DVLT Datavault AI Inc. - Common Stock

NASDAQ · Semiconductors · Lihat di SEC EDGAR ↗

$0,46

Harga · Mei 20, 2026

Fundamental per Mar 18, 2026

DVLT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$0.46

Kapitalisasi Pasar

$373M

P/E (TTM)

-1.2

EPS (TTM)

$-0.52

Pendapatan (TTM)

$39M

Imbal Hasil Dividen

—

ROE

-50.6%

D/E Utang/Ekuitas

—

Rentang 52M

$0 – $4

DVLT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $39M

2017-12-31 → 2025-12-31

EPS $-0.52

2020-12-31 → 2025-12-31

Arus Kas Bebas $-24M

2018-12-31 → 2025-12-31

Margin -202.1%

2018-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

DVLT

Median Rekan

P/E (TTM)

-1.2

33.2

P/S (TTM)

9.5

17.9

P/B

1.6

4.3

Price / FCF (Harga / FCF)

-15.5

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

DVLT

Median Rekan

Gross Margin (Margin Kotor)

77.8%

36.7%

Operating Margin (Margin Operasi)

-83.1%

—

Net Profit Margin (Margin Laba Bersih)

-202.1%

-154.8%

ROA

-42.1%

-40.7%

ROE

-50.6%

-46.7%

ROIC

-13.7%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

DVLT

Median Rekan

Current Ratio (Rasio Lancar)

5.3

4.9

Quick Ratio (Rasio Cepat)

0.1

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

DVLT

Median Rekan

Revenue YoY (Pendapatan YoY)

1361.8%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

126.5%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

74.7%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

DVLT

Median Rekan

EPS (Diluted)

$-0.52

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

DVLT

Median Rekan

DVLT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 7 analis

Beli Kuat 2 28,6%
Beli 4 57,1%
Tahan 1 14,3%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

1 analis · 2026-05-14

Rendah $3.00

Tinggi $3.00

Target median $3.00 +556,3%

Target rata-rata $3.00 +556,3%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.32%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$-0.09	$-0.07	-0.02%
31 Des. 2025	$-0.06	$-0.09	0.03%
30 Sep. 2025	$-0.21	$-0.14	-0.07%
30 Juni 2025	$-0.18	$-0.18	0.00%
31 Maret 2025	$-0.18	$-0.14	-0.04%
31 Des. 2024	$-3.47	$-1.65	-1.8%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
DVLT	$373M	-1.2	1361.8%	-202.1%	-50.6%	77.8%
CEVA	$592M	-48.9	2.5%	-9.7%	-3.5%	87.1%
INDI	—	-4.8	0.33%	-65.8%	-36.9%	—
KOPN	$421M	238.0	51.5%	170.3%	6.5%	—
MRAM	$213M	-309.3	9.5%	-1.1%	-0.88%	51.2%
NVEC	$317M	20.9	1.8%	57.7%	25.2%	78.7%
QUIK	—	-7.1	-29.9%	-107.6%	-59.1%	22.0%
GSIT	$52M	-4.8	-5.7%	-51.8%	-36.6%	49.4%
GCTS	$70M	-1.5	-68.6%	-1513.3%	56.6%	-63.4%
BZAI	—	—	—	—	—	—
IPWR	$26M	-2.3	-56.1%	-28038.7%	-102.6%	-60.1%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 18

