GCTS GCT Semiconductor Holding, Inc. Common Stock
$1,49
Harga · Mei 1, 2026
Fundamental per Mar 25, 2026
Rentang 52M
$1–$2
38% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$3
+133% upside
P/E (TTM)
-1.5
ROE
56.6%
Margin Laba Bersih
-1513.3%
GCTS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.49
Kapitalisasi Pasar
$70M
P/E (TTM)
-1.5
EPS (TTM)
$-0.82
Pendapatan (TTM)
$3M
Imbal Hasil Dividen
—
ROE
56.6%
D/E Utang/Ekuitas
-0.8
Rentang 52M
$1 – $2
GCTS Grafik Harga Saham Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$3M
2023-12-31
→
2025-12-31
EPS
$-0.82
2023-12-31
→
2025-12-31
Arus Kas Bebas
$-33M
2024-12-31
→
2025-12-31
Margin
-1513.3%
2024-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
GCTS
Median Rekan
P/E (TTM)
-1.5
33.2
P/S (TTM)
24.3
10.5
P/B
-0.8
5.0
EV / EBITDA
-3.7
—
Price / FCF (Harga / FCF)
-2.1
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
GCTS
Median Rekan
Gross Margin (Margin Kotor)
-63.4%
44.0%
Operating Margin (Margin Operasi)
-1275.0%
—
Net Profit Margin (Margin Laba Bersih)
-1513.3%
-31.0%
ROA
-244.1%
-14.1%
ROE
56.6%
-17.2%
ROIC
180.6%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
GCTS
Median Rekan
Debt / Equity (Utang / Ekuitas)
-0.8
0.0
Current Ratio (Rasio Lancar)
0.1
3.0
Quick Ratio (Rasio Cepat)
0.0
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
GCTS
Median Rekan
Revenue YoY (Pendapatan YoY)
-68.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
GCTS
Median Rekan
GCTS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 2 25,0%
- Beli 5 62,5%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-04-28
Median
$3.00
Rata-rata
$3.47
← Di bawah semua target
$1.49
Rendah
$3.00
Tinggi
$4.40
Target median
$3.00
+101,4%
Target rata-rata
$3.47
+132,8%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.04%
Laporan Berikutnya
Mei 20, 2026
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Des. 2025 | $-0.16 | $-0.23 | 0.07% |
| 30 Sep. 2025 | $-0.25 | $-0.19 | -0.06% |
| 30 Juni 2025 | $-0.26 | $-0.14 | -0.12% |
| 31 Maret 2025 | $-0.15 | $-0.10 | -0.05% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| GCTS | $70M | -1.5 | -68.6% | -1513.3% | 56.6% | -63.4% |
| MRAM | $213M | -309.3 | 9.5% | -1.1% | -0.88% | 51.2% |
| NVEC | $308M | 20.5 | -13.2% | 58.2% | 23.6% | 83.6% |
| QUIK | — | -7.1 | -29.9% | -107.6% | -59.1% | 22.0% |
| GSIT | $52M | -4.8 | -5.7% | -51.8% | -36.6% | 49.4% |
| BZAI | — | — | — | — | — | — |
| IPWR | $26M | -2.3 | -56.1% | -28038.7% | -102.6% | -60.1% |
| ASTI | $19M | -1.3 | 83.3% | -10202.5% | -231.3% | — |
| PXLW | $40M | -1.6 | 0.43% | -3246.6% | 142.1% | 85.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $3M | $9M | $16M | |
| Cost of Revenue | $5M | $4M | $9M | |
| Gross Profit | $-2M | $5M | $7M | |
| R&D Expense | $14M | $17M | $11M | |
| SG&A Expense | $16M | $11M | $7M | |
| Operating Income | $-37M | $-13M | $-15M | |
| Interest Expense | $6M | $4M | $6M | |
| Interest Income | · | · | $7M | |
| Other Non-op | $24.0K | $213.0K | $38.0K | |
| Pretax Income | $-42M | $-12M | $-22M | |
| Income Tax | $902.0K | $445.0K | $541.0K | |
| Net Income | $-43M | $-12M | $-22M | |
| EPS (Basic) | $-0.82 | $-0.30 | $-0.94 | |
| EPS (Diluted) | $-0.82 | $-0.30 | $-0.94 | |
