MSTR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$166.10

Kapitalisasi Pasar

—

P/E (TTM)

-10.0

EPS (TTM)

$-15.23

Pendapatan (TTM)

$477M

Imbal Hasil Dividen

—

ROE

-8.4%

D/E Utang/Ekuitas

0.2

Rentang 52M

$104 – $457

MSTR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $477M

2019-12-31 → 2025-12-31

EPS $-15.23

2019-12-31 → 2025-12-31

Arus Kas Bebas $-75M

2019-12-31 → 2025-12-31

Margin -806.3%

2019-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

MSTR

Median Rekan

P/E (TTM)

-10.0

33.3

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

MSTR

Median Rekan

Gross Margin (Margin Kotor)

68.7%

76.9%

Operating Margin (Margin Operasi)

-1140.8%

—

Net Profit Margin (Margin Laba Bersih)

-806.3%

23.6%

ROA

-8.8%

9.3%

ROE

-8.4%

15.6%

ROIC

-7.2%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

MSTR

Median Rekan

Debt / Equity (Utang / Ekuitas)

0.2

26.3

Current Ratio (Rasio Lancar)

5.6

1.1

Quick Ratio (Rasio Cepat)

5.5

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

MSTR

Median Rekan

Revenue YoY (Pendapatan YoY)

3.0%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

-1.5%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

-0.15%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

MSTR

Median Rekan

EPS (Diluted)

$-15.23

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

MSTR

Median Rekan

MSTR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 25 analis

Beli Kuat 6 24,0%
Beli 16 64,0%
Tahan 3 12,0%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

14 analis · 2026-05-16

Median $347.50

← Di bawah semua target $166.10

Rendah $212.00

Tinggi $645.00

Target median $347.50 +109,2%

Target rata-rata $380.43 +129,0%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-8.1%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$-38.25	$-4.39	-33.9%
31 Des. 2025	$-42.93	$3.03	-46.0%
30 Sep. 2025	$8.42	$8.31	0.11%
30 Juni 2025	$32.60	$-0.09	32.7%
31 Maret 2025	$6.54	$-0.11	6.7%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
MSTR	—	-10.0	3.0%	-806.3%	-8.4%	68.7%
ADBE	$132.21B	19.2	10.5%	30.0%	61.8%	89.3%
CDNS	$84.96B	77.0	14.1%	20.9%	21.2%	—
SNPS	$84.41B	56.4	15.1%	18.9%	7.1%	77.0%
DDOG	$47.94B	438.7	27.7%	3.1%	3.1%	80.0%
ADSK	$53.90B	48.6	17.5%	15.6%	39.0%	91.0%
ROP	$47.45B	31.3	12.3%	19.4%	7.8%	69.2%
WDAY	$45.51B	67.8	13.1%	7.3%	8.2%	—
ZM	—	14.9	4.4%	39.0%	20.3%	77.0%
FICO	$35.56B	56.4	15.9%	32.8%	-45.4%	—
PLTR	$425.03B	282.1	56.2%	36.3%	26.2%	82.4%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 16

