NATH Nathan's Famous, Inc. - Common Stock
NASDAQ · Hotels, Restaurants & Leisure · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 7, 2026NATH Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
NATH Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang Nathan's Famous, Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
Nathan's Famous, Inc., is an American company that operates a chain of fast-food restaurants specializing in hot dogs. The original Nathan's restaurant stands at the corner of Surf and Stillwell Avenues in the Coney Island neighborhood of Brooklyn, New York City. Its restaurants are primarily in the Northeastern United States. The company's headquarters are at One Jericho Plaza in Jericho, part of Oyster Bay, New York.
In January 2026, it was announced that Nathan's Famous had agreed to be bought by Smithfield Foods in a $450 million, all-cash transaction.
History
Nathan Handwerker (1892–1974) was a Jewish-Polish immigrant who arrived in New York City in 1912 and soon found work at the Coney Island, Brooklyn, restaurant Feltman's German Gardens. By one account, he was encouraged by singing waiters Eddie Cantor and Jimmy Durante to go into business in competition with Feltman's; as United Press International noted in 1974, "There are many stories about Nathan and how the business began, but this is the way he told it..." The company's official history does not mention the future stars' encouragement. Nathan and his wife, Ida Handwerker, née Greenwald, spent their life savings of $300 (equivalent to about $8,876 today) to begin the business together.
Nathan's began as a nickel hot dog stand in Coney Island in 1916. Ida created the hot dog recipe they used, and Ida's grandmother created the secret spice recipe. Because Nathan's Famous all-beef hot dogs lacked rabbinic supervision and the meat wasn't kosher, Handwerker coined the term "kosher style" because the hot dogs were not made from pork or horse meat.
Handwerker undercut Feltman's by charging five cents for a hot dog when his former employer was charging 10 cents. At a time when food regulation was in its infancy and the pedigree of the hot dog particularly suspect, Handwerker ensured that men wearing surgeon's smocks were seen eating at his stand to reassure potential customers. The business proved immensely popular.
The expansion of the chain was overseen by Nathan Handwerker's son, Murray Handwerker. A second branch on Long Beach Road in Oceanside, New York, opened in 1959, and another debuted in Yonkers, New York, in 1965. Murray Handwerker was named the president of Nathan's Famous in 1968, the year the company went public.
All locations were sold by the Handwerker family to a group of private investors in 1987, at which point Nathan's was franchised and a great number of establishments were opened around New York City and beyond. In the 1990s, the company acquired Kenny Rogers Roasters and Miami Subs Grill, both of which were later divested.
In 2002, Home Depot and Nathan's terminated a co-locating partnership which offered Nathan's space within certain Home Depot stores in New York.
International master franchise agreements were signed (c. 2006) with Egypt and Israel. The company also owns the exclusive co-branding rights to the Arthur Treacher's Fish and Chips chain.
On March 28, 2017, Major League Baseball announced that it had reached a sponsorship deal with Nathan's Famous, allowing the company to market itself as the official hot dog brand of the league. While Nathan's was already the official hot dog brand of the New York Mets, New York Yankees, Miami Marlins, and St. Louis Cardinals (the sponsorship does not restrict teams from making similar deals with competitors), the deal marked the first time that Major League Baseball had named an official hot dog sponsor.
Nathan's hot dogs are primarily manufactured by Smithfield Foods, a subsidiary of China's WH Group. Nathan's Hot Dogs can also be found in stores for retail sale, usually in the lunch meat aisle.
On January 21, 2026, Nathan's Famous announced that it had been sold to Smithfield Foods for $450 million. Smithfield will acquire all outstanding shares of the company, effectively taking it private. The acquisition is expected to be completed in the first half of 2026.
Original location
As of 2025, the original Nathan's hot dog stand still exists at its original 1916 site. Having been open for business every day, 365 days a year, the stand was forced to close on October 29, 2012, due to Hurricane Sandy. The shop re-opened six months later, on May 21, 2013, despite a small fire on May 4. Service is provided year-round inside, and during the summer additional walk-up windows are opened to serve the larger seasonal crowds. The original location still features fried frog legs, which have been a Nathan's menu item since the 1950s. The item is not offered at any other Nathan's location.
Hot dog eating contest
