Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$643.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata15.2%
Laporan BerikutnyaOkt 29, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.10
$0.19
-48.2%
31 Maret 2026
Mei 11, 2026
$0.11
$0.11
-0.63%
31 Des. 2025
$0.43
$0.24
80.3%
30 Sep. 2025
$0.08
$0.05
52.4%
30 Juni 2025
$-0.05
$-0.05
-7.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
Revenue
$290M
$226M
Cost of Revenue
$66M
$64M
Gross Profit
$224M
$162M
R&D Expense
$49M
$33M
SG&A Expense
$58M
$52M
Operating Expenses
$200M
$163M
Operating Income
$24M
$-2M
Other Non-op
$-44M
$-19M
Pretax Income
$-16M
$-27M
Income Tax
$-10M
$6M
Net Income
$-6M
$-33M
EPS (Basic)
$-0.13
$-2.38
EPS (Diluted)
$-0.13
$-2.38
Shares (Basic)
50,904,497
13,813,436
Shares (Diluted)
50,904,497
13,813,436
EBITDA
$34M
·
Neraca21
Metrik
Tren
2025
2024
Cash & Equivalents
$210M
$83M
Receivables
$62M
$67M
Prepaid Expense
$14M
$9M
Other Current Assets
$233.0K
$106.0K
Current Assets
$286M
$158M
PP&E (Net)
$0
$100.0K
Goodwill
$52M
$52M
Other Non-current Assets
$0
$550.0K
Total Assets
$378M
$239M
Accounts Payable
$60M
$64M
Short-term Debt
$0
$579.0K
Current Liabilities
$69M
$155M
Other Non-current Liabilities
$4M
$3M
Total Liabilities
$73M
$177M
Total Debt
$0
·
Paid-in Capital
$577M
$147M
Retained Earnings
$-261M
$-255M
Treasury Stock
$10M
$0
Stockholders' Equity
$306M
$-108M
Liabilities + Equity
$378M
$239M
Shares Outstanding
73,863,192
14,247,476
Arus Kas12
Metrik
Tren
2025
2024
D&A
$10M
$8M
Stock-based Comp
$32M
$31M
Deferred Tax
$-10M
$36.0K
Amort. of Intangibles
$3M
$3M
Other Non-cash
$31M
·
Operating Cash Flow
$56M
$43M
Investing Cash Flow
$-17M
$-10M
Stock Repurchased
$10M
$333.0K
Net Stock Activity
$-10M
·
Financing Cash Flow
$88M
$-5M
Net Change in Cash
$128M
$28M
Taxes Paid
$3M
$-1M
Profitabilitas8
Metrik
Tren
2025
2024
Gross Margin
77.2%
·
Operating Margin
8.3%
·
Net Margin
-2.2%
·
Pretax Margin
-5.5%
·
EBITDA Margin
11.7%
·
ROA
-2.1%
·
ROE
-2.4%
·
ROIC
3.2%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
Current Ratio
4.2
·
Quick Ratio
4.0
·
Debt / Equity
0.0
·
Efisiensi2
Metrik
Tren
2025
2024
Asset Turnover
0.9
·
Receivables Turnover
4.5
·
Per Saham3
Metrik
Tren
2025
2024
Revenue / Share
$5.70
·
Cash Flow / Share
$1.11
·
EPS (TTM)
$-0.13
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
28.6%
·
Valuasi (TTM)11
Metrik
Tren
2025
2024
Revenue TTM
$290M
·
Net Income TTM
$-6M
·
Market Cap
$0
·
Enterprise Value
$-210M
·
P/E
-91.8
·
P/S
0.0
·
P / Tangible Book
0.0
·
P / Cash Flow
