+4.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 5 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.