The Nathan's Hot Dog Eating Contest has been held annually at the original location on Coney Island since the early 1970s on the 4th of July. Contestants try to consume as many hot dogs as possible in 10 minutes. Winners include Takeru Kobayashi (2001–2006), Joey Chestnut (2007–2014, 2016–2023, 2025) and Miki Sudo (women's 2014–2020, 2022–2025). In 2008, Chestnut tied Kobayashi after eating 59 hot dogs and buns in 10 minutes. The tie resulted in a five-hot-dog eat-off, which Chestnut won by consuming all five before Kobayashi. In 2018, Chestnut consumed 74 hot dogs and buns for a new world record.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | NATH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 21.0rata-rata 5T ≈16.7 | ≈16.7 | 22.0 | Nilai wajar | |
| P/S (TTM) | 2.5rata-rata 5T ≈2.3 | ≈2.3 | 1.0 | Terlalu mahal | |
| P/B (MRQ) | -58.1rata-rata 5T ≈-13.0 | ≈-13.0 | · | · | |
| Harga / FCF (TTM) | 21.8rata-rata 5T ≈15.2 | ≈15.2 | · | · | |
| Harga / Arus Kas (TTM) | 21.4rata-rata 5T ≈14.9 | ≈14.9 | 9.0 | Terlalu mahal | |
| Harga / Nilai Buku Berwujud (MRQ) | -55.7 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈1.7 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | NATH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 33.0% | · | · | · | |
| Margin Operasi (TTM) | 17.7%rata-rata 5T ≈24.8% | ≈24.8% | 6.5% | Tingkat teratas | |
| Margin EBITDA (TTM) | 18.3%rata-rata 5T ≈25.6% | ≈25.6% | 5.9% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 16.6%rata-rata 5T ≈20.8% | ≈20.8% | 2.5% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 11.8%rata-rata 5T ≈15.1% | ≈15.1% | 1.9% | Tingkat teratas | |
| ROA (TTM) | 31.1%rata-rata 5T ≈37.4% | ≈37.4% | 0.47% | Tingkat teratas | |
| ROE (TTM) | -241.4%rata-rata 5T ≈-78.8% | ≈-78.8% | -3.9% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | NATH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | -6.6rata-rata 5T ≈-2.2 | ≈-2.2 | -0.1 | Utang rendah | |
| Rasio Lancar (MRQ) | 2.4rata-rata 5T ≈2.7 | ≈2.7 | 0.8 | Likuiditas kuat | |
| Utang Jangka Panjang / Ekuitas (MRQ) | -6.3rata-rata 5T ≈-2.2 | ≈-2.2 | -4.3 | Utang rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | NATH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 9.4%rata-rata 5T ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 7.4%rata-rata 5T ≈12.8% | ≈12.8% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 16.4% | · | · | · | |
| EPS YoY | -17.4%rata-rata 5T ≈12.6% | ≈12.6% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -16.7%rata-rata 5T ≈12.5% | ≈12.5% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 0.35%rata-rata 5T ≈14.3% | ≈14.3% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 12.5% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 0.67%rata-rata 5T ≈14.2% | ≈14.2% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 12.6% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | NATH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.3M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jun 22, 2026 | $0,50 | USD | ≈4.5% |
| Feb 17, 2026 | $0,50 | USD | ≈4.5% |
| Nov 24, 2025 | $3,00 | USD | ≈4.9% |
| Agu 25, 2025 | $0,50 | USD | ≈1.9% |
| Jun 23, 2025 | $0,50 | USD | ≈1.8% |
| Feb 18, 2025 | $0,50 | USD | ≈2.0% |
| Nov 25, 2024 | $0,50 | USD | ≈2.4% |
| Agu 26, 2024 | $0,50 | USD | ≈2.6% |
| Jun 24, 2024 | $0,50 | USD | ≈2.9% |
| Feb 16, 2024 | $0,50 | USD | ≈2.9% |
| Nov 17, 2023 | $0,50 | USD | ≈3.0% |
| Agu 18, 2023 | $0,50 | USD | ≈2.7% |
| Jun 16, 2023 | $0,50 | USD | ≈2.4% |
| Feb 17, 2023 | $0,50 | USD | ≈2.3% |
| Nov 18, 2022 | $0,45 | USD | ≈2.8% |
| Agu 19, 2022 | $0,45 | USD | ≈2.6% |
| Jun 16, 2022 | $0,45 | USD | ≈3.1% |
| Feb 17, 2022 | $0,45 | USD | ≈2.7% |
| Nov 19, 2021 | $0,35 | USD | ≈2.2% |
| Agu 20, 2021 | $0,35 | USD | ≈2.1% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Des. 2024 | $0.96 | — | — | |
| 31 Des. 2023 | $0.80 | — | — | |
| 30 Sep. 2023 | $0.79 | — | — | |
| 31 Maret 2000 | $-0.30 | $0.03 | -1080.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $162M | $148M | $139M | $131M | $115M | $76M | $103M | $102M | $104M | $96M | $100M | $99M | |
| Cost of Revenue | $107M | $90M | $83M | $75M | $65M | $33M | $54M | $53M | $59M | $52M | $58M | $62M | |
| Gross Profit | $56M | $58M | $55M | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $18M | $15M | $16M | $14M | $13M | $12M | $15M | $14M | $13M | $14M | $13M | $12M | |
| Operating Expenses | $132M | $112M | $106M | $96M | $85M | $50M | $76M | $74M | $77M | $70M | $75M | $79M | |
| Operating Income | $30M | $36M | $33M | $34M | $30M | $26M | $27M | $28M | $27M | $26M | $25M | $20M | |
| Interest Income | · | · | $383.0K | $440.0K | $110.0K | $364.0K | $1M | $840.0K | $166.0K | $104.0K | $52.0K | $176.0K | |
| Other Non-op | $165.0K | $87.0K | $86.0K | $18.0K | $52.0K | $47.0K | $86.0K | $209.0K | $99.0K | $85.0K | $99.0K | $87.0K | |
| Pretax Income | $28M | $33M | $27M | $27M | $19M | $15M | $18M | $29M | $4M | $12M | $10M | $19M | |
| Income Tax | $8M | $9M | $8M | $7M | $5M | $4M | $5M | $8M | $1M | $4M | $4M | $8M | |
| Net Income | $20M | $24M | $20M | $20M | $14M | $11M | $13M | $21M | $3M | $7M | $6M | $12M | |
| EPS (Basic) | $4.89 | $5.88 | $4.81 | $4.80 | $3.30 | $2.69 | $3.19 | $5.13 | $0.63 | $1.79 | $1.38 | $2.61 | |