0.0
·
EV / EBITDA
-6.2
·
EV / Revenue
-0.7
·
Earnings Yield
-1.1%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$83M
$74M
$87M
$70M
$68M
$65M
$70M
$57M
$55M
Cost of Revenue
$16M
$14M
$16M
$15M
$16M
$20M
$16M
$16M
$17M
Gross Profit
$66M
$60M
$71M
$55M
$53M
$45M
$54M
$41M
$38M
R&D Expense
$16M
$15M
$15M
$14M
$11M
$10M
$9M
$8M
$8M
SG&A Expense
$14M
$11M
$12M
$12M
$13M
$20M
$14M
$13M
$13M
Operating Expenses
$59M
$50M
$51M
$48M
$49M
$52M
$44M
$41M
$40M
Operating Income
$7M
$10M
$21M
$8M
$4M
$-8M
$10M
$374.0K
$-2M
Other Non-op
$-4.0K
$162.0K
$3M
$-1M
$-29M
$-17M
$-7M
$-3M
$-5M
Pretax Income
$9M
$12M
$25M
$8M
$-24M
$-25M
$2M
$-4M
$-9M
Income Tax
$2M
$3M
$-9M
$2M
$2M
$-4M
$6M
$58.0K
$122.0K
Net Income
$7M
$9M
$34M
$6M
$-26M
$-21M
$-4M
$-4M
$-9M
EPS (Basic)
$0.09
$0.12
$0.82
$0.09
$-0.65
$-1.41
$-0.27
$-0.28
$-0.69
EPS (Diluted)
$0.09
$0.11
$0.82
$0.08
$-0.65
$-1.41
$-0.27
$-0.28
$-0.69
Shares (Basic)
73,925,823
73,889,327
·
73,687,528
40,120,402
15,024,100
·
14,095,088
13,479,500
Shares (Diluted)
78,643,570
78,899,481
·
80,737,188
40,120,402
15,024,100
·
14,095,088
13,479,500
EBITDA
$7M
$10M
·
$8M
$4M
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$237M
$214M
$210M
$179M
$175M
·
$83M
·
·
Receivables
$60M
$56M
$62M
$58M
$62M
·
$67M
·
·
Prepaid Expense
$14M
$13M
$14M
$17M
$19M
·
$9M
·
·
Other Current Assets
$277.0K
$26.0K
$233.0K
$71.0K
$121.0K
·
$106.0K
·
·
Current Assets
$312M
$283M
$286M
$254M
$256M
·
$158M
·
·
PP&E (Net)
·
·
$0
$0
$0
·
$100.0K
·
·
Goodwill
$52M
$52M
$52M
$52M
$52M
·
$52M
·
·
Other Non-current Assets
·
·
$0
$0
$0
·
$550.0K
·
·
Total Assets
$403M
$375M
$378M
$336M
$337M
·
$239M
·
·
Accounts Payable
$54M
$44M
$60M
$55M
$70M
·
$64M
·
·
Short-term Debt
·
·
$0
$0
$0
·
$579.0K
·
·
Current Liabilities
$64M
$52M
$69M
$63M
$78M
·
$155M
·
·
Other Non-current Liabilities
$4M
$4M
$4M
$6M
$8M
·
$3M
·
·
Total Liabilities
$68M
$56M
$73M
$69M
$98M
·
$177M
·
·
Total Debt
·
·
·
$0
$0
·
·
·
·
Paid-in Capital
$590M
$581M
$577M
$573M
$551M
·
$147M
·
·
Retained Earnings
$-246M
$-252M
$-261M
$-296M
$-302M
·
$-255M
·
·
Treasury Stock
$10M
$10M
$10M
$10M
$10M
·
$0
·
·
Stockholders' Equity
$334M
$319M
$306M
$267M
$239M
·
$-108M
·
·
Liabilities + Equity
$403M
$375M
$378M
$336M
$337M
·
$239M
·
·
Shares Outstanding
74,208,930
73,919,422
0
73,214,916
72,570,862
·
14,247,476
·
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
·
·
$3M
$2M
·
·
$3M
$2M
·
Stock-based Comp
$9M
$4M
$4M
$6M
$8M
$14M
$8M
$8M
·
Deferred Tax
$414.0K
$1M
·
·
$0
$0
·
·
·
Amort. of Intangibles
$657.0K
