Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$59.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-89.7%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 18, 2026
$-1.29
$-1.15
-12.5%
31 Maret 2026
Mei 14, 2026
$-1.46
$-1.62
9.7%
31 Des. 2025
$-4.54
$-1.05
-333.0%
30 Sep. 2025
$-1.22
$-1.07
-14.2%
30 Juni 2025
$-1.25
$-1.07
-16.7%
31 Maret 2025
$-0.80
$-1.13
29.3%
31 Des. 2024
$-3.99
$-1.02
-290.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
Revenue
$10M
$5M
$50M
R&D Expense
$168M
$139M
$60M
SG&A Expense
$53M
$30M
$17M
Operating Expenses
$393M
$169M
$87M
Operating Income
$-383M
$-164M
$-37M
Interest Income
$12M
$8M
·
Other Non-op
$417.0K
$202.0K
$624.0K
Pretax Income
$-378M
$-157M
$-37M
Income Tax
$-79.0K
$429.0K
$301.0K
Net Income
$-378M
$-157M
$-37M
EPS (Basic)
$-8.44
$-11.89
$-24.25
EPS (Diluted)
$-8.44
$-11.89
$-24.25
Shares (Basic)
44,730,052
13,198,960
1,531,178
Shares (Diluted)
44,730,052
13,198,960
1,531,178
EBITDA
$-383M
$-164M
·
Neraca20
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$111M
$320M
$57M
Short-term Investments
$233M
$31M
·
Prepaid Expense
$8M
$5M
$3M
Current Assets
$351M
$356M
$60M
PP&E (Net)
$34.0K
$185.0K
$193.0K
Other Non-current Assets
$14M
$13M
$7M
Total Assets
$384M
$370M
$68M
Accounts Payable
$7M
$17M
$5M
Accrued Liabilities
$54M
$39M
$17M
Current Liabilities
$63M
$57M
$23M
Capital Leases
$211.0K
$218.0K
$257.0K
Total Liabilities
$141M
$58M
$44M
Total Debt
$79M
·
·
Common Stock
$5.0K
$4.0K
·
Paid-in Capital
$1.01B
$700M
$5M
Retained Earnings
$-765M
$-387M
$-230M
AOCI
$-64.0K
$194.0K
$37.0K
Stockholders' Equity
$242M
$312M
$-226M
Liabilities + Equity
$384M
$370M
$68M
Shares Outstanding
54,485,518
41,793,412
1,576,854
Arus Kas8
Metrik
Tren
2025
2024
2023
Stock-based Comp
$26M
$11M
$3M
Operating Cash Flow
$-172M
$-120M
$-31M
CapEx
$18.0K
$131.0K
$17.0K
Investing Cash Flow
$-252M
$-31M
$-17.0K
Financing Cash Flow
$215M
$413M
$20M
Net Change in Cash
$-209M
$263M
$-10M
Taxes Paid
$15.0K
·
·
Free Cash Flow
$-172M
$-120M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
Operating Margin
-3830.6%
-3277.8%
·
Net Margin
-3777.4%
-3139.8%
·
Pretax Margin
-3778.2%
-3131.2%
·
EBITDA Margin
-3830.6%
-3277.8%
·
ROA
-100.2%
-71.7%
·
ROE
-156.8%
-46.7%
·
ROIC
-119.4%
-52.6%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
5.6
6.2
·
Quick Ratio
5.5
6.1
·
Debt / Equity
0.3
·
·
LT Debt / Equity
0.3
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$4.44
$7.48
·
Revenue / Share
$0.22
$0.38
·
Cash Flow / Share
$-3.85
$-9.07
·
Cash / Share
$2.03
$7.65
·
EPS (TTM)
$-8.44
$-11.89
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
100.0%
-90.0%
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
Revenue TTM
$10M
$5M
·
Net Income TTM
$-378M
$-157M
·
Market Cap
$1.98B
$342M
·
Enterprise Value
$1.71B
·
·
P/E
-4.3
-0.7
·
P/S
197.8
68.5
·
P/B
8.2
1.1
·
P / Tangible Book
8.2
1.1
·
P / Cash Flow
-11.5
-2.9
·
P / FCF
-11.5
-2.9
·
EV / EBITDA
-4.5
·