Data Laporan Laba Rugi Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue	$39M	$3M	$2M	$3M	$7M	$2M	$2M	$1M	$1M
Cost of Revenue	$9M	$2M	$6M	$3M	$5M	$2M	$2M	$2M	$1M
Gross Profit	$30M	$376.0K	$-3M	$395.0K	$2M	$427.0K	$-71.0K	$-238.0K	$-158.8K
R&D Expense	$16M	$8M	$7M	$7M	$5M	$5M	$5M	$5M	$4M
SG&A Expense	$35M	$10M	$5M	$5M	$4M	$4M	$3M	$4M	$1M
Operating Expenses	$63M	$22M	$18M	$18M	$13M	$12M	$11M	$11M	$7M
Operating Income	$-32M	$-21M	$-21M	$-18M	$-12M	$-11M	$-11M	$-12M	$-7M
Interest Expense	$20M	$1M	$932.0K	$898.0K	$9.0K	$1M	·	$34M	$15M
Interest Income	$5.0K	$7.0K	·	·	·	·	·	·	·
Other Non-op	$-239.0K	$121.0K	$-1.0K	$-12.0K	$-11.0K	$-34.0K	$-902.0K	$69.0K	$-258
Pretax Income	$-79M	$-51M	$-19M	$-16M	$-12M	$-13M	$-12M	$-67M	$-26M
Income Tax	$5.0K	$0	$4.0K	$2.0K	$2.0K	$3.0K	$8.0K	$8.0K	$5.6K
Net Income	$-79M	$-51M	$-19M	$-16M	$-12M	$-13M	$-12M	$-67M	$-26M
EPS (Basic)	$-0.52	$-16.14	$-476.31	$-82.89	$-105.20	$-2.47	·	·	·
EPS (Diluted)	$-0.52	$-16.14	$-476.31	$-82.89	$-105.20	$-2.47	·	·	·
Shares (Basic)	152,579,525	4,197,284	52,656	194,852	124,016	5,235,263	·	·	·
Shares (Diluted)	152,579,525	4,197,284	52,656	194,852	124,016	5,235,263	·	·	·
EBITDA	$-22M	$-21M	$-21M	$-18M	$-11M	$-11M	$-11M	$-12M	·

Neraca 28

Data Neraca Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Cash & Equivalents	$2M	$3M	$411.0K	$3M	$13M	$7M	$298.0K	$3M	$249.0K
Receivables	$888.0K	$349.0K	$294.0K	$273.0K	$214.0K	$85.0K	$108.0K	$112.0K	$54.8K
Inventory	$636.0K	$2M	$3M	$7M	$5M	$3M	$3M	$1M	$692.9K
Prepaid Expense	·	$1M	$641.0K	$890.0K	$1M	$908.0K	$944.0K	$428.0K	$203.4K
Current Assets	$143M	$6M	$4M	$11M	$19M	$11M	$4M	$5M	$1M
PP&E (Net)	$606.0K	$58.0K	$93.0K	$174.0K	$162.0K	$142.0K	$84.0K	$110.0K	$64.7K
PP&E (Gross)	$2M	$787.0K	$752.0K	$829.0K	$1M	$1M	$897.0K	$868.0K	$908.9K
Accum. Depreciation	$2M	$729.0K	$659.0K	$655.0K	$958.0K	$879.0K	$813.0K	$758.0K	$844.3K
Goodwill	$19M	·	·	·	·	·	·	·	·
Intangibles	$95M	$93M	·	·	·	·	$28.0K	$61.0K	$94.4K
Other Non-current Assets	$5M	$553.0K	$647.0K	$148.0K	$41.0K	$41.0K	$94.0K	$94.0K	$97.5K
Total Assets	$275M	$101M	$5M	$11M	$19M	$11M	$4M	$5M	$1M
Accounts Payable	$11M	$3M	$2M	$2M	$2M	$672.0K	$2M	$532.0K	$1M
Accrued Liabilities	$11M	$1M	$1M	$2M	$1M	$1M	$1M	$846.0K	$715.2K
Short-term Debt	·	·	·	·	·	·	·	·	$0
Current Liabilities	$27M	$4M	$4M	$4M	$3M	$2M	$3M	$1M	$9M
Capital Leases	$4M	$553.0K	$636.0K	$39.0K	·	$39.0K	$0	·	·
Other Non-current Liabilities	$4M	$553.0K	$636.0K	$39.0K	$41.0K	$39.0K	·	·	·
Total Liabilities	$37M	$15M	$10M	$13M	$3M	$3M	$3M	$2M	$31M
Long-term Debt	·	·	·	·	·	$668.0K	$0	·	·
Total Debt	·	·	·	·	·	$179.0K	·	·	·
Common Stock	$59.0K	$5.0K	$1.0K	$7.0K	$2.0K	$1.0K	$0	$2.0K	$32
Paid-in Capital	$615M	$384M	$242M	$226M	$229M	$208M	$188M	$180M	$14M
Retained Earnings	$-377M	$-298M	$-247M	$-228M	$-212M	$-200M	$-188M	$-176M	$-108M
AOCI	·	·	·	·	·	·	$-48.0K	$-45.0K	$-41.9K
Stockholders' Equity	$238M	$86M	$-5M	$-2M	$16M	$7M	$594.0K	$4M	$-94M
Liabilities + Equity	$275M	$101M	$5M	$11M	$19M	$11M	$4M	$5M	$1M
Shares Outstanding	573,438,153	52,034,060	222,300	712,564	158,310	8,402,250	1,245,238	15,366,327	324,821