Data Laporan Laba Rugi Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$477M	$463M	$496M	$499M	$511M	$481M	$486M	$498M	$504M	$514M	$530M	$580M
Cost of Revenue	$149M	$129M	$110M	$103M	$92M	$91M	$100M	$99M	$97M	$93M	$101M	$135M
Gross Profit	$328M	$334M	$386M	$396M	$419M	$390M	$386M	$398M	$407M	$420M	$429M	$445M
R&D Expense	$94M	$118M	$121M	$127M	$117M	$104M	$109M	$102M	$79M	$73M	$65M	$103M
SG&A Expense	$152M	$141M	$115M	$111M	$96M	$80M	$87M	$86M	$80M	$79M	$81M	$96M
Operating Expenses	$5.77B	$2.19B	$501M	$1.67B	$1.20B	$403M	$387M	$394M	$334M	$311M	$295M	$440M
Operating Income	$-5.44B	$-1.85B	$-115M	$-1.28B	$-785M	$-14M	$-1M	$4M	$73M	$110M	$134M	$5M
Other Non-op	$-17M	$4M	$-5M	$6M	$2M	$-7M	$28M	$5M	$-7M	$3M	$4M	$6M
Pretax Income	$-5.53B	$-1.93B	$-125M	$-1.32B	$-811M	$-20M	$38M	$20M	$71M	$115M	$138M	$11M
Income Tax	$-1.68B	$-768M	$-554M	$147M	$-276M	$-12M	$4M	$-2M	$53M	$23M	$32M	$6M
Net Income	$-3.85B	$-1.17B	$429M	$-1.47B	$-535M	$-8M	$34M	$23M	$18M	$92M	$106M	$5M
EPS (Basic)	$-15.23	$-6.06	$3.14	$-12.98	$-53.44	$-0.78	$3.35	$1.98	$1.59	$8.07	$9.33	$0.45
EPS (Diluted)	$-15.23	$-6.06	$2.64	$-12.98	$-53.44	$-0.78	$3.33	$1.97	$1.58	$8.01	$9.18	$0.44
Shares (Basic)	277,660,000	192,549,000	136,706,000	113,209,000	10,020,000	9,684,000	10,256,000	11,375,000	11,444,000	11,425,000	11,355,000	11,301,000
Shares (Diluted)	277,660,000	192,549,000	165,662,000	113,209,000	10,020,000	9,684,000	10,328,000	11,412,000	11,547,000	11,516,000	11,539,000	11,356,000
EBITDA	$-5.42B	$-1.84B	$-101M	$-1.26B	$-773M	$-293.0K	$16M	$8M	$87M	$125M	$155M	$30M

Neraca 23

Data Neraca Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$2.30B	$38M	$47M	$44M	$63M	$60M	$457M	$110M	$420M	$402M	$292M	$147M
Short-term Investments	·	·	·	$0	$0	$0	$109M	$466M	$255M	$187M	$193M	$199M
Receivables	$206M	$181M	$184M	$189M	$189M	$197M	$164M	$171M	$165M	$83M	$68M	$79M
Prepaid Expense	$55M	$31M	$35M	$24M	$14M	$14M	$23M	$30M	$19M	$12M	$11M	$18M
Current Assets	$2.56B	$252M	$268M	$265M	$268M	$273M	$753M	$778M	$861M	$685M	$565M	$462M
PP&E (Net)	$29M	$26M	$29M	$32M	$37M	$43M	$50M	$52M	$53M	$57M	$66M	$78M
PP&E (Gross)	$147M	$160M	$159M	$158M	$159M	$162M	$159M	$156M	$155M	$158M	$163M	$171M
Accum. Depreciation	$118M	$133M	$130M	$125M	$123M	$119M	$109M	$104M	$101M	$100M	$97M	$93M
Total Assets	$61.64B	$25.84B	$4.76B	$2.41B	$3.56B	$1.47B	$917M	$856M	$933M	$768M	$657M	$559M
Accounts Payable	·	·	·	·	·	·	·	$34M	$31M	$37M	$32M	$35M
Current Liabilities	$456M	$355M	$323M	$317M	$312M	$286M	$270M	$258M	$271M	$185M	$173M	$197M
Capital Leases	$46M	$56M	$61M	$67M	$77M	$84M	$103M	$0	·	·	·	·
Deferred Tax	$1.93B	$407.0K	$357.0K	$198.0K	$109.0K	$8M	$26.0K	$37.0K	$4.0K	$294.0K	$17.0K	$4M
Other Non-current Liabilities	$5M	$5M	$22M	$17M	$26M	$33M	$30M	$61M	$50M	$16M	$20M	$23M
Total Liabilities	$10.60B	$7.61B	$2.60B	$2.79B	$2.58B	$913M	$408M	$326M	$327M	$216M	$202M	$234M
Long-term Debt	$8.19B	$7.19B	$2.18B	$2.38B	$2.16B	·	·	·	·	·	·	·
Total Debt	$8.19B	$7.19B	$2.18B	$2.38B	$2.16B	·	·	·	·	·	·	·
Paid-in Capital	·	·	·	·	·	·	·	·	·	·	·	$507M
Retained Earnings	$6.32B	$-2.17B	$-999M	$-1.43B	$41M	$576M	$583M	$549M	$527M	$494M	$403M	$297M
Treasury Stock	·	$0	$782M	$782M	$782M	$782M	$659M	$586M	$475M	$475M	$475M	$475M
AOCI	$-5M	$-15M	$-11M	$-14M	$-8M	$-4M	$-10M	$-10M	$-6M	$-11M	$-7M	$-4M
Stockholders' Equity	$44.12B	$18.23B	$2.16B	$-383M	$979M	$446M	$509M	$530M	$606M	$566M	$455M	$324M
Liabilities + Equity	$61.64B	$25.84B	$4.76B	$2.41B	$3.56B	$1.47B	$917M	$856M	$933M	$768M	$657M	$559M