| Shares (Basic) | 52,872,000 | 40,630,000 | 23,991,000 | |
| Shares (Diluted) | 52,872,000 | 40,630,000 | 23,991,000 | |
| EBITDA | $-36M | $-12M | $-5M |
Neraca 27
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $590.0K | $1M | $258.0K | |
| Receivables | $3M | $6M | $5M | |
| Inventory | $947.0K | $3M | $1M | |
| Prepaid Expense | $2M | $2M | $3M | |
| Other Current Assets | $54.0K | $70.0K | $117.0K | |
| Current Assets | $12M | $18M | $13M | |
| PP&E (Net) | $3M | $869.0K | $772.0K | |
| PP&E (Gross) | $19M | $16M | $17M | |
| Accum. Depreciation | $16M | $15M | $16M | |
| Intangibles | $0 | $65.0K | $245.0K | |
| Other Non-current Assets | $381.0K | $523.0K | $881.0K | |
| Total Assets | $16M | $20M | $16M | |
| Accounts Payable | $628.0K | $1M | $18M | |
| Accrued Liabilities | · | · | $1M | |
| Current Liabilities | $80M | $61M | $115M | |
| Capital Leases | $41.0K | $177.0K | $850.0K | |
| Other Non-current Liabilities | $531.0K | $285.0K | $108.0K | |
| Total Liabilities | $99M | $79M | $132M | |
| Long-term Debt | $63M | $43M | $80M | |
| Total Debt | $63M | $43M | · | |
| Common Stock | $6.0K | $5.0K | $3.0K | |
| Paid-in Capital | $521M | $501M | $436M | |
| Retained Earnings | $-605M | $-562M | $-550M | |
| AOCI | $1M | $2M | $-2M | |
| Stockholders' Equity | $-83M | $-59M | $-115M | |
| Liabilities + Equity | $16M | $20M | $16M | |
| Shares Outstanding | 58,137,000 | 47,987,000 | 24,166,000 |
Arus Kas 16
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $744.0K | $691.0K | $1M | |
| Stock-based Comp | $6M | $3M | $43.0K | |
| Deferred Tax | $0 | $0 | $0 | |
| Amort. of Intangibles | · | $200.0K | $400.0K | |
| Other Non-cash | $6M | $-22M | · | |
| Operating Cash Flow | $-31M | $-31M | $-9M | |
| CapEx | $2M | $542.0K | $331.0K | |
| Investing Cash Flow | $-2M | $-542.0K | $-331.0K | |
| Stock Issued | $190.0K | $9M | · | |
| Stock Repurchased | · | · | $318M | |
| Net Stock Activity | $190.0K | $9M | $-318M | |
| Financing Cash Flow | $32M | $36M | $8M | |
| Net Change in Cash | $-845.0K | $1M | $-1M | |
| Taxes Paid | $324.0K | $269.0K | $116.0K | |
| Free Cash Flow | $-33M | $-31M | · | |
| Levered FCF | $-39M | $-36M | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | -63.4% | 55.6% | · | |
| Operating Margin | -1275.0% | -143.8% | · | |
| Net Margin | -1513.3% | -135.6% | · | |
| Pretax Margin | -1481.9% | -130.7% | · | |
| EBITDA Margin | -1249.0% | -136.2% | · | |
| ROA | -244.1% | -68.2% | -1.0% | |
| ROE | 56.6% | 21.1% | 3.3% | |
| ROIC | 180.6% | 81.3% | 109.9% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.1 | 0.3 | 0.0 | |
| Quick Ratio | 0.0 | 0.1 | 0.0 | |
| Debt / Equity | -0.8 | -0.7 | · | |
| LT Debt / Equity | -0.1 | -0.1 | · | |
| Interest Coverage | -6.1 | -3.4 | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.5 | · | |
| Inventory Turnover | 2.4 | 1.8 | · | |
| Receivables Turnover | 0.7 | 1.7 | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -68.6% | -43.0% | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $3M | $9M | $16M | |
| Net Income TTM | $-43M | $-12M | $-22M | |
| Market Cap | $70M | $112M | · | |
| Enterprise Value | $132M | $153M | · | |
| P/E | -1.5 | -7.8 | -11.2 | |
| P/S | 24.3 | 12.2 | · | |
| P/B | -0.8 | -1.9 | · | |
| P / Cash Flow | -2.3 | -3.6 | · | |
| P / FCF | -2.1 | -3.5 | · | |
| EV / EBITDA | -3.7 | -12.3 | · | |
| EV / FCF | -4.0 | -4.9 | · | |
| EV / Revenue | 46.0 | 16.8 | · | |
| Earnings Yield | -68.3% | -12.9% | -8.9% |
Laporan Laba Rugi 17
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $758.0K | $430.0K | $1M | $496.0K | $2M | $3M | $1M | $3M | $4M | $4M | $4M | $3M | |
| Cost of Revenue | $2M | $1M | $804.0K | $408.0K | $1M | $984.0K | $547.0K | $1M | $2M | $4M | $1M | $2M | |
| Gross Profit | $-1M | $-1M | $378.0K | $88.0K | $576.0K | $2M | $921.0K | $2M | $2M | $527.0K | $3M | $2M | |
| R&D Expense | $3M | $3M | $4M | $4M | $3M | $4M | $4M | $6M | $3M | $2M | $4M | $902.0K | |
| SG&A Expense | $7M | $4M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $1M | $3M | $1M | |
| Operating Income | $-12M | $-9M | $-8M | $-8M | $-7M | $-6M | $-7M | $7M | $-4M | $-4M | $-5M | $-2M | |
| Interest Expense | $2M | $2M | $2M | $1M | $358.0K | $667.0K | $760.0K | $2M | $1M | $1M | $3M | $935.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | $555.3K | $2M | $4M | |
| Other Non-op | $8.0K | $6.0K | $9.0K | $1.0K | $234.0K | $-31.0K | $-9.0K | $19.0K | $-3M | $929.0K | $731.0K | $1M | |
| Pretax Income | $-8M | $-14M | $-13M | $-7M | $-5M | $-7M | $-976.0K | $816.0K | $-10M | $-4M | $-7M | $-1M | |
| Income Tax | $580.0K | $178.0K | $39.0K | $105.0K | $258.0K | $61.0K | $67.0K | $59.0K | $416.0K | $38.0K | $37.0K | $50.0K | |
| Net Income | $-9M | $-14M | $-14M | $-7M | $-5M | $-7M | $-1M | $757.0K | $-10M | $-4M | $-7M | $-1M | |
| EPS (Basic) | $-0.16 | $-0.25 | $-0.26 | $-0.15 | $-0.15 | $-0.16 | $-0.02 | $0.03 | $-0.43 | $-0.18 | $-0.27 | $-0.06 | |
| EPS (Diluted) | $-0.16 | $-0.25 | $-0.26 | $-0.15 | $-0.15 | $-0.16 | $-0.02 | $0.03 | $-0.43 | $-0.18 | $-0.27 | $-0.06 | |
| Shares (Basic) | -101,899,000 | 55,462,000 | 51,703,000 | 47,606,000 | -74,543,000 | 45,645,000 | 44,060,000 | 25,468,000 | -47,809,000 | 24,055,000 | 23,883,000 | 23,862,000 | |
| Shares (Diluted) | -101,899,000 | 55,462,000 | 51,703,000 | 47,606,000 | -75,332,000 | 45,645,000 | 44,060,000 | 26,257,000 | -47,809,000 | 24,055,000 | 23,883,000 | 23,862,000 | |
| EBITDA | · | $-9M | $-8M | $-8M | · | $-6M | $-7M | $7M | · | $-500.1K | $-3M | $-326.5K |
Neraca 26
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $590.0K | $8M | $1M | $1M | $1M | $2M | $4M | $16M | $258.0K | $212.9K | $699.1K | $376.3K | |
| Receivables | $3M | $4M | $4M | $5M | $6M | $6M | $5M | $5M | $5M | · | · | · | |
| Inventory | $947.0K | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $1M | · | · | · | |
| Prepaid Expense | $2M | $2M | $2M | $1M | $2M | $4M | $5M | $5M | $3M | $49.5K | $172.1K | $234.3K | |
| Other Current Assets | $54.0K | $58.0K | $73.0K | $57.0K | $70.0K | $96.0K | $111.0K | $279.0K | $117.0K | · | · | · | |
| Current Assets | $12M | $22M | $16M | $15M | $18M | $20M | $21M | $33M | $13M | $262.4K | $871.2K | $610.6K | |
| PP&E (Net) | $3M | $2M | $830.0K | $851.0K | $869.0K | $641.0K | $615.0K | $644.0K | $772.0K | · | · | · | |
| PP&E (Gross) | $19M | · | · | · | $16M | · | · | · | $17M | · | · | · | |
| Accum. Depreciation | $16M | · | · | · | $15M | · | · | · | $16M | · | · | · | |
| Intangibles | $0 | $10.0K | $10.0K | $32.0K | $65.0K | $99.0K | $132.0K | $187.0K | $245.0K | · | · | · | |
| Other Non-current Assets | $381.0K | $404.0K | $444.0K | $499.0K | $523.0K | $810.0K | $837.0K | $857.0K | $881.0K | · | · | · | |
| Total Assets | $16M | $24M | $18M | $17M | $20M | $23M | $23M | $36M | $16M | $43M | $43M | $361M | |
| Accounts Payable | $628.0K | $1M | $823.0K | $1M | $1M | $1M | $877.0K | $1M | $18M | $3M | $3M | $111.6K | |
| Current Liabilities | $80M | $87M | $74M | $71M | $61M | $62M | $63M | $73M | $115M | $6M | $6M | $1M | |
| Capital Leases | $41.0K | $63.0K | $106.0K | $120.0K | $177.0K | $358.0K | $496.0K | $674.0K | $850.0K | · | · | · | |
| Other Non-current Liabilities | $531.0K | $85.0K | $86.0K | $80.0K | $285.0K | $242.0K | $176.0K | $72.0K | $108.0K | · | · | · | |
| Total Liabilities | $99M | $104M | $88M | $83M | $79M | $81M | $82M | $98M | $132M | $22M | $21M | $17M | |
| Long-term Debt | $63M | $64M | $52M | $50M | $43M | $42M | $44M | $50M | $80M | · | · | · | |
| Total Debt | · | $65M | $52M | $50M | · | $42M | $43M | $50M | · | · | · | · | |
| Common Stock | $6.0K | $6.0K | $6.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $3.0K | · | · | · | |
| Paid-in Capital | $521M | $516M | $513M | $502M | $501M | $500M | $491M | $487M | $436M | · | · | · | |
| Retained Earnings | $-605M | $-596M | $-583M | $-569M | $-562M | $-557M | $-550M | $-549M | $-550M | $-21M | $-20M | $-15M | |
| AOCI | $1M | $630.0K | $-225.0K | $1M | $2M | $-946.0K | $234.0K | $-474.0K | $-2M | · | · | · | |
| Stockholders' Equity | $-83M | $-80M | $-70M | $-66M | $-59M | $-58M | $-58M | $-62M | $-115M | $-21M | $-20M | $-15M | |
| Liabilities + Equity | $16M | $24M | $18M | $17M | $20M | $23M | $23M | $36M | $16M | $43M | $43M | $361M | |
| Shares Outstanding | 58,137,000 | 56,465,000 | 55,784,000 | 48,247,000 | 47,987,000 | 47,611,000 | 46,679,000 | 45,833,000 | 24,166,000 | · | · | · |
Arus Kas 14
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $238.0K | $175.0K | $161.0K | $170.0K | $163.0K | $149.0K | $173.0K | $206.0K | $408.0K | $264.0K | $165.0K | $225.0K | |
| Stock-based Comp | $3M | $2M | $512.0K | $511.0K | $581.0K | $573.0K | $323.0K | $1M | $35.0K | $3.0K | $3.0K | $2.0K | |
| Other Non-cash | · | · | · | $-2M | · | · | · | $-17M | · | · | · | · | |
| Operating Cash Flow | $-7M | $-7M | $-9M | $-8M | $-2M | $-5M | $-10M | $-14M | $-907.0K | $-6M | $-6M | $-1M | |
| CapEx | $1M | $934.0K | $91.0K | $118.0K | $357.0K | $54.0K | · | · | $47.0K | $62.0K | $104.0K | $118.0K | |
| Investing Cash Flow | $-1M | $-934.0K | $-91.0K | $-118.0K | $-357.0K | $-54.0K | · | · | $-47.0K | $-320M | $-283.0K | $-118.0K | |
| Stock Issued | $0 | $0 | $1.0K | $189.0K | $718.0K | $5M | $3M | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Net Stock Activity | · | · | · | $189.0K | · | $5M | $3M | · | · | · | · | · | |
| Financing Cash Flow | $1M | $15M | $8M | $8M | $5M | $4M | $-2M | $30M | $558.0K | $325M | $6M | $552.0K | |
| Net Change in Cash | $-8M | $7M | $227.0K | $-396.0K | $-377.0K | $-2M | $-12M | $16M | $138.0K | $-1M | $5.8K | $-1M | |
| Taxes Paid | $88.0K | $171.0K | $10.0K | $55.0K | $57.0K | $165.0K | $44.0K | $3.0K | $69.0K | $39.0K | $5.0K | $3.0K | |
| Free Cash Flow | · | · | · | $-8M | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | · | $-9M | · | · | · | · | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | -244.2% | 32.0% | 17.7% | · | 62.3% | 62.7% | 59.8% | · | · | · | · | |
| Operating Margin | · | -2152.1% | -642.3% | -1560.5% | · | -226.5% | -482.2% | 221.6% | · | · | · | · | |
| Net Margin | · | -3220.7% | -1145.3% | -1404.8% | · | -272.8% | -71.0% | 23.2% | · | · | · | · | |
| Pretax Margin | · | -3179.3% | -1142.0% | -1383.7% | · | -270.5% | -66.5% | 25.0% | · | · | · | · | |
| EBITDA Margin | · | -2152.1% | -642.3% | -1526.2% | · | -226.5% | -482.2% | 227.9% | · | · | · | · | |
| ROA | · | -59.1% | -66.0% | -26.2% | · | -21.6% | -3.1% | 0.38% | · | -0.56% | -0.01% | 0.53% | |
| ROE | · | 20.0% | 21.1% | 10.9% | · | 17.9% | 2.7% | -1.9% | · | 5.7% | 0.14% | -9.1% | |
| ROIC | · | 60.7% | 41.9% | 50.9% | · | 35.9% | 50.3% | -55.0% | · | 2.6% | -1.1% | 1.5% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.5 | · | 0.0 | 0.1 | 0.4 | |
| Quick Ratio | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.3 | · | 0.0 | 0.1 | 0.3 | |
| Debt / Equity | · | -0.8 | -0.7 | -0.8 | · | -0.7 | -0.7 | -0.8 | · | · | · | · | |
| LT Debt / Equity | · | 0.0 | 0.0 | 0.0 | · | -0.1 | -0.1 | -0.1 | · | · | · | · | |
| Interest Coverage | · | -5.2 | -5.0 | -7.2 | · | -8.9 | -9.3 | 3.5 | · | · | · | · |
Efisiensi 3
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | · | · | · | |
| Inventory Turnover | · | 0.6 | 0.3 | 0.2 | · | 0.6 | 0.5 | 1.5 | · | · | · | · | |
| Receivables Turnover | · | 0.1 | 0.3 | 0.1 | · | 0.8 | 0.6 | 1.3 | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $5M | $6M | $8M | · | $12M | $14M | $15M | · | · | · | · | |
| Net Income TTM | · | $-41M | $-29M | $-14M | · | $-12M | $-11M | $-12M | · | $-9M | $3M | $17M | |
| Market Cap | · | $86M | $83M | $79M | · | $159M | $243M | $1.52B | · | · | · | · | |
| Enterprise Value | · | $142M | $134M | $128M | · | $199M | $282M | $1.55B | · | · | · | · | |
| P/E | · | -1.9 | -2.5 | -5.5 | · | -10.2 | -11.8 | -68.9 | · | · | · | · | |
| P/S | · | 18.2 | 14.4 | 10.1 | · | 13.5 | 18.0 | 100.3 | · | · | · | · | |
| P/B | · | -1.1 | -1.2 | -1.2 | · | -2.7 | -4.2 | -24.3 | · | · | · | · | |
| P / Cash Flow | · | · | · | -10.0 | · | · | · | -105.1 | · | · | · | · | |
| P / FCF | · | · | · | -9.8 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | -15.4 | -17.6 | -16.9 | · | -33.7 | -39.9 | 208.2 | · | · | · | · | |
| EV / FCF | · | · | · | -15.9 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | 30.1 | 23.2 | 16.4 | · | 16.9 | 20.9 | 102.6 | · | · | · | · | |
| Earnings Yield | · | -53.9% | -39.6% | -18.3% | · | -9.8% | -8.5% | -1.5% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $3M | $9M | $16M | — | — |
| Margin Kotor % | -63.4% | 55.6% | — | — | — |
| Margin Operasi % | -1275.0% | -143.8% | — | — | — |
| Laba Bersih | $-43M | $-12M | $-22M | $24M | $9M |
| EPS Dilusian | $-0.82 | $-0.30 | $-0.94 | — | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | -0.8 | -0.7 | — | — | — |
| Rasio Lancar | 0.1 | 0.3 | 0.0 | 1.5 | 5.2 |
| Rasio Cepat | 0.0 | 0.1 | 0.0 | 613.2 | 1131.3 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-33M | $-31M | — | — | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.