Arus Kas 15

Data Arus Kas Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
D&A	$10M	$70.0K	$98.0K	$122.0K	$79.0K	$66.0K	$58.0K	$42.0K	$59.6K
Stock-based Comp	$6M	$3M	$2M	$2M	$1M	$958.0K	$105.0K	$3M	$0
Deferred Tax	·	$0	$0	$0	$0	$0	$0	$0	$0
Amort. of Intangibles	·	·	·	·	·	$28.0K	$33.0K	$33.0K	$5.6K
Other Non-cash	$39M	$31M	$2M	$-4M	$-1M	$2M	$843.0K	$55M	·
Operating Cash Flow	$-24M	$-18M	$-15M	$-18M	$-12M	$-10M	$-11M	$-10M	$-10M
CapEx	$380.0K	$35.0K	$50.0K	$43.0K	$99.0K	$52.0K	$35.0K	$86.8K	$66.0K
Investing Cash Flow	$-8M	$-2M	$-50.0K	$-43.0K	$-99.0K	$-52.0K	$-34.0K	$-87.0K	$-166.0K
Stock Issued	$5M	·	·	·	$8M	$0	$6M	$10M	$0
Stock Repurchased	·	·	·	·	·	·	·	$0	$25.0K
Net Stock Activity	$5M	·	·	·	$8M	·	$6M	$10M	·
Financing Cash Flow	$30M	$22M	$12M	$7M	$17M	$17M	$8M	$13M	$11M
Net Change in Cash	$-1M	$3M	$-2M	$-10M	$6M	$7M	$-3M	$3M	$156.9K
Free Cash Flow	$-24M	$-18M	$-15M	$-18M	$-12M	$-10M	·	$-10M	·
Levered FCF	$-44M	$-19M	$-16M	$-18M	$-12M	$-11M	·	$-44M	·

Profitabilitas 8

Data Profitabilitas Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Gross Margin	77.8%	14.1%	-166.0%	11.7%	28.5%	17.8%	-4.3%	-17.3%	·
Operating Margin	-83.1%	-790.5%	-1030.1%	-536.2%	-176.0%	-469.5%	-669.9%	-842.1%	·
Net Margin	-202.1%	-1922.5%	-898.8%	-480.0%	-180.7%	-528.5%	-722.6%	-4902.2%	·
Pretax Margin	-202.1%	-1922.5%	-898.6%	-479.9%	-180.7%	-528.4%	-722.1%	-4901.7%	·
EBITDA Margin	-56.6%	-787.9%	-1025.4%	-532.6%	-174.8%	-466.8%	-666.5%	-839.1%	·
ROA	-42.1%	-97.5%	-230.1%	-104.7%	-77.0%	-163.7%	-250.1%	-1963.0%	·
ROE	-50.6%	-114.2%	876.5%	-962.5%	-66.8%	-153.1%	-1604.0%	-1311.5%	·
ROIC	-13.7%	-24.7%	416.2%	904.1%	-70.3%	-150.6%	-1880.2%	-303.1%	·

Likuiditas & Solvabilitas 4

Data Likuiditas & Solvabilitas Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Current Ratio	5.3	1.6	1.1	3.0	6.5	4.9	1.5	3.7	·
Quick Ratio	0.1	0.9	0.2	0.9	4.5	3.3	0.2	2.4	·
Debt / Equity	·	·	·	·	·	0.0	·	·	·
Interest Coverage	-1.6	-16.6	-23.0	-20.1	-1279.0	-8.1	·	-0.3	·

Efisiensi 3

Data Efisiensi Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Asset Turnover	0.2	0.1	0.3	0.2	0.4	0.3	0.3	0.4	·
Inventory Turnover	7.7	1.1	1.1	0.5	1.2	0.7	0.9	1.6	·
Receivables Turnover	63.2	8.3	7.3	13.8	43.8	24.9	15.1	16.4	·