Arus Kas 16

Data Arus Kas Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$26M	$18M	$15M	$11M	$11M	$13M	$9M	$4M	$16M	$20M	$21M	$25M
Stock-based Comp	$53M	$77M	$70M	$64M	$44M	$11M	$10M	$15M	$14M	$12M	$17M	$12M
Deferred Tax	$-1.68B	$-768M	$-569M	$125M	$-279M	$-21M	$-3M	$-8M	$-4M	$-4M	$10M	$-1M
Restructuring	·	·	·	·	·	·	·	$0	$0	$45.0K	$279.0K	$15M
Other Non-cash	$5.39B	$1.79B	$68M	$1.27B	$853M	$58M	$2M	$-22M	$36M	$-4M	$-4M	$-26M
Operating Cash Flow	$-67M	$-53M	$13M	$3M	$94M	$54M	$61M	$11M	$78M	$111M	$150M	$15M
CapEx	$8M	$3M	$3M	$2M	$3M	$4M	$10M	$7M	$4M	$2M	$3M	$12M
Investing Cash Flow	$-22.51B	$-22.09B	$-1.91B	$-279M	$-2.63B	$-1.02B	$354M	$-209M	$-70M	$4M	$-8M	$-82M
Stock Issued	$16.27B	$16.36B	$2.03B	$47M	$1.00B	$0	·	·	·	·	·	·
Stock Repurchased	·	·	·	$0	$0	$123M	$73M	$111M	$0	$0	·	·
Net Stock Activity	$16.27B	$16.36B	$2.03B	$47M	$0	$-123M	$-73M	$-111M	·	·	·	·
Dividends Paid	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0
Financing Cash Flow	$24.84B	$22.13B	$1.89B	$265M	$2.54B	$563M	$-66M	$-109M	$2M	$-1M	$9M	$-1M
Net Change in Cash	$2.26B	$-9M	$-2M	$-14M	$4M	$-397M	$347M	$-310M	$18M	$110M	$145M	$-73M
Taxes Paid	$13M	$1M	$30M	$22M	$7M	$7M	$6M	$13M	$29M	$24M	$13M	$6M
Free Cash Flow	$-75M	$-56M	$10M	$725.0K	$91M	$50M	$51M	$4M	$74M	$108M	$146M	$2M

