Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-18.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 19, 2026
$-0.16
$-0.14
-16.2%
31 Maret 2026
Mei 12, 2026
$-0.13
$-0.16
20.3%
31 Des. 2025
$-0.07
$-0.18
61.9%
30 Sep. 2025
$-0.71
$-0.32
-120.3%
30 Juni 2025
$-0.57
$-0.37
-55.2%
31 Maret 2025
$-0.49
$-0.49
-0.78%
31 Des. 2024
$-0.52
$-0.44
-17.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
Revenue
$0
$93.0K
$120.0K
Cost of Revenue
$0
$50.0K
$77.0K
Gross Profit
·
$43.0K
$43.0K
R&D Expense
$75M
$70M
$38M
SG&A Expense
$22M
$23M
$13M
Operating Expenses
$97M
$94M
$51M
Operating Income
$-97M
$-94M
$-51M
Interest Income
$2M
$4M
$1M
Other Non-op
$-53.0K
$-47.0K
$-24.0K
Income Tax
$0
$0
$0
Net Income
$-141M
$-69M
$-77M
EPS (Basic)
$-1.86
$-1.62
$-45.29
EPS (Diluted)
$-1.86
$-1.62
$-45.29
Shares (Basic)
75,819,960
43,541,527
2,081,328
Shares (Diluted)
75,819,960
43,541,527
2,081,328
EBITDA
$-97M
$-94M
·
Neraca21
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$82M
$67M
$33M
Receivables
·
$0
$22.0K
Inventory
·
$73.0K
$73.0K
Prepaid Expense
$6M
·
·
Current Assets
$88M
$72M
$36M
PP&E (Net)
$2M
$3M
$490.0K
PP&E (Gross)
$5M
$5M
$5M
Accum. Depreciation
$3M
$2M
$5M
Other Non-current Assets
$337.0K
$666.0K
$6M
Total Assets
$121M
$108M
$76M
Accounts Payable
$2M
$3M
$553.0K
Current Liabilities
$18M
$20M
$11M
Capital Leases
$26M
$27M
$29M
Other Non-current Liabilities
$663.0K
$998.0K
·
Total Liabilities
$112M
$80M
$114M
Common Stock
$1.0K
$0
$0
Paid-in Capital
$566M
$444M
$22M
Retained Earnings
$-556M
$-415M
$-347M
Stockholders' Equity
$9M
$28M
$-325M
Liabilities + Equity
$121M
$108M
$76M
Shares Outstanding
153,372,044
48,755,451
2,105,815
Arus Kas9
Metrik
Tren
2025
2024
2023
Stock-based Comp
$7M
$14M
$4M
Operating Cash Flow
$-90M
$-66M
$-43M
CapEx
$557.0K
$2M
$359.0K
Investing Cash Flow
$-557.0K
$-2M
$-359.0K
Stock Issued
$7M
·
·
Net Stock Activity
$7M
·
·
Financing Cash Flow
$105M
$101M
$27M
Net Change in Cash
$14M
$34M
$-16M
Free Cash Flow
$-91M
$-67M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
Gross Margin
·
46.2%
·
Operating Margin
·
-100571.0%
·
Net Margin
·
-73864.5%
·
EBITDA Margin
·
-100571.0%
·
ROA
-122.8%
-74.6%
·
ROE
3220.3%
-174.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
4.8
3.6
·
Quick Ratio
4.4
3.4
·
Efisiensi3
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
0.0
·
Inventory Turnover
·
0.7
·
Receivables Turnover
·
8.5
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$0.06
$0.58
·
Revenue / Share
$0.00
$0.00
·
Cash Flow / Share
$-1.19
$-1.50
·
Cash / Share
$0.53
$1.38
·
EPS (TTM)
$-1.86
$-1.62
$-45.29
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
·
-22.5%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$0
$93.0K
$120.0K
Net Income TTM
$-141M
$-69M
$-77M
Market Cap
$337M
$100M
·
P/E
-1.2
-1.3
·
P/S
·
1080.0
·
P/B
35.7
3.5
·
P / Tangible Book
35.7
3.5
·
P / Cash Flow
-3.7
-1.5
·
P / FCF
-3.7
-1.5
·
Earnings Yield
-84.5%
-78.6%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
·
·
·
·
·
·
$3.0K
$14.0K
$43.0K
$33.0K
$7.0K
$36.0K
$72.0K
$5.0K
Cost of Revenue
·
·
·
·
·
·
$0
$7.0K
$24.0K
$19.0K
$2.0K
$25.0K
$47.0K
$3.0K
Gross Profit
·
·
·
·
·
·
$3.0K
$7.0K
$19.0K