·
EV / FCF
-9.9
·
·
EV / Revenue
171.4
·
·
Earnings Yield
-23.2%
-145.2%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$1M
·
$0
$0
$0
$10M
$5M
$0
$0
·
$0
$50M
R&D Expense
$63M
$60M
$56M
$34M
$43M
$35M
$49M
$34M
$34M
$23M
$20M
$9M
SG&A Expense
$16M
$17M
$16M
$13M
$12M
$12M
$11M
$7M
$6M
$5M
$4M
$5M
Operating Expenses
$109M
$77M
$238M
$53M
$55M
$47M
$61M
$41M
$40M
$28M
$25M
$14M
Operating Income
$-108M
$-77M
$-238M
$-53M
$-55M
$-37M
$-56M
$-41M
$-40M
$-28M
$-25M
$36M
Interest Income
$7M
$3M
·
·
$3M
$3M
·
·
·
·
·
·
Other Non-op
$16.0K
$-24.0K
$-7M
$1M
$217.0K
$158.0K
$-5M
$2M
$2M
$472.0K
$793.0K
$-16.0K
Pretax Income
$-111M
$-81M
$-240M
$-51M
$-52M
$-34M
$-52M
$-39M
$-38M
$-28M
·
·
Income Tax
$114.0K
·
$106.0K
$0
$20.0K
$-205.0K
·
·
·
·
·
·
Net Income
$-111M
$-81M
$-240M
$-51M
$-52M
$-34M
$-53M
$-39M
$-38M
$-28M
$-25M
$36M
EPS (Basic)
$-1.77
$-1.46
$-5.17
$-1.22
$-1.25
$-0.80
$35.25
$-5.02
$-24.23
$-17.89
$-16.04
$2.42
EPS (Diluted)
$-1.77
$-1.46
$-5.17
$-1.22
$-1.25
$-0.80
$35.25
$-5.02
$-24.23
$-17.89
$-16.04
$1.96
Shares (Basic)
63,112,314
55,624,631
·
42,159,340
41,865,400
41,800,802
·
7,697,695
1,567,269
1,554,087
·
1,537,918
Shares (Diluted)
63,112,314
55,624,631
·
42,159,340
41,865,400
41,800,802
·
7,697,695
1,567,269
1,554,087
·
1,898,391
EBITDA
$-108M
$-77M
·
$-53M
$-55M
$-37M
·
$-41M
·
·
·
·
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$197M
$500M
$111M
$116M
$44M
$197M
$320M
$360M
·
·
$57M
·
Short-term Investments
$447M
$217M
$233M
$175M
$229M
$116M
$31M
$27M
·
·
·
·
Prepaid Expense
$11M
$13M
$8M
$6M
$5M
$5M
$5M
$7M
·
·
$3M
·
Current Assets
$654M
$730M
$351M
$297M
$279M
$318M
$356M
$394M
·
·
$60M
·
PP&E (Net)
$23.0K
$28.0K
$34.0K
$50.0K
$61.0K
$72.0K
$185.0K
$146.0K
·
·
$193.0K
·
Other Non-current Assets
$16M
$15M
$14M
$14M
$12M
$13M
$13M
$9M
·
·
$7M
·
Total Assets
$702M
$748M
$384M
$322M
$293M
$334M
$370M
$403M
·
·
$68M
·
Accounts Payable
$8M
$9M
$7M
$6M
$8M
$20M
$17M
$15M
·
·
$5M
·
Accrued Liabilities
$57M
$51M
$54M
$45M
$45M
$28M
$39M
$29M
·
·
$17M
·
Current Liabilities
$66M
$61M
$63M
$52M
$53M
$49M
$57M
$44M
·
·
$23M
·
Capital Leases
$22.0K
$77.0K
$211.0K
$180.0K
$215.0K
$317.0K
$218.0K
·
·
·
$257.0K
·
Total Liabilities
$455M
$412M
$141M
$126M
$53M
$49M
$58M
$44M
·
·
$44M
·
Total Debt
·
·
·
$73M
·
·
·
·
·
·
·
·
Common Stock
$6.0K
$6.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
·
·
·
Paid-in Capital
$1.21B
$1.18B
$1.01B
$721M
$713M
$705M
$700M
$694M
·
·
$5M
·
Retained Earnings
$-958M
$-846M
$-765M
$-525M
$-473M
$-421M
$-387M
$-335M
·
·
$-230M
·
AOCI
$-1M
$-377.0K
$-64.0K
$-69.0K
$-94.0K
$141.0K
$194.0K
$54.0K
·
·
$37.0K
·
Stockholders' Equity
$247M
$336M
$242M
$196M
$240M
$284M
$312M
$359M
·
·
$-226M
·
Liabilities + Equity
$702M
$748M
$384M
$322M
$293M
$334M
$370M
$403M
·
·
$68M
·
Shares Outstanding
63,330,747
62,383,377
54,485,518
42,213,465
42,088,697
41,821,887
41,793,412
41,780,938
·
·
1,576,854
·
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Stock-based Comp
$9M
$9M
$8M
$7M
$6M
$5M
$5M
$3M
$2M
$947.0K
$1M
·
Operating Cash Flow
$-57M
$-75M
$-52M
$-41M
$-42M
$-37M
$-39M
$-31M
$-31M
$-19M
$-15M
·
CapEx
$0
$2.0K
$0
$0
$0
$18.0K
$74.0K
$0
$35.0K
$22.0K
·
·
Investing Cash Flow
$-288M
$32M
$-93M
$40M
$-112M
$-86M
$-4M
$-27M
$-35.0K
$-22.0K
·
·
Financing Cash Flow
$42M
$433M
$141M
$73M
$2M
$99.0K
$2M
$234M
$178M
$-614.0K
$50.0K
·
Net Change in Cash
$-304M
$390M
$-5M
$72M
$-153M
$-123M
$-40M
$176M
$147M
$-20M
$-15M
·
Free Cash Flow
·
$-75M
·
·
·
$-37M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Operating Margin
-10765.9%
·
·
·
·
-373.3%
·
·
·
·
·
·
Net Margin
-11145.6%
·
·
·
·
-335.7%
·
·
·
·
·
·
Pretax Margin
-11134.2%
·
·
·
·
-337.8%
·
·
·
·
·
·
EBITDA Margin
-10765.9%
·
·
·
·
-373.3%
·
·
·
·
·
·
ROA
-22.4%
-15.0%
·
-14.2%
-35.6%
-20.1%
·
-19.1%
·
·
·
·
ROE
-45.8%
-26.1%
·
-18.5%
-43.6%
-23.6%
·
-21.5%
·
·
·
·
ROIC
-43.6%
·
·
·
-23.0%
-13.1%
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
9.9
11.9
·
5.7
5.2
6.5
·
9.0
·
·
·
·
Quick Ratio
9.8
11.7
·
5.5
5.1
6.4
·
8.8
·
·
·
·
Debt / Equity
·
·
·
0.4
·
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
0.4
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.0
·
·
0.0
0.0
0.1
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$3.90
$5.38
·
$4.65
$5.69
$6.80
·
$8.60
·
·
·
·
Revenue / Share
$0.02
·
·
$0.00
$0.00
$0.24
·
·
·
·
·
·
Cash Flow / Share
·
$-1.35
·
·
·
$-0.89
·
·
·
·
·
·
Cash / Share
$3.10
$8.02
·
$2.74
$1.05
$4.70
·
$8.62
·
·
·
·
EPS (TTM)
$-9.62
$-9.10
·
$31.98
$28.18
$5.20
·
$-63.18
$-56.20
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
·
$10M
·
$15M
$15M
$15M
·
·
·
·
·
·
Net Income TTM
$-484M
$-425M
·
$-190M
$-177M
$-163M
·
$-129M
$-55M
$-46M
·
·
Market Cap
$1.61B
$1.22B
·
$937M
$408M
$330M
·
$707M
·
·
·
·
Enterprise Value
·
·
·
$719M
·
·
·
·
·
·
·
·
P/E
-2.6
-2.1
·
0.7
0.3
1.5
·
-0.3
·
·
·
·
P/S
·
122.0
·
62.5
27.2
22.0
·
·
·
·
·
·
P/B
6.5
3.6
·
4.8
1.7
1.2
·
2.0
·
·
·
·
P / Tangible Book
6.5
3.6
·
4.8
1.7
1.2
·
2.0
·
·
·
·
P / Cash Flow
·
-16.2
·
·
·
-8.9
·
·
·
·
·
·
EV / Revenue
·
·
·
47.9
·
·
·
·
·
·
·
·
Earnings Yield
-37.9%
-46.6%
·
144.0%
290.8%
65.8%
·
-373.4%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$10M
$5M
$50M
Margin Operasi %
-3830.6%
-3277.8%
·
Laba Bersih
$-378M
$-157M
$-37M
EPS Dilusian
$-8.44
$-11.89
$-24.25
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.3
·
·
Rasio Lancar
5.6
6.2
·
Rasio Cepat
5.5
6.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-172M
$-120M
·
Pemilik institusional (13F)
150 pengaju
· $1.6B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang150
Nilai yang dipegang$1.6B
Posisi baru27
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
27 (-25 vs Kuartal sebelumnya)
21 (-13 vs Kuartal sebelumnya)
65 (+2 vs Kuartal sebelumnya)
39 (+23 vs Kuartal sebelumnya)
+3.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
14 orang dalam
· 5 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.