MRSH Marsh Common Stock
NYSE · Insurance · Lihat di SEC EDGAR ↗ 10-K/10-Q Okt 15, 2026MRSH Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
MRSH Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 1 Juli 2002 | 2-for-1 | Maju |
| 29 Juni 1998 | 3-for-2 | Maju |
| 30 Juni 1997 | 2-for-1 | Maju |
| 15 Mei 1986 | 2-for-1 | Maju |
Tentang Marsh Common Stock Tinjauan perusahaan dari Wikipedia
Marsh & McLennan Companies, Inc. adalah sebuah penyedia jasa profesional global yang berkantor pusat di New York City dengan bisnis di bidang kepialangan asuransi, manajemen risiko, jasa reasuransi, manajemen bakat, penasehatan investasi, dan konsultansi manajemen. Empat anak perusahaan operasional milik perusahaan ini adalah Guy Carpenter, Marsh, Mercer, dan Oliver Wyman Group.
Marsh & McLennan Companies menempati peringkat ke-212 dalam daftar Fortune 500 tahun 2018, sekaligus menjadi kemunculan ke-24 dari perusahaan ini dalam daftar yang disusun oleh majalah Fortune tersebut, dan menempati peringkat ke-458 dalam daftar Forbes Global 2000 tahun 2017.
Pendapatan Marsh & McLennan pada tahun 2016 adalah $13,2 miliar, sehingga menjadikan perusahaan ini menempati peringkat pertama dalam daftar pialang asuransi terbesar di dunia yang disusun oleh Business Insurance.
Sejarah
Pendirian dan awal mula
Burroughs, Marsh & McLennan didirikan oleh Henry W. Marsh dan Donald R. McLennan di Chicago pada tahun 1905. Perusahaan tersebut lalu diubah namanya menjadi Marsh & McLennan pada tahun 1906.
Sementara perusahaan reasuransi Guy Carpenter & Company diakuisisi pada tahun 1923, hanya setahun setelah perusahaan tersebut didirikan oleh Guy Carpenter. Pada tahun 1959, perusahaan ini mengakuisisi biro konsultansi sumber daya manusia, Mercer.
Pada tahun 1962, perusahaan ini melakukan penawaran umum perdana dan pada tahun 1969 melakukan reorganisasi untuk membentuk konfigurasi perusahaan induk, dengan perusahaan ini menawarkan jasanya kepada klien melalui anak usahanya yang dikelola secara terpisah.
Pada tahun 1970, perusahaan ini membeli Putnam Investments, untuk berekspansi ke bisnis reksadana (namun akhirnya dijual pada tahun 2007).
Temple, Barker & Sloane
Pada tahun 1987, March & McLennan mengakuisisi biro konsultansi Temple, Barker & Sloane. Didirikan di Lexington, Massachusetts pada tahun 1969, Temple, Barker & Sloane cukup cepat menuai kesuksesan di industri konsultansi manajemen. Dalam sebuah wawancara dengan The Christian Science Monitor, Carl Sloane mengatakan "Pada dekade 1960-an, jika Anda memiliki gelar MBA dari Harvard, setelan jas warna biru, dan kartu perjalanan udara, maka Anda adalah seorang konsultan." Namun akibat adanya resesi pada dekade 1980-an, ia menyatakan bahwa "Kini klien memiliki pegawai bergelar MBA, sehingga Anda harus menawarkan berbagai macam jasa yang lebih terspesialisasi.''
Temple, Barker & Sloane memfokuskan bisnisnya di bidang manajemen rantai pasok, transportasi, dan jasa keuangan. Mereka mengadakan studi untuk United States Coast Guard guna menentukan apakah Amerika Serikat harus menandatangani protokol minyak internasional pada dekade 1970-an; merestrukturisasi American Presidential Lines, yang menjadi perusahaan pengapalan asal Amerika terbesar di Pasifik pada dekade 1980-an; dan menemukan penggunaan lain untuk kereta milik negara saat popularitas kereta barang menurun pada dekade 1990-an. Perusahaan ini juga mempekerjakan Burunda Prince, yang kemudian menjadi konsultan wanita berkulit hitam pertama di Bain & Company.
Pada tahun 1971, chairman Temple, Barker & Sloane menjadi saksi ahli untuk menganalisis dampak Undang-Undang Kebijakan dan Konservasi Energi berdasarkan pengalaman Temple, Barker & Sloane dalam industri transportasi laut. Anggota Kongres Edward Garmatz menyatakan bahwa presentasi chairman perusahaan ini merupakan presentasi terbaik yang "pernah ia lihat atau dengar selama ia menjadi anggota Kongres."
Pada saat diakuisisi pada tahun 1987, perusahaan ini diperkirakan bernilai US$45 juta atau sekitar $100 juta saat ini.
Bergabung dengan Strategic Planning Associates
Pada tahun 1989, biro konsultansi internasional asal Washington, DC, Strategic Planning Associates bergabung dengan Marsh & McLennan. Didirikan oleh mantan rekanan Boston Consulting Group, Walker Lewis pada tahun 1981, Strategic Planning Associates menerapkan konsep komputasi pada konsultansi strategi. Pada tahun 1986, perusahaan ini bernilai $25 juta, tetapi lebih dari 40% pendapatannya hanya berasal dari dua klien. Saat salah satu dari dua klien tersebut tidak lagi menggunakan jasanya pada tahun 1987, Lewis menjadi makin yakin bahwa perusahaan ini terlalu kecil untuk dapat sukses, dan mengaku pada The Washington Post bahwa "sebuah perusahaan konsultansi setidaknya harus memiliki 2.000 profesional... itu adalah sebuah matematika sederhana."
Mercer Management Consulting
Pada tahun 1990, Temple Barker & Sloan digabung dengan Strategic Planning Associates untuk membentuk Mercer Management Consulting.
Pengembangan struktur yang ada saat ini
Pada tahun 1997, perusahaan ini memperbesar bisnis kepialangan asuransinya melalui akuisisi terhadap Johnson & Higgins dengan biaya $1,8 miliar, yang pada saat itu merupakan salah satu kompetitor terbesar perusahaan ini di bidang kepialangan. Akuisisi tersebut dilakukan selama periode konsolidasi di industrinya, dan menjadikan Marsh & McLennan kembali mengungguli Aon sebagai pialang asuransi terbesar di dunia.
Selama dekade 2000-an, perusahaan ini bertransformasi dan memfokuskan strategi operasionalnya melalui sejumlah akuisisi dan divestasi, antara lain:
Pada tahun 2000, unit konsultansi sumber daya manusia Marsh & McLennan, Mercer mengakuisisi Delta Consulting Group, karena keahlian perusahaan tersebut di bidang pengembangan organisasi dan manajemen perubahan.
Pada tahun 2003, perusahaan ini mengakuisisi Oliver Wyman, sebuah biro konsultansi manajemen dengan banyak klien di industri jasa keuangan. Akuisisi ini bertujuan untuk mentransformasi MMC dari sebuah perusahaan yang dikenal hanya karena jasa kepialangan asuransinya menjadi sebuah perusahaan konsultansi manajemen, yang bersaing langsung dengan McKinsey, Boston Consulting Group, dan lain sebagainya.
Pada tahun 2007, Marsh & McLennan menjual bisnis reksadana Putnam Investments ke Power Financial Corp. dengan harga $3,9 miliar dalam sebuah divestasi yang bertujuan untuk memfokuskan perusahaan induknya ke bisnis sumber daya manusia dan risiko.
Pada tahun 2007 juga, perusahaan ini mengumumkan bahwa unit kepialangan asuransinya, Marsh, telah menerima izin untuk mengoperasikan bisnis kepialangan asuransi di Tiongkok.
Pada bulan Mei 2007, perusahaan ini menggabungkan tiga unit konsultansi Mercer, yakni Mercer Delta Consulting, Mercer Oliver Wyman, dan Mercer Management Consulting ke dalam Oliver Wyman.
Pada tahun 2010, perusahaan ini menjual Kroll, unit investigatif dan intelijen korporatnya ke Altegrity Inc. dengan harga $1,13 miliar. Sebelum penjualan ini, Marsh & McLennan telah menjual sebagian divisi Kroll agar lebih fokus pada bisnis konsultansi dan risiko.
Pada bulan September 2018, perusahaan ini setuju untuk mengakuisisi Jardine Lloyd Thompson asal London dengan harga £4,3 miliar. Akuisisi ini akhirnya selesai pada tanggal 1 April 2019.
Pada bulan Juli 2017, Marsh & McLennan Cos. Inc. menempati peringkat pertama dalam daftar pialang asuransi terbesar di dunia yang disusun oleh Business Insurance.