| EPS (Diluted) | $4.85 | $5.87 | $4.80 | $4.80 | $3.30 | $2.69 | $3.19 | $5.09 | $0.62 | $1.78 | $1.37 | $2.55 | |
| Shares (Basic) | 4,091,000 | 4,086,000 | 4,081,000 | 4,089,000 | 4,115,000 | 4,116,000 | 4,216,000 | 4,187,000 | 4,181,000 | 4,172,000 | 4,430,000 | 4,486,000 | |
| Shares (Diluted) | 4,124,000 | 4,095,000 | 4,087,000 | 4,090,000 | 4,115,000 | 4,116,000 | 4,216,000 | 4,220,000 | 4,221,000 | 4,206,000 | 4,463,000 | 4,588,000 | |
| EBITDA | · | $37M | $34M | $36M | $31M | $27M | $28M | $29M | $28M | $28M | · | $21M |
Neraca
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $28M | $21M | $30M | $50M | $81M | $77M | $75M | $57M | $57M | $50M | $51M | |
| Inventory | $891.0K | $1M | $842.0K | $539.0K | $522.0K | $624.0K | $378.0K | $535.0K | $384.0K | $579.0K | $687.0K | $822.0K | |
| Prepaid Expense | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $3M | $1M | $1M | $5M | |
| Other Current Assets | $392.0K | $298.0K | $395.0K | $468.0K | $390.0K | $374.0K | $474.0K | $178.0K | $983.0K | $774.0K | $644.0K | $510.0K | |
| Current Assets | $47M | $45M | $39M | $47M | $65M | $95M | $90M | $87M | $72M | $68M | $61M | $73M | |
| PP&E (Net) | $2M | $2M | $3M | $3M | $4M | $4M | $5M | $5M | $7M | $9M | $9M | $9M | |
| PP&E (Gross) | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $15M | $16M | $16M | $16M | |
| Accum. Depreciation | $12M | $12M | $12M | $11M | $10M | $10M | $9M | $9M | $8M | $8M | $7M | $7M | |
| Goodwill | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | |
| Intangibles | $348.0K | $522.0K | $695.0K | $869.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-current Assets | $85.0K | $113.0K | $141.0K | $168.0K | $195.0K | $328.0K | $343.0K | $465.0K | $293.0K | $298.0K | $109.0K | $347.0K | |
| Total Assets | $54M | $53M | $49M | $59M | $79M | $109M | $105M | $94M | $80M | $78M | $72M | $84M | |
| Accounts Payable | $8M | $6M | $6M | $6M | $6M | $4M | $4M | $5M | $7M | $5M | $5M | $5M | |
| Accrued Liabilities | $6M | $6M | $8M | $8M | $8M | $8M | $9M | $9M | $11M | $6M | $6M | $6M | |
| Current Liabilities | $19M | $17M | $16M | $17M | $16M | $15M | $15M | $15M | $18M | $11M | $11M | $12M | |
| Capital Leases | $2M | $4M | $5M | $5M | $6M | $8M | $9M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | $0 | $9.0K | · | $302.0K | $814.0K | $713.0K | $751.0K | |
| Other Non-current Liabilities | $717.0K | $927.0K | $810.0K | $737.0K | $674.0K | $774.0K | $696.0K | $1M | $1M | $2M | $2M | $2M | |
| Total Liabilities | $68M | $70M | $82M | $103M | $134M | $171M | $172M | $164M | $165M | $145M | $144M | $144M | |
| Long-term Debt | $48M | $50M | $60M | $80M | $110M | $147M | $146M | $145M | $145M | $131M | · | $129M | |
| Total Debt | · | $50M | $60M | $79M | $108M | $147M | $146M | $145M | $145M | $131M | · | $129M | |
| Common Stock | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $93.0K | $93.0K | $93.0K | $93.0K | $93.0K | |
| Retained Earnings | $8M | $7M | $-9M | $-21M | $-33M | $-40M | $-45M | $-53M | $-68M | $-50M | $-57M | $-63M | |
| Treasury Stock | $87M | $87M | $87M | $87M | $85M | $85M | $83M | $78M | $77M | $77M | $76M | $57M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | $47.0K | |
| Stockholders' Equity | $-14M | $-17M | $-33M | $-45M | $-55M | $-62M | $-66M | $-70M | $-85M | $-66M | $-72M | $-60M | |
| Liabilities + Equity | $54M | $53M | $49M | $59M | $79M | $109M | $105M | $94M | $80M | $78M | $72M | $84M | |
| Shares Outstanding | 4,094,405 | 9,379,025 | 9,374,130 | 9,369,235 | 9,369,235 | 9,369,015 | 9,368,792 | 9,336,338 | 9,311,922 | 9,303,870 | 9,274,066 | 4,604,410 |
Arus Kas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $925.0K | $957.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $1M | $993.0K | $733.0K | $258.0K | $74.0K | $116.0K | $116.0K | $162.0K | $398.0K | $582.0K | $722.0K | $859.0K | |
| Deferred Tax | $-88.0K | $-235.0K | $165.0K | $207.0K | $-444.0K | $-147.0K | $352.0K | $86.0K | $-512.0K | $101.0K | $-13.0K | $111.0K | |
| Amort. of Intangibles | $174.0K | $173.0K | $174.0K | $174.0K | $113.0K | $113.0K | $84.0K | · | · | · | · | · | |
| Other Non-cash | · | $-501.0K | $-2M | $-1M | $2M | $-461.0K | $-3M | $-12M | $15M | $947.0K | · | $-641.0K | |
| Operating Cash Flow | $18M | $25M | $20M | $20M | $16M | $12M | $12M | $11M | $19M | $10M | $12M | $13M | |
| CapEx | $370.0K | $225.0K | $313.0K | $626.0K | $636.0K | $551.0K | $870.0K | $447.0K | $563.0K | $1M | $1M | $2M | |
| Investing Cash Flow | $-370.0K | $-225.0K | $-313.0K | $-584.0K | $-636.0K | $-551.0K | $-870.0K | $12M | $-550.0K | $-1M | $6M | $2M | |
| Debt Issued | $0 | $60M | · | · | · | · | · | · | $150M | · | · | $135M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $15M | · | · | $135M | |
| Stock Repurchased | · | · | $0 | $2M | $0 | $2M | $5M | $1M | · | $1M | $19M | $2M | |
| Net Stock Activity | · | · | $0 | $-2M | $0 | $-2M | $-5M | $-1M | · | $-1M | · | $-2M | |
| Dividends Paid | · | · | · | $8M | $6M | · | $6M | $4M | $21M | $375.0K | $375.0K | $115M | |
| Financing Cash Flow | $-21M | $-18M | $-29M | $-39M | $-47M | $-7M | $-10M | $-5M | $-18M | $-3M | $-20M | $14M | |
| Net Change in Cash | $-3M | $7M | $-9M | $-20M | $-31M | $4M | $2M | $18M | $424.0K | $7M | $-1M | $29M | |