Profitabilitas 8

Data Profitabilitas Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	68.7%	72.1%	77.8%	79.4%	82.0%	81.1%	79.4%	80.0%	80.8%	81.8%	80.9%	76.7%
Operating Margin	-1140.8%	-399.8%	-23.2%	-255.5%	-153.6%	-2.8%	-0.21%	0.80%	14.7%	21.0%	25.3%	0.88%
Net Margin	-806.3%	-251.7%	86.5%	-294.4%	-104.8%	-1.6%	7.1%	4.5%	3.5%	17.8%	20.0%	0.87%
Pretax Margin	-1157.9%	-417.4%	-25.1%	-264.9%	-158.9%	-4.2%	7.9%	4.1%	14.4%	22.1%	26.0%	1.9%
EBITDA Margin	-1135.5%	-396.0%	-20.3%	-253.4%	-151.4%	-0.06%	3.2%	1.5%	17.2%	24.4%	29.3%	5.2%
ROA	-8.8%	-6.8%	12.0%	-49.3%	-21.3%	-0.63%	3.9%	2.5%	2.2%	12.8%	17.4%	0.88%
ROE	-8.4%	-10.6%	28.6%	503.9%	-74.4%	-1.6%	6.7%	3.9%	3.0%	18.1%	27.2%	1.6%
ROIC	-7.2%	-4.4%	9.1%	-71.0%	-16.5%	-0.93%	-0.18%	0.83%	3.1%	15.7%	22.6%	0.72%

Likuiditas & Solvabilitas 4

Data Likuiditas & Solvabilitas Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	5.6	0.7	0.8	0.8	0.9	1.0	2.8	3.0	4.1	3.7	3.3	2.3
Quick Ratio	5.5	0.6	0.7	0.7	0.8	0.9	2.7	2.9	4.0	3.6	3.2	2.1
Debt / Equity	0.2	0.4	1.0	-6.2	2.2	·	·	·	·	·	·	·
LT Debt / Equity	0.2	0.4	1.0	-6.2	2.2	·	·	·	·	·	·	·

Efisiensi 2

Data Efisiensi Tahunan untuk MSTR
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.0	0.0	0.1	0.2	0.2	0.4	0.5	0.6	0.6	0.7	0.9	1.0
Receivables Turnover		2.5	2.5	2.7	2.6	2.6	2.7	2.9	3.0	6.6	6.8	7.2	7.0

Per Saham 3

Data Per Saham Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$1.72	$2.41	$29.96	$44.10	$50.97	$49.64	$47.09	$43.61	$43.69	$44.47	$45.92	$51.06
Cash Flow / Share	$-0.24	$-0.28	$0.77	$0.28	$9.36	$5.54	$5.89	$0.93	$6.78	$9.60	$12.97	$1.29
EPS (TTM)	$-15.23	$-6.06	$2.64	$-12.98	$-53.44	$-0.78	$3.33	$1.97	$1.58	$8.01	$9.18	$0.44

Tingkat Pertumbuhan 3

Data Tingkat Pertumbuhan Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	3.0%	-6.6%	-0.60%	-2.2%	6.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-1.5%	-3.2%	1.1%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-0.15%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 5

Data Valuasi (TTM) Tahunan untuk MSTR
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$477M	$463M	$496M	$499M	$511M	$481M	$486M	$498M	$504M	$514M	$530M	$580M
Net Income TTM	$-3.85B	$-1.17B	$429M	$-1.47B	$-535M	$-8M	$34M	$23M	$18M	$92M	$106M	$5M
P/E	-10.0	-47.8	23.9	-1.1	-1.0	-49.8	4.3	6.5	8.3	2.5	2.0	36.9
Earnings Yield	-10.0%	-2.1%	4.2%	-91.7%	-98.2%	-2.0%	23.4%	15.4%	12.0%	40.6%	51.2%	2.7%
Annual Payout	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0

