Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$58.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-83.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Mei 14, 2026
$-0.32
$-0.30
-8.2%
30 Juni 2025
$-0.25
$-0.12
-104.2%
31 Maret 2025
$-0.29
$-0.12
-136.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$3M
$4M
$3M
$665.0K
$387.0K
$491.0K
$309.0K
$391.0K
Cost of Revenue
$2M
$3M
$3M
$2M
$1M
$994.0K
$542.0K
$221.0K
Gross Profit
$871.0K
$1M
$509.0K
$-966.0K
$-721.0K
$-503.0K
$-233.0K
$170.0K
R&D Expense
$10M
$7M
$6M
$4M
$2M
$725.0K
$274.0K
$183.0K
SG&A Expense
$7M
$6M
$4M
$4M
$5M
$3M
$1M
$240.0K
Operating Income
$-18M
$-13M
$-11M
$-9M
$-9M
$-5M
$-2M
$-523.0K
Pretax Income
$17M
$12M
$-9M
$-9M
$-9M
$-5M
$-2M
$-523.0K
Income Tax
$0
·
·
·
$229.0K
$2.0K
$2.0K
$1.0K
Net Income
$-17M
$-12M
$-9M
$-9M
$-9M
$-5M
$-2M
$-524.0K
EPS (Basic)
$-1.07
$-1.03
$-0.98
$-1.33
$-1.44
·
·
·
EPS (Diluted)
$-1.07
$-1.03
$-0.98
$-1.33
·
·
·
·
Shares (Basic)
15,900
11,445
9,668,000
7,122
6,240,000
·
·
·
Shares (Diluted)
15,900
11,445
9,668,000
7,122
·
·
·
·
EBITDA
$-18M
$-13M
·
$-9M
$-9M
$-5M
$-2M
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$26M
$18M
$9M
$10M
$9M
$3M
$3M
·
Receivables
$278.0K
$2M
$1M
$60.0K
$8.0K
$17.0K
$22.0K
$90.0K
Inventory
$50.0K
$203.0K
$504.0K
$630.0K
$167.0K
$244.0K
$900.0K
$81.0K
Other Current Assets
$549.0K
$588.0K
$432.0K
$281.0K
$443.0K
$348.0K
$78.0K
$62.0K
Current Assets
$28M
$21M
$19M
$14M
$20M
$4M
$4M
$233.0K
PP&E (Net)
$346.0K
$407.0K
$477.0K
$648.0K
$781.0K
$269.0K
$59.0K
$13.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$408.0K
$132.0K
·
Accum. Depreciation
$797.0K
$680.0K
$557.0K
$504.0K
$253.0K
$139.0K
$73.0K
$273.0K
Other Non-current Assets
$96.0K
$96.0K
$96.0K
·
·
·
·
·
Total Assets
$29M
$24M
$23M
$17M
$24M
$6M
$5M
$516.0K
Accounts Payable
$480.0K
$442.0K
$287.0K
$297.0K
$103.0K
$79.0K
$35.0K
$19.0K
Accrued Liabilities
$209.0K
$261.0K
$132.0K
·
·
·
·
·
Current Liabilities
$3M
$3M
$2M
$3M
$1M
$772.0K
$2M
$182.0K
Capital Leases
$259.0K
$508.0K
$856.0K
$64.0K
$203.0K
$47.0K
$29.0K
·
Other Non-current Liabilities
·
·
$28.0K
·
·
·
·
·
Total Liabilities
$4M
$5M
$5M
$5M
$4M
$2M
$2M
$634.0K
Common Stock
$17.0K
$13.0K
$10.0K
$7.0K
$7.0K
$4.0K
$27.0K
$16.0K
Paid-in Capital
·
·
·
·
·
·
$4M
$-16.0K
Retained Earnings
$-63M
$-46M
$-34M
$-25M
$-15M
$-6M
$-2M
·
Stockholders' Equity
$25M
$18M
$18M
$12M
$20M
$4M
$3M
$-118.0K
Liabilities + Equity
$29M
$24M
$23M
$17M
$24M
$6M
$5M
$516.0K
Shares Outstanding
16,357,327