| Taxes Paid | $8M | $8M | $8M | $7M | $5M | $5M | $3.9K | $6M | $4M | $4M | $848.0K | $5M | |
| Free Cash Flow | · | $25M | $20M | $19M | $16M | $11M | $11M | $11M | $18M | $9M | · | $12M |
Profitabilitas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 39.5% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | · | 24.6% | 23.4% | 26.3% | 26.0% | 33.6% | 26.3% | · | 26.0% | 27.2% | · | 20.1% | |
| Net Margin | · | 16.2% | 14.1% | 15.0% | 11.8% | 14.6% | 13.0% | · | 2.5% | 7.7% | · | 11.8% | |
| Pretax Margin | · | 22.1% | 19.8% | 20.5% | 16.1% | 20.2% | 17.4% | · | 4.0% | 12.2% | · | 19.6% | |
| EBITDA Margin | · | 25.3% | 24.3% | 27.2% | 26.9% | 35.2% | 27.5% | · | 27.3% | 28.5% | · | 21.4% | |
| ROA | · | 47.0% | 36.5% | 28.6% | 14.5% | 10.3% | 13.5% | 24.6% | 3.3% | 10.0% | · | 16.6% | |
| ROE | · | -135.3% | -57.8% | -43.4% | -24.7% | -17.6% | -20.6% | -30.3% | -3.5% | -10.8% | · | -146.2% | |
| ROIC | · | 78.8% | 87.2% | 73.1% | 41.2% | 21.9% | 25.4% | 27.2% | 28.8% | 25.6% | · | 17.4% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.7 | 2.5 | 2.8 | 4.0 | 6.5 | 6.1 | 5.8 | 4.0 | 6.3 | · | 6.1 | |
| Quick Ratio | · | 1.7 | 1.4 | 1.8 | 3.1 | 5.6 | 5.3 | 5.1 | 3.2 | 5.3 | · | 4.3 | |
| Debt / Equity | · | -3.1 | -1.8 | -1.8 | -2.0 | -2.4 | -2.2 | -2.1 | -1.7 | -2.0 | · | -2.2 | |
| LT Debt / Equity | · | -2.9 | -1.8 | -1.8 | -2.0 | -2.4 | -2.2 | -2.1 | -1.7 | -2.0 | · | -2.2 |
Efisiensi
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 2.9 | 2.6 | 1.9 | 1.2 | 0.7 | 1.0 | · | 1.3 | 1.3 | · | 1.4 | |
| Inventory Turnover | · | 87.0 | 120.5 | 141.7 | 113.7 | 64.9 | 119.4 | 114.9 | 122.0 | 82.2 | · | 70.0 |
Per Saham
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $-4.04 | $-8.06 | $-10.92 | $-13.36 | $-15.18 | $-16.03 | $-16.72 | $-20.21 | $-15.92 | · | $-13.01 | |
| Revenue / Share | · | $36.19 | $33.91 | $31.98 | $27.92 | $18.43 | $24.51 | · | $24.69 | $22.98 | · | $21.60 | |
| Cash Flow / Share | · | $6.16 | $4.89 | $4.85 | $4.00 | $2.86 | $2.93 | $2.64 | $4.47 | $2.48 | · | $2.90 | |
| Cash / Share | · | $6.80 | $5.15 | $7.32 | $12.17 | $19.70 | $18.62 | $17.99 | $13.70 | $13.63 | · | $11.16 | |
| Dividend / Share | · | $2.00 | $2.00 | $1.85 | $1.50 | $1.40 | $1.40 | $1.00 | $5.00 | · | · | $25.00 | |
| Dividend Paid / Share | $4.50 | $2.00 | $2.00 | $1.85 | · | · | · | $0.25 | · | · | · | · | |
| EPS (TTM) | $4.85 | $5.87 | $4.80 | $4.80 | $3.30 | $2.69 | $3.19 | $5.09 | $0.62 | $1.78 | $1.37 | $2.55 |
Tingkat Pertumbuhan
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.4% | 6.9% | 6.0% | 13.8% | 51.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.4% | 8.8% | 22.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -17.4% | 22.3% | 0.00% | 45.5% | 22.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.35% | 21.2% | 21.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -16.7% | 22.5% | -0.04% | 44.3% | 22.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.67% | 20.9% | 21.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.6% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $162M | $148M | $139M | $131M | $115M | $76M | $103M | $102M | $104M | $96M | $100M | $99M | |
| Net Income TTM | $20M | $24M | $20M | $20M | $14M | $11M | $13M | $21M | $3M | $7M | $6M | $12M | |
| Market Cap | · | $388M | $289M | $296M | $226M | $275M | $230M | $287M | $302M | $253M | · | $339M | |
| Enterprise Value | · | $410M | $328M | $345M | $284M | $341M | $299M | $357M | $389M | $328M | · | $416M | |
| P/E | 20.8 | 16.1 | 14.8 | 15.1 | 16.7 | 24.9 | 17.4 | 13.4 | 116.3 | 34.1 | 30.7 | 28.8 | |
| P/S | · | 2.6 | 2.1 | 2.3 | 2.0 | 3.6 | 2.2 | 2.8 | 2.9 | 2.6 | · | 3.4 | |
| P/B | · | -23.5 | -8.8 | -6.6 | -4.1 | -4.4 | -3.5 | -4.1 | -3.6 | -3.8 | · | -5.7 | |
| P / Cash Flow | · | 15.4 | 14.5 | 14.9 | 13.7 | 23.4 | 18.6 | 25.7 | 16.0 | 24.3 | · | 25.5 | |
| P / FCF | · | 15.5 | 14.7 | 15.4 | 14.3 | 24.5 | 20.0 | 26.8 | 16.5 | 27.3 | · | 28.8 | |
| EV / EBITDA | · | 11.0 | 9.7 | 9.7 | 9.2 | 12.8 | 10.5 | 12.2 | 13.7 | 11.9 | · | 19.6 | |
| EV / FCF | · | 16.4 | 16.6 | 18.0 | 18.0 | 30.4 | 26.1 | 33.3 | 21.3 | 35.3 | · | 35.5 | |
| EV / Revenue | · | 2.8 | 2.4 | 2.6 | 2.5 | 4.5 | 2.9 | 3.5 | 3.7 | 3.4 | · | 4.2 | |
| Dividend Yield | · | · | · | 2.6% | 2.7% | · | 2.6% | 1.5% | 7.0% | 0.15% | · | 34.0% | |
| Earnings Yield | 4.8% | 6.2% | 6.8% | 6.6% | 6.0% | 4.0% | 5.7% | 7.4% | 0.86% | 2.9% | 3.3% | 3.5% | |
| Payout Ratio | · | · | · | 38.5% | · | · | 44.0% | · | 801.2% | 5.0% | · | 983.6% | |
| Annual Payout | · | · | · | $8M | $6M | · | $6M | $4M | $21M | $375.0K | $375.0K | $115M |
Laporan Laba Rugi
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54M | $35M | $34M | $46M | $47M | $31M | $32M | $41M | $45M | $29M | $29M | $39M | $42M | $27M | $26M | $37M | |
| Cost of Revenue | $35M | $23M | $23M | $32M | $28M | $19M | $20M | $26M | $25M | $16M | $18M | $24M | $25M | $16M | $15M | $22M | |
| Gross Profit | $19M | $12M | $11M | $13M | $19M | $12M | $12M | $15M | $20M | · | · | · | · | · | · | · | |
| SG&A Expense | $4M | $6M | $4M | $3M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $3M | $3M | |
| Operating Expenses | $41M | $30M | $29M | $38M | $34M | $24M | $25M | $31M | $31M | $22M | $24M | $30M | $31M | $21M | $20M | $28M | |
| Operating Income | $13M | $5M | $5M | $8M | $13M | $6M | $7M | $10M | $14M | $7M | $5M | $9M | $11M | $6M | $6M | $10M | |
| Interest Income | · | · | · | · | · | · | $183.0K | $219.0K | $78.0K | · | $138.0K | $150.0K | $62.0K | $180.0K | $158.0K | $80.0K | |
| Other Non-op | $0 | $0 | $122.0K | $22.0K | $21.0K | $22.0K | $21.0K | $23.0K | $21.0K | $21.0K | $21.0K | $23.0K | $21.0K | $22.0K | $-60.0K | $34.0K | |
| Pretax Income | $12M | $4M | $5M | $7M | $12M | $6M | $6M | $8M | $13M | $6M | $4M | $8M | $10M | $4M | $4M | $8M | |
| Income Tax | $3M | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $4M | $2M | $1M | $2M | $3M | $1M | $1M | $2M | |
| Net Income | $9M | $3M | $3M | $5M | $9M | $4M | $4M | $6M | $9M | $4M | $3M | $6M | $7M | $3M | $3M | $6M | |
| EPS (Basic) | $2.16 | $0.69 | $0.75 | $1.27 | $2.18 | $1.03 | $1.10 | $1.48 | $2.27 | $0.96 | $0.64 | $1.40 | $1.81 | $0.80 | $0.80 | $1.46 | |
| EPS (Diluted) | $2.14 | $0.68 | $0.75 | $1.26 | $2.16 | $1.03 | $1.10 | $1.47 | $2.27 | $0.95 | $0.64 | $1.40 | $1.81 | $0.81 | $0.79 | $1.46 | |
| Shares (Basic) | 4,095,000 | · | 4,090,000 | 4,089,000 | 4,089,000 | · | 4,086,000 | 4,085,000 | 4,085,000 | · | 4,080,000 | 4,080,000 | 4,080,000 | · | 4,080,000 | 4,083,000 | |
| Shares (Diluted) | 4,129,000 | · | 4,119,000 | 4,130,000 | 4,124,000 | · | 4,093,000 | 4,095,000 | 4,089,000 | · | 4,080,000 | 4,092,000 | 4,088,000 | · | 4,116,000 | 4,083,000 | |
| EBITDA | $13M | · | $5M | $8M | $13M | · | $7M | $10M | $14M | · | $5M | $9M | $12M | · | $7M | $10M |
Neraca
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $24M | $25M | $32M | $27M | $28M | $24M | $31M | $26M | $21M | $17M | $37M | $32M | $30M | $55M | $54M | |
| Inventory | $1M | $891.0K | $680.0K | $945.0K | $900.0K | $1M | $588.0K | $1M | $931.0K | $842.0K | $554.0K | $921.0K | $764.0K | $539.0K | $336.0K | $723.0K | |
| Prepaid Expense | $1M | $2M | $995.0K | $683.0K | $1M | $2M | $1M | $806.0K | $2M | $2M | $2M | $846.0K | $1M | $2M | $1M | $868.0K | |
| Other Current Assets | $289.0K | $392.0K | $260.0K | $363.0K | $369.0K | $298.0K | $259.0K | $385.0K | $298.0K | $395.0K | $277.0K | $378.0K | $247.0K | $468.0K | $280.0K | $311.0K | |
| Current Assets | $59M | $47M | $44M | $55M | $56M | $45M | $40M | $49M | $49M | $39M | $32M | $55M | $55M | $47M | $70M | $72M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | |
| PP&E (Gross) | · | $14M | · | · | · | $14M | · | · | · | $14M | · | · | · | $14M | · | · | |
| Accum. Depreciation | $12M | $12M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $11M | |
| Goodwill | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | $95.0K | |
| Intangibles | $304.0K | $348.0K | $391.0K | $435.0K | $478.0K | $522.0K | $565.0K | $608.0K | $652.0K | $695.0K | $739.0K | $782.0K | $826.0K | $869.0K | $913.0K | $956.0K | |
| Other Non-current Assets | $91.0K | $85.0K | $85.0K | $96.0K | $106.0K | $113.0K | $120.0K | $127.0K | $134.0K | $141.0K | $148.0K | $154.0K | $161.0K | $168.0K | $175.0K | $182.0K | |
| Total Assets | $65M | $54M | $51M | $63M | $63M | $53M | $49M | $58M | $59M | $49M | $43M | $66M | $66M | $59M | $82M | $84M | |
| Accounts Payable | $11M | $8M | $6M | $8M | $7M | $6M | $5M | $6M | $7M | $6M | $5M | $6M | $8M | $6M | $4M | $5M | |
| Accrued Liabilities | $9M | $6M | $5M | $5M | $9M | $6M | $4M | $5M | $9M | $8M | $5M | $7M | $9M | $8M | $6M | $8M | |
| Current Liabilities | $24M | $19M | $16M | $18M | $21M | $17M | $14M | $16M | $18M | $16M | $11M | $14M | $19M | $17M | $12M | $15M | |
| Capital Leases | $2M | $2M | $2M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | |
| Other Non-current Liabilities | $741.0K | $717.0K | $906.0K | $864.0K | $993.0K | $927.0K | $881.0K | $861.0K | $844.0K | $810.0K | $794.0K | $783.0K | $762.0K | $737.0K | $737.0K | $724.0K | |
| Total Liabilities | $72M | $68M | $66M | $69M | $73M | $70M | $68M | $79M | $84M | $82M | $78M | $101M | $105M | $103M | $128M | $131M | |
| Long-term Debt | $48M | $48M | $49M | $49M | $50M | $50M | $51M | $60M | · | $60M | · | · | · | · | · | · | |
| Total Debt | $48M | · | $49M | $49M | $50M | · | $51M | $60M | $60M | · | $59M | $79M | $79M | · | $109M | $108M | |
| Common Stock | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | $94.0K | |
| Retained Earnings | $15M | $8M | $7M | $17M | $13M | $7M | $4M | $2M | $-2M | $-9M | $-11M | $-12M | $-15M | $-21M | $-22M | $-23M | |
| Treasury Stock | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | $87M | |
| Stockholders' Equity | $-7M | $-14M | $-15M | $-6M | $-9M | $-17M | $-19M | $-21M | $-26M | $-33M | $-35M | $-35M | $-39M | $-45M | $-46M | $-47M | |
| Liabilities + Equity | $65M | $54M | $51M | $63M | $63M | $53M | $49M | $58M | $59M | $49M | $43M | $66M | $66M | $59M | $82M | $84M | |
| Shares Outstanding | 4,097,661 | 4,094,405 | 4,094,405 | 4,089,510 | 4,089,510 | 4,089,510 | 4,089,510 | 4,084,615 | 4,084,615 | 4,084,615 | 4,084,615 | 4,079,720 | 4,079,720 | 4,079,720 | 4,079,720 | 4,079,720 |
Arus Kas
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $239.0K | $229.0K | $232.0K | $236.0K | $228.0K | $226.0K | $235.0K | $247.0K | $249.0K | $239.0K | $268.0K | $315.0K | $313.0K | $298.0K | $303.0K | $301.0K | |
| Stock-based Comp | $280.0K | $280.0K | $280.0K | $284.0K | $288.0K | $288.0K | $288.0K | $229.0K | $188.0K | $187.0K | $187.0K | $182.0K | $177.0K | $177.0K | $65.0K | $8.0K | |
| Deferred Tax | $-29.0K | $1.0K | $-29.0K | $-29.0K | $-31.0K | $-185.0K | $-30.0K | $-15.0K | $-5.0K | $-7.0K | $199.0K | $19.0K | $-46.0K | $209.0K | $-17.0K | $-2.0K | |
| Other Non-cash | $-8M | · | · | · | $-10M | · | · | · | $-5M | · | · | · | $-6M | · | · | · | |
| Operating Cash Flow | $949.0K | $3M | $6M | $10M | $-220.0K | $7M | $4M | $10M | $5M | $6M | $2M | $9M | $2M | $7M | $4M | $9M | |
| CapEx | $67.0K | $38.0K | $56.0K | $161.0K | $115.0K | $54.0K | $41.0K | $89.0K | $41.0K | $70.0K | $74.0K | $96.0K | $73.0K | $62.0K | $124.0K | $196.0K | |
| Investing Cash Flow | $-67.0K | $-38.0K | $-56.0K | $-161.0K | $-115.0K | $-54.0K | $-41.0K | $-89.0K | $-41.0K | $-70.0K | $-74.0K | $-96.0K | $-73.0K | $-62.0K | $-124.0K | $-154.0K | |
| Net Debt Issued | $-600.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $822.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $-600.0K | $-3M | $-13M | $-5M | $-600.0K | $-3M | $-11M | $-5M | $0 | $-2M | $-22M | $-4M | $0 | $-32M | $-2M | $-3M | |
| Net Change in Cash | $282.0K | $-141.0K | $-8M | $5M | $-935.0K | $4M | $-7M | $5M | $5M | $4M | $-20M | $5M | $2M | $-26M | $2M | $6M | |
| Taxes Paid | $222.0K | $2M | $2M | $4M | $103.0K | $2M | $2M | $4M | $138.0K | $2M | $2M | $4M | $81.0K | $2M | $1M | $3M | |
| Free Cash Flow | $882.0K | · | · | · | $-335.0K | · | · | · | $5M | · | · | · | $2M | · | · | · |
Profitabilitas
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.9% | · | 32.6% | 29.1% | 39.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 23.4% | · | 14.9% | 16.4% | 27.2% | · | 21.4% | 23.4% | 30.7% | · | 17.8% | 23.5% | 27.3% | · | 24.2% | 26.4% | |
| Net Margin | 16.3% | · | 9.0% | 11.4% | 19.0% | · | 14.2% | 14.7% | 20.7% | · | 9.0% | 14.7% | 17.6% | · | 12.5% | 15.9% | |
| Pretax Margin | 22.5% | · | 13.8% | 15.4% | 26.1% | · | 19.2% | 19.7% | 28.6% | · | 12.9% | 20.3% | 24.1% | · | 17.2% | 21.6% | |
| EBITDA Margin | 23.9% | · | 14.9% | 16.4% | 27.7% | · | 22.2% | 24.0% | 31.3% | · | 18.7% | 24.3% | 28.1% | · | 25.4% | 27.2% | |
| ROA | 13.8% | · | 6.2% | 8.6% | 14.6% | · | 9.8% | 9.8% | 14.9% | · | 4.2% | 7.6% | 9.9% | · | 3.3% | 5.9% | |
| ROE | -107.0% | · | -18.0% | -38.2% | -51.2% | · | -16.6% | -21.3% | -28.7% | · | -6.4% | -13.8% | -16.4% | · | -6.4% | -11.5% | |
| ROIC | 22.8% | · | 10.0% | 12.8% | 23.0% | · | 15.6% | 18.7% | 29.2% | · | 14.6% | 15.1% | 20.9% | · | 7.4% | 12.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | · | 2.7 | 3.1 | 2.7 | · | 2.9 | 3.0 | 2.7 | · | 2.8 | 3.8 | 2.9 | · | 6.1 | 4.8 | |
| Quick Ratio | 1.0 | · | 1.5 | 1.8 | 1.3 | · | 1.7 | 1.9 | 1.4 | · | 1.5 | 2.6 | 1.7 | · | 4.8 | 3.6 | |
| Debt / Equity | -6.6 | · | -3.2 | -8.4 | -5.3 | · | -2.7 | -2.8 | -2.3 | · | -1.7 | -2.2 | -2.0 | · | -2.4 | -2.3 | |
| LT Debt / Equity | -6.3 | · | -3.0 | -7.9 | -5.1 | · | -2.6 | -2.7 | -2.3 | · | -1.7 | -2.2 | -2.0 | · | -2.4 | -2.3 |
Efisiensi
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.3 | 0.4 | |
| Inventory Turnover | 30.6 | · | 36.5 | 33.2 | 31.0 | · | 34.3 | 27.0 | 29.8 | · | 40.2 | 29.4 | 29.9 | · | 42.2 | 26.2 |
Per Saham
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-1.75 | · | $-3.73 | $-1.44 | $-2.28 | · | $-4.64 | $-5.21 | $-6.24 | · | $-8.56 | $-8.67 | $-9.61 | · | $-11.27 | $-11.63 | |
| Revenue / Share | $13.09 | · | $8.33 | $11.06 | $11.40 | · | $7.70 | $10.04 | $10.95 | · | $7.08 | $9.47 | $10.27 | · | $6.35 | $9.18 | |
| Cash Flow / Share | $0.23 | · | · | · | $-0.05 | · | · | · | $1.22 | · | · | · | $0.53 | · | · | · | |
| Cash / Share | $6.02 | · | $5.99 | $7.87 | $6.57 | · | $5.80 | $7.64 | $6.36 | · | $4.10 | $9.06 | $7.83 | · | $13.59 | $13.20 | |
| Dividend / Share | · | · | · | · | $0.50 | · | · | · | · | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.45 | $0.45 | |
| Dividend Paid / Share | $0.50 | $0.50 | $3.00 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | $0.50 | · | · | · | |
| EPS (TTM) | $4.83 | · | $5.20 | $5.55 | $5.76 | · | $5.79 | $5.33 | $5.26 | · | $4.66 | $4.81 | $4.87 | · | $4.51 | $4.24 |
Valuasi (TTM)
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $169M | · | $158M | $155M | $150M | · | $146M | $144M | $141M | · | $137M | $134M | $133M | · | $128M | $128M | |
| Net Income TTM | $20M | · | $21M | $23M | $24M | · | $24M | $22M | $22M | · | $19M | $20M | $20M | · | $19M | $17M | |
| Market Cap | $418M | · | $386M | $446M | $452M | · | $323M | $332M | $277M | · | $316M | $291M | $311M | · | $272M | $260M | |
| Enterprise Value | $441M | · | $410M | $463M | $475M | · | $350M | $361M | $311M | · | $359M | $333M | $358M | · | $325M | $315M | |
| P/E | 21.1 | · | 18.1 | 19.6 | 19.2 | · | 13.6 | 15.3 | 12.9 | · | 16.6 | 14.8 | 15.7 | · | 14.8 | 15.1 | |
| P/S | 2.5 | · | 2.4 | 2.9 | 3.0 | · | 2.2 | 2.3 | 2.0 | · | 2.3 | 2.2 | 2.3 | · | 2.1 | 2.0 | |
| P/B | -58.4 | · | -25.3 | -75.5 | -48.4 | · | -17.0 | -15.6 | -10.9 | · | -9.0 | -8.2 | -7.9 | · | -5.9 | -5.5 | |
| P / Cash Flow | 440.8 | · | · | · | -2053.5 | · | · | · | 55.4 | · | · | · | 144.9 | · | · | · | |
| EV / Revenue | 2.6 | · | 2.6 | 3.0 | 3.2 | · | 2.4 | 2.5 | 2.2 | · | 2.6 | 2.5 | 2.7 | · | 2.5 | 2.5 | |
| Dividend Yield | 1.0% | · | 1.1% | 0.94% | 0.93% | · | 1.3% | 1.3% | 1.5% | · | 1.3% | 1.4% | 1.4% | · | 1.5% | 1.6% | |
| Earnings Yield | 4.7% | · | 5.5% | 5.1% | 5.2% | · | 7.3% | 6.6% | 7.8% | · | 6.0% | 6.8% | 6.4% | · | 6.8% | 6.6% | |
| Annual Payout | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2026-03-29 | 2025-03-31 | 2025-03-30 | 2024-03-31 | 2023-03-26 |
|---|---|---|---|---|---|
| Pendapatan | $162M | · | $148M | $139M | $131M |
| Margin Kotor % | · | · | 39.5% | · | · |
| Margin Operasi % | · | · | 24.6% | 23.4% | 26.3% |
| Laba Bersih | $20M | · | $24M | $20M | $20M |
| EPS Dilusian | $4.85 | · | $5.87 | $4.80 | $4.80 |
| Metrik | 2026-03-29 | 2025-03-31 | 2025-03-30 | 2024-03-31 | 2023-03-26 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | -3.1 | -1.8 | -1.8 |
| Rasio Lancar | · | · | 2.7 | 2.5 | 2.8 |
| Rasio Cepat | · | · | 1.7 | 1.4 | 1.8 |
| Metrik | 2026-03-29 | 2025-03-31 | 2025-03-30 | 2024-03-31 | 2023-03-26 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | · | $25M | $20M | $19M |
Pemilik institusional (13F) 135 pengaju · $233.0M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 16 (-23 vs Kuartal sebelumnya) | 13 (-14 vs Kuartal sebelumnya) | 54 (+25 vs Kuartal sebelumnya) | 31 (-6 vs Kuartal sebelumnya) | +66K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| GAMCO INVESTORS, INC. ET AL | $27.755.698 | 273.186 | 11,91% | Saham |
| BlackRock, Inc. | $25.728.575 | 253.234 | 11,04% | Saham |
| GABELLI FUNDS LLC | $18.288.000 | 180.000 | 7,85% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $16.058.490 | 158.056 | 6,89% | Saham |
| VANGUARD GROUP INC | $13.068.641 | 139.667 | 5,61% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $11.735.816 | 115.510 | 5,04% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $7.048.827 | 69.364 | 3,03% | Saham |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $6.778.752 | 66.720 | 2,91% | Saham |
| Teton Advisors, Inc. | $5.572.900 | 50.397 | 2,39% | Saham |
| CREDIT INDUSTRIEL ET COMMERCIAL | $5.569.102 | 54.814 | 2,39% | Saham |
| STATE STREET CORP | $5.538.216 | 54.510 | 2,38% | Saham |
| ABC ARBITRAGE SA | $5.482.031 | 53.957 | 2,35% | Saham |
| MILLENNIUM MANAGEMENT LLC | $5.426.354 | 53.409 | 2,33% | Saham |
| Magnetar Financial LLC | $5.110.582 | 50.301 | 2,19% | Saham |
| Yakira Capital Management, Inc. | $4.462.678 | 43.924 | 1,92% | Saham |
| TWO SIGMA INVESTMENTS, LP | $4.202.887 | 41.367 | 1,80% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $3.429.813 | 33.758 | 1,47% | Saham |
| LMR Partners LLP | $3.228.543 | 31.777 | 1,39% | Saham |
| Bank of New York Mellon Corp | $3.019.031 | 29.715 | 1,30% | Saham |
| Qube Research & Technologies Ltd | $2.887.878 | 28.424 | 1,24% | Saham |
| NORTHERN TRUST CORP | $2.615.489 | 25.743 | 1,12% | Saham |
| Polar Asset Management Partners Inc. | $2.604.313 | 25.633 | 1,12% | Saham |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $2.458.720 | 24.200 | 1,06% | Saham |
| OMERS ADMINISTRATION Corp | $2.398.268 | 23.605 | 1,03% | Saham |
| GOLDMAN SACHS GROUP INC | $2.365.565 | 23.283 | 1,02% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1.998.167 | 19.667 | 0,86% | Saham |
| D. E. Shaw & Co., Inc. | $1.891.691 | 18.619 | 0,81% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $1.807.769 | 17.793 | 0,78% | Saham |
| Trexquant Investment LP | $1.557.223 | 15.327 | 0,67% | Saham |
| Russell Investments Group, Ltd. | $1.509.384 | 14.856 | 0,65% | Saham |
| ALLIANCEBERNSTEIN L.P. | $1.434.395 | 14.240 | 0,62% | Saham |
| MORGAN STANLEY | $1.384.873 | 13.630 | 0,59% | Saham |
| RETIREMENT GUYS FORMULA LLC | $1.352.807 | 13.315 | 0,58% | Saham |
| HSBC HOLDINGS PLC | $1.310.162 | 12.908 | 0,56% | Saham |
| Squarepoint Ops LLC | $1.276.502 | 12.564 | 0,55% | Saham |
| BANK OF AMERICA CORP /DE/ | $1.196.746 | 11.779 | 0,51% | Saham |
| Nuveen, LLC | $1.072.185 | 10.553 | 0,46% | Saham |
| RAYMOND JAMES FINANCIAL INC | $976.782 | 9.614 | 0,42% | Saham |
| CULLEN INVESTMENT GROUP, LTD. | $967.862 | 9.526 | 0,42% | Saham |
| WOLVERINE ASSET MANAGEMENT LLC | $963.270 | 9.481 | 0,41% | Saham |
| FIRST TRUST ADVISORS LP | $883.920 | 8.700 | 0,38% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $866.343 | 8.527 | 0,37% | Saham |
| FMR LLC | $861.506 | 8.479 | 0,37% | Saham |
| CITADEL ADVISORS LLC | $762.000 | 7.500 | 0,33% | Saham |
| TWO SIGMA ADVISERS, LP | $720.489 | 7.700 | 0,31% | Saham |
| RBF Capital, LLC | $711.200 | 7.000 | 0,31% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $696.671 | 6.857 | 0,30% | Saham |
| AMERIPRISE FINANCIAL INC | $652.272 | 6.420 | 0,28% | Saham |
| Y-Intercept (Hong Kong) Ltd | $623.722 | 6.139 | 0,27% | Saham |
| WATER ISLAND CAPITAL LLC | $596.494 | 5.871 | 0,26% | Saham |
Aktivis & pemilik 5%+ 17 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Associated Capital Group, Inc., GABELLI FUNDS LLC, GABELLI MARIO J, GAMCO Asset Management Inc., GAMCO INVESTORS, INC. ET AL, GGCP, INC., Teton Advisors, LLC | 31 Agu 2026 | 6,40% | Amandemen | · | SEC |
| GAMCO INVESTORS, INC. ET AL, GABELLI FUNDS LLC, GAMCO Asset Management Inc., Teton Advisors, LLC, GGCP, INC., Associated Capital Group, Inc., GABELLI MARIO J ×2 pengajuan | 23 April 2026 | 7,00% | Amandemen | · | SEC |
| Howard M. Lorber ×8 pengajuan | 21 Jan. 2026 | 24,20% | Amandemen | M&A / penjualan | SEC |
| Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×8 pengajuan | 5 Nov. 2024 | · | Pengajuan awal | · | SEC |
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., Gabelli Foundation, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×8 pengajuan | 8 Agu 2017 | · | Pengajuan awal | · | SEC |
| ROBERT J. EIDE | 25 Agu 2015 | · | Pengajuan awal | Investasi pasif | SEC |
| STEEL PARTNERS HOLDINGS L.P., SPH GROUP LLC, SPH GROUP HOLDINGS LLC, COSINE COMMUNICATIONS, INC., STEEL PARTNERS HOLDINGS GP INC. ×8 pengajuan | 27 Maret 2015 | · | Pengajuan awal | · | SEC |
| SPH GROUP HOLDINGS LLC, SPH GROUP LLC, STEEL PARTNERS HOLDINGS L.P., STEEL PARTNERS LLC, WARREN G. LICHTENSTEIN | 3 Juni 2011 | · | Pengajuan awal | · | SEC |
| Gabelli Funds, LLC I.D. No . ;, GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli | 18 Okt. 2010 | · | Pengajuan awal | · | SEC |
| STEEL PARTNERS II, L.P., STEEL PARTNERS HOLDINGS L.P., STEEL PARTNERS LLC, STEEL PARTNERS II GP LLC, WARREN G. LICHTENSTEIN ×3 pengajuan | 17 Juli 2009 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 31 Agu 2006 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 14 Maret 2005 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 14 Feb. 2005 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 16 April 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 8 Maret 2001 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 22 Jan. 2001 | · | Pengajuan awal | · | SEC |
| DS Equity Partners, LLC | 2 Jan. 2001 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 16 orang dalam · 6 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Eric Gatoff | Chief Executive Officer | 4 Juni 2018 F | 78.752 | 0 | 0 | $0 |
| Ronald G Devos | VP-Fin, CFO, Secretary | 13 Des. 2019 S | 0 | 0 | 0 | $0 |
| Howard M. Lorber | Executive Chairman | 8 Des. 2025 M | 719.521 | 0 | 0 | $0 |
| Leigh Platte | SVP, Food Service | 12 Sep. 2021 F | 863 | 0 | 0 | $0 |
| Donald P Schedler | Vice President | 26 Mei 2016 M | 22.945 | 0 | 0 | $0 |
| Carl Paley | Senior Vice President | 12 Agu 2004 M | 0 | 0 | 0 | $0 |
| Andrew M Levine | Direktur | 11 Juni 2026 M | 3.256 | 0 | 0 | $0 |
| Attilio Petrocelli | Direktur | 13 Feb. 2025 G | 50.000 | 0 | 0 | $0 |
| Brian S Genson | Direktur | 11 Feb. 2025 S | 7.042 | 0 | 0 | $0 |
| Barry Leistner | Direktur | 26 Agu 2024 G | 36.409 | 0 | 0 | $0 |
| Joanne Podell | Direktur | 19 Agu 2024 A | · | 0 | 0 | $0 |
| Charles Raich | Direktur | 19 Agu 2024 A | 45.920 | 0 | 0 | $0 |
| Wayne Norbitz | Direktur | 19 Agu 2024 A | 0 | 0 | 0 | $0 |
| Robert J Eide | Direktur | 19 Agu 2024 A | 138 | 0 | 0 | $0 |
| Randy Watts | · | 18 Agu 2016 S | 6.405 | 0 | 0 | $0 |
| Donald L Perlyn | · | 13 Feb. 2013 D | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 15 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| MNA · New York Life Investments ETF Trust | 0,16% | 4.118 NS | 31 Juli 2026 | N-PORT |
| IWC · iShares Trust | 0,07% | 9.990 SH | 11 Sep. 2026 | Harian |
| ROSC · Lattice Strategies Trust | 0,05% | 326 NS | 31 Juli 2026 | N-PORT |
| EBIT · Harbor ETF Trust | 0,04% | 44 NS | 31 Juli 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,02% | 466 SH | 1 Okt. 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 16.766 SH | 19 Agu 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 1.437 SH | 19 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 1.213 SH | 19 Agu 2026 | Harian |
| RSSL · Global X Funds | 0,01% | 1.400 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,01% | 66.217 SH | 11 Sep. 2026 | Harian |
| IWO · iShares Trust | 0,01% | 12.055 SH | 11 Sep. 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 30.263 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 83.975 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 251 SH | 19 Agu 2026 | Harian |
| IWN · iShares Trust | · | 15.508 SH | 11 Sep. 2026 | Harian |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| NATH | · | 20.8 | 9.4% | · | · | · |
| PZZA | $1.29B | 43.7 | -0.27% | 1.5% | -7.0% | · |
| KRUS | · | -530.0 | 18.9% | -0.67% | -0.83% | · |
| DNUT | $734M | -1.4 | -8.6% | -33.9% | -57.8% | · |
| LOCO | $313M | 11.6 | 3.6% | 5.4% | 9.4% | · |
| SERV | $776M | -6.4 | 46.2% | -3823.5% | -36.3% | -580.2% |
| DIN | $454M | 30.7 | 8.2% | 1.9% | -7.0% | 40.9% |
| BRCB | · | · | 24.5% | -0.03% | 0.06% | · |
| PTLO | · | 17.4 | 3.0% | 2.6% | 4.5% | · |
| JACK | $1.68B | -4.8 | -6.8% | -5.5% | 8.4% | · |
| MCD | · | 25.6 | 3.7% | 31.9% | -376.3% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.