Laporan Laba Rugi 16

Data Triwulanan Laporan Laba Rugi untuk MSTR
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$123M	$129M	$114M	$111M	$121M	$116M	$111M	$115M	$124M	$129M	$120M	$122M	$133M	$125M	$122M	$119M
Cost of Revenue	$42M	$38M	$36M	$34M	$34M	$34M	$31M	$30M	$28M	$27M	$27M	$28M	$27M	$25M	$25M	$26M
Gross Profit	$81M	$91M	$79M	$77M	$87M	$82M	$81M	$85M	$96M	$103M	$93M	$94M	$106M	$100M	$97M	$94M
R&D Expense	$23M	$23M	$24M	$24M	$26M	$33M	$30M	$29M	$30M	$30M	$29M	$31M	$32M	$30M	$32M	$34M
SG&A Expense	$37M	$38M	$36M	$41M	$36M	$34M	$36M	$35M	$29M	$29M	$29M	$28M	$29M	$27M	$29M	$27M
Operating Expenses	$17.53B	$-3.80B	$-13.95B	$6.00B	$1.10B	$514M	$281M	$289M	$139M	$128M	$120M	$114M	$300M	$94M	$1.01B	$264M
Operating Income	$-17.45B	$3.89B	$14.03B	$-5.92B	$-1.02B	$-433M	$-200M	$-204M	$-43M	$-25M	$-27M	$-20M	$-194M	$6M	$-918M	$-170M
Other Non-op	$-4M	$-716.0K	$-8M	$-4M	$6M	$-5M	$694.0K	$2M	$-6M	$2M	$-250.0K	$-1M	$-6M	$5M	$5M	$2M
Pretax Income	$-17.46B	$3.87B	$14.01B	$-5.94B	$-1.03B	$-479M	$-215M	$-214M	$-61M	$-34M	$-38M	$8M	$-214M	$-3M	$-926M	$-179M
Income Tax	$-5.02B	$1.09B	$3.98B	$-1.73B	$-356M	$-139M	$-112M	$-161M	$-150M	$110M	$-60M	$-453M	$35M	$24M	$136M	$-48M
Net Income	$-12.44B	$2.79B	$10.02B	$-4.22B	$-671M	$-340M	$-103M	$-53M	$89M	$-143M	$22M	$461M	$-250M	$-27M	$-1.06B	$-131M
EPS (Basic)	$-44.27	$9.30	$36.23	$-16.49	$-3.46	$-1.72	$-0.57	$-0.31	$-36.50	$-1.01	$1.68	$38.97	$95.00	$-2.39	$-94.01	$-11.58
EPS (Diluted)	$-39.76	$8.42	$32.60	$-16.49	$-3.46	$-1.72	$-0.57	$-0.31	$-29.66	$-1.01	$1.52	$31.79	$95.00	$-2.39	$-94.01	$-11.58
Shares (Basic)	-538,433,000	284,376,000	275,244,000	256,473,000	-355,273,000	197,273,000	178,607,000	171,942,000	-30,589,000	142,214,000	13,247,000	11,834,000	79,312,000	11,308,000	11,300,000	11,289,000
Shares (Diluted)	-600,970,000	315,393,000	306,764,000	256,473,000	-355,273,000	197,273,000	178,607,000	171,942,000	-7,222,000	142,214,000	16,095,000	14,575,000	79,312,000	11,308,000	11,300,000	11,289,000
EBITDA	·	$3.89B	$14.03B	$-5.91B	·	$-433M	$-200M	$-201M	·	$-25M	$-27M	$-17M	·	$6M	$-918M	$-167M