Referensi
Pranala luar
Situs web resmi
Data bisnis Marsh & McLennan:
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | MRSH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 23.6rata-rata 5T ≈25.8 | ≈25.8 | 29.4 | Kurang nilai | |
| P/S (TTM) | 3.3rata-rata 5T ≈4.0 | ≈4.0 | 3.0 | Kurang nilai | |
| P/B (MRQ) | 6.3rata-rata 5T ≈7.3 | ≈7.3 | 2.5 | Terlalu mahal | |
| EV / EBITDA | 17.1rata-rata 5T ≈18.2 | ≈18.2 | · | · | |
| Harga / FCF (TTM) | 22.6rata-rata 5T ≈24.8 | ≈24.8 | · | · | |
| Harga / Arus Kas (TTM) | 21.0rata-rata 5T ≈22.3 | ≈22.3 | 18.6 | Kurang nilai | |
| EV / Revenue (EV / Pendapatan) | 4.2rata-rata 5T ≈4.6 | ≈4.6 | · | · | |
| EV / FCF | 22.5rata-rata 5T ≈28.2 | ≈28.2 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 9.0 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈1.4 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | MRSH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 21.4%rata-rata 5T ≈22.5% | ≈22.5% | 19.7% | Lemah | |
| Margin EBITDA (TTM) | 22.7%rata-rata 5T ≈25.1% | ≈25.1% | 19.3% | Sejajar | |
| Margin Sebelum Pajak (TTM) | 18.9%rata-rata 5T ≈21.2% | ≈21.2% | 14.7% | Sejajar | |
| Margin Laba Bersih (TTM) | 14.2%rata-rata 5T ≈15.8% | ≈15.8% | 8.1% | Tingkat teratas | |
| ROA (TTM) | 6.8%rata-rata 5T ≈8.1% | ≈8.1% | 4.1% | Tingkat teratas | |
| ROE (TTM) | 26.7%rata-rata 5T ≈29.7% | ≈29.7% | 8.7% | Tingkat teratas | |
| ROIC | 13.6%rata-rata 5T ≈14.2% | ≈14.2% | 17.6% | Di bawah rata-rata |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | MRSH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.4rata-rata 5T ≈1.2 | ≈1.2 | 0.6 | Utang tinggi | |
| Rasio Lancar (MRQ) | 1.1rata-rata 5T ≈1.1 | ≈1.1 | 1.1 | Sejajar | |
| Quick Ratio (Rasio Cepat) | 0.5rata-rata 5T ≈0.7 | ≈0.7 | 0.3 | Likuiditas kuat | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 1.3rata-rata 5T ≈1.1 | ≈1.1 | 0.7 | Utang tinggi |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | MRSH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 10.3%rata-rata 5T ≈9.4% | ≈9.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 9.2%rata-rata 5T ≈8.7% | ≈8.7% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 9.4% | · | · | · | |
| EPS YoY | 3.1%rata-rata 5T ≈18.1% | ≈18.1% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 2.5%rata-rata 5T ≈17.3% | ≈17.3% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 11.8%rata-rata 5T ≈15.3% | ≈15.3% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 16.4% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 10.9%rata-rata 5T ≈14.3% | ≈14.3% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 15.6% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | MRSH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.5rata-rata 5T ≈0.5 | ≈0.5 | 0.4 | Sejajar | |
| Receivables Turnover (Perputaran Piutang) | 3.6rata-rata 5T ≈3.6 | ≈3.6 | 6.9 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$284.0K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Okt 1, 2026 | $0,99 | USD | ≈2.2% |
| Jul 23, 2026 | $0,99 | USD | ≈2.1% |
| Apr 9, 2026 | $0,90 | USD | ≈2.1% |
| Jan 29, 2026 | $0,90 | USD | ≈1.9% |
| Okt 2, 2025 | $0,90 | USD | ≈1.7% |
| Jul 24, 2025 | $0,90 | USD | ≈1.6% |
| Apr 3, 2025 | $0,82 | USD | ≈1.3% |
| Jan 30, 2025 | $0,82 | USD | ≈1.4% |
| Okt 4, 2024 | $0,82 | USD | ≈1.4% |
| Jul 25, 2024 | $0,82 | USD | ≈1.4% |
| Apr 3, 2024 | $0,71 | USD | ≈1.4% |
| Jan 24, 2024 | $0,71 | USD | ≈1.4% |
| Okt 5, 2023 | $0,71 | USD | ≈1.4% |
| Jul 26, 2023 | $0,71 | USD | ≈1.3% |
| Apr 4, 2023 | $0,59 | USD | ≈1.4% |
| Jan 25, 2023 | $0,59 | USD | ≈1.3% |
| Okt 6, 2022 | $0,59 | USD | ≈1.4% |
| Jul 27, 2022 | $0,59 | USD | ≈1.4% |
| Apr 5, 2022 | $0,54 | USD | ≈1.3% |
| Jan 26, 2022 | $0,54 | USD | ≈1.3% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Sep. 2026 | Okt 15, 2026 | $2.03 | $2.01 | 0.83% |
| 30 Juni 2026 | Jul 16, 2026 | $2.96 | $2.96 | 0.15% |
| 31 Maret 2026 | $3.29 | $3.29 | -0.01% | |
| 31 Des. 2025 | $2.12 | $2.01 | 5.4% | |
| 30 Sep. 2025 | $1.85 | $1.82 | 1.7% | |
| 30 Juni 2025 | $2.72 | $2.71 | 0.30% | |
| 31 Maret 2025 | $3.06 | $3.08 | -0.63% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Operating Expenses | $20.76B | $18.64B | $17.45B | $16.44B | $15.51B | $14.16B | $13.97B | $12.19B | $11.37B | $10.78B | |
| Operating Income | $6.22B | $5.82B | $5.28B | $4.28B | $4.31B | $3.07B | $2.68B | $2.76B | $2.65B | $2.43B | |
| Interest Expense | · | · | $578M | $469M | $444M | $515M | $524M | $290M | $237M | $189M | |
| Interest Income | $48M | $83M | $78M | $15M | $2M | $7M | $39M | $11M | $9M | $5M | |
| Pretax Income | $5.54B | $5.48B | $5.03B | $4.08B | $4.21B | $2.79B | $2.44B | $2.24B | $2.64B | $2.48B | |
| Income Tax | $1.30B | $1.36B | $1.22B | $995M | $1.03B | $747M | $666M | $574M | $1.13B | $685M | |
| Net Income | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| EPS (Basic) | $8.48 | $8.26 | $7.60 | $6.11 | $6.20 | $3.98 | $3.44 | $3.26 | $2.91 | $3.41 | |
| EPS (Diluted) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.38 | |
| Shares (Basic) | 491,000,000 | 492,000,000 | 494,000,000 | 499,000,000 | 507,000,000 | 506,000,000 | 506,000,000 | 506,000,000 | 513,000,000 | 519,000,000 | |
| Shares (Diluted) | 494,000,000 | 496,000,000 | 499,000,000 | 505,000,000 | 513,000,000 | 512,000,000 | 511,000,000 | 511,000,000 | 519,000,000 | 524,000,000 | |
| EBITDA | $6.58B | $6.19B | $6.00B | $5.00B | $5.06B | $3.81B | $3.32B | $3.25B | $3.34B | $3.10B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.69B | $2.40B | $3.36B | $1.44B | $1.75B | $2.09B | $1.16B | $1.07B | $1.21B | $1.03B | |
| Receivables | $7.67B | $7.16B | $6.42B | $5.85B | $5.59B | $5.33B | $5.24B | $4.32B | $4.13B | $3.64B | |
| Other Current Assets | $1.37B | $1.29B | $1.18B | $1.00B | $926M | $740M | $677M | $551M | $224M | $215M | |
| Current Assets | $23.20B | $22.12B | $21.75B | $18.96B | $8.26B | $8.15B | $7.07B | $5.93B | $5.56B | $4.88B | |
| PP&E (Net) | $829M | $859M | $882M | $871M | $847M | $856M | $858M | $701M | $712M | $725M | |
| PP&E (Gross) | $2.50B | $2.40B | $2.44B | $2.40B | $2.44B | $3.02B | $2.86B | $2.54B | $2.54B | $2.41B | |
| Accum. Depreciation | $1.67B | $1.54B | $1.56B | $1.53B | $1.59B | $2.16B | $2.00B | $1.84B | $1.83B | $1.68B | |
| Goodwill | $24.34B | $23.31B | $17.23B | $16.25B | $16.32B | $15.52B | $14.67B | $9.60B | $9.09B | $8.37B | |
| Intangibles | $4.75B | $4.82B | $2.63B | $2.54B | $2.81B | $2.70B | $2.77B | $1.44B | $1.27B | $1.13B | |
| Other Non-current Assets | $1.79B | $1.73B | $1.59B | $1.45B | $1.46B | $1.46B | $1.76B | $1.54B | $1.43B | $1.21B | |
| Total Assets | $58.71B | $56.48B | $48.03B | $44.11B | $44.01B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Accounts Payable | $3.65B | $3.40B | $3.40B | $3.28B | $3.17B | $3.05B | $2.75B | $2.23B | $2.08B | $1.97B | |
| Short-term Debt | $0 | $0 | $0 | $0 | $17M | $517M | $1.22B | $314M | $0 | $50M | |
| Current Liabilities | $21.06B | $19.52B | $19.80B | $17.83B | $6.65B | $6.56B | $6.68B | $4.92B | $4.26B | $4.08B | |
| Capital Leases | $1.53B | $1.59B | $1.66B | $1.67B | $1.88B | $1.92B | $1.93B | $0 | · | · | |
| Other Non-current Liabilities | $1.41B | $1.26B | $1.27B | $1.36B | $1.71B | $1.49B | $1.40B | $1.36B | $1.31B | $957M | |
| Long-term Debt | $19.59B | $19.95B | $13.46B | $11.49B | $10.95B | $11.31B | $11.96B | $5.82B | · | · | |
| Total Debt | $19.59B | $19.95B | $13.46B | $11.76B | $10.97B | $11.83B | $13.17B | $314M | $262M | $312M | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | |
| Retained Earnings | $27.77B | $25.31B | $22.76B | $20.30B | $18.39B | $16.27B | $15.20B | $14.35B | $13.14B | $12.39B | |
| Treasury Stock | $9.35B | $7.66B | $7.08B | $6.21B | $4.48B | $3.56B | $3.77B | $3.57B | $3.08B | $2.51B | |
| AOCI | $-5.43B | $-6.24B | $-5.29B | $-5.31B | $-4.58B | $-5.11B | $-5.05B | $-4.65B | $-4.04B | $-5.09B | |
| Stockholders' Equity | $15.31B | $13.54B | $12.37B | $10.75B | $11.22B | $9.26B | $7.94B | $7.58B | $7.44B | $6.27B | |
| Liabilities + Equity | $58.71B | $56.48B | $48.03B | $44.11B | $34.39B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Shares Outstanding | 485,000,000 | 491,000,000 | 492,000,000 | 495,000,000 | 504,000,000 | 508,000,000 | 504,000,000 | 504,000,000 | 509,000,000 | 514,000,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $361M | $369M | $370M | $381M | $747M | $741M | $647M | $494M | $481M | $438M | |
| Stock-based Comp | $394M | $368M | $363M | $367M | $348M | $290M | $252M | $193M | $149M | $109M | |
| Deferred Tax | $123M | $157M | $-29M | $-43M | $-63M | $40M | $84M | $-39M | $396M | $68M | |
| Amort. of Intangibles | $549M | $377M | $343M | $338M | $365M | $351M | $314M | $183M | $169M | $130M | |
| Restructuring | $222M | $276M | $301M | $427M | $70M | $89M | $112M | $161M | $40M | $44M | |
| Other Non-cash | $254M | $-652M | $-545M | $-628M | $-659M | $295M | $-364M | $130M | $-625M | $-376M | |
| Operating Cash Flow | $5.29B | $4.30B | $4.26B | $3.46B | $3.52B | $3.38B | $2.36B | $2.43B | $1.89B | $2.01B | |
| CapEx | $291M | $316M | $416M | $470M | $406M | $348M | $421M | $314M | $302M | $253M | |
| Investing Cash Flow | $-845M | $-8.82B | $-1.42B | $-850M | $-1.16B | $-793M | $-4.39B | $-1.09B | $-956M | $-1.06B | |
| Net Debt Issued | $-519M | $-1.62B | $-266M | $-365M | $-1.02B | $-2.52B | $-1.06B | $-263M | $-315M | $-12M | |
| Stock Repurchased | $2.01B | $900M | $1.15B | $1.95B | $1.16B | $0 | $485M | $675M | $900M | $800M | |
| Net Stock Activity | $-2.01B | $-900M | $-1.15B | $-1.95B | $-1.16B | $0 | $-485M | $-675M | $-900M | $-800M | |
| Dividends Paid | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M | |
| Financing Cash Flow | $-4.63B | $4.46B | $-1.12B | $-1.05B | $-1.30B | $-925M | $4.33B | $-1.31B | $-1.01B | $-1.07B | |
| Net Change in Cash | $486M | $-478M | $2.05B | $728M | $700M | $2.17B | $2.43B | $-139M | $179M | $-348M | |
| Taxes Paid | $1.29B | $1.20B | $1.10B | $1.05B | $1.07B | $673M | $661M | $632M | $583M | $642M | |
| Free Cash Flow | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B | $3.03B | $1.94B | $2.11B | $1.59B | $1.75B | |
| Levered FCF | · | · | $3.40B | $2.64B | $2.78B | $2.66B | $1.56B | $1.90B | $1.46B | $1.62B |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% | 17.8% | 16.1% | 18.5% | · | · | |
| Net Margin | 15.4% | 16.6% | 16.5% | 14.7% | 15.9% | 11.7% | 10.5% | 11.0% | · | · | |
| Pretax Margin | 20.5% | 22.4% | 22.1% | 19.7% | 21.2% | 16.2% | 14.6% | 15.0% | · | · | |
| EBITDA Margin | 24.4% | 25.3% | 26.4% | 24.1% | 25.5% | 22.1% | 20.0% | 21.8% | · | · | |
| ROA | 7.2% | 7.8% | 8.2% | 7.9% | 9.3% | 6.3% | 6.6% | 7.9% | 7.7% | 9.7% | |
| ROE | 28.1% | 29.6% | 31.4% | 29.7% | 29.8% | 22.4% | 22.1% | 21.8% | 20.5% | 27.2% | |
| ROIC | 13.6% | 13.1% | 15.5% | 14.4% | 14.7% | 10.7% | 9.2% | 26.0% | 21.2% | 29.3% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 | 1.1 | 1.0 | 1.1 | 1.3 | 1.1 | |
| Debt / Equity | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 | 1.3 | 1.7 | 0.0 | 0.0 | 0.0 | |
| LT Debt / Equity | 1.2 | 1.4 | 1.0 | 1.0 | 1.0 | 1.2 | 1.4 | · | · | · | |
| Interest Coverage | · | · | 9.1 | 9.1 | 9.7 | 6.0 | 5.1 | 9.5 | 12.1 | 14.1 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | · | · | |
| Receivables Turnover | 3.6 | 3.6 | 3.7 | 3.6 | 3.6 | 3.3 | 3.5 | 3.5 | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.58 | $27.57 | $25.14 | $21.72 | $22.27 | $18.23 | $15.76 | $15.05 | $14.62 | $12.20 | |
| Revenue / Share | $54.62 | $49.31 | $45.56 | $41.03 | $38.64 | $33.64 | $32.59 | $29.26 | · | · | |
| Cash Flow / Share | $10.71 | $8.67 | $8.53 | $6.86 | $6.85 | $6.61 | $4.62 | $4.75 | $3.65 | $3.83 | |
| Cash / Share | $5.54 | $4.88 | $6.83 | $2.91 | $3.48 | $4.11 | $2.29 | $2.12 | $2.37 | $2.00 | |
| Dividend / Share | $3.43 | $3.05 | $2.60 | $2.25 | · | · | · | · | · | · | |
| EPS (TTM) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.38 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.3% | 7.6% | 9.7% | 4.5% | 15.1% | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.2% | 7.3% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.1% | 8.6% | 24.7% | -1.5% | 55.6% | · | · | · | · | · | |
| EPS CAGR 3Y | 11.8% | 10.1% | 24.1% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 2.5% | 8.1% | 23.2% | -3.0% | 55.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.9% | 8.9% | 23.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 15.6% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Net Income TTM | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| Market Cap | $89.98B | $104.29B | $93.22B | $81.91B | $87.61B | $59.44B | $56.15B | $40.19B | $41.43B | $34.74B | |
| Enterprise Value | $106.88B | $121.84B | $103.32B | $92.23B | $96.82B | $69.18B | $68.17B | $39.44B | $40.48B | $34.03B | |
| P/E | 22.0 | 26.0 | 25.2 | 27.4 | 28.4 | 29.7 | 32.7 | 24.7 | 28.4 | 20.0 | |
| P/S | 3.3 | 4.3 | 4.1 | 4.0 | 4.4 | 3.5 | 3.4 | 2.7 | 3.0 | 2.6 | |
| P/B | 5.9 | 7.7 | 7.5 | 7.6 | 7.8 | 6.4 | 7.1 | 5.3 | 5.6 | 5.5 | |
| P / Cash Flow | 17.0 | 24.2 | 21.9 | 23.6 | 24.9 | 17.6 | 23.8 | 16.6 | 21.9 | 17.3 | |
| P / FCF | 18.0 | 26.2 | 24.3 | 27.3 | 28.2 | 19.6 | 28.9 | 19.0 | 26.0 | 19.8 | |
| EV / EBITDA | 16.2 | 19.7 | 17.2 | 18.5 | 19.1 | 18.2 | 20.5 | 12.1 | 12.1 | 11.0 | |
| EV / FCF | 21.4 | 30.6 | 26.9 | 30.8 | 31.1 | 22.8 | 35.1 | 18.7 | 25.4 | 19.4 | |
| EV / Revenue | 4.0 | 5.0 | 4.5 | 4.5 | 4.9 | 4.0 | 4.1 | 2.6 | 2.9 | 2.6 | |
| Dividend Yield | 1.9% | 1.5% | 1.4% | 1.4% | 1.2% | 1.6% | 1.6% | 2.0% | 1.8% | 2.0% | |
| Earnings Yield | 4.5% | 3.9% | 4.0% | 3.6% | 3.5% | 3.4% | 3.1% | 4.0% | 3.5% | 5.0% | |
| Payout Ratio | 40.8% | 37.3% | 34.6% | 37.3% | 32.6% | 46.8% | 51.1% | 48.9% | 49.6% | 38.6% | |
| Annual Payout | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M |
Laporan Laba Rugi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.86B | $7.40B | $7.60B | $6.59B | $6.35B | $6.97B | $7.06B | $6.07B | $5.70B | $6.22B | $6.47B | $5.55B | $5.38B | $5.88B | $5.92B | $5.02B | |