$658.0K
$657.0K
$657.0K
$658.0K
$658.0K
$657.0K
$658.0K
$657.0K
Operating Cash Flow
$27M
$7M
$30M
$9M
$16M
$2M
$27M
$13M
·
Investing Cash Flow
$-4M
$-3M
$2M
$-3M
$-13M
$-3M
$-3M
$-2M
·
Stock Repurchased
·
·
$0
$0
·
·
$150.0K
$183.0K
·
Financing Cash Flow
$20.0K
$66.0K
$-262.0K
$-2M
$90M
$744.0K
$-105.0K
$-96.0K
·
Net Change in Cash
$23M
$4M
$31M
$4M
$93M
$-300.0K
$24M
$10M
·
Taxes Paid
$549.0K
$164.0K
$-596.0K
$1.0K
$3M
$30.0K
$184.0K
$63.0K
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Gross Margin
80.3%
81.5%
·
78.9%
76.8%
·
·
·
·
Operating Margin
8.6%
13.0%
·
10.8%
5.4%
·
·
·
·
Net Margin
8.1%
11.9%
·
9.2%
-38.3%
·
·
·
·
Pretax Margin
11.1%
15.8%
·
12.0%
-35.4%
·
·
·
·
EBITDA Margin
8.6%
13.0%
·
10.8%
5.4%
·
·
·
·
ROA
1.8%
4.7%
·
3.8%
-15.6%
·
·
·
·
ROE
2.3%
5.5%
·
4.8%
-22.0%
·
·
·
·
ROIC
1.6%
2.3%
·
2.2%
1.7%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
4.9
5.4
·
4.0
3.3
·
·
·
·
Quick Ratio
4.6
5.2
·
3.8
3.0
·
·
·
·
Debt / Equity
·
·
·
0.0
0.0
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.2
0.4
·
0.4
0.4
·
·
·
·
Receivables Turnover
1.4
2.6
·
2.4
2.2
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$4.51
$4.31
·
$3.64
$3.29
·
·
·
·
Revenue / Share
$1.05
$0.93
·
$0.87
$1.71
·
·
·
·
Cash Flow / Share
·
$0.09
·
·
·
·
·
·
·
Cash / Share
$3.20
$2.89
·
$2.45
$2.41
·
·
·
·
EPS (TTM)
$1.10
$0.36
·
$-2.25
$-2.61
$-2.65
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$313M
$299M
·
$273M
$260M
$246M
·
·
·
Net Income TTM
$56M
$23M
·
$-45M
$-55M
$-38M
·
·
·
Market Cap
$683M
$650M
·
$1.36B
$1.59B
·
·
·
·
Enterprise Value
·
·
·
$1.18B
$1.41B
·
·
·
·
P/E
8.4
24.4
·
-8.2
-8.4
·
·
·
·
P/S
2.2
2.2
·
5.0
6.1
·
·
·
·
P/B
2.0
2.0
·
5.1
6.6
·
·
·
·
P / Tangible Book
2.4
2.4
·
6.3
8.5
·
·
·
·
P / Cash Flow
·
91.5
·
·
·
·
·
·
·
EV / Revenue
·
·
·
4.3
5.4
·
·
·
·
Earnings Yield
12.0%
4.1%
·
-12.1%
-11.9%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
Pendapatan
$290M
$226M
Margin Kotor %
77.2%
·
Margin Operasi %
8.3%
·
Laba Bersih
$-6M
$-33M
EPS Dilusian
$-0.13
$-2.38
Metrik
2025-12-31
2024-12-31
Utang / Ekuitas
0.0
·
Rasio Lancar
4.2
·
Rasio Cepat
4.0
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
140 pengaju
· $472.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang140
Nilai yang dipegang$472.7M
Posisi baru51
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
51 (+20 vs Kuartal sebelumnya)
19 (-6 vs Kuartal sebelumnya)
40 (+1 vs Kuartal sebelumnya)
27 (+5 vs Kuartal sebelumnya)
+8.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.