Neraca 20

Data Triwulanan Neraca untuk MSTR
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$2.30B	$54M	$50M	$60M	$38M	$46M	$67M	$81M	·	$45M	$66M	$94M	·	$60M	$69M	$93M
Receivables	$206M	$113M	$118M	$105M	$181M	$107M	$112M	$115M	·	$129M	$122M	$139M	·	$110M	$119M	$127M
Prepaid Expense	$55M	$44M	$43M	$37M	$31M	$31M	$27M	$43M	·	$24M	$20M	$24M	·	$25M	$25M	$21M
Current Assets	$2.56B	$214M	$213M	$204M	$252M	$186M	$208M	$242M	·	$200M	$210M	$260M	·	$202M	$220M	$247M
PP&E (Net)	$29M	$30M	$30M	$28M	$26M	$28M	$28M	$29M	·	$30M	$31M	$31M	·	$33M	$35M	$36M
PP&E (Gross)	$147M	·	·	·	$160M	·	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$118M	·	·	·	$133M	·	·	·	·	·	·	·	·	·	·	·
Total Assets	$61.64B	$73.62B	$64.77B	$43.92B	$25.84B	$8.34B	$7.05B	$6.35B	$4.76B	$3.37B	$3.36B	$3.03B	·	$2.55B	$2.57B	$3.64B
Current Liabilities	$456M	$324M	$315M	$309M	$355M	$288M	$446M	$310M	·	$268M	$273M	$312M	·	$261M	$274M	$305M
Capital Leases	$46M	$48M	$51M	$54M	$56M	$57M	$57M	$58M	·	$60M	$64M	$65M	·	$69M	$72M	$74M
Deferred Tax	$1.93B	$6.95B	$5.87B	$1.88B	$407.0K	$357.0K	$357.0K	$357.0K	·	$198.0K	$198.0K	$198.0K	·	$0	$105.0K	$109.0K
Other Non-current Liabilities	$5M	$5M	$5M	$4M	$5M	$6M	$6M	$18M	·	$18M	$18M	$18M	·	$30M	$26M	$26M
Total Liabilities	$10.60B	$15.50B	$14.40B	$10.39B	$7.61B	$4.57B	$4.22B	$3.95B	·	$2.53B	$2.54B	$2.58B	·	$2.75B	$2.76B	$2.78B
Long-term Debt	$8.19B	$8.17B	$8.16B	$8.14B	$7.19B	$4.21B	$3.85B	$3.56B	·	$2.18B	$2.18B	$2.18B	·	$2.38B	$2.37B	$2.36B
Total Debt	·	$8.17B	$8.16B	$8.14B	·	$4.21B	$3.85B	$3.56B	·	$2.18B	$2.18B	$2.18B	·	$2.38B	$2.37B	$2.36B
Retained Earnings	$6.32B	$18.95B	$16.32B	$6.35B	$-2.17B	$-1.50B	$-1.15B	$-1.05B	·	$-1.09B	$-945M	$-967M	·	$-1.18B	$-1.15B	$-89M
Treasury Stock	·	·	·	·	·	$782M	$782M	$782M	·	$782M	$782M	$782M	·	$782M	$782M	$782M
AOCI	$-5M	$-5M	$-5M	$-12M	$-15M	$-10M	$-14M	$-13M	·	$-15M	$-13M	$-13M	·	$-18M	$-14M	$-10M
Stockholders' Equity	$44.12B	$52.33B	$47.48B	$32.22B	$18.23B	$3.77B	$2.83B	$2.40B	$2.16B	$840M	$819M	$443M	$-383M	$-200M	$-187M	$863M
Liabilities + Equity	$61.64B	$73.62B	$64.77B	$43.92B	$25.84B	$8.34B	$7.05B	$6.35B	·	$3.37B	$3.36B	$3.03B	·	$2.55B	$2.57B	$3.64B

Arus Kas 11

Data Triwulanan Arus Kas untuk MSTR
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$6M	$4M	$9M	$7M	$5M	$6M	$4M	$3M	$5M	$3M	$3M	$3M	$4M	$2M	$2M	$3M
Stock-based Comp	$10M	$15M	$16M	$12M	$19M	$19M	$21M	$18M	$20M	$17M	$15M	$18M	$17M	$17M	$15M	$14M
Other Non-cash	·	·	·	$4.20B	·	·	·	$61M	·	·	·	$-445M	·	·	·	$157M
Operating Cash Flow	$-22M	$-8M	$-35M	$-2M	$-17M	$-41M	$-23M	$29M	$1M	$-7M	$-18M	$37M	$-18M	$-1M	$-21M	$44M
CapEx	$584.0K	$3M	$2M	$3M	$284.0K	$426.0K	$723.0K	$2M	$347.0K	$1M	$639.0K	$499.0K	$635.0K	$332.0K	$878.0K	$641.0K
Investing Cash Flow	$-3.09B	$-4.96B	$-6.79B	$-7.67B	$-18.08B	$-1.58B	$-795M	$-1.64B	$-1.21B	$-163M	$-348M	$-180M	$-45M	$-6M	$-11M	$-216M
Stock Issued	$4.41B	$2.20B	$5.26B	$4.41B	$15.12B	$1.11B	$0	$138M	$1.21B	$148M	$335M	$341M	$47M	$0	$0	$0
Net Stock Activity	·	·	·	$4.41B	·	·	·	$138M	·	·	·	$341M	·	·	·	·
Financing Cash Flow	$5.37B	$4.97B	$6.81B	$7.69B	$18.09B	$1.59B	$803M	$1.65B	$1.21B	$150M	$338M	$188M	$45M	$2M	$11M	$207M
Net Change in Cash	$2.25B	$4M	$-10M	$22M	$-8M	$-21M	$-15M	$35M	$2M	$-21M	$-28M	$46M	$-16M	$-9M	$-23M	$35M
Free Cash Flow	·	·	·	$-5M	·	·	·	$27M	·	·	·	$37M	·	·	·	$43M