Per Saham 5

Data Per Saham Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Book Value / Share	$0.41	$1.65	$-0.15	$-2.80	$1.04	$0.87	$0.02	$0.25	·
Revenue / Share	$0.26	$0.64	$0.26	$17.27	$0.53	·	·	·	·
Cash Flow / Share	$-0.15	$-4.18	$-1.88	$-89.88	$-0.93	·	·	·	·
Cash / Share	$0.00	$0.06	$0.01	$4.07	$0.83	$0.88	$0.01	$0.21	·
EPS (TTM)	$-0.52	$-16.14	$-476.31	$-82.89	$-105.20	$-2.47	·	·	·

Tingkat Pertumbuhan 3

Data Tingkat Pertumbuhan Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue YoY	1361.8%	28.4%	-38.1%	-48.6%	172.1%	·	·	·	·
Revenue CAGR 3Y	126.5%	-25.8%	-4.7%	·	·	·	·	·	·
Revenue CAGR 5Y	74.7%	·	·	·	·	·	·	·	·

Valuasi (TTM) 14

Data Valuasi (TTM) Tahunan untuk DVLT
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue TTM	$39M	$3M	$2M	$3M	$7M	$2M	$2M	$1M	·
Net Income TTM	$-79M	$-51M	$-19M	$-16M	$-12M	$-13M	$-12M	$-67M	·
Market Cap	$373M	$107M	$600M	$1.18B	$329.83B	$446.16B	$4.55T	$15.77T	·
Enterprise Value	·	·	·	·	·	$446.15B	·	·	·
P/E	-1.2	-0.1	-0.0	-19.9	-198.2	-21498.0	·	·	·
P/S	9.5	39.9	288.2	349.4	50424.6	185590.5	2732169.2	11474418.9	·
P/B	1.6	1.2	-116.4	-589.0	20139.7	60984.1	7662952.8	4129564.5	·
P / Tangible Book	3.0	·	·	·	20139.7	60984.1	·	·	·
P / Cash Flow	-15.8	-6.1	-40.5	-67.1	-28660.7	-45254.0	-412599.2	-1584165.4	·
P / FCF	-15.5	-6.1	-40.4	-67.0	-28416.2	-45016.6	·	-1570469.3	·
EV / EBITDA	·	·	·	·	·	-39760.5	·	·	·
EV / FCF	·	·	·	·	·	-45015.9	·	·	·
EV / Revenue	·	·	·	·	·	185587.5	·	·	·
Earnings Yield	-80.0%	-787.3%	-2646.2%	-5.0%	-0.50%	0.00%	·	·	·

Laporan Laba Rugi 18

Data Triwulanan Laporan Laba Rugi untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$34M	$3M	$2M	$629.0K	$902.0K	$1M	$345.0K	$255.0K	$420.0K	$769.0K	$425.0K	$469.0K	$916.0K	$937.0K	$946.0K	$566.0K
Cost of Revenue	$4M	$3M	$2M	$560.0K	$680.0K	$946.0K	$334.0K	$338.0K	$754.0K	$2M	$626.0K	$2M	$901.0K	$807.0K	$758.0K	$504.0K
Gross Profit	$30M	$95.0K	$35.0K	$69.0K	$222.0K	$226.0K	$11.0K	$-83.0K	$-334.0K	$-2M	$-201.0K	$-1M	$15.0K	$130.0K	$188.0K	$62.0K
R&D Expense	$5M	$5M	$4M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
SG&A Expense	$15M	$8M	$7M	$6M	$3M	$2M	$3M	$1M	$1M	$1M	$1M	$1M	$2M	$1M	$1M	$1M
Operating Expenses	$26M	$15M	$12M	$10M	$7M	$5M	$5M	$4M	$4M	$5M	$4M	$5M	$5M	$5M	$4M	$4M
Operating Income	$4M	$-15M	$-12M	$-9M	$-6M	$-5M	$-5M	$-4M	$-5M	$-6M	$-5M	$-6M	$-5M	$-5M	$-4M	$-4M
Interest Expense	$2M	$864.0K	$17M	$120.0K	$12.0K	$-9.0K	$4.0K	$1M	$120.0K	$52.0K	$37.0K	$723.0K	$724.0K	$173.0K	$0	$1.0K
Interest Income	$0	$0	$0	$5.0K	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-op	$-546.0K	$339.0K	$-3.0K	$-29.0K	$-15.0K	$136.0K	$-1.0K	$1.0K	$6.0K	$-4.0K	$-3.0K	·	$-5.0K	$-2.0K	$-3.0K	$-2.0K
Pretax Income	$661.0K	$-33M	$-37M	$-10M	$-6M	$-5M	$-43M	$3M	$-6M	$-6M	$-5M	$-921.0K	$-3M	$-5M	$-4M	$-4M
Income Tax	$0	$0	$5.0K	$0	·	$0	$0	$0	$2.0K	$0	$2.0K	$0	$0	$0	$2.0K	$0
Net Income	$661.0K	$-33M	$-37M	$-10M	$-6M	$-5M	$-43M	$3M	$-6M	$-6M	$-5M	$-921.0K	$-3M	$-5M	$-4M	$-4M
EPS (Basic)	$0.53	$-0.33	$-0.54	$-0.18	$2.49	$-1.39	$-11.89	$-5.35	$-71.31	$-144.98	$-180.18	$-79.84	$1.63	$-30.85	$-27.34	$-26.33
EPS (Diluted)	$0.53	$-0.33	$-0.54	$-0.18	$2.49	$-1.39	$-11.89	$-5.35	$-71.31	$-144.98	$-180.18	$-79.84	$1.63	$-30.85	$-27.34	$-26.33
Shares (Basic)	-70,387,356	101,110,635	68,174,418	53,681,828	-5,253,402	5,278,064	3,587,122	585,500	-30,590	42,150	29,560	11,536	-254,375	150,705	150,233	148,289
Shares (Diluted)	-70,387,356	101,110,635	68,174,418	53,681,828	-5,253,402	5,278,064	3,587,122	585,500	-30,590	42,150	29,560	11,536	-254,375	150,705	150,233	148,289
EBITDA	·	$-15M	$-12M	$-7M	·	$-5M	$-5M	$-4M	·	$-6M	$-5M	$-6M	·	$-5M	$-4M	$-4M

Neraca 26

Data Triwulanan Neraca untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$2M	$2M	$662.0K	$171.0K	$3M	$4M	$6M	$3M	$411.0K	$212.0K	$2M	$5M	$3M	$3M	$5M	$9M
Receivables	$888.0K	$509.0K	$468.0K	$280.0K	$349.0K	$177.0K	$117.0K	$290.0K	$294.0K	$433.0K	$101.0K	$226.0K	$273.0K	$237.0K	$251.0K	$243.0K
Inventory	$636.0K	$994.0K	$1M	$1M	$2M	$2M	$2M	$3M	$3M	$3M	$5M	$6M	$7M	$7M	$6M	$6M
Prepaid Expense	·	$4M	$945.0K	$900.0K	·	$1M	$1M	$606.0K	$641.0K	$942.0K	$568.0K	$1M	$890.0K	$1M	$519.0K	$981.0K
Current Assets	$143M	$17M	$4M	$3M	$6M	$7M	$10M	$6M	$4M	$5M	$8M	$12M	$11M	$11M	$12M	$17M
PP&E (Net)	$606.0K	$303.0K	$347.0K	$98.0K	$58.0K	$62.0K	$65.0K	$79.0K	$93.0K	$109.0K	$92.0K	$155.0K	$174.0K	$198.0K	$220.0K	$231.0K
PP&E (Gross)	$2M	$1M	$1M	$839.0K	$787.0K	$780.0K	$772.0K	$758.0K	$752.0K	$752.0K	$718.0K	$843.0K	$829.0K	$1M	$1M	$1M
Accum. Depreciation	$2M	$838.0K	$794.0K	$741.0K	$729.0K	$718.0K	$707.0K	$679.0K	$659.0K	$643.0K	$626.0K	$688.0K	$655.0K	$947.0K	$1M	$974.0K
Goodwill	$19M	$19M	$19M	·	·	·	·	·	·	·	·	·	·	·	·	·
Intangibles	$95M	$98M	$96.8K	$90M	$93M	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$5M	$846.0K	$632.0K	$499.0K	$553.0K	$575.0K	$594.0K	$613.0K	$647.0K	$668.0K	$688.0K	$126.0K	$148.0K	$174.0K	$39.0K	$41.0K
Total Assets	$275M	$139M	$121M	$96M	$101M	$8M	$11M	$7M	$5M	$6M	$9M	$13M	$11M	$12M	$12M	$17M
Accounts Payable	$11M	$5M	$4M	$3M	$3M	$2M	$2M	$3M	$2M	$2M	$937.0K	$2M	$2M	$3M	$1M	$2M
Accrued Liabilities	$11M	$5M	$4M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$972.0K	$1M	$2M	$1M	$2M	$2M
Short-term Debt	·	·	·	·	·	·	·	·	·	$629.0K	·	·	·	·	·	·
Current Liabilities	$27M	$24M	$8M	$4M	$4M	$3M	$4M	$4M	$4M	$4M	$2M	$3M	$4M	$4M	$3M	$4M
Capital Leases	$4M	$648.0K	$492.0K	$523.0K	$553.0K	$580.0K	$607.0K	$633.0K	$636.0K	·	·	·	$39.0K	·	$109.0K	$143.0K
Other Non-current Liabilities	$4M	$648.0K	$633.0K	$523.0K	$553.0K	$580.0K	$607.0K	$633.0K	$636.0K	$635.0K	$657.0K	·	$39.0K	$74.0K	$111.0K	$151.0K
Total Liabilities	$37M	$39M	$47M	$14M	$15M	$4M	$4M	$10M	$10M	$5M	$3M	$5M	$13M	$6M	$3M	$4M
Total Debt	·	·	·	·	·	·	·	·	·	$629.0K	·	·	·	·	·	·
Common Stock	$59.0K	$22.0K	$7.0K	$6.0K	$5.0K	$1.0K	$1.0K	$1.0K	$1.0K	$7.0K	$7.0K	$7.0K	$7.0K	$2.0K	$2.0K	$2.0K
Paid-in Capital	$615M	$478M	$419M	$390M	$384M	$296M	$293M	$242M	$242M	$242M	$240M	$237M	$226M	$230M	$230M	$229M
Retained Earnings	$-377M	$-378M	$-345M	$-308M	$-298M	$-292M	$-287M	$-244M	$-247M	$-241M	$-235M	$-229M	$-228M	$-225M	$-220M	$-216M
Stockholders' Equity	$238M	$100M	$74M	$82M	$86M	$4M	$6M	$-3M	$-5M	$885.0K	$6M	$8M	$-2M	$5M	$9M	$13M
Liabilities + Equity	$275M	$139M	$121M	$96M	$101M	$8M	$11M	$7M	$5M	$6M	$9M	$13M	$11M	$12M	$12M	$17M
Shares Outstanding	573,438,153	217,201,387	86,661,219	66,024,190	52,034,060	7,767,828	4,921,434	1,757,195	222,300	6,579,957	5,300,916	3,058,887	712,564	17,119,353	16,899,822	16,883,464

Arus Kas 13

Data Triwulanan Arus Kas untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$8M	$43.0K	$26.0K	$2M	$11.0K	$11.0K	$28.0K	$20.0K	$15.0K	$18.0K	$32.0K	$33.0K	$31.0K	$31.0K	$31.0K	$29.0K
Stock-based Comp	$2M	$3M	$1M	$648.0K	$2M	$546.0K	$397.0K	$380.0K	$560.0K	$518.0K	$481.0K	$499.0K	$515.0K	$526.0K	$506.0K	$480.0K
Amort. of Intangibles	·	$3M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-cash	·	·	·	$570.0K	·	·	·	$-7M	·	·	·	$-4M	·	·	·	$-639.0K
Operating Cash Flow	$-610.0K	$-10M	$-7M	$-6M	$-4M	$-4M	$-6M	$-4M	$-3M	$-3M	$-5M	$-5M	$-5M	$-5M	$-4M	$-4M
CapEx	$328.0K	$0	$0	$52.0K	$7.0K	$8.0K	$14.0K	$6.0K	$0	$34.0K	$2.0K	$14.0K	$7.0K	$9.0K	$20.0K	$7.0K
Investing Cash Flow	$-1M	$0	$-6M	$-1M	$-1M	$-181.0K	$-164.0K	$-6.0K	$0	$-34.0K	$-2.0K	$-14.0K	$-7.0K	$-9.0K	$-20.0K	$-7.0K
Stock Issued	$0	$41.0K	$-223.0K	$5M	·	·	·	·	·	·	·	·	·	$0	$0	$0
Net Stock Activity	·	·	·	$5M	·	·	·	·	·	·	·	·	·	·	·	$0
Financing Cash Flow	$2M	$11M	$13M	$4M	$5M	$2M	$9M	$6M	$3M	$1M	$1M	$7M	$5M	$2M	$-6.0K	$-6.0K
Net Change in Cash	$321.0K	$1M	$491.0K	$-3M	$-591.0K	$-2M	$3M	$2M	$199.0K	$-2M	$-3M	$2M	$253.0K	$-2M	$-4M	$-4M
Free Cash Flow	·	·	·	$-6M	·	·	·	$-4M	·	·	·	$-5M	·	·	·	$-4M
Levered FCF	·	·	·	$-6M	·	·	·	$-5M	·	·	·	$-5M	·	·	·	$-4M

Profitabilitas 8

Data Triwulanan Profitabilitas untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Gross Margin	·	3.3%	2.0%	11.0%	·	19.3%	3.2%	-32.6%	·	-217.0%	-47.3%	-267.2%	·	13.9%	19.9%	10.9%
Operating Margin	·	-508.1%	-718.1%	-1499.4%	·	-447.3%	-1566.7%	-1630.6%	·	-824.3%	-1104.2%	-1237.1%	·	-506.7%	-433.7%	-689.2%
Net Margin	·	-1135.5%	-2139.2%	-1520.3%	·	-434.5%	-12366.7%	1061.6%	·	-794.7%	-1253.2%	-196.4%	·	-496.2%	-434.2%	-689.8%
Pretax Margin	·	-1135.5%	-2139.0%	-1520.3%	·	-434.5%	-12366.7%	1061.6%	·	-794.7%	-1252.7%	-196.4%	·	-496.2%	-434.0%	-689.8%
EBITDA Margin	·	-506.6%	-716.6%	-1130.4%	·	-446.4%	-1558.5%	-1622.8%	·	-822.0%	-1096.7%	-1230.1%	·	-503.4%	-430.4%	-684.1%
ROA	·	-45.0%	-56.5%	-18.6%	·	-75.2%	-436.2%	27.8%	·	-71.5%	-50.4%	-6.2%	·	-27.8%	-29.3%	-24.6%
ROE	·	-63.5%	-92.2%	-24.2%	·	-196.6%	-694.2%	106.3%	·	-196.0%	-69.9%	-8.9%	·	-38.2%	-39.1%	-34.1%
ROIC	·	·	-16.8%	-11.6%	·	-122.1%	-84.1%	155.8%	·	-418.7%	-80.1%	-74.7%	·	-88.7%	-43.7%	-30.0%

Likuiditas & Solvabilitas 4

Data Triwulanan Likuiditas & Solvabilitas untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	0.7	0.5	0.6	·	2.3	2.8	1.4	·	1.3	4.3	3.8	·	2.9	4.4	4.3
Quick Ratio	·	0.1	0.1	0.1	·	1.3	1.7	0.7	·	0.2	1.1	1.7	·	0.7	1.9	2.4
Debt / Equity	·	·	·	·	·	·	·	·	·	0.7	·	·	·	·	·	·
Interest Coverage	·	-17.1	-0.7	-78.6	·	·	-1351.2	-3.3	·	-121.9	-126.8	-8.0	·	-27.4	·	-3901.0

Efisiensi 3

Data Triwulanan Efisiensi untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover	·	0.0	0.0	0.0	·	0.2	0.0	0.0	·	0.1	0.0	0.0	·	0.1	0.1	0.0
Inventory Turnover	·	2.0	0.9	0.3	·	0.4	0.1	0.1	·	0.5	0.1	0.3	·	0.1	0.2	0.1
Receivables Turnover	·	8.5	5.9	2.2	·	3.8	3.2	1.0	·	2.3	2.4	2.0	·	4.2	2.8	2.9