| Operating Expenses | $5.65B | $5.50B | $5.84B | $5.38B | $5.18B | $5.14B | $5.06B | $4.92B | $4.59B | $4.58B | $4.55B | $4.45B | $4.39B | $4.42B | $4.20B | $4.34B | |
| Operating Income | $1.22B | $1.90B | $1.75B | $1.22B | $1.17B | $1.83B | $2.00B | $1.14B | $1.11B | $1.64B | $1.93B | $1.10B | $996M | $1.46B | $1.73B | $680M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $159M | · | $145M | $146M | $136M | · | |
| Interest Income | $10M | $8M | $11M | $14M | $10M | $5M | $19M | $22M | $12M | $12M | $37M | $38M | $16M | $10M | $14M | $9M | |
| Pretax Income | $1.03B | $1.70B | $1.58B | $1.06B | $1.01B | $1.65B | $1.83B | $1.01B | $1.03B | $1.56B | $1.87B | $1.05B | $930M | $1.38B | $1.66B | $613M | |
| Income Tax | $221M | $411M | $395M | $222M | $253M | $415M | $415M | $208M | $283M | $425M | $447M | $283M | $192M | $337M | $412M | $142M | |
| Net Income | $808M | $1.27B | $1.15B | $821M | $747M | $1.21B | $1.38B | $788M | $747M | $1.12B | $1.40B | $756M | $730M | $1.03B | $1.24B | $466M | |
| EPS (Basic) | $1.70 | $2.64 | $2.37 | $1.69 | $1.52 | $2.46 | $2.81 | $1.62 | $1.52 | $2.28 | $2.84 | $1.53 | $1.48 | $2.09 | $2.50 | $0.95 | |
| EPS (Diluted) | $1.69 | $2.63 | $2.36 | $1.68 | $1.51 | $2.45 | $2.79 | $1.58 | $1.51 | $2.27 | $2.82 | $1.52 | $1.47 | $2.07 | $2.47 | $0.95 | |
| Shares (Basic) | 476,000,000 | 480,000,000 | 484,000,000 | · | 491,000,000 | 492,000,000 | 492,000,000 | · | 492,000,000 | 492,000,000 | 492,000,000 | · | 494,000,000 | 495,000,000 | 495,000,000 | · | |
| Shares (Diluted) | 479,000,000 | 482,000,000 | 486,000,000 | · | 494,000,000 | 495,000,000 | 495,000,000 | · | 496,000,000 | 496,000,000 | 497,000,000 | · | 499,000,000 | 499,000,000 | 500,000,000 | · | |
| EBITDA | $1.30B | $1.99B | $1.84B | · | $1.26B | $1.92B | $2.09B | · | $1.11B | $1.64B | $1.93B | · | $996M | $1.46B | $1.73B | · |
Neraca
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.84B | $1.70B | $1.61B | $2.69B | $2.51B | $1.68B | $1.60B | $2.40B | $1.80B | $1.65B | $1.45B | $3.36B | $2.90B | $1.17B | $1.01B | $1.44B | |
| Receivables | $8.55B | $8.94B | $8.43B | $7.67B | $7.91B | $8.46B | $7.87B | $7.16B | $7.42B | $7.74B | $7.22B | · | $6.52B | $6.99B | $6.70B | · | |
| Other Current Assets | $1.44B | $1.49B | $1.45B | $1.37B | $1.28B | $1.33B | $1.41B | $1.29B | $1.14B | $1.13B | $1.17B | · | $1.03B | $1.08B | $1.41B | · | |
| Current Assets | $24.11B | $24.33B | $23.24B | $23.20B | $23.70B | $23.33B | $22.46B | $22.12B | $22.29B | $22.02B | $21.30B | · | $22.28B | $20.80B | $9.11B | · | |
| PP&E (Net) | $815M | $806M | $814M | $829M | $820M | $839M | $840M | $859M | $884M | $879M | $877M | $882M | $859M | $870M | $867M | $871M | |
| PP&E (Gross) | · | · | · | $2.50B | · | · | · | $2.40B | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $1.75B | $1.73B | $1.70B | $1.67B | $1.67B | $1.65B | $1.59B | $1.54B | $1.64B | $1.57B | $1.58B | · | $1.62B | $1.61B | $1.58B | · | |
| Goodwill | $24.61B | $24.35B | $24.27B | $24.34B | $23.95B | $23.92B | $23.54B | $23.31B | $18.23B | $17.52B | $17.31B | $17.23B | $16.66B | $16.62B | $16.30B | $16.25B | |
| Intangibles | $4.50B | $4.50B | $4.61B | $4.75B | $4.67B | $4.77B | $4.74B | $4.82B | $2.72B | $2.64B | $2.63B | · | $2.50B | $2.51B | $2.45B | · | |
| Other Non-current Assets | $1.86B | $1.83B | $1.80B | $1.79B | $1.75B | $1.74B | $1.69B | $1.73B | $1.63B | $1.60B | $1.57B | · | $1.53B | $1.50B | $1.47B | · | |
| Total Assets | $59.81B | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | |
| Accounts Payable | $3.58B | $4.05B | $4.18B | $3.65B | $3.35B | $3.43B | $3.45B | $3.40B | $3.10B | $3.21B | $3.38B | · | $3.14B | $3.14B | $3.41B | · | |
| Short-term Debt | $1.62B | $1.02B | $1.05B | $0 | $0 | $150M | $1.05B | $0 | $0 | $749M | $50M | · | $0 | $308M | $594M | · | |
| Current Liabilities | $22.11B | $21.36B | $20.91B | $21.06B | $21.10B | $19.40B | $19.77B | $19.52B | $19.60B | $18.86B | $18.66B | · | $20.61B | $19.81B | $7.91B | · | |
| Capital Leases | $1.48B | $1.49B | $1.52B | $1.53B | $1.51B | $1.55B | $1.56B | $1.59B | $1.62B | $1.59B | $1.60B | · | $1.64B | $1.70B | $1.72B | · | |
| Other Non-current Liabilities | $1.45B | $1.49B | $1.38B | $1.41B | $1.42B | $1.58B | $1.41B | $1.26B | $1.40B | $1.26B | $1.32B | · | $1.23B | $1.44B | $1.43B | · | |
| Long-term Debt | $18.91B | $19.54B | $19.55B | $19.59B | $19.58B | $19.58B | $19.48B | $19.95B | $12.85B | $12.80B | $13.42B | · | $13.65B | $12.11B | $12.11B | · | |
| Total Debt | $20.53B | $20.56B | $20.60B | · | $19.58B | $19.73B | $20.53B | · | $12.85B | $13.54B | $13.47B | · | $13.65B | $12.42B | $12.70B | · | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | · | $561M | $561M | $561M | · | |
| Retained Earnings | $29.16B | $29.30B | $28.04B | $27.77B | $26.95B | $27.09B | $25.88B | $25.31B | $24.52B | $24.58B | $23.46B | · | $22.01B | $21.98B | $20.95B | · | |
| Treasury Stock | $11.15B | $10.67B | $9.94B | $9.35B | $8.37B | $8.00B | $7.73B | $7.66B | $7.69B | $7.44B | $7.20B | · | $6.85B | $6.60B | $6.39B | · | |
| AOCI | $-5.51B | $-5.58B | $-5.56B | $-5.43B | $-5.44B | $-5.24B | $-5.90B | $-6.24B | $-4.99B | $-5.53B | $-5.51B | · | $-5.46B | $-5.05B | $-5.23B | · | |
| Stockholders' Equity | $14.91B | $15.43B | $14.81B | $15.31B | $15.36B | $15.98B | $14.27B | $13.54B | $13.88B | $13.56B | $12.62B | $12.37B | $11.59B | $12.14B | $11.20B | $10.75B | |
| Liabilities + Equity | $59.81B | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | |
| Shares Outstanding | 475,000,000 | 478,000,000 | 482,000,000 | 485,000,000 | 490,000,000 | 492,000,000 | 493,000,000 | 491,000,000 | 491,000,000 | 492,000,000 | 493,000,000 | 492,000,000 | 493,000,000 | 494,000,000 | 495,000,000 | 495,000,000 |
Arus Kas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $89M | $90M | $89M | $91M | $91M | $91M | $88M | $93M | $90M | $87M | $99M | · | · | · | · | · | |
| Stock-based Comp | $94M | $96M | $139M | $89M | $95M | $98M | $112M | $85M | $90M | $90M | $103M | $90M | $82M | $92M | $99M | $84M | |
| Amort. of Intangibles | $142M | $137M | $138M | $137M | $133M | $140M | $139M | $108M | $90M | $89M | $90M | $86M | $85M | $87M | $85M | $80M | |
| Restructuring | $79M | $58M | $45M | $126M | $46M | $18M | $32M | $136M | $54M | $44M | $42M | · | $52M | $65M | $53M | · | |
| Other Non-cash | · | · | $-2.06B | · | · | · | $-2.20B | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.48B | $1.52B | $-688M | $2.16B | $2.08B | $1.67B | $-622M | $1.96B | $1.91B | $1.22B | $-781M | $1.78B | $1.81B | $1.48B | $-819M | $1.50B | |
| CapEx | $81M | $72M | $62M | $105M | $72M | $59M | $55M | $76M | $73M | $80M | $87M | $120M | $111M | $101M | $84M | $103M | |
| Investing Cash Flow | $-228M | $-161M | $-104M | $-523M | $-227M | $-121M | $26M | $-7.64B | $-393M | $-415M | $-368M | $-474M | $-442M | $-133M | $-368M | $-487M | |
| Net Debt Issued | · | · | $-605M | · | · | · | $-505M | · | · | · | $-1.00B | · | · | · | $-4M | · | |