Profitabilitas 8

Data Triwulanan Profitabilitas untuk MSTR
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Gross Margin	·	70.5%	68.8%	69.4%	·	70.4%	72.2%	74.0%	·	79.4%	77.5%	77.1%	·	79.8%	79.3%	78.5%
Operating Margin	·	3023.4%	12256.3%	-5331.4%	·	-372.7%	-179.7%	-176.8%	·	-19.5%	-22.2%	-16.7%	·	4.8%	-752.1%	-142.5%
Net Margin	·	2164.1%	8752.8%	-3797.2%	·	-293.1%	-92.0%	-46.1%	·	-110.8%	18.5%	378.3%	·	-21.6%	-870.2%	-109.6%
Pretax Margin	·	3008.2%	12233.4%	-5350.4%	·	-412.4%	-193.0%	-185.6%	·	-26.1%	-31.6%	6.6%	·	-2.5%	-758.7%	-149.9%
EBITDA Margin	·	3023.4%	12256.3%	-5325.5%	·	-372.7%	-179.7%	-174.1%	·	-19.5%	-22.2%	-13.8%	·	4.8%	-752.1%	-140.2%
ROA	·	6.8%	27.9%	-16.8%	·	-5.8%	-2.0%	-1.1%	·	-4.9%	0.75%	13.8%	·	-0.98%	-40.9%	-4.3%
ROE	·	9.9%	39.8%	-24.4%	·	-14.8%	-5.6%	-3.7%	·	-44.8%	7.0%	70.6%	·	-20.8%	1937.6%	-21.3%
ROIC	·	4.6%	18.0%	-10.4%	·	-3.9%	-1.4%	-0.85%	·	-3.5%	0.52%	-44.7%	·	2.4%	-48.1%	-3.9%

Likuiditas & Solvabilitas 4

Data Triwulanan Likuiditas & Solvabilitas untuk MSTR
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	0.7	0.7	0.7	·	0.6	0.5	0.8	·	0.7	0.8	0.8	·	0.8	0.8	0.8
Quick Ratio	·	0.5	0.5	0.5	·	0.5	0.4	0.6	·	0.6	0.7	0.7	·	0.7	0.7	0.7
Debt / Equity	·	0.2	0.2	0.3	·	1.1	1.4	1.5	·	2.6	2.7	4.9	·	-11.9	-12.7	2.7
LT Debt / Equity	·	0.2	0.2	0.3	·	1.1	1.3	1.5	·	2.6	2.7	4.9	·	-11.9	-12.7	2.7

Efisiensi 2

Data Triwulanan Efisiensi untuk MSTR
Metrik	Tren	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover		·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0
Receivables Turnover		·	1.2	1.0	1.0	·	1.0	1.0	0.9	·	1.1	1.0	0.9	·	1.1	1.0	0.9