12,612,517
10,443,768
7,121,737
7,121,737
4,084,122
26,884,921
16,130,952
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$3M
$2M
$2M
$2M
$2M
$1M
$27.0K
$25.0K
Operating Cash Flow
$-14M
$-8M
$-10M
$-6M
$-6M
$-4M
$-2M
$-454.0K
CapEx
$56.0K
$53.0K
$113.0K
$118.0K
$595.0K
$276.0K
$52.0K
·
Investing Cash Flow
$254.0K
$8M
$-5M
$8M
$-12M
$-276.0K
$-55.0K
$4.0K
Stock Issued
·
·
·
·
·
$3.30B
$3M
·
Net Stock Activity
·
·
·
·
·
$3.30B
$3M
·
Financing Cash Flow
$21M
$10M
$14M
·
$23M
$5M
$5M
$450.0K
Net Change in Cash
·
·
·
·
·
$43.0K
$3M
·
Free Cash Flow
$-14M
$-8M
·
$-6M
$-6M
$-4M
$-2M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
28.9%
29.2%
·
-145.3%
-186.3%
-102.4%
-75.4%
·
Operating Margin
-601.5%
-315.5%
·
-1419.4%
-2354.5%
-958.5%
-584.8%
·
Net Margin
-565.0%
-296.9%
·
-1423.8%
-2322.2%
-950.5%
-591.9%
·
Pretax Margin
565.0%
-296.9%
·
-1423.8%
-2322.2%
-950.1%
591.3%
·
EBITDA Margin
-601.5%
-315.5%
·
-1419.4%
-2354.5%
-958.5%
-584.8%
·
ROA
-64.7%
-50.6%
·
-46.8%
-61.1%
-81.0%
-76.5%
·
ROE
-58.7%
-60.1%
·
-74.2%
-44.7%
-128.3%
-132.6%
·
ROIC
-71.3%
·
·
·
·
-118.8%
-71.7%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
9.2
6.3
·
5.5
15.4
5.2
2.3
·
Quick Ratio
8.7
6.0
·
4.0
6.6
4.4
1.7
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.2
·
0.0
0.0
0.1
0.1
·
Inventory Turnover
16.9
7.9
·
4.1
5.4
1.2
1.1
·
Receivables Turnover
3.4
2.8
·
19.6
31.0
57.8
5.5
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.55
$1.45
·
$1.65
$2.75
$0.11
$0.09
·
Revenue / Share
$189.62
$0.35
·
·
·
·
·
·
Cash Flow / Share
$-861.82
$-0.72
·
·
·
·
·
·
Cash / Share
$1.57
$1.44
·
$1.42
$1.20
$0.09
$0.12
·
EPS (TTM)
$-1.07
$-1.03
$-0.98
$-1.33
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-23.9%
30.7%
356.1%
71.8%
-21.2%
·
·
·
Revenue CAGR 3Y
65.5%
117.2%
83.5%
·
·
·
·
·
Revenue CAGR 5Y
43.8%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$3M
$4M
$3M
$665.0K
$387.0K
$491.0K
$309.0K
·
Net Income TTM
$-17M
$-12M
$-9M
$-9M
$-9M
$-5M
$-2M
·
Market Cap
$54M
$101M
·
$36M
$57M
·
·
·
P/E
-3.1
-7.8
-3.1
-3.8
·
·
·
·
P/S
17.9
25.5
·
53.5
147.2
·
·
·
P/B
2.1
5.5
·
3.0
2.9
·
·
·
P / Tangible Book
2.1
5.5
1.8
3.0
2.9
·
·
·
P / Cash Flow
-3.9
-12.3
·
-5.8
-9.7
·
·
·
P / FCF
-3.9
-12.2
·
-5.7
-8.8
·
·
·
Earnings Yield
-32.4%
-12.9%
-32.1%
-26.6%
·
·
·
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$420.0K
$82.0K
$439.0K
$149.0K
$362.0K
$2M
$1M
$1M
$1M
$187.0K
$2M
$110.0K
$674.0K
$303.0K
$159.0K
$134.0K
Cost of Revenue
$261.0K
$61.0K
$262.0K
$126.0K
$229.0K
$2M
$843.0K
$887.0K
$667.0K
$410.0K
$876.0K
$321.0K
$777.0K
$550.0K
$352.0K
$430.0K
Gross Profit
$159.0K
$21.0K
$177.0K
$23.0K
$133.0K
$538.0K
$461.0K
$405.0K
$514.0K
$-223.0K
$1M
$-211.0K
$-103.0K
$-247.0K
$-193.0K
$-296.0K
R&D Expense
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$958.0K
$315.0K
$810.0K
Operating Income
$-5M
$-5M
$-4M
$-5M
$-4M
$-5M
$-4M
$-3M
$-2M
$-3M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
Net Income
$-4M
$-5M
$-4M
$-4M
$-4M
$-4M
$-4M
$-3M
$-2M
$-3M
$-1M
$-3M
$-3M
$-3M
$-2M
$-2M
EPS (Basic)
$-0.26
$-0.32
$-0.26
$-0.27
$-0.25
$-0.29
$-0.29
$-0.23
$-0.21
$-0.30
$-0.09
$-0.24
$-0.28
$-0.37
$-0.23
$-0.32
EPS (Diluted)
$-0.26
$-0.32
$-0.26
$-0.27
$-0.25
$-0.29
$-0.29
$-0.23
$-0.21
$-0.30
$-0.09
$-0.24
$-0.28
$-0.37
$-0.23
$-0.32
Shares (Basic)
16,793,000
16,387,000
·
16,331,000
16,316,000
14,575,000
·
12,255,000
10,449,000
10,445,000
·
10,439,000
10,435,000
7,276
·
7,122,000
Shares (Diluted)
16,793,000
16,387,000
·
16,331,000
16,316,000
14,575,000
·
12,255,000
10,449,000
10,445,000
·
10,439,000
10,435,000
7,276
·
7,122,000
EBITDA
$-5M
$-5M
·
$-5M
$-4M
$-5M
·
$-3M
$-2M
$-3M
·
$-3M
$-3M
$-3M
·
$-2M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$22M
$26M
$29M
$33M
$37M
$18M
$21M
$13M
$7M
$9M
$16M
$3M
$10M
$10M
$3M
Receivables
$677.0K
$104.0K
$278.0K
$354.0K
$509.0K
$192.0K
$2M
$912.0K
$758.0K
$123.0K
$1M
·
$158.0K
$61.0K
$60.0K
$15.0K
Inventory
$244.0K
$313.0K
$50.0K
·
·
·
$203.0K
$328.0K
$439.0K
$604.0K
$504.0K
$782.0K
$724.0K
$693.0K
$630.0K
$652.0K
Other Current Assets
$754.0K
$453.0K
$1M
$1M
$1M
$692.0K
$588.0K
$634.0K
$657.0K
$562.0K
$432.0K
$573.0K
$668.0K
$564.0K
$281.0K
$272.0K
Current Assets
$20M
$23M
$28M
$31M
$35M
$38M
$21M
$23M
$15M
$17M
$19M
$21M
$24M
$26M
$14M
$16M
PP&E (Net)
$249.0K
$325.0K
$346.0K
$360.0K
$379.0K
$407.0K
$407.0K
$423.0K
$443.0K
$466.0K
$477.0K
$503.0K
$513.0K
$508.0K
$648.0K
$708.0K
PP&E (Gross)
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Accum. Depreciation
·
·
$797.0K
·
·
·
$680.0K
·
·
·
$557.0K
·
·
·
$504.0K
·
Other Non-current Assets
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
·
·
·
·
·
Total Assets
$21M
$25M
$29M
$33M
$37M
$40M
$24M
$26M
$19M
$21M
$23M
$25M
$26M
$28M
$17M
$19M
Accounts Payable
$448.0K
$446.0K
$480.0K
$357.0K
$554.0K
$486.0K
$442.0K
$301.0K
$292.0K
$399.0K
$287.0K
$293.0K
$774.0K
$365.0K
$297.0K
$366.0K
Accrued Liabilities
$176.0K
$212.0K
$209.0K
$453.0K
$326.0K
$378.0K
$261.0K
$209.0K
·
·
$132.0K
·
·
·
·
·
Current Liabilities