| Stock Repurchased | $504M | $757M | $755M | $1.01B | $402M | $300M | $300M | $0 | $300M | $300M | $300M | $250M | $300M | $300M | $300M | $350M | |
| Net Stock Activity | · | · | $-755M | · | · | · | $-300M | · | · | · | $-300M | · | · | · | $-300M | · | |
| Dividends Paid | $476M | $438M | $440M | $444M | $445M | $405M | $405M | $403M | $404M | $352M | $354M | $354M | $353M | $295M | $296M | $298M | |
| Financing Cash Flow | $-1.08B | $-800M | $114M | $-2.05B | $-753M | $-1.70B | $-138M | $6.28B | $-1.44B | $-519M | $135M | $-2.33B | $988M | $-546M | $773M | $-1.07B | |
| Net Change in Cash | $212M | $548M | $-805M | $-352M | $964M | $365M | $-491M | $-47M | $571M | $240M | $-1.24B | $-577M | $1.99B | $895M | $-262M | $692M | |
| Taxes Paid | $321M | $399M | $238M | $406M | $246M | $403M | $237M | $278M | $264M | $419M | $239M | $401M | $195M | $281M | $223M | $352M | |
| Free Cash Flow | · | · | $-750M | · | · | · | $-677M | · | · | · | $-868M | · | · | · | $-903M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $-989M | · | · | · | $-1.01B | · |
Profitabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.7% | 25.7% | 23.1% | · | 18.4% | 26.2% | 28.4% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | |
| Net Margin | 11.8% | 17.1% | 15.1% | · | 11.8% | 17.4% | 19.6% | · | 13.1% | 18.1% | 21.6% | · | 13.6% | 17.6% | 20.8% | · | |
| Pretax Margin | 15.0% | 23.0% | 20.8% | · | 15.9% | 23.6% | 25.9% | · | 18.2% | 25.2% | 28.9% | · | 17.3% | 23.5% | 28.1% | · | |
| EBITDA Margin | 19.0% | 26.9% | 24.3% | · | 19.9% | 27.5% | 29.6% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | |
| ROA | 1.4% | 2.1% | 2.0% | · | 1.4% | 2.3% | 2.6% | · | 1.5% | 2.4% | 3.4% | · | 1.8% | 2.6% | 3.6% | · | |
| ROE | 5.3% | 8.1% | 7.9% | · | 5.1% | 8.2% | 10.3% | · | 5.9% | 8.8% | 11.8% | · | 6.8% | 9.0% | 11.1% | · | |
| ROIC | 2.7% | 4.0% | 3.7% | · | 2.5% | 3.8% | 4.5% | · | 3.0% | 4.4% | 5.6% | · | 3.1% | 4.5% | 5.4% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.2 | · | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.4 | 1.0 | · | |
| Debt / Equity | 1.4 | 1.3 | 1.4 | · | 1.3 | 1.2 | 1.4 | · | 0.9 | 1.0 | 1.1 | · | 1.2 | 1.0 | 1.1 | · | |
| LT Debt / Equity | 1.3 | 1.2 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 0.8 | 1.0 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | 12.1 | · | 6.9 | 10.0 | 12.7 | · |
Efisiensi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | |
| Receivables Turnover | 0.8 | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · |
Per Saham
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.39 | $32.29 | $30.72 | · | $31.34 | $32.47 | $28.94 | · | $28.27 | $27.57 | $25.60 | · | $23.50 | $24.57 | $22.62 | · | |
| Revenue / Share | $14.33 | $15.36 | $15.63 | · | $12.86 | $14.09 | $14.26 | · | $11.49 | $12.54 | $13.02 | · | $10.79 | $11.78 | $11.85 | · | |
| Cash Flow / Share | · | · | $-1.42 | · | · | · | $-1.26 | · | · | · | $-1.57 | · | · | · | $-1.64 | · | |
| Cash / Share | $3.88 | $3.56 | $3.34 | · | $5.12 | $3.41 | $3.25 | · | $3.66 | $3.36 | $2.95 | · | $5.88 | $2.37 | $2.03 | · | |
| Dividend / Share | $1.98 | $0.00 | $1.80 | $0.00 | $1.80 | $0.00 | $1.63 | $0.00 | $1.63 | $0.00 | $1.42 | · | · | · | · | · | |
| EPS (TTM) | $8.36 | $8.18 | $8.00 | · | $8.33 | $8.33 | $8.15 | · | $8.12 | $8.08 | $7.88 | · | $6.96 | $6.57 | $6.41 | · |
Valuasi (TTM)
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $28.46B | $27.95B | $27.52B | · | $26.45B | $25.80B | $25.05B | · | $23.95B | $23.63B | $23.29B | · | $22.20B | $21.59B | $21.09B | · | |
| Net Income TTM | $4.04B | $3.98B | $3.92B | · | $4.13B | $4.13B | $4.04B | · | $4.03B | $4.01B | $3.92B | · | $3.47B | $3.28B | $3.21B | · | |
| Market Cap | $81.10B | $79.67B | $83.60B | · | $98.75B | $107.57B | $120.31B | · | $109.54B | $103.67B | $101.55B | · | $93.82B | $92.91B | $82.44B | · | |
| Enterprise Value | $99.79B | $98.53B | $102.59B | · | $115.82B | $125.62B | $139.23B | · | $120.59B | $115.57B | $113.57B | · | $104.57B | $104.16B | $94.14B | · | |
| P/E | 20.4 | 20.4 | 21.7 | · | 24.2 | 26.2 | 29.9 | · | 27.5 | 26.1 | 26.1 | · | 27.3 | 28.6 | 26.0 | · | |
| P/S | 2.8 | 2.9 | 3.0 | · | 3.7 | 4.2 | 4.8 | · | 4.6 | 4.4 | 4.4 | · | 4.2 | 4.3 | 3.9 | · | |
| P/B | 5.4 | 5.2 | 5.6 | · | 6.4 | 6.7 | 8.4 | · | 7.9 | 7.6 | 8.0 | · | 8.1 | 7.7 | 7.4 | · | |
| P / Cash Flow | · | · | -121.5 | · | · | · | -193.4 | · | · | · | -130.0 | · | · | · | -100.7 | · | |
| EV / Revenue | 3.5 | 3.5 | 3.7 | · | 4.4 | 4.9 | 5.6 | · | 5.0 | 4.9 | 4.9 | · | 4.7 | 4.8 | 4.5 | · | |
| Dividend Yield | 2.2% | 2.2% | 2.1% | · | 1.7% | 1.5% | 1.3% | · | 1.3% | 1.4% | 1.3% | · | 1.3% | 1.3% | 1.4% | · | |
| Earnings Yield | 4.9% | 4.9% | 4.6% | · | 4.1% | 3.8% | 3.3% | · | 3.6% | 3.8% | 3.8% | · | 3.7% | 3.5% | 3.9% | · | |
| Payout Ratio | · | · | 38.4% | · | · | · | 29.3% | · | · | · | 25.3% | · | · | · | 24.0% | · | |
| Annual Payout | $1.80B | $1.77B | $1.73B | · | $1.66B | $1.62B | $1.56B | · | $1.46B | $1.41B | $1.36B | · | $1.24B | $1.18B | $1.16B | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B |
| Margin Operasi % | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% |
| Laba Bersih | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B |
| EPS Dilusian | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 |
| Rasio Lancar | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 |
| Rasio Cepat | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B |
Pemilik institusional (13F) 1.623 pengaju · $79.2B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 130 (-33 vs Kuartal sebelumnya) | 164 (+8 vs Kuartal sebelumnya) | 490 (-115 vs Kuartal sebelumnya) | 663 (+82 vs Kuartal sebelumnya) | +4.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $8.643.308.715 | 46.589.633 | 10,92% | Saham |
| BlackRock, Inc. | $6.583.805.966 | 39.502.046 | 8,31% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $5.245.534.076 | 31.472.575 | 6,62% | Saham |
| STATE STREET CORP | $3.733.687.339 | 22.401.676 | 4,72% | Saham |
| Capital World Investors | $3.020.458.543 | 18.122.340 | 3,81% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $2.829.262.918 | 16.975.238 | 3,57% | Saham |
| Capital International Investors | $2.621.642.741 | 15.729.457 | 3,31% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $2.250.034.870 | 13.510.274 | 2,84% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.095.127.235 | 12.570.512 | 2,65% | Saham |
| Capital Research Global Investors | $1.828.982.920 | 10.973.649 | 2,31% | Saham |
| HARRIS ASSOCIATES L P | $1.447.944.972 | 8.687.496 | 1,83% | Saham |
| Artisan Partners Limited Partnership | $1.211.565.231 | 7.269.246 | 1,53% | Saham |
| FMR LLC | $1.159.043.452 | 6.954.123 | 1,46% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $1.088.671.762 | 6.507.415 | 1,37% | Saham |
| MORGAN STANLEY | $1.052.368.885 | 6.314.085 | 1,33% | Saham |
| NORGES BANK | $1.042.608.352 | 6.255.525 | 1,32% | Saham |
| Ninety One UK Ltd | $961.670.872 | 5.632.700 | 1,21% | Saham |
| AMERIPRISE FINANCIAL INC | $922.146.161 | 5.535.138 | 1,16% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $898.907.573 | 5.182.517 | 1,14% | Saham |
| NORTHERN TRUST CORP | $814.710.461 | 4.888.165 | 1,03% | Saham |
| JPMORGAN CHASE & CO | $788.593.335 | 4.730.329 | 1,00% | Saham |
| Clearbridge Investments, LLC | $784.316.723 | 4.705.966 | 0,99% | Saham |
| Invesco Ltd. | $717.643.133 | 4.305.773 | 0,91% | Saham |
| GOLDMAN SACHS GROUP INC | $704.785.161 | 4.228.626 | 0,89% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $695.032.234 | 4.170.110 | 0,88% | Saham |
| DEUTSCHE BANK AG\ | $685.621.045 | 4.113.644 | 0,87% | Saham |
| AMERICAN CENTURY COMPANIES INC | $646.303.466 | 3.877.741 | 0,82% | Saham |
| EdgePoint Investment Group Inc. | $636.712.067 | 3.820.196 | 0,80% | Saham |
| UBS Group AG | $600.599.012 | 3.603.522 | 0,76% | Saham |
| BANK OF AMERICA CORP /DE/ | $575.845.418 | 3.455.003 | 0,73% | Saham |
| Nuveen, LLC | $575.328.128 | 3.451.900 | 0,73% | Saham |
| Bank of New York Mellon Corp | $532.438.389 | 3.194.567 | 0,67% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $512.077.741 | 3.072.405 | 0,65% | Saham |
| Amundi | $480.738.947 | 2.884.376 | 0,61% | Saham |
| ROYAL BANK OF CANADA | $468.988.000 | 2.813.877 | 0,59% | Saham |
| Legal & General Group Plc | $465.589.819 | 2.793.483 | 0,59% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $450.977.686 | 2.705.812 | 0,57% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $432.106.876 | 2.607.451 | 0,55% | Saham |
| WELLS FARGO & COMPANY/MN | $418.379.686 | 2.510.228 | 0,53% | Saham |
| STIFEL FINANCIAL CORP | $368.740.170 | 2.212.398 | 0,47% | Saham |
| ALLIANCEBERNSTEIN L.P. | $357.523.292 | 2.061.247 | 0,45% | Saham |
| PRIMECAP MANAGEMENT CO/CA/ | $357.511.318 | 2.145.025 | 0,45% | Saham |
| W1M Asset Management Ltd | $348.202.306 | 2.090.489 | 0,44% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $337.121.184 | 2.022.672 | 0,43% | Saham |
| W1M Investment Management Ltd | $314.552.378 | 1.560.628 | 0,40% | Saham |
| Mawer Investment Management Ltd. | $311.866.071 | 1.871.159 | 0,39% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $311.185.724 | 1.867.077 | 0,39% | Saham |
| Rathbones Group PLC | $288.844.776 | 1.733.034 | 0,36% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $267.647.020 | 1.605.850 | 0,34% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $252.829.178 | 1.516.945 | 0,32% | Saham |
Orang dalam perusahaan 81 orang dalam · 46 pejabat · 34 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| John Q Doyle | President and CEO | 2 Sep. 2026 M | 116.811 | 0 | 4 | $-12.727.142 |
| Patrick Tomlinson | President and CEO, Mercer | 1 Mei 2026 A | 4.256 | 0 | 0 | $0 |
| Dean Michael Klisura | President & CEO, Guy Carpenter | 1 Mei 2026 A | 25.129 | 0 | 0 | $0 |
| Nicholas Mark Studer | President and CEO Marsh Risk | 1 Mei 2026 A | 32.536 | 0 | 1 | $-706.123 |
| Martine Ferland | President and CEO, Mercer | 5 Maret 2024 S | 9.979 | 0 | 0 | $0 |
| Daniel S Glaser | President and CEO, MMC | 4 Maret 2022 S | 101.074 | 0 | 0 | $0 |
| Scott Mcdonald | President and CEO of OWG | 2 Juni 2021 M | 18.763 | 0 | 0 | $0 |
| Peter C Hearn | President & CEO, Guy Carpenter | 4 Maret 2021 S | 9.866 | 0 | 0 | $0 |
| Julio A Portalatin | President and CEO, Mercer | 28 Feb. 2019 M | 67.215 | 0 | 0 | $0 |
| Peter Zaffino | Chairman, RIS and CEO, Marsh | 2 Maret 2017 S | 132.425 | 0 | 0 | $0 |
| David A Nadler | Vice Chairman, Office of CEO | 1 Juni 2013 A | 127.321 | 0 | 0 | $0 |
| Brian Duperreault | President and CEO, MMC | 4 Des. 2012 S | 31.527 | 0 | 0 | $0 |
| Michele M Burns | Chairman & CEO, Mercer | 26 Feb. 2011 M | 77.006 | 0 | 0 | $0 |
| David Spiller | CEO, Guy Carpenter | 26 Feb. 2008 A | 3.450 | 0 | 0 | $0 |
| Simon V Freakley | CEO and President, Kroll | 26 Feb. 2008 A | 24.968 | 0 | 0 | $0 |
| Mathis Cabiallavetta | Vice Chairman, Office of CEO | 26 Feb. 2008 A | 218.777 | 0 | 0 | $0 |
| Charles E Haldeman | Pres. and CEO, Putnam Invest. | 2 Agu 2007 M | 58.460 | 0 | 0 | $0 |
| Brian M Storms | Chairman and CEO, Marsh Inc. | 12 Feb. 2007 A | 64.886 | 0 | 0 | $0 |
| CHERKASKY MICHAEL G | President and CEO, MMC | 12 Feb. 2007 A | 129.017 | 0 | 0 | $0 |
| Salvatore D Zaffino | Chairman and CEO,Guy Carpenter | 15 Maret 2006 A | 128.732 | 0 | 0 | $0 |
| John T Sinnott | Vice Chair, Office of CEO | 15 Maret 2006 A | 28.257 | 0 | 0 | $0 |
| DAVIS CHARLES A /NJ/ | Chairman and CEO, MMC Captial | 13 Mei 2005 P | 2.191 | 0 | 0 | $0 |
| Ray J Groves | Chief Executive Officer, Marsh | 13 Agu 2004 P | 76.872 | 0 | 0 | $0 |
| Mark C Mcgivney | EVP, CFO and COO | 1 Mei 2026 A | 42.469 | 0 | 0 | $0 |
| Michael J. Bischoff | Chief Financial Officer | 15 Okt. 2015 M | 29.646 | 0 | 0 | $0 |
| Vanessa Ames Wittman | EVP & Chief Financial Officer | 13 Maret 2012 M | 22.314 | 0 | 0 | $0 |
| Matthew B Bartley | EVP & Chief Financial Officer | 15 Feb. 2008 J | 8.402 | 0 | 0 | $0 |
| Sandra S Wijnberg | Sr. Vice President, CFO | 15 Feb. 2006 J | 59.549 | 0 | 0 | $0 |
| Michael E Caulfield | President,Mercer HR Consulting | 15 Maret 2006 A | · | 0 | 0 | $0 |
| Peter Coster | President, Mercer Inc. | 17 Jan. 2005 M | 242.028 | 0 | 0 | $0 |
| Katherine Brennan | SVP and General Counsel | 2 Sep. 2026 M | 7.330 | 0 | 1 | $-224.916 |
| Paul Beswick | SVP, Chief Information Officer | 29 Juli 2026 S | 16.376 | 0 | 1 | $-141.174 |
| Martin South | Chief Client Officer | 28 Juli 2026 S | 16.632 | 0 | 1 | $-1.348.929 |
| Carmen Fernandez | SVP, Chief People Officer | 1 Mei 2026 A | 12.995 | 0 | 0 | $0 |
| Stacy Mills | Vice President and Controller | 28 Feb. 2026 M | 4.151 | 0 | 0 | $0 |
| Dominic Burke | Vice Chairman | 1 Mei 2021 M | 6.602 | 0 | 0 | $0 |
| Laurie Ledford | SVP & Chief HR Officer | 3 Agu 2020 S | 8.939 | 0 | 0 | $0 |
| Scott E Gilbert | SVP, Chief Information Officer | 5 Maret 2020 S | 43.197 | 0 | 0 | $0 |
| Robert J Rapport | SVP and Controller | 13 Maret 2017 M | 27.794 | 0 | 0 | $0 |
| Alexander S Moczarski | Chairman of MMC International | 29 Des. 2016 S | 20.029 | 0 | 0 | $0 |
| Ben F Allen | SVP Chief Innovtn/Info Officer | 28 Feb. 2013 M | 12.379 | 0 | 0 | $0 |
| Orlando D Ashford | SVP, Chief HR & Comm. Officer | 24 Feb. 2012 A | 14.372 | 0 | 0 | $0 |
| Michael Petrullo | Sr. VP, Chief Admin. Officer | 26 Feb. 2008 A | 19.252 | 0 | 0 | $0 |
| Michael A Beber | SVP.Chief Strategic Dev Offcr | 6 Juli 2007 M | 20.194 | 0 | 0 | $0 |
| Francis N Bonsignore | Senior Vice President | 11 Mei 2005 M | 16.091 | 0 | 0 | $0 |
| William L Rosoff | Sr. Vice Pres./Gen. Counsel | 13 Agu 2004 P | 1.558 | 0 | 0 | $0 |
| Jane H Lute | Direktur | 15 Agu 2026 A | 1.657 | 0 | 0 | $0 |
| Lloyd M Yates | Direktur | 15 Agu 2026 A | 12.001 | 0 | 1 | $-2.107.800 |
| Morton O Schapiro | Direktur | 15 Agu 2026 A | 0 | 0 | 0 | $0 |
| Bruce D Broussard | Direktur | 15 Agu 2026 A | 1.617 | 0 | 0 | $0 |
| Steven A Mills | Direktur | 15 Agu 2026 A | 5.952 | 0 | 0 | $0 |
| Tamara Ingram | Direktur | 14 Agu 2026 J | · | 0 | 0 | $0 |
| Anthony Anderson | Direktur | 14 Agu 2026 J | 2.000 | 0 | 0 | $0 |
| Jan Siegmund | Direktur | 14 Agu 2026 J | · | 0 | 0 | $0 |
| Deborah C Hopkins | Direktur | 14 Agu 2026 J | · | 0 | 0 | $0 |
| Peter Harrison | Direktur | 1 Juni 2026 F | 1.246 | 0 | 0 | $0 |
| Judith Hartmann | Direktur | 1 Juni 2026 A | 4.323 | 0 | 0 | $0 |
| Edward H Hanway | Direktur | 1 Juni 2026 A | 36.868 | 0 | 0 | $0 |
| Oscar Fanjul | Direktur | 15 Mei 2025 F | 43.986 | 0 | 0 | $0 |
| Hafize Gaye Erkan | Direktur | 1 Juni 2023 A | 2.346 | 0 | 0 | $0 |
| Ray G Young | Direktur | 1 Juni 2023 A | 1.248 | 0 | 0 | $0 |
| Bruce P Nolop | Direktur | 1 Juni 2023 A | 43.533 | 0 | 0 | $0 |
| David R Yost | Direktur | 15 Mei 2023 J | 18.759 | 0 | 0 | $0 |
| Marc D Oken | Direktur | 3 Des. 2021 P | 53.823 | 0 | 0 | $0 |
| Elaine La Roche | Direktur | 15 Agu 2019 J | 11.914 | 0 | 0 | $0 |
| Maria Silvia Bastos Marques | Direktur | 1 Juni 2016 S | 4.587 | 0 | 0 | $0 |
| Hon Lord Lang Of Monkton Dl Rt | Direktur | 1 Juni 2015 G | 9.340 | 0 | 0 | $0 |
| Adele Simmons | Direktur | 15 Mei 2015 J | 81.208 | 0 | 0 | $0 |
| Zachary W Carter | Direktur | 22 Agu 2013 S | 24.490 | 0 | 0 | $0 |
| Gwendolyn S King | Direktur | 16 Mei 2011 J | · | 0 | 0 | $0 |
| HARDIS STEPHEN R | Direktur | 16 Mei 2011 J | 35.967 | 0 | 0 | $0 |
| Leslie M Baker JR | Direktur | 15 Feb. 2011 J | 13.534 | 0 | 0 | $0 |
| David A Olsen | Direktur | 1 Juni 2009 A | 622.582 | 0 | 0 | $0 |
| Lewis W Bernard | Direktur | 15 Mei 2007 A | · | 0 | 0 | $0 |
| Robert F Erburu | Direktur | 15 Mei 2006 J | · | 0 | 0 | $0 |
| A J C Smith | Direktur | 1 Juni 2004 A | 1.178.516 | 0 | 0 | $0 |
| John Jude Jones | · | 6 Agu 2026 S | 1.478 | 0 | 2 | $-1.657.807 |
| Peter J Beshar | · | 28 Feb. 2022 M | 505.312 | 0 | 0 | $0 |
| John Drzik | · | 8 Nov. 2013 M | 43.433 | 0 | 0 | $0 |
| David J Morrison | · | 15 Maret 2006 A | 78.901 | 0 | 0 | $0 |
| Jeffrey W Greenberg | · | 25 Okt. 2004 M | 1.284.105 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 143 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| KBWP · Invesco Exchange-Traded Fund Trust … | 8,04% | 121.570 SH | 23 Okt. 2026 | Harian |
| JGRW · Trust for Professional Managers | 4,68% | 21.631 NS | 31 Agu 2026 | N-PORT |
| TGLB · T. Rowe Price Exchange-Traded Funds… | 2,10% | 2.906 NS | 31 Juli 2026 | N-PORT |
| FGSI · First Trust Exchange-Traded Fund IV | 2,03% | 222 NS | 31 Juli 2026 | N-PORT |
| RUNN · Strategic Trust | 1,84% | 40.288 NS | 31 Agu 2026 | N-PORT |
| ACVU · Hartford Funds Exchange-Traded Trust | 1,69% | 16.029 NS | 31 Juli 2026 | N-PORT |
| CVGD · Elevation Series Trust | 1,65% | 12.045 NS | 31 Juli 2026 | N-PORT |
| RSPF · Invesco Exchange-Traded Fund Trust | 1,49% | 24.327 SH | 23 Okt. 2026 | Harian |
| BDIV · ETF Series Solutions | 1,46% | 513 NS | 31 Juli 2026 | N-PORT |
| IYF · iShares Trust | 1,30% | 321.480 SH | 11 Sep. 2026 | Harian |
| DIVD · EA Series Trust | 1,26% | 1.427 NS | 31 Juli 2026 | N-PORT |
| ESMV · iShares Trust | 1,09% | 478 SH | 11 Sep. 2026 | Harian |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1,08% | 476 NS | 31 Juli 2026 | N-PORT |
| NUDV · Nushares ETF Trust | 1,07% | 2.834 NS | 31 Juli 2026 | N-PORT |
| FNCL · FIDELITY COVINGTON TRUST | 1,01% | 126.538 NS | 31 Juli 2026 | N-PORT |
| NULV · Nushares ETF Trust | 1,00% | 115.847 NS | 31 Juli 2026 | N-PORT |
| NULC · Nushares ETF Trust | 0,97% | 3.609 NS | 31 Juli 2026 | N-PORT |
| EQIN · Columbia ETF Trust I | 0,96% | 15.463 NS | 31 Juli 2026 | N-PORT |
| REVS · Columbia ETF Trust I | 0,94% | 16.581 NS | 31 Juli 2026 | N-PORT |
| VFH · VANGUARD WORLD FUND | 0,94% | 784.851 SH | 19 Agu 2026 | Harian |
| FBCV · FIDELITY COVINGTON TRUST | 0,85% | 7.931 NS | 31 Juli 2026 | N-PORT |
| USMV · iShares Trust | 0,85% | 1.135.398 SH | 11 Sep. 2026 | Harian |
| FAS · Direxion Shares ETF Trust | 0,77% | 94.936 NS | 31 Juli 2026 | N-PORT |
| IMCV · iShares Trust | 0,73% | 47.564 SH | 11 Sep. 2026 | Harian |
| HUSV · First Trust Exchange-Traded Fund III | 0,71% | 2.749 NS | 31 Juli 2026 | N-PORT |
| UPSD · ETF Series Solutions | 0,59% | 3.626 NS | 31 Juli 2026 | N-PORT |
| IMCB · iShares Trust | 0,58% | 55.111 SH | 11 Sep. 2026 | Harian |
| FDLO · FIDELITY COVINGTON TRUST | 0,54% | 40.658 NS | 31 Juli 2026 | N-PORT |
| IXG · iShares Trust | 0,53% | 20.844 SH | 11 Sep. 2026 | Harian |
| ACWV · iShares, Inc. | 0,52% | 99.097 SH | 11 Sep. 2026 | Harian |
| XOEF · iShares Trust | 0,48% | 607 SH | 11 Sep. 2026 | Harian |
| RECS · Columbia ETF Trust I | 0,48% | 146.396 NS | 31 Juli 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,45% | 13.252.000 | 23 Okt. 2026 | Harian |
| IMCG · iShares Trust | 0,44% | 98.414 SH | 11 Sep. 2026 | Harian |
| DGRO · iShares Trust | 0,40% | 967.992 SH | 11 Sep. 2026 | Harian |
| JQUA · J.P. Morgan Exchange-Traded Fund Tr… | 0,38% | 166.340 NS | 31 Juli 2026 | N-PORT |
| MGV · VANGUARD WORLD FUND | 0,38% | 302.826 SH | 19 Agu 2026 | Harian |
| VFMV · VANGUARD WELLINGTON FUND | 0,37% | 9.187 SH | 19 Agu 2026 | Harian |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,35% | 2.721.887 SH | 19 Agu 2026 | Harian |
| USXF · iShares Trust | 0,34% | 28.599 SH | 11 Sep. 2026 | Harian |
| QARP · DBX ETF Trust | 0,34% | 1.412 NS | 31 Agu 2026 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0,34% | 13.541 SH | 23 Okt. 2026 | Harian |
| HAPI · Harbor ETF Trust | 0,33% | 8.609 NS | 31 Juli 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,33% | 1.924.993 SH | 19 Agu 2026 | Harian |
| IWX · iShares Trust | 0,32% | 69.761 SH | 11 Sep. 2026 | Harian |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,32% | 9.935.000 | 23 Okt. 2026 | Harian |
| VEGN · ETF Series Solutions | 0,30% | 2.846 NS | 31 Juli 2026 | N-PORT |
| VTV · VANGUARD INDEX FUNDS | 0,30% | 4.582.053 SH | 19 Agu 2026 | Harian |
| IVE · iShares Trust | 0,29% | 800.831 SH | 11 Sep. 2026 | Harian |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,28% | 110.944 SH | 19 Agu 2026 | Harian |
| IQSU · New York Life Investments ETF Trust | 0,28% | 4.809 NS | 31 Juli 2026 | N-PORT |
| EVUS · iShares Trust | 0,28% | 5.926 SH | 11 Sep. 2026 | Harian |
| DIVB · iShares Trust | 0,27% | 31.216 SH | 11 Sep. 2026 | Harian |
| IUSV · iShares Trust | 0,27% | 421.927 SH | 11 Sep. 2026 | Harian |
| QUAL · iShares Trust | 0,26% | 683.624 SH | 11 Sep. 2026 | Harian |
| USSG · DBX ETF Trust | 0,26% | 8.070 NS | 31 Agu 2026 | N-PORT |
| SUSL · iShares Trust | 0,25% | 17.004 SH | 11 Sep. 2026 | Harian |
| DFVX · Dimensional ETF Trust | 0,25% | 6.923 NS | 31 Juli 2026 | N-PORT |
| DSI · iShares Trust | 0,24% | 73.637 SH | 11 Sep. 2026 | Harian |
| AQLT · iShares Trust | 0,23% | 4.272 SH | 11 Sep. 2026 | Harian |
| IWD · iShares Trust | 0,23% | 1.071.721 SH | 11 Sep. 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,23% | 291.150 SH | 19 Agu 2026 | Harian |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,23% | 54.138 SH | 23 Okt. 2026 | Harian |
| RSP · Invesco Exchange-Traded Fund Trust | 0,22% | 1.110.261 SH | 23 Okt. 2026 | Harian |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,22% | 293.000 | 23 Okt. 2026 | Harian |
| SNPE · DBX ETF Trust | 0,22% | 34.384 NS | 31 Agu 2026 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,22% | 9.898.000 | 23 Okt. 2026 | Harian |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,21% | 10.699 SH | 23 Okt. 2026 | Harian |
| IOO · iShares Trust | 0,21% | 105.460 SH | 11 Sep. 2026 | Harian |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,20% | 16.908 NS | 31 Juli 2026 | N-PORT |
| SIZE · iShares Trust | 0,20% | 4.733 SH | 11 Sep. 2026 | Harian |
| EUSA · iShares, Inc. | 0,19% | 20.621 SH | 11 Sep. 2026 | Harian |
| FTA · First Trust Exchange-Traded AlphaDE… | 0,19% | 14.047 NS | 31 Juli 2026 | N-PORT |
| SUSA · iShares Trust | 0,19% | 42.920 SH | 11 Sep. 2026 | Harian |
| ACVF · ETF Opportunities Trust | 0,19% | 1.488 NS | 31 Juli 2026 | N-PORT |
| ESG · FlexShares Trust | 0,18% | 1.260 NS | 31 Juli 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0,18% | 2.845 NS | 31 Agu 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,18% | 5.202 NS | 31 Juli 2026 | N-PORT |
| CATH · Global X Funds | 0,16% | 11.131 NS | 31 Juli 2026 | N-PORT |
| USCL · iShares Trust | 0,16% | 25.550 SH | 11 Sep. 2026 | Harian |
| TOPC · iShares Trust | 0,16% | 292 SH | 11 Sep. 2026 | Harian |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,16% | 80.463 SH | 23 Okt. 2026 | Harian |
| IWL · iShares Trust | 0,15% | 18.811 SH | 11 Sep. 2026 | Harian |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,15% | 12.955 SH | 23 Okt. 2026 | Harian |
| ILCV · iShares Trust | 0,15% | 11.345 SH | 11 Sep. 2026 | Harian |
| MGC · VANGUARD WORLD FUND | 0,15% | 96.089 SH | 19 Agu 2026 | Harian |
| ACIO · ETF Series Solutions | 0,15% | 18.486 NS | 31 Juli 2026 | N-PORT |
| CHRI · Global X Funds | 0,15% | 62 NS | 31 Juli 2026 | N-PORT |
| XVV · iShares Trust | 0,15% | 5.544 SH | 11 Sep. 2026 | Harian |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,15% | 77.154 SH | 23 Okt. 2026 | Harian |
| ADME · ETF Series Solutions | 0,15% | 2.254 NS | 31 Juli 2026 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0,15% | 2.861 SH | 23 Okt. 2026 | Harian |
| PRF · Invesco Exchange-Traded Fund Trust | 0,14% | 72.605 SH | 23 Okt. 2026 | Harian |
| XYLD · Global X Funds | 0,14% | 24.479 NS | 31 Juli 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,14% | 24.505 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,14% | 17.053 NS | 31 Juli 2026 | N-PORT |
| XRMI · Global X Funds | 0,14% | 374 NS | 31 Juli 2026 | N-PORT |
| XTR · Global X Funds | 0,14% | 36 NS | 31 Juli 2026 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0,14% | 109.035 SH | 19 Agu 2026 | Harian |
| TOV · EA Series Trust | 0,14% | 1.916 NS | 31 Juli 2026 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0,14% | 40.194 NS | 31 Juli 2026 | N-PORT |
| XYLG · Global X Funds | 0,14% | 467 NS | 31 Juli 2026 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,14% | 64.810 NS | 31 Juli 2026 | N-PORT |
| XCLR · Global X Funds | 0,14% | 26 NS | 31 Juli 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,14% | 7.949 NS | 31 Juli 2026 | N-PORT |
| SPUU · Direxion Shares ETF Trust | 0,13% | 1.817 NS | 31 Juli 2026 | N-PORT |
| IVV · iShares Trust | 0,13% | 6.072.781 SH | 11 Sep. 2026 | Harian |
| VV · VANGUARD INDEX FUNDS | 0,13% | 562.693 SH | 19 Agu 2026 | Harian |
| QDPL · Pacer Funds Trust | 0,13% | 11.602 NS | 31 Juli 2026 | N-PORT |
| ILCB · iShares Trust | 0,13% | 9.105 SH | 11 Sep. 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,12% | 135.144 NS | 31 Juli 2026 | N-PORT |
| IWB · iShares Trust | 0,12% | 334.198 SH | 11 Sep. 2026 | Harian |
| IYY · iShares Trust | 0,12% | 20.704 SH | 11 Sep. 2026 | Harian |
| PHDG · Invesco Actively Managed Exchange-T… | 0,12% | 376 SH | 23 Okt. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,12% | 79.036 NS | 31 Juli 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,12% | 12.512.840 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,12% | 79.533 SH | 19 Agu 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,12% | 296.877 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,12% | 132.511 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,12% | 628.113 SH | 11 Sep. 2026 | Harian |
| HCMT · Direxion Shares ETF Trust | 0,11% | 3.352 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,11% | 15.300.089 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,11% | 40.633 SH | 19 Agu 2026 | Harian |
| SPXL · Direxion Shares ETF Trust | 0,11% | 37.667 NS | 31 Juli 2026 | N-PORT |
| KOKU · DBX ETF Trust | 0,11% | 4.534 NS | 31 Agu 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,10% | 17.737 NS | 31 Juli 2026 | N-PORT |
| TOK · iShares Trust | 0,10% | 1.335 SH | 11 Sep. 2026 | Harian |
| ILCG · iShares Trust | 0,10% | 17.222 SH | 11 Sep. 2026 | Harian |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,10% | 847 NS | 31 Juli 2026 | N-PORT |
| ESGU · iShares Trust | 0,10% | 95.863 SH | 11 Sep. 2026 | Harian |
| URTH · iShares, Inc. | 0,09% | 43.427 SH | 11 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,09% | 10.586 NS | 31 Juli 2026 | N-PORT |
| APUE · Trust for Professional Managers | 0,09% | 11.830 NS | 31 Agu 2026 | N-PORT |
| VOXP · Advisors Series Trust | 0,09% | 27 NS | 31 Juli 2026 | N-PORT |
| ACWI · iShares Trust | 0,08% | 153.033 SH | 11 Sep. 2026 | Harian |
| CRBN · iShares Trust | 0,08% | 5.225 SH | 11 Sep. 2026 | Harian |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,07% | 2.962 SH | 23 Okt. 2026 | Harian |
| VFVA · VANGUARD WELLINGTON FUND | 0,07% | 3.665 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,07% | 404.002 SH | 19 Agu 2026 | Harian |
| SPXD · DBX ETF Trust | 0,06% | 21 NS | 31 Agu 2026 | N-PORT |
| DUHP · Dimensional ETF Trust | 0,04% | 26.122 NS | 31 Juli 2026 | N-PORT |
| NPFE · Elevation Series Trust | 0,02% | 585 NS | 31 Juli 2026 | N-PORT |
| GTO · Invesco Actively Managed Exchange-T… | 0,00% | 118.000 | 22 Okt. 2026 | Harian |
MRSH Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
21 analis · 2026-10-24Target rata-rata $205.38 +4,0%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MRSH | $89.98B | 22.0 | 10.3% | 15.4% | 28.1% | · |
| AJG | $66.51B | 45.1 | 20.7% | 10.7% | 6.9% | · |
| BRO | $26.78B | 25.2 | 22.8% | 17.9% | 8.7% | · |
| RYAN | · | · | 21.3% | 2.1% | 9.9% | · |
| HGTY | · | · | 17.3% | 10.2% | 80.3% | · |
| BWIN | · | -48.1 | 8.3% | -2.2% | -5.7% | · |
| LIFE | · | · | 52.0% | 18.4% | -108.4% | · |
| GSHD | · | 70.8 | 16.2% | 7.6% | -107.8% | · |
| TWFG | · | 54.3 | 22.0% | · | · | · |
| OIG | · | · | · | · | · | · |
| ABX | $833M | 23.8 | 110.2% | 15.5% | 8.8% | 87.7% |
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Sinyal langsung — satu-satunya kartu yang terisi di layar.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.