Per Saham 3

Data Triwulanan Per Saham untuk MSTR
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue / Share	·	$0.41	$0.37	$0.43	·	$0.59	$6.24	$6.70	·	$9.10	$7.48	$8.36	·	$11.09	$10.80	$10.57
Cash Flow / Share	·	·	·	$-0.01	·	·	·	$1.66	·	·	·	$2.57	·	·	·	$3.87
EPS (TTM)	·	$22.81	$13.82	$-19.09	·	$-3.61	$-0.37	$31.99	·	$29.91	$-63.09	$-76.19	·	$-111.59	$-139.91	$-57.30

Valuasi (TTM) 4

Data Triwulanan Valuasi (TTM) untuk MSTR
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$470M	$453M	$454M	·	$472M	$477M	$487M	·	$497M	$490M	$489M	·	$495M	$495M	$496M
Net Income TTM	·	$7.92B	$4.79B	$-5.33B	·	$-407M	$-210M	$-85M	·	$90M	$207M	$-878M	·	$-1.31B	$-1.32B	$-556M
P/E	·	14.1	29.2	-15.1	·	-46.7	-372.3	5.3	·	1.1	-0.5	-0.4	·	-0.2	-0.1	-0.8
Earnings Yield	·	7.1%	3.4%	-6.6%	·	-2.1%	-0.27%	18.8%	·	91.1%	-184.2%	-260.6%	·	-525.7%	-851.5%	-117.8%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31
Pendapatan	$477M	$463M	—	—	—
Margin Kotor %	68.7%	72.1%	—	—	—
Margin Operasi %	-1140.8%	-399.8%	—	—	—
Laba Bersih	$-3.85B	$-1.17B	—	—	—
EPS Dilusian	$-15.23	$-6.06	—	—	—

Neraca

	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31
Utang / Ekuitas	0.2	0.4	—	—	—
Rasio Lancar	5.6	0.7	—	—	—
Rasio Cepat	5.5	0.6	—	—	—

Arus Kas

	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31
Arus Kas Bebas	$-75M	$-56M	—	—	—

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Strategi Saylor Menyapu Lagi $2 Miliar Bitcoin, Kepemilikan Mencapai 843.738 BTC ZeroHedge · 2 hari, 1 jam lalu
Miliarder Michael Saylor mengatakan dia tidak akan pernah menjual bitcoin. Setelah 3 kerugian kuartalan berturut-turut, dia berubah pikiran Yahoo Finance · 2 hari, 8 jam lalu
Saylor Mengisyaratkan Pembelian Bitcoin Lagi Saat Strategi Mendorong Pemungutan Suara Dividen STRC Yahoo Finance · 2 hari, 19 jam lalu
Prediksi Harga Strategi: MSTR Naik 43% dalam Sebulan dan Model Kami Melihat Potensi Naik 134% Yahoo Finance · 1 minggu lalu
Strategy Memposting Kerugian Operasional yang 116 Kali Lebih Besar dari Pendapatannya. Inilah Mengapa Pasar Mungkin Tidak Peduli Nasdaq · 1 minggu, 1 hari lalu
Strategi Beli Lebih Banyak Bitcoin Meski Sinyalkan Potensi Penjualan Yahoo Finance · 1 minggu, 2 hari lalu
Cara Termudah Mendapatkan Eksposur Bitcoin Tanpa Membelinya Secara Langsung Nasdaq · 1 minggu, 5 hari lalu
Miliarder Michael Saylor Mengatakan Dia Tidak Akan Pernah Menjual Bitcoin. Setelah 3 kerugian kuartalan berturut-turut, dia berubah pikiran Yahoo Finance · 1 minggu, 6 hari lalu
MicroStrategy Mencatat Kerugian Q1 2026 Sebesar $12,5 Miliar Akibat Penurunan Bitcoin Yahoo Finance · 1 minggu, 6 hari lalu
Jim Cramer di Strategy Inc: “Anda Ingin Memiliki Bitcoin? Beli Bitcoin” Yahoo Finance · 2 minggu lalu

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

RANGE @ $126.18 RR 5,00 Mar 27

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

MSTR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

MSTR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

MSTR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap