Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
$1.32
—
—
31 Des. 2026
$1.02
—
—
30 Sep. 2026
Okt 20, 2026
$0.70
—
—
30 Juni 2026
Jul 21, 2026
$0.68
—
—
31 Maret 2026
$0.74
—
—
31 Des. 2025
$0.80
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$26M
$26M
$30M
$38M
$27M
$21M
$25M
$26M
$30M
$28M
$28M
$31M
Cost of Revenue
$6M
$4M
$7M
$8M
$6M
$4M
$5M
$5M
$6M
$6M
$7M
$6M
Gross Profit
$21M
$22M
$23M
$30M
$21M
$17M
$21M
$21M
$24M
$22M
$21M
$25M
R&D Expense
$3M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
SG&A Expense
·
·
·
·
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
Operating Expenses
$5M
$6M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Operating Income
$16M
$16M
$19M
$26M
$16M
$13M
$16M
$16M
$18M
$17M
$16M
$19M
Interest Income
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
Pretax Income
$18M
$18M
$20M
$27M
$17M
$14M
$17M
$18M
$20M
$19M
$18M
$21M
Income Tax
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$6M
$6M
$6M
$7M
Net Income
$15M
$15M
$17M
$23M
$15M
$12M
$15M
$4M
$14M
$13M
$12M
$14M
EPS (Basic)
$3.14
$3.12
$3.54
$4.70
$3.00
$2.42
$3.00
$3.00
$2.87
$2.68
$2.53
$2.96
EPS (Diluted)
$3.14
$3.11
$3.54
$4.70
$3.00
$2.42
$3.00
$2.99
$2.87
$2.68
$2.53
$2.95
Shares (Basic)
4,837,166
4,835,069
4,833,146
4,830,826
4,833,661
4,834,054
4,845,627
4,844,010
4,841,347
4,836,602
4,850,209
4,855,504
Shares (Diluted)
4,839,169
4,839,154
4,839,705
4,832,096
4,835,639
4,834,462
4,847,294
4,850,567
4,846,212
4,838,389
4,852,602
4,871,935
EBITDA
$16M
$16M
$19M
$26M
$17M
$13M
$16M
$17M
$19M
$19M
$17M
$19M
Neraca23
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$2M
$8M
$10M
$2M
$10M
$10M
$8M
$7M
$5M
$8M
$8M
$9M
Short-term Investments
$18M
$14M
$12M
$16M
$21M
$8M
$19M
$12M
$21M
$20M
$20M
$20M
Receivables
$3M
$4M
$3M
$7M
$5M
$2M
$3M
$3M
$3M
$3M
$2M
$3M
Inventory
$7M
$7M
$7M
$6M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
Prepaid Expense
$2M
$433.4K
$689.3K
$663.5K
$420.5K
$391.3K
$655.8K
$816.0K
$635.2K
$607.3K
$734.5K
$574.9K
Current Assets
$32M
$33M
$33M
$31M
$42M
$24M
$34M
$27M
$33M
$35M
$33M
$37M
PP&E (Net)
·
·
·
$1M
$606.4K
$336.7K
$582.5K
$894.8K
$1M
$1M
$2M
$2M
PP&E (Gross)
$14M
$12M
$11M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
Accum. Depreciation
$12M
$12M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$9M
$9M
$8M
Total Assets
$60M
$64M
$67M
$69M
$67M
$73M
$79M
$84M
$87M
$94M
$101M
$110M
Accounts Payable
$278.6K
$214.7K
$127.2K
$281.7K
$943.5K
$336.6K
$187.0K
$375.2K
$415.0K
$376.3K
$318.0K
$358.8K
Accrued Liabilities
$697.6K
$871.2K
$729.2K
$1M
$1M
·
·
·
·
·
·
·
Current Liabilities
$1M
$1M
$1M
$2M
$2M
$1M
$796.2K
$835.7K
$989.7K
$1M
$2M
$1M
Capital Leases
$740.4K
$838.2K
$175.8K
$342.9K
$446.0K
$581.5K
$706.6K
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$275.7K
Total Liabilities
$2M
$2M
$1M
$2M
$3M
$2M
$2M
$835.7K
·
·
·
·
Common Stock
$48.4K
$48.4K
$48.3K
$48.3K
$48.3K
$48.3K
$48.4K
$48.5K
$48.4K
$48.4K
$48.4K
$48.6K
Paid-in Capital
$20M
$20M
$20M
$19M
$19M
·
·
·
·
·
·
·
Retained Earnings
$38M
$42M
$47M
$49M
$46M
$50M
$58M
$63M
$68M
$73M
$80M
$87M
AOCI
$-32.0K
$-68.5K
$-777.6K
$-1M
$-318.1K
$1M
$516.5K
$-82.7K
$-915.6K
$-38.3K
$451.4K
$746.4K
Stockholders' Equity
$58M
$62M
$66M
$67M
$65M
$71M
$78M
$83M
$86M
$93M
$99M
$108M
Liabilities + Equity
$60M
$64M
$67M
$69M
$67M
$73M
$79M
$84M
$87M
$94M
$101M
$110M
Shares Outstanding
4,837,166
4,837,166
4,833,676
4,830,826
4,830,826
4,833,232
4,835,038
4,846,010
4,842,010
4,841,010
4,835,010
4,857,953
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$460.0K
$324.2K
$308.1K
$196.7K
$425.0K
$542.9K
$550.0K
$705.2K
$979.7K
$1M
$851.0K
$934.4K
Stock-based Comp
·
·
·
·
$81.9K
$45.6K
$48.4K
$93.4K
$40.9K
$22.0K
$21.2K
$59.0K
Deferred Tax
·
·
·
·
$24.5K
$-129.2K
$77.8K
$-31.3K
$96.3K
$6.1K
$295.8K
$155.7K
Other Non-cash
$998.8K
$-1M
$814.6K
$-4M
$-3M
$1M
$693.0K
$-1M
$122.4K
$-2M
$848.8K
·
Operating Cash Flow
$17M
$14M
$18M
$19M
$13M
$13M
$16M
$14M
$15M
$12M
$14M
$15M
CapEx
$2M
$1M
$16.7K
$935.8K
$484.6K
$62.7K
$52.0K
$68.3K
$604.8K
$519.8K
$287.3K
$185.0K
Investing Cash Flow
$-4M
$3M
$10M
$-9M
$7M
$8M
$5M
$7M
$717.8K
$7M
$5M
$3M
Stock Issued
·
·
·
·
·
·
·
$217.9K
$51.0K
$247.1K
$292.9K
$302.7K
Stock Repurchased
·
·
$0
$20.7K
$163.5K
$91.4K
$687.4K
·
·
·
$2M
·
Net Stock Activity
·
·
$0
$-20.7K
$-163.5K
$-91.4K
$-687.4K
$217.9K
$51.0K
$247.1K
$-2M
$302.7K
Dividends Paid
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$10M
Financing Cash Flow
$-19M
$-19M
$-19M
$-19M
$-19M
$-19M
$-20M
$-19M
$-19M
$-19M
$-21M
$-10M
Net Change in Cash
·
·
·
·
$22.2K
$2M
$1M
$2M
$-3M
$664.8K
$-2M
$8M
Taxes Paid
$2M
$3M
$5M
$5M
$3M
·
·
·
·
·
·
·
Free Cash Flow
$14M
$13M
$18M
$18M
$12M
$13M
$16M
$14M
$15M
$12M
$14M
$15M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
78.7%
83.6%
77.3%
78.9%
76.8%
80.7%
80.8%
80.3%
79.0%
78.5%
76.1%
80.3%
Operating Margin
60.5%
61.8%
62.1%
67.0%
60.5%
59.6%
61.1%
60.2%
61.8%
61.6%
58.8%
62.9%
Net Margin
57.7%
58.2%
57.5%
59.3%
53.8%
54.7%
57.2%
54.8%
46.6%
45.7%
44.4%
47.0%
Pretax Margin
67.7%
69.7%
68.7%
70.8%
64.8%
66.7%
68.1%
66.9%
67.0%
67.4%
65.6%
70.1%
EBITDA Margin
62.2%
63.1%
63.2%
67.7%
62.1%
62.2%
63.2%
62.8%
65.1%
65.6%
61.8%
62.9%
ROA
24.4%
23.0%
25.2%
33.2%
20.7%
15.4%
17.8%
17.0%
15.4%
13.3%
11.7%
13.4%
ROE
25.2%
23.6%
25.9%
34.7%
21.9%
16.3%
18.4%
17.2%
15.5%
13.5%
11.8%
13.6%
ROIC
23.3%
21.4%
23.6%
32.0%
21.0%
14.8%
16.7%
15.8%
14.8%
12.8%
11.1%
11.9%
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
28.2
28.4
32.0
16.8
16.9
23.7
43.2
32.8
33.0
32.1
21.0
24.8
Quick Ratio
20.4
21.7
24.5
12.9
14.7
19.5
37.5
26.8
28.7
28.5
18.5
21.9
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.4
0.4
0.6
0.4
0.3
0.3
0.3
0.3
0.3
0.3
0.3
Inventory Turnover
0.8
0.6
1.0
1.4
1.4
1.1
1.2
1.3
1.8
1.9
1.9
1.7
Receivables Turnover
7.5
7.7
6.2
6.8
8.1
9.2
8.9
9.0
9.4
10.0
10.6
11.6
Per Saham7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$12.04
$12.87
$13.56
$13.89
$13.37
$14.67
$16.13
$17.08
$17.85
$19.14
$20.53
$22.30
Revenue / Share
$5.44
$5.35
$6.16
$7.92
$5.58
$4.42
$5.24
$5.46
$6.16
$5.85
$5.71
$6.28
Cash Flow / Share
$3.44
$2.96
$3.77
$3.95
$2.59
$2.76
$3.28
$2.93
$3.13
$2.56
$2.95
$3.05
Cash / Share
$0.35
$1.66
$2.13
$0.35
$2.16
$2.16
$1.67
$1.42
$0.98
$1.69
$1.56
$1.94
Dividend / Share
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$4.00
$2.06
Dividend Paid / Share
·
·
·
·
$4.00
$4.00
$4.00
·
·
·
·
$2.06
EPS (TTM)
$3.14
$3.11
$3.54
$4.70
$3.00
$2.42
$3.00
$2.99
$2.87
$2.68
$2.53
$2.95
Tingkat Pertumbuhan10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
1.8%
-13.2%
-22.1%
41.8%
26.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.7%
-1.4%
11.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
0.96%
-12.2%
-24.7%
56.7%
24.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-12.6%
1.2%
13.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.89%
-12.0%
-24.5%
56.4%
24.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-12.5%
1.3%
13.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.01%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$26M
$26M
$30M
$38M
$27M
$21M
$25M
$26M
$30M
$28M
$28M
$31M
Net Income TTM
$15M
$15M
$17M
$23M
$15M
$12M
$15M
$4M
$14M
$13M
$12M
$14M
Market Cap
$317M
$308M
$436M
$401M
$263M
$339M
$252M
$474M
$402M
$401M
$273M
$335M
P/E
20.9
20.5
25.5
17.7
18.2
29.0
17.3
32.7
29.0
30.9
22.3
23.4
P/S
12.0
11.9
14.6
10.5
9.8
15.9
9.9
17.9
13.5
14.1
9.9
10.9
P/B
5.4
5.0
6.6
6.0
4.1
4.8
3.2
5.7
4.7
4.3
2.8
3.1
P / Tangible Book
5.4
5.0
6.6
6.0
4.1
4.8
·
·
·
·
·
·
P / Cash Flow
19.0
21.5
23.9
21.0
21.0
25.4
15.8
33.4
26.6
32.4
19.1
22.5
P / FCF
21.9
23.6
23.9
22.1
21.9
25.5
15.9
33.5
27.7
33.8
19.5
22.8
Dividend Yield
6.1%
6.3%
4.4%
4.8%
7.3%
5.7%
7.7%
4.1%
4.8%
4.8%
7.1%
3.0%
Earnings Yield
4.8%
4.9%
3.9%
5.7%
5.5%
3.5%
5.8%
3.0%
3.5%
3.2%
4.5%
4.3%
Payout Ratio
127.3%
128.4%
112.9%
85.2%
133.3%
165.3%
133.4%
133.5%
139.2%
149.4%
157.9%
69.6%
Annual Payout
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$10M
Laporan Laba Rugi16
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$11M
$8M
$6M
$6M
$6M
$7M
$5M
$7M
$7M
$7M
$7M
$7M
$9M
$13M
$7M
$11M
Cost of Revenue
$2M
$2M
$1M
$1M
$1M
$2M
$797.6K
$947.3K
$975.5K
$2M
$1M
$2M
$2M
$3M
$1M
$2M
Gross Profit
$9M
$6M
$5M
$5M
$5M
$6M
$4M
$6M
$6M
$5M
$5M
$6M
$7M
$10M
$6M
$8M
R&D Expense
$946.6K
$771.2K
$795.6K
$873.5K
$720.2K
$1M
$869.7K
$847.6K
$878.5K
$811.3K
$540.9K
$683.2K
$696.0K
$611.5K
$700.6K
$670.0K
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$435.6K
Operating Expenses
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$930.2K
$914.1K
$1M
$1M
$1M
$1M
Operating Income
$7M
$5M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$9M
$5M
$7M
Interest Income
$449.9K
$447.4K
$462.0K
$484.3K
$498.2K
$476.6K
$474.2K
$464.4K
$494.0K
$508.4K
$491.7K
$512.1K
$436.5K
$408.1K
$406.1K
$351.4K
Pretax Income
$8M
$5M
$4M
$4M
$4M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$9M
$5M
$8M
Income Tax
$1M
$254.3K
$821.7K
$834.7K
$706.5K
$833.4K
$521.8K
$833.9K
$785.2K
$755.7K
$778.2K
$407.9K
$1M
$1M
$994.0K
$1M
Net Income
$6M
$5M
$3M
$3M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$8M
$4M
$6M
EPS (Basic)
$1.32
$1.02
$0.70
$0.68
$0.74
$0.81
$0.63
$0.83
$0.85
$0.78
$0.87
$0.98
$0.91
$1.70
$0.88
$1.26
EPS (Diluted)
$1.32
$1.02
$0.70
$0.68
$0.74
$0.80
$0.63
$0.83
$0.85
$0.78
$0.87
$0.98
$0.91
$1.70
$0.88
$1.26
Shares (Basic)
4,837,166
·
4,837,166
4,837,166
4,837,166
·
4,835,262
4,833,855
4,833,676
·
4,833,401
4,833,401
4,832,166
·
4,830,826
4,830,826
Shares (Diluted)
4,845,745
·
4,839,257
4,839,243
4,838,877
·
4,839,124
4,839,291
4,838,995
·
4,837,230
4,840,770
4,840,571
·
4,832,368
4,830,956
EBITDA
$7M
·
$4M
$4M
$4M
·
$3M
$4M
$4M
·
$4M
$5M
$5M
·
$5M
$7M
Neraca22
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$3M
$2M
$3M
$5M
$3M
$8M
$5M
$3M
$6M
$10M
$5M
$7M
$1M
$2M
$2M
$4M
Short-term Investments
$19M
$18M
$17M
$13M
$13M
$14M
$15M
$20M
$16M
$12M
$14M
$7M
$12M
$16M
$10M
$10M
Receivables
$7M
$3M
$2M
$2M
$2M
$4M
$1M
$3M
$2M
$3M
$2M
$3M
$5M
$7M
$2M
$6M
Inventory
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
Prepaid Expense
$685.9K
$2M
$756.7K
$1M
$630.2K
$433.4K
$736.5K
$533.2K
$515.4K
$689.3K
$597.3K
$1M
$707.2K
$663.5K
$924.2K
$600.9K
Current Assets
$36M
$32M
$31M
$29M
$26M
$33M
$30M
$34M
$31M
$33M
$29M
$25M
$26M
$31M
$22M
$26M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
·
$439.2K
PP&E (Gross)
$14M
$14M
$14M
$13M
$13M
$12M
$12M
$12M
$11M
$11M
$11M
$12M
$10M
$10M
$10M
$11M
Accum. Depreciation
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
Total Assets
$62M
$60M
$60M
$61M
$64M
$64M
$65M
$66M
$67M
$67M
$68M
$68M
$68M
$69M
$66M
$68M
Accounts Payable
$266.0K
$278.6K
$226.9K
$229.5K
$177.2K
$214.7K
$154.7K
$170.1K
$174.2K
$127.2K
$170.7K
$244.2K
$159.2K
$281.7K
$470.9K
$399.3K
Accrued Liabilities
$1M
$697.6K
$504.7K
$585.4K
$1M
$871.2K
$511.6K
$580.3K
$1M
$729.2K
$460.4K
$539.5K
$935.6K
$1M
$1M
·
Current Liabilities
$2M
$1M
$892.0K
$970.7K
$2M
$1M
$751.1K
$931.5K
$2M
$1M
$809.6K
$961.3K
$1M
$2M
$2M
$3M
Capital Leases
$704.8K
$740.4K
$774.0K
$806.5K
$838.5K
$838.2K
$865.0K
$88.7K
$132.4K
$175.8K
$218.8K
$260.5K
$301.9K
$342.9K
$397.3K
$374.9K
Total Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$4M
Common Stock
$48.4K
$48.4K
$48.4K
$48.4K
$48.4K
$48.4K
$48.4K
$48.3K
$48.3K
$48.3K
$48.3K
$48.3K
$48.3K
$48.3K
$48.3K
$48.3K
Paid-in Capital
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$19M
$19M
$19M
·
Retained Earnings
$40M
$38M
$38M
$40M
$41M
$42M
$43M
$45M
$46M
$47M
$48M
$48M
$49M
$49M
$46M
$46M
AOCI
$-72.8K
$-32.0K
$116.6K
$90.2K
$6.8K
$-68.5K
$-295.4K
$-68.5K
$-748.9K
$-777.6K
$-753.3K
$-2M
$-1M
$-1M
$-1M
$-2M
Stockholders' Equity
$60M
$58M
$58M
$60M
$61M
$62M
$63M
$65M
$65M
$66M
$67M
$66M
$67M
$67M
$63M
$64M
Liabilities + Equity
$62M
$60M
$60M
$61M
$64M
$64M
$65M
$66M
$67M
$67M
$68M
$68M
$68M
$69M
$66M
$68M
Shares Outstanding
4,837,166
4,837,166
4,837,166
4,837,166
4,837,166
4,837,166
4,837,166
4,834,020
4,833,676
4,833,676
4,833,401
4,833,401
4,833,401
4,830,826
4,830,826
4,830,826
Arus Kas12
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
·
·
·
·
·
·
·
·
·
$152.1K
$41.5K
$55.1K
$59.5K
$9.0K
$28.9K
$71.2K
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$40.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
$562.1K
·
·
·
Operating Cash Flow
$5M
$4M
$4M
$3M
$5M
$2M
$4M
$2M
$6M
$3M
$5M
$5M
$5M
$4M
$5M
$6M
CapEx
$4M
$-8M
$9M
$70.5K
$10M
$-10M
$10M
$208.8K
$916.6K
$0
$0
$12.6K
$4.1K
$28.2K
$883.1K
$0
Investing Cash Flow
$713.0K
$-1M
$-1M
$4M
$-5M
$5M
$3M
$-208.8K
$-5M
$7M
$-2M
$5M
$-542.0K
$149.1K
$-2M
$-11M
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-10M
Taxes Paid
$0
$238.5K
$14.1K
$2M
$0
$529.2K
$972.4K
$2M
$0
$853.2K
$565.0K
$2M
$1M
$371.4K
$3M
$6.0K
Free Cash Flow
$1M
·
·
·
$4M
·
·
·
$5M
·
·
·
$5M
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
81.3%
·
78.6%
78.3%
80.6%
·
84.2%
86.0%
85.6%
·
79.9%
77.6%
76.4%
·
80.0%
77.6%
Operating Margin
65.8%
·
60.2%
57.6%
62.0%
·
58.5%
65.0%
64.7%
·
66.2%
64.8%
60.8%
·
65.1%
67.3%
Net Margin
58.0%
·
54.4%
52.2%
58.6%
·
60.2%
59.6%
60.4%
·
61.9%
66.2%
49.9%
·
57.2%
56.8%
Pretax Margin
69.9%
·
67.6%
65.3%
70.2%
·
70.5%
71.9%
72.0%
·
73.5%
71.9%
65.7%
·
70.6%
70.5%
EBITDA Margin
65.8%
·
60.2%
57.6%
62.0%
·
58.5%
65.0%
64.7%
·
66.2%
64.8%
61.5%
·
65.1%
67.3%
ROA
10.2%
·
5.4%
5.2%
5.5%
·
4.6%
6.0%
6.1%
·
6.3%
7.0%
6.6%
·
6.3%
8.9%
ROE
10.6%
·
5.6%
5.3%
5.7%
·
4.7%
6.1%
6.2%
·
6.4%
7.3%
6.8%
·
6.5%
9.2%
ROIC
10.1%
·
5.2%
4.9%
5.2%
·
4.0%
5.6%
5.7%
·
5.7%
6.4%
6.1%
·
6.2%
9.1%
Likuiditas & Solvabilitas2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
23.7
·
34.8
29.6
16.1
·
40.3
36.3
18.6
·
36.1
26.1
20.5
·
11.6
7.7
Quick Ratio
18.8
·
25.8
20.8
11.1
·
29.0
27.8
14.0
·
26.3
17.8
15.0
·
7.7
5.8
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
Inventory Turnover
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.2
0.3
0.4
·
0.3
0.5
Receivables Turnover
2.5
·
3.2
2.4
2.8
·
2.8
2.3
1.8
·
3.1
1.6
2.0
·
2.9
2.5
Per Saham7
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$12.36
·
$12.05
$12.34
$12.63
·
$13.02
$13.42
$13.42
·
$13.78
$13.76
$13.77
·
$13.14
$13.19
Revenue / Share
$2.28
·
$1.29
$1.31
$1.26
·
$1.05
$1.40
$1.40
·
$1.40
$1.47
$1.82
·
$1.53
$2.22
Cash Flow / Share
$1.09
·
·
·
$1.07
·
·
·
$1.21
·
·
·
$1.04
·
·
·
Cash / Share
$0.60
·
$0.70
$1.06
$0.67
·
$1.13
$0.64
$1.24
·
$0.97
$1.44
$0.30
·
$0.42
$0.74
Dividend / Share
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.00
EPS (TTM)
$3.72
·
$2.92
$2.85
$3.00
·
$3.09
$3.33
$3.48
·
$4.46
$4.47
$4.75
·
$3.79
$3.63
Valuasi (TTM)12
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$31M
·
$26M
$25M
$25M
·
$26M
$27M
$28M
·
$36M
$36M
$40M
·
$32M
$31M
Net Income TTM
$18M
·
$14M
$14M
$15M
·
$15M
$16M
$17M
·
$22M
$22M
$23M
·
$18M
$18M
Market Cap
$506M
·
$287M
$316M
$356M
·
$394M
$386M
$361M
·
$379M
$397M
$471M
·
$313M
$225M
P/E
28.1
·
20.3
22.9
24.5
·
26.4
24.0
21.5
·
17.6
18.4
20.5
·
17.1
12.9
P/S
16.2
·
11.1
12.7
14.1
·
15.3
14.1
13.0
·
10.7
11.0
11.8
·
9.7
7.3
P/B
8.5
·
4.9
5.3
5.8
·
6.3
6.0
5.6
·
5.7
6.0
7.1
·
4.9
3.5
P / Tangible Book
8.5
·
4.9
5.3
5.8
·
6.3
6.0
5.6
·
5.7
6.0
7.1
·
4.9
3.5
P / Cash Flow
95.3
·
·
·
68.6
·
·
·
61.7
·
·
·
93.7
·
·
·
Dividend Yield
3.8%
·
6.7%
6.1%
5.4%
·
4.9%
5.0%
5.4%
·
5.1%
4.9%
4.1%
·
6.2%
8.6%
Earnings Yield
3.6%
·
4.9%
4.4%
4.1%
·
3.8%
4.2%
4.7%
·
5.7%
5.4%
4.9%
·
5.9%
7.8%
Payout Ratio
75.6%
·
·
·
135.3%
·
·
·
118.0%
·
·
·
109.7%
·
·
·
Annual Payout
$19M
·
$19M
$19M
$19M
·
$19M
$19M
$19M
·
$19M
$19M
$19M
·
$19M
$19M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
$26M
$26M
$30M
$38M
$27M
Margin Kotor %
78.7%
83.6%
77.3%
78.9%
76.8%
Margin Operasi %
60.5%
61.8%
62.1%
67.0%
60.5%
Laba Bersih
$15M
$15M
$17M
$23M
$15M
EPS Dilusian
$3.14
$3.11
$3.54
$4.70
$3.00
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Rasio Lancar
28.2
28.4
32.0
16.8
16.9
Rasio Cepat
20.4
21.7
24.5
12.9
14.7
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
$14M
$13M
$18M
$18M
$12M
Pemilik institusional (13F)
139 pengaju
· $422.2M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang139
Nilai yang dipegang$422.2M
Posisi baru29
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
29 (+1 vs Kuartal sebelumnya)
21 (+8 vs Kuartal sebelumnya)
43 (+9 vs Kuartal sebelumnya)
31 (-10 vs Kuartal sebelumnya)
+263K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Trigran Investments, Inc., Douglas Granat, Lawrence A. Oberman, Steven G. Simon, Bradley F. Simon
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
18 orang dalam
· 3 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.