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Capital Leases
$246.0K
$195.0K
$259.0K
$309.0K
$381.0K
$406.0K
$508.0K
$601.0K
$669.0K
$779.0K
$856.0K
$957.0K
$339.0K
$94.0K
$64.0K
$85.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$28.0K
$28.0K
$28.0K
·
·
·
Total Liabilities
$4M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$5M
$5M
Common Stock
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$13.0K
$13.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$7.0K
$7.0K
Retained Earnings
$-73M
$-68M
$-63M
$-59M
$-54M
$-50M
$-46M
$-42M
$-40M
$-37M
$-34M
$-33M
$-30M
$-27M
$-25M
$-23M
Stockholders' Equity
$17M
$21M
$25M
$29M
$33M
$36M
$18M
$21M
$13M
$15M
$18M
$19M
$21M
$23M
$12M
$14M
Liabilities + Equity
$21M
$25M
$29M
$33M
$37M
$40M
$24M
$26M
$19M
$21M
$23M
$25M
$26M
$28M
$17M
$19M
Shares Outstanding
16,806,905
16,773,407
16,357,327
16,334,158
16,326,656
16,307,321
12,612,517
12,607,516
10,457,933
10,446,685
10,443,768
10,440,850
10,436,684
10,432,518
7,121,737
7,121,737
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$452.0K
$886.0K
$513.0K
$914.0K
$845.0K
$806.0K
$886.0K
$537.0K
$463.0K
$500.0K
$608.0K
$371.0K
$337.0K
$348.0K
$-278.0K
$459.0K
Operating Cash Flow
$-4M
$-4M
$-4M
$-3M
$-4M
$-2M
$-3M
$-2M
$-2M
$-1M
$-3M
$-2M
$-3M
$-2M
$-2M
$-2M
CapEx
$28.0K
$6.0K
$15.0K
$11.0K
$3.0K
$27.0K
$15.0K
$8.0K
$8.0K
$22.0K
$19.0K
$37.0K
$42.0K
$15.0K
$31.0K
$45.0K
Investing Cash Flow
$-337.0K
$-6.0K
$-15.0K
$-11.0K
$-3.0K
$283.0K
$-325.0K
$-8.0K
$8M
$-22.0K
$-5M
$15M
$-4M
$-12M
$9M
$-3M
Stock Issued
·
·
·
·
$-35.0K
$21M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
$-35.0K
$21M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$101.0K
$32.0K
$82.0K
$1.0K
$34.0K
$21M
$-32.0K
$10M
·
·
$-26.0K
$-78.0K
$-64.0K
$14M
·
·
Free Cash Flow
$-4M
$-4M
·
$-3M
$-4M
$-2M
·
$-2M
$-2M
$-1M
·
$-2M
$-3M
$-2M
·
$-2M
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.9%
25.6%
·
15.4%
36.7%
26.1%
·
31.4%
43.5%
-119.2%
·
-191.8%
-15.3%
-81.5%
·
·
Operating Margin
-1078.8%
-6509.8%
·
-3159.1%
-1226.0%
-220.8%
·
-233.4%
-200.2%
-1798.9%
·
-2610.9%
-462.8%
-917.2%
·
·
Net Margin
-1029.5%
-6318.3%
·
-2963.8%
-1125.7%
-206.5%
·
-221.9%
-184.8%
-1690.9%
·
-2310.9%
-426.7%
-886.5%
·
·
EBITDA Margin
-1078.8%
-6509.8%
·
-3159.1%
-1226.0%
-220.8%
·
-233.4%
-200.2%
-1798.9%
·
-2610.9%
-462.8%
-917.2%
·
·
ROA
-14.9%
-16.1%
·
-14.9%
-14.8%
-14.1%
·
-11.3%
-9.7%
-12.9%
·
-11.7%
-12.1%
-10.4%
·
-10.5%
ROE
-17.3%
-18.2%
·
-17.6%
-17.7%
-16.8%
·
-14.5%
-12.8%
-16.4%
·
-15.8%
-15.8%
-13.1%
·
-13.1%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.8
7.8
·
9.8
10.6
11.1
·
7.9
5.8
6.4
·
7.3
7.9
9.9
·
6.3
Quick Ratio
5.2
7.3
·
9.3
10.1
10.8
·
7.5
5.3
2.8
·
5.6
1.2
3.7
·
1.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
·
Inventory Turnover
2.1
0.4
·
·
·
·
·
1.6
1.1
0.6
·
0.4
1.2
1.2
·
1.1
Receivables Turnover
0.7
0.6
·
0.2
0.6
13.1
·
2.8
2.6
2.0
·
·
5.2
8.1
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.03
$1.26
·
$1.78
$2.00
$2.19
·
$1.66
$1.28
$1.45
·
$1.78
$1.99
$2.24
·
$1.93
Revenue / Share
$0.03
$0.01
·
$0.01
$0.02
$0.14
·
$0.11
$0.11
$17.90
·
$0.01
$0.06
·
·
·
Cash Flow / Share
$-0.27
$-0.26
·
$-0.21
$-0.26
$-0.15
·
$-0.18
$-0.20
$-117.76
·
$-0.22
$-0.25
·
·
·
Cash / Share
$1.02
$1.30
·
$1.80
$2.02
$2.26
·
$1.66
$1.27
$0.70
·
$1.53
$0.32
$0.92
·
$0.36
EPS (TTM)
$-1.11
$-1.10
·
$-1.10
$-1.06
$-1.02
·
$-0.83
$-0.84
$-0.91
·
$-1.12
$-1.20
$-1.31
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1M
$1M
·
$4M
$5M
$6M
·
$5M
$3M
$3M
·
$1M
$1M
$966.0K
·
·
Net Income TTM
$-18M
$-18M
·
$-16M
$-15M
$-13M
·
$-10M
$-9M
$-10M
·
$-10M
$-9M
$-9M
·
·
Market Cap
$70M
$117M
·
$74M
$83M
$114M
·
$76M
$63M
$78M
·
$33M
$33M
$34M
·
$43M
P/E
-3.7
-6.3
·
-4.1
-4.8
-6.9
·
-7.2
-7.1
-8.2
·
-2.9
-2.6
-2.5
·
·
P/S
64.1
113.0
·
18.9
16.6
19.6
·
16.4
18.3
26.9
·
26.8
25.9
35.1
·
·
P/B
4.0
5.5
·
2.5
2.6
3.2
·
3.6
4.7
5.2
·
1.8
1.6
1.5
·
3.1
P / Tangible Book
4.0
5.5
·
2.5
2.6
3.2
·
3.6
4.7
5.2
·
1.8
1.6
1.5
·
3.1
P / Cash Flow
-15.7
-27.4
·
-21.5
-20.0
-51.3
·
-34.4
-30.0
-63.7
·
-14.8
-12.6
-13.7
·
-25.0
Earnings Yield
-26.7%
-15.8%
·
-24.4%
-20.8%
-14.5%
·
-13.8%
-14.0%
-12.1%
·
-35.0%
-38.1%
-40.3%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3M
$4M
$3M
$665.0K
$387.0K
Margin Kotor %
28.9%
29.2%
·
-145.3%
-186.3%
Margin Operasi %
-601.5%
-315.5%
·
-1419.4%
-2354.5%
Laba Bersih
$-17M
$-12M
$-9M
$-9M
$-9M
EPS Dilusian
$-1.07
$-1.03
$-0.98
$-1.33
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
9.2
6.3
·
5.5
15.4
Rasio Cepat
8.7
6.0
·
4.0
6.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-14M
$-8M
·
$-6M
$-6M
Pemilik institusional (13F)
16 pengaju
· $16.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang16
Nilai yang dipegang$16.1M
Posisi baru6
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+5 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
-456K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
8 orang dalam
· 3 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.