Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-4.8%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.91
$-0.75
-21.7%
31 Maret 2026
$-0.88
$-0.84
-4.2%
31 Des. 2025
$-1.21
$-1.32
8.0%
30 Sep. 2025
$-1.64
$-1.93
15.0%
30 Juni 2025
$-1.94
$-1.93
-0.55%
31 Maret 2025
$-2.17
$-1.73
-25.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
R&D Expense
$635M
$796M
$373M
$437M
$181M
SG&A Expense
$110M
$89M
$63M
$131M
$37M
Operating Expenses
$745M
$885M
$436M
$568M
$219M
Operating Income
$-745M
$-885M
$-436M
$-568M
$-219M
Other Non-op
$8M
$39M
$26M
$-2M
$1M
Pretax Income
$-737M
$-846M
$-410M
$-570M
$-212M
Income Tax
$1M
$735.0K
$-1M
$438.0K
$1M
Net Income
$-739M
$-846M
$-408M
$-570M
$-214M
EPS (Basic)
$-6.86
$-9.28
$-5.73
$-12.75
$-5.43
EPS (Diluted)
$-6.86
$-9.28
$-5.73
$-12.75
$-5.43
Shares (Basic)
107,624,885
91,234,337
71,200,527
44,741,316
39,375,944
Shares (Diluted)
107,624,885
91,234,337
71,200,527
44,741,316
39,375,944
EBITDA
$-735M
$-877M
$-429M
$-567M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$230M
$99M
$248M
$205M
$76M
Short-term Investments
$89M
$387M
$133M
$260M
$0
Prepaid Expense
$47M
$49M
$35M
$21M
$7M
Other Current Assets
$2M
$3M
$12M
$19M
$2M
Current Assets
$368M
$538M
$442M
$587M
$95M
PP&E (Net)
$16M
$17M
$17M
$18M
$13M
Accum. Depreciation
$16M
$12M
$8M
$5M
$3M
Goodwill
$1M
$1M
$1M
$1M
$1M
Intangibles
$18M
$18M
$18M
$18M
$18M
Other Non-current Assets
$47M
$40M
$34M
$38M
$14M
Total Assets
$451M
$615M
$513M
$662M
$142M
Accounts Payable
$12M
$18M
$16M
$11M
$5M
Accrued Liabilities
$104M
$51M
$40M
$44M
$37M
Current Liabilities
$116M
$154M
$55M
$90M
$42M
Capital Leases
$40M
$33M
$28M
$31M
$3M
Other Non-current Liabilities
$5M
$5M
$2M
$2M
$3M
Total Liabilities
$399M
$192M
$85M
$123M
$47M
Common Stock
$1.93B
$1.66B
$888M
$616M
$0
Paid-in Capital
$194M
$112M
$40M
$14M
$0
Retained Earnings
$-2.08B
$-1.35B
$-499M
$-91M
$0
AOCI
$8M
$79.0K
$-65.0K
$284.0K
$0
Stockholders' Equity
$52M
$423M
$428M
$539M
$35M
Liabilities + Equity
$451M
$615M
$513M
$662M
$142M
Shares Outstanding
132,775,113
101,221,989
81,115,723
68,190,479
0
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$10M
$8M
$7M
$1M
$1M
Stock-based Comp
$112M
$72M
$29M
$194M
$66M
Deferred Tax
$0
$0
$0
$0
$0
Other Non-cash
$7M
$184M
$41M
$78M
·
Operating Cash Flow
$-609M
$-582M
$-332M
$-298M
$-146M
CapEx
$715.0K
$4M
$3M
$6M
$938.0K
Investing Cash Flow
$301M
$-245M
$130M
$-305M
$944.0K
Stock Issued
$189M
$666M
$243M
$284M
$0
Net Stock Activity
$189M
$666M
$243M
$284M
·
Financing Cash Flow
$439M
$678M
$212M
$768M
$138M
Net Change in Cash
$130M
$-150M
$10M
$166M
$-6M
Taxes Paid
$133.0K
$-10M
$-33M
$38M
$17M
Free Cash Flow
$-610M
$-587M
$-335M
$-304M
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
ROA
-138.5%
-150.0%
-69.5%
-141.9%
·
ROE
-310.8%
-198.8%
-84.4%
-202.3%
·
ROIC
-1434.2%
-209.2%
-101.5%
-105.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
3.2
3.5
8.0
6.5
·
Quick Ratio
2.8
3.2
6.9
5.2
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$0.39
$4.18
$5.28
$7.90
·
Cash Flow / Share
$-5.66
$-6.38
$-4.66
$-6.65
·
Cash / Share
$1.73
$0.98
$3.06
$3.00
·
EPS (TTM)
$-6.86
$-9.28
$-5.73
$-12.75
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$-739M
$-846M
$-408M
$-570M
·
Market Cap
$1.50B
$3.78B
$3.47B
$946M
·
P/E
-1.6
-4.0
-7.5
-1.1
·
P/B
28.8
8.9
8.1
1.8
·
P / Tangible Book
46.4
9.4
8.5
1.8
·
P / Cash Flow
-2.5
-6.5
-10.5
-3.2
·
P / FCF
-2.5
-6.4
-10.4
-3.1
·
Earnings Yield
-60.8%
-24.9%
-13.4%
-91.9%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
R&D Expense
$101M
$104M
$122M
$141M
$184M
$188M
$167M
$158M
$315M
$156M
$135M
$96M
$79M
$63M
$53M
$177M
SG&A Expense
$24M
$27M
$21M
$28M
$27M
$34M
$22M
$21M
$19M
$27M
$19M
$15M
$15M
$14M
$15M
$20M
Operating Expenses
$125M
$130M
$143M
$169M
$212M
$222M
$190M
$178M
$334M
$183M
$154M
$111M
$94M
$78M
$68M
$197M
Operating Income
$-125M
$-130M
$-143M
$-169M
$-212M
$-222M
$-190M
$-178M
$-334M
$-183M
$-154M
$-111M
$-94M
$-78M
$-68M
$-197M
Other Non-op
$-12M
$168.0K
$-2M
$-4M
$14M
$493.0K
$3M
$18M
$14M
$4M
$8M
$5M
$6M
$8M
$0
$-67.0K
Pretax Income
$-137M
$-130M
$-145M
$-173M
$-198M
$-221M
$-187M
$-160M
$-320M
$-179M
$-146M
$-106M
$-88M
$-70M
$-68M
$-197M
Income Tax
$391.0K
$272.0K
$351.0K
$221.0K
$261.0K
$609.0K
$48.0K
$-59.0K
$177.0K
$569.0K
$-1M
$-3M
$2M
$939.0K
$1M
$6M
Net Income
$-137M
$-131M
$-146M
$-173M
$-198M
$-222M
$-187M
$-160M
$-320M
$-180M
$-145M
$-103M
$-90M
$-70M
$-69M
$-203M
EPS (Basic)
$-0.91
$-0.88
$-1.11
$-1.64
$-1.94
$-2.17
$-1.74
$-1.70
$-3.64
$-2.20
$-1.88
$-1.50
$-1.32
$-1.03
$-1.75
$-5.16
EPS (Diluted)
$-0.91
$-0.88
$-1.11
$-1.64
$-1.94
$-2.17
$-1.74
$-1.70
$-3.64
$-2.20
$-1.88
$-1.50
$-1.32
$-1.03
$-1.75
$-5.16
Shares (Basic)
150,636,620
147,615,197
·
105,815,038
102,372,820
101,943,396
·
94,372,159
87,766,069
81,601,826
·
68,320,125
68,248,023
68,206,879
39,375,944
39,375,944
Shares (Diluted)
150,636,620
147,615,197
·
105,815,038
102,372,820
101,943,396
·
94,372,159
87,766,069
81,601,826
·
68,320,125
68,248,023
68,206,879
39,375,944
39,375,944
EBITDA
$-125M
$-128M
·
$-169M
$-212M
$-219M
·
$-178M
$-334M
$-182M
·
$-111M
$-94M
$-76M
$-68M
·
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$238M
$273M
$230M
$185M
$166M
$98M
$99M
$84M
$239M
$183M
$248M
$112M
$148M
$125M
$51M
·
Short-term Investments
$30M
$75M
$89M
$75M
$239M
$224M
$387M
$294M
$198M
$101M
·
$129M
$188M
$263M
·
·
Prepaid Expense
$27M
$35M
$47M
$55M
$61M
$56M
$49M
$55M
$60M
$46M
·
$34M
$28M
$26M
$18M
·
Other Current Assets
$2M
$3M
$2M
$8M
$8M
$4M
$3M
$1M
$7M
$11M
·
$23M
$22M
$25M
$12M
·
Current Assets
$297M
$386M
$368M
$324M
$475M
$383M
$538M
$440M
$511M
$349M
·
$311M
$434M
$544M
$81M
·
PP&E (Net)
$15M
$15M
$16M
$18M
$19M
$18M
$17M
$18M
$19M
$17M
·
$18M
$17M
$17M
$17M
·
Accum. Depreciation
$17M
$17M
$16M
$15M
$14M
$13M
$12M
$11M
$10M
$9M
·
$7M
$6M
$6M
$5M
·
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
$1M
·
Intangibles
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
·
$18M
$18M
$18M
$18M
·
Other Non-current Assets
$39M
$46M
$47M
$48M
$37M
$39M
$40M
$32M
$33M
$33M
·
$35M
$36M
$37M
$18M
·
Total Assets
$371M
$466M
$451M
$409M
$550M
$459M
$615M
$511M
$583M
$419M
·
$383M
$507M
$619M
$136M
·
Accounts Payable
$12M
$10M
$12M
$17M
$20M
$19M
$18M
$20M
$17M
$36M
·
$10M
$12M
$14M
$5M
·
Accrued Liabilities
$51M
$42M
$104M
$74M
$79M
$57M
$51M
$64M
$58M
$50M
·
$53M
$35M
$38M
$24M
·
Current Liabilities
$63M
$52M
$116M
$113M
$124M
$164M
$154M
$152M
$156M
$87M
·
$62M
$88M
$114M
$28M
·
Capital Leases
$33M
$38M
$40M
$40M
$30M
$31M
$33M
$25M
$26M
$27M
·
$28M
$29M
$30M
$4M
·
Other Non-current Liabilities
$3M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
·
$2M
$3M
$2M
$7M
·
Total Liabilities
$359M
$337M
$399M
$426M
$416M
$199M
$192M
$195M
$199M
$117M
·
$93M
$119M
$146M
$35M
·
Common Stock
$2.14B
$2.13B
$1.93B
$1.74B
$1.74B
$1.69B
$1.66B
$1.38B
$1.30B
$911M
·
$619M
$618M
$616M
·
·
Paid-in Capital
$220M
$203M
$194M
$178M
$157M
$137M
$112M
$93M
$84M
$69M
·
$26M
$22M
$17M
·
·
Retained Earnings
$-2.35B
$-2.22B
$-2.08B
$-1.94B
$-1.77B
$-1.57B
$-1.35B
$-1.16B
$-999M
$-679M
·
$-355M
$-252M
$-162M
·
·
AOCI
$5M
$8M
$8M
$36.0K
$-3.0K
$73.0K
$79.0K
$140.0K
$-78.0K
$-106.0K
·
$158.0K
$20.0K
$166.0K
·
·
Stockholders' Equity
$12M
$130M
$52M
$-17M
$135M
$259M
$423M
$316M
$384M
$301M
$428M
$290M
$387M
$472M
$100M
·
Liabilities + Equity
$371M
$466M
$451M
$409M
$550M
$459M
$615M
$511M
$583M
$419M
·
$383M
$507M
$619M
$136M
·
Shares Outstanding
151,017,531
150,506,490
132,775,113
105,803,655
105,782,447
102,104,024
101,221,989
94,899,193
92,346,332
81,807,221
·
68,364,143
68,316,953
68,212,479
100
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$377.0K
$415.0K
Stock-based Comp
$19M
$28M
$17M
$22M
$21M
$53M
$13M
$12M
$12M
$35M
$16M
$4M
$5M
$4M
$17M
$21M
Other Non-cash
·
$-50M
·
·
·
$1M
·
·
·
$41M
·
·
·
$-13M
·
·
Operating Cash Flow
$-85M
$-150M
$-131M
$-146M
$-168M
$-165M
$-171M
$-141M
$-168M
$-103M
$-115M
$-95M
$-44M
$-78M
$-96M
$-68M
CapEx
$454.0K
$0
$8.0K
$13.0K
$233.0K
$461.0K
$49.0K
$611.0K
$3M
$440.0K
$470.0K
$1M
$595.0K
$735.0K
$5M
$1M
Investing Cash Flow
$45M
$15M
$-14M
$165M
$-16M
$165M
$-88M
$-93M
$-98M
$34M
$-4M
$59M
$76M
$-1M
$-5M
$-36M
Stock Issued
$0
$179M
$189M
$0
$0
$0
$271M
$76M
·
·
$243M
$0
·
·
·
·
Net Stock Activity
·
$179M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$4M
$179M
$189M
$122.0K
$250M
$369.0K
$273M
$80M
$321M
$3M
$245M
$-40M
$-20M
$27M
$128M
$87M
Net Change in Cash
$-36M
$44M
$44M
$19M
$66M
$147.0K
$15M
$-154M
$55M
$-65M
$126M
$-76M
$11M
$-52M
$27M
$-17M
Free Cash Flow
·
$-150M
·
·
·
$-166M
·
·
·
$-103M
·
·
·
$-78M
·
·
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
ROA
-29.8%
-28.2%
·
-37.7%
-35.0%
-50.5%
·
-35.9%
-58.7%
-34.6%
·
-39.6%
-35.7%
-22.8%
-101.5%
·
ROE
-187.1%
-67.1%
·
-116.1%
-76.5%
-79.0%
·
-52.9%
-83.0%
-46.4%
·
-52.6%
-46.7%
-29.8%
-137.4%
·
ROIC
-1024.8%
-100.9%
·
988.3%
-157.5%
-85.6%
·
-56.4%
-87.0%
-61.0%
·
-36.9%
-24.9%
-16.7%
-68.7%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
4.7
7.4
·
2.9
3.8
2.3
·
2.9
3.3
4.0
·
5.0
4.9
4.8
2.8
·
Quick Ratio
4.3
6.7
·
2.3
3.3
2.0
·
2.5
2.8
3.3
·
3.9
3.8
3.4
1.8
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$0.08
$0.86
·
$-0.16
$1.27
$2.54
·
$3.33
$4.16
$3.68
·
$4.24
$5.67
$6.92
$1002160.00
·
Cash Flow / Share
·
$-1.02
·
·
·
$-1.62
·
·
·
$-1.26
·
·
·
$-1.14
·
·
Cash / Share
$1.58
$1.81
·
$1.75
$1.57
$0.96
·
$0.89
$2.59
$2.23
·
$1.63
$2.16
$1.83
$506680.00
·
EPS (TTM)
$-4.54
$-5.57
·
$-7.49
$-7.55
$-9.25
·
$-9.42
$-9.22
$-6.90
·
$-7.23
$-7.48
$-11.32
$-10.69
$-10.32
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Income TTM
$-587M
$-648M
·
$-780M
$-767M
$-889M
·
$-804M
$-747M
$-517M
·
$-465M
$-431M
$-544M
$-421M
$-407M
Market Cap
$2.25B
$1.27B
·
$1.59B
$1.49B
$2.45B
·
$4.74B
$3.21B
$4.47B
·
$1.78B
$1.63B
$932M
$616
·
P/E
-3.3
-1.5
·
-2.0
-1.9
-2.6
·
-5.3
-3.8
-7.9
·
-3.6
-3.2
-1.2
-0.6
·
P/B
183.9
9.8
·
-92.5
11.1
9.5
·
15.0
8.4
14.8
·
6.1
4.2
2.0
0.0
·
P / Tangible Book
·
11.6
·
·
13.0
10.2
·
16.0
8.8
15.9
·
6.6
4.4
2.1
0.0
·
P / Cash Flow
·
-8.5
·
·
·
-14.9
·
·
·
-43.6
·
·
·
-12.0
·
·
Earnings Yield
-30.5%
-65.8%
·
-49.9%
-53.5%
-38.5%
·
-18.9%
-26.6%
-12.6%
·
-27.8%
-31.3%
-82.9%
-173.6%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-739M
$-846M
$-408M
$-570M
$-214M
EPS Dilusian
$-6.86
$-9.28
$-5.73
$-12.75
$-5.43
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
3.2
3.5
8.0
6.5
·
Rasio Cepat
2.8
3.2
6.9
5.2
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-610M
$-587M
$-335M
$-304M
·
Pemilik institusional (13F)
326 pengaju
· $2.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang326
Nilai yang dipegang$2.3B
Posisi baru55
Posisi yang keluar31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
55 (+3 vs Kuartal sebelumnya)
31 (-6 vs Kuartal sebelumnya)
110 (-5 vs Kuartal sebelumnya)
84 (+14 vs Kuartal sebelumnya)
-8.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.