$14.0K
$5.0K
$11.0K
$25.0K
$2.0K
R&D Expense
$14M
$16M
$16M
$17M
$21M
$19M
$20M
$19M
$17M
$14M
$10M
$9M
$9M
$9M
SG&A Expense
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$5M
$6M
$7M
$3M
$5M
$3M
$3M
Operating Expenses
$19M
$21M
$23M
$23M
$26M
$25M
$25M
$24M
$23M
$22M
$13M
$14M
$12M
$12M
Operating Income
$-19M
$-21M
$-23M
$-23M
$-26M
$-25M
$-25M
$-24M
$-23M
$-22M
$-13M
$-14M
$-12M
$-12M
Interest Income
$431.0K
$593.0K
$645.0K
$166.0K
$226.0K
$503.0K
$726.0K
$947.0K
$1M
$1M
$463.0K
$226.0K
$154.0K
$417.0K
Other Non-op
$-7.0K
·
$-11.0K
$-6.0K
$-15.0K
$-21.0K
$-10.0K
$-9.0K
$-18.0K
$-10.0K
$-8.0K
$-8.0K
$-17.0K
$9.0K
Net Income
$-26M
$9M
$-44M
$-46M
$-28M
$-24M
$-25M
$-23M
$-17M
$-3M
$-19M
$-16M
$-30M
$-12M
EPS (Basic)
$-0.16
$0.06
$-0.09
$-0.71
$-0.57
$-0.49
$-0.61
$-0.48
$-0.36
$-0.17
$-11.19
$-9.61
$-16.62
$-7.87
EPS (Diluted)
$-0.16
$0.06
$-0.09
$-0.71
$-0.57
$-0.49
$-0.61
$-0.48
$-0.36
$-0.17
$-11.19
$-9.61
$-16.62
$-7.87
Shares (Basic)
158,648,963
158,492,158
·
64,652,953
49,042,926
48,865,468
·
47,973,951
47,899,349
29,736,911
·
2,089,932
2,076,959
2,055,399
Shares (Diluted)
158,648,963
158,492,158
·
64,652,953
49,042,926
48,865,468
·
47,973,951
47,899,349
29,736,911
·
2,089,932
2,076,959
2,055,399
EBITDA
$-19M
$-21M
·
$-23M
$-26M
$-25M
·
$-24M
$-23M
$-22M
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$47M
$63M
$82M
$78M
$22M
$42M
$67M
$85M
$102M
$121M
$33M
·
·
·
Receivables
·
·
·
·
·
·
·
$0
$22.0K
$15.0K
$22.0K
·
·
·
Inventory
·
·
·
·
·
·
$73.0K
$73.0K
$64.0K
$73.0K
$73.0K
·
·
·
Prepaid Expense
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$50M
$66M
$88M
$80M
$27M
$47M
$72M
$88M
$107M
$124M
$36M
·
·
·
PP&E (Net)
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$490.0K
·
·
·
PP&E (Gross)
·
·
$5M
·
·
·
$5M
·
·
·
$5M
·
·
·
Accum. Depreciation
·
·
$3M
·
·
·
$2M
·
·
·
$5M
·
·
·
Other Non-current Assets
$304.0K
$681.0K
$337.0K
$392.0K
$458.0K
$571.0K
$666.0K
$3M
$3M
$3M
$6M
·
·
·
Total Assets
$82M
$99M
$121M
$114M
$62M
$83M
$108M
$127M
$146M
$164M
$76M
·
·
·
Accounts Payable
$1M
$2M
$2M
$1M
$4M
$1M
$3M
$2M
$2M
$1M
$553.0K
·
·
·
Current Liabilities
$16M
$15M
$18M
$19M
$22M
$19M
$20M
$16M
$14M
$13M
$11M
·
·
·
Capital Leases
$25M
$26M
$26M
$26M
$27M
$27M
$27M
$28M
$28M
$28M
$29M
·
·
·
Other Non-current Liabilities
$510.0K
$569.0K
$663.0K
$753.0K
$838.0K
$920.0K
$998.0K
$1M
$964.0K
$330.0K
·
·
·
·
Total Liabilities
$84M
$78M
$112M
$117M
$80M
$77M
$80M
$77M
$76M
$79M
$114M
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$0
$0
$0
$0
$0
$0
$0
·
·
·
Paid-in Capital
$571M
$568M
$566M
$509M
$449M
$445M
$444M
$441M
$438M
$434M
$22M
·
·
·
Retained Earnings
$-573M
$-547M
$-556M
$-513M
$-467M
$-439M
$-415M
$-390M
$-367M
$-350M
$-347M
·
·
·
Stockholders' Equity
$-2M
$21M
$9M
$-3M
$-18M
$6M
$28M
$50M
$71M
$84M
$-325M
·
·
·
Liabilities + Equity
$82M
$99M
$121M
$114M
$62M
$83M
$108M
$127M
$146M
$164M
$76M
·
·
·
Shares Outstanding
158,648,963
158,648,963
153,372,044
132,216,275
49,917,791
48,920,221
48,755,451
48,089,625
47,913,235
47,896,908
2,105,815
·
·
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$1M
$3M
$3M
$4M
$5M
$1M
$1M
$1M
$857.0K
Operating Cash Flow
$-16M
$-22M
$-21M
$-23M
$-21M
$-25M
$-17M
$-18M
$-19M
$-12M
$-11M
$-11M
$-12M
$-10M
CapEx
·
·
$3.0K
$8.0K
$98.0K
$448.0K
$233.0K
$213.0K
$260.0K
$1M
$136.0K
$148.0K
$55.0K
$20.0K
Investing Cash Flow
·
·
$-3.0K
$-8.0K
$-98.0K
$-448.0K
$-233.0K
$-213.0K
$-260.0K
$-1M
$-136.0K
$-148.0K
$-55.0K
$-20.0K
Stock Issued
·
$170.0K
$5M
$477.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$170.0K
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-127.0K
$4M
$25M
$78M
$1M
$171.0K
$67.0K
$162.0K
$-5.0K
$101M
$-556.0K
$28M
$28.0K
$-2.0K
Net Change in Cash
$-16M
$-18M
$4M
$55M
$-20M
$-25M
$-17M
$-18M
$-19M
$88M
$-11M
$17M
$-12M
$-10M
Free Cash Flow
·
·
·
·
·
$-26M
·
·
·
$-13M
·
·
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
·
·
·
·
·
·
50.0%
44.2%
42.4%
·
·
·
·
Operating Margin
·
·
·
·
·
·
·
-169957.1%
-53453.5%
-65278.8%
·
·
·
·
Net Margin
·
·
·
·
·
·
·
-165521.4%
-40067.4%
-10066.7%
·
·
·
·
EBITDA Margin
·
·
·
·
·
·
·
-169957.1%
-53453.5%
-65278.8%
·
·
·
·
ROA
-35.5%
10.1%
·
-37.8%
-26.8%
-19.2%
·
-36.5%
-23.5%
-4.1%
·
·
·
·
ROE
257.0%
66.4%
·
-193.5%
-106.2%
-52.4%
·
-92.1%
-48.7%
-7.9%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
3.2
4.3
·
4.3
1.2
2.5
·
5.6
7.5
9.4
·
·
·
·
Quick Ratio
3.0
4.1
·
4.2
1.0
2.2
·
5.4
7.2
9.2
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
·
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
Inventory Turnover
·
·
·
·
·
·
·
0.2
0.8
0.5
·
·
·
·
Receivables Turnover
·
·
·
·
·
·
·
·
3.9
4.4
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$-0.01
$0.13
·
$-0.02
$-0.36
$0.13
·
$1.05
$1.48
$1.76
·
·
·
·
Revenue / Share
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
·
·
·
·
Cash Flow / Share
·
$-0.14
·
·
·
$-0.51
·
·
·
$-0.39
·
·
·
·
Cash / Share
$0.30
$0.40
·
$0.59
$0.45
$0.86
·
$1.76
$2.14
$2.54
·
·
·
·
EPS (TTM)
$-0.90
$-1.31
·
$-2.38
$-2.15
$-1.94
·
$-12.20
$-21.33
$-37.59
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$93.0K
$93.0K
·
$93.0K
$93.0K
$93.0K
·
$97.0K
$119.0K
$148.0K
·
·
·
·
Net Income TTM
$-106M
$-108M
·
$-122M
$-100M
$-89M
·
$-63M
$-55M
$-68M
·
·
·
·
Market Cap
$126M
$73M
·
$210M
$81M
$58M
·
$122M
$205M
$354M
·
·
·
·
P/E
-0.9
-0.3
·
-0.7
-0.8
-0.6
·
-0.2
-0.2
-0.2
·
·
·
·
P/S
1354.5
781.3
·
2260.5
869.5
626.0
·
1254.3
1719.2
2394.8
·
·
·
·
P/B
-75.7
3.4
·
-66.1
-4.4
9.1
·
2.4
2.9
4.2
·
·
·
·
P / Tangible Book
·
3.4
·
·
·
9.1
·
2.4
2.9
4.2
·
·
·
·
P / Cash Flow
·
-3.2
·
·
·
-2.3
·
·
·
-30.3
·
·
·
·
Earnings Yield
-113.3%
-286.0%
·
-149.7%
-132.7%
-163.0%
·
-482.2%
-499.5%
-508.0%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$0
$93.0K
$120.0K
Margin Kotor %
·
46.2%
·
Margin Operasi %
·
-100571.0%
·
Laba Bersih
$-141M
$-69M
$-77M
EPS Dilusian
$-1.86
$-1.62
$-45.29
Metrik
2025-12-31
2024-12-31
2023-12-31
Rasio Lancar
4.8
3.6
·
Rasio Cepat
4.4
3.4
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-91M
$-67M
·
Pemilik institusional (13F)
82 pengaju
· $82.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang82
Nilai yang dipegang$82.6M
Posisi baru12
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (-8 vs Kuartal sebelumnya)
19 (-8 vs Kuartal sebelumnya)
17 (+3 vs Kuartal sebelumnya)
18 (-9 vs Kuartal sebelumnya)
-2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.