Per Saham 5

Data Triwulanan Per Saham untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Book Value / Share	·	$0.46	$0.85	$1.24	·	$0.55	$1.31	$-1.52	·	$0.13	$1.11	$2.54	·	$0.31	$0.56	$0.77
Revenue / Share	·	$0.03	$0.03	$0.01	·	$0.22	$0.10	$0.44	·	$0.12	$0.10	$0.27	·	$0.06	$0.06	$0.04
Cash Flow / Share	·	·	·	$-0.11	·	·	·	$-6.05	·	·	·	$-2.67	·	·	·	$-0.27
Cash / Share	·	$0.01	$0.01	$0.00	·	$0.50	$1.24	$1.57	·	$0.03	$0.38	$1.72	·	$0.15	$0.28	$0.54
EPS (TTM)	·	$-2.44	$-14.00	$-18.81	·	$-163.61	$-342.40	$-410.35	·	$-435.85	$-318.21	$-164.36	·	$-84.67	$-54.24	$-27.23

Valuasi (TTM) 13

Data Triwulanan Valuasi (TTM) untuk DVLT
Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$6M	$4M	$2M	·	$3M	$2M	$2M	·	$3M	$3M	$3M	·	$4M	$5M	$5M
Net Income TTM	·	$-85M	$-94M	$-55M	·	$-51M	$-51M	$-10M	·	$-17M	$-15M	$-14M	·	$-15M	$-13M	$-13M
Market Cap	·	$237M	$58M	$56M	·	$14M	$13M	$5M	·	$582M	$1.01B	$725M	·	$143.80B	$157.17B	$316.56B
Enterprise Value	·	·	·	·	·	·	·	·	·	$583M	·	·	·	·	·	·
P/E	·	-0.4	-0.0	-0.0	·	-0.0	-0.0	-0.0	·	-0.2	-0.6	-1.4	·	-99.2	-171.5	-688.6
P/S	·	36.8	15.0	23.4	·	5.4	7.1	2.7	·	224.0	363.6	248.4	·	33788.2	32075.2	61986.5
P/B	·	2.4	0.8	0.7	·	3.2	2.0	-2.0	·	658.0	172.3	93.4	·	26868.9	16748.5	24377.4
P / Tangible Book	·	·	1.1	·	·	3.2	2.0	·	·	658.0	172.3	93.4	·	26868.9	16748.5	24377.4
P / Cash Flow	·	·	·	-9.3	·	·	·	-1.5	·	·	·	-157.0	·	·	·	-78474.2
P / FCF	·	·	·	-9.2	·	·	·	-1.5	·	·	·	-156.5	·	·	·	-78338.3
EV / EBITDA	·	·	·	·	·	·	·	·	·	-92.2	·	·	·	·	·	·
EV / Revenue	·	·	·	·	·	·	·	·	·	224.1	·	·	·	·	·	·
Earnings Yield	·	-223.9%	-2089.5%	-2212.9%	·	-9243.5%	-13323.0%	-13678.3%	·	-492.5%	-167.0%	-69.3%	·	-1.0%	-0.58%	-0.15%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$39M	$3M	$2M	$3M	$7M
Margin Kotor %	77.8%	14.1%	-166.0%	11.7%	28.5%
Margin Operasi %	-83.1%	-790.5%	-1030.1%	-536.2%	-176.0%
Laba Bersih	$-79M	$-51M	$-19M	$-16M	$-12M
EPS Dilusian	$-0.52	$-16.14	$-476.31	$-82.89	$-105.20

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Rasio Lancar	5.3	1.6	1.1	3.0	6.5
Rasio Cepat	0.1	0.9	0.2	0.9	4.5

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-24M	$-18M	$-15M	$-18M	$-12M

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Datavault AI Sebut Kontrak Tokenisasi Q1 Senilai $750 Juta Menunjukkan Bisnis RWA yang Lebih Terukur Yahoo Finance · 1 bulan, 1 minggu lalu
RWA Komoditas & Tokenisasi: CEO Datavault AI Nathaniel Bradley, Live di Nasdaq Yahoo Finance · 1 bulan, 3 minggu lalu
Haruskah Anda Membeli Saham Datavault Sebelum 19 Maret? Yahoo Finance · 2 bulan lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

DVLT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

DVLT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

DVLT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap