nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-896.9%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-0.08
$-0.02
-292.2%
31 Maret 2026
Mei 14, 2026
$-0.27
$-0.03
-782.4%
31 Des. 2025
$-2.58
$-0.05
-4958.8%
31 Maret 2025
$-0.14
$-0.05
-174.5%
31 Des. 2024
$-0.03
$-0.17
82.7%
30 Sep. 2024
$-0.12
$-0.20
41.2%
30 Juni 2024
$-0.30
$-0.10
-194.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
·
$40.0K
$18.0K
$286.0K
$441.0K
$0
Cost of Revenue
·
·
·
$57.0K
$199.0K
$0
Gross Profit
·
·
$18.0K
$229.0K
$242.0K
$0
R&D Expense
$31.0K
$832.0K
$5M
$6M
$6M
$18M
SG&A Expense
$68M
$12M
$23M
$21M
$28M
$41M
Operating Expenses
$71M
$13M
$29M
$27M
$34M
$59M
Operating Income
$-71M
$-13M
$-29M
$-27M
$-33M
$-59M
Interest Expense
$2M
·
·
·
·
·
Interest Income
·
·
·
·
·
$44.3K
Other Non-op
$-33.0K
$23.0K
$-187.0K
·
·
·
Pretax Income
$-464M
$-10M
$-29M
$-27M
$-33M
$-59M
Income Tax
$-1M
·
·
·
$0
$0
Net Income
$-463M
$-10M
$-29M
$-27M
$-32M
$-52M
EPS (Basic)
$-9.65
$-0.75
$-3.95
$-6.33
·
·
EPS (Diluted)
$-9.65
$-0.75
$-3.95
$-6.33
·
·
Shares (Basic)
47,966,169
14,041,748
7,351,794
4,307,244
·
·
Shares (Diluted)
47,966,169
14,041,748
7,351,794
4,307,244
·
·
EBITDA
$-71M
$-13M
$-28M
$-27M
·
$-59M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$142.0K
$190.0K
$400.0K
$12M
$28M
Short-term Investments
$10M
·
·
·
·
·
Receivables
·
$109.0K
$24.0K
$9.0K
$0
$0
Inventory
·
·
·
$336.0K
$2M
$768.0K
Prepaid Expense
$17M
$124.0K
$206.0K
$325.0K
$354.0K
$301.0K
Other Current Assets
·
·
$5.0K
·
·
$300.6K
Current Assets
$72M
$388.0K
$528.0K
$1M
$14M
$29M
PP&E (Net)
$25.0K
$85.0K
$509.0K
$665.0K
$652.0K
$289.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$981.0K
$439.0K
Accum. Depreciation
$1M
$951.0K
$943.0K
$601.0K
$329.0K
$150.0K
Goodwill
$71M
·
·
·
·
·
Intangibles
$45M
$269.0K
$288.0K
$307.0K
$326.0K
$346.0K
Other Non-current Assets
·
$44.0K
$44.0K
$44.0K
$43.0K
$453.5K
Total Assets
$188M
$842.0K
$2M
$4M
$16M
$30M
Accounts Payable
$3M
$2M
$4M
$3M
$2M
$5M
Current Liabilities
$43M
$2M
$5M
$3M
$3M
$5M
Capital Leases
·
·
$103.0K
$452.0K
$373.0K
$1.0K
Deferred Tax
$11M
·
·
·
·
·
Total Liabilities
$54M
$2M
$5M
$4M
$3M
$5M
Common Stock
$50.0K
$17.0K
$9.0K
$5.0K
$36.0K
$31.0K
Paid-in Capital
$850M
$254M
$242M
$216M
$201M
$181M
Retained Earnings
$-718M
$-255M
$-245M
$-216M
$-189M
$-157M
AOCI
$814.0K
·
·
·
·
·
Stockholders' Equity
$133M
$-2M
$-3M
$313.0K
$12M
$24M
Liabilities + Equity
$188M
$842.0K
$2M
$4M
$16M
$30M
Shares Outstanding
49,805,275
17,239,096
9,040,043
5,505,068
3,600,701
30,764,792
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$4M
$188.0K
$361.0K
$293.0K
$198.0K
$94.0K
Stock-based Comp
$869.0K
·
$230.0K
·
$0
$1M
Deferred Tax
$-1M
·
·
·
·
·
Amort. of Intangibles
$4M
$16.0K
·
·
·
·
Other Non-cash
·
·
$11M
$5M
·
$24M
Operating Cash Flow
$-10M
$-5M
$-17M
$-22M
$-26M
$-27M
CapEx
·
·
$186.0K
$168.0K
$542.0K
$87.0K
Investing Cash Flow
$-24M
·
$-186.0K
$-168.0K
$-542.0K
$-87.0K
Stock Issued
·
$4M
$15M
$8M
$9M
$25M
Net Stock Activity
·
$4M
$15M
$8M
·
$25M
Financing Cash Flow
$55M
$5M
$17M
$11M
$10M
$43M
Net Change in Cash
$20M
$-48.0K
·
·
·
$16M
Free Cash Flow
·
·
$-17M
$-22M
·
$-27M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
·
·
100.0%
80.1%
·
·
Operating Margin
4465.7%
-32155.0%
-158400.0%
-9533.2%
·
-131520.0%
Net Margin
29068.8%
-25825.0%
-161338.9%
-9458.7%
·
-116040.0%
Pretax Margin
29146.6%
-25847.5%
-159388.9%
-9532.2%
·
-131422.2%
EBITDA Margin
4465.7%
-32155.0%
-156394.4%
-9430.8%
·
-131311.1%
ROA
-491.3%
-782.6%
-983.1%
-658.2%
·
-234.1%
ROE
-703.0%
452.9%
2147.2%
-431.0%
·
-294.1%
ROIC
-53.2%
·
·
-8710.9%
·
-242.9%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.7
0.2
0.1
0.3
·
5.7
Quick Ratio
0.5
0.1
0.0
0.1
·
5.5
Interest Coverage
-44.4
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
-0.0
0.0
0.0
0.1
·
0.0
Inventory Turnover
·
·
·
0.1
·
·
Receivables Turnover
·
0.6
1.1
63.6
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$2.67
$-0.09
$-0.33
$0.01
·
$0.79
Revenue / Share
$-0.03
$0.00
$0.00
·
·
·
Cash Flow / Share
$-0.22
$-0.34
$-2.35
·
·
·
Cash / Share
$0.41
$0.01
$0.02
$0.01
·
$0.92
EPS (TTM)
$-9.65
$-0.75
$-3.95
$-6.33
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
·
122.2%
-93.7%
-35.1%
·
·
Revenue CAGR 3Y
·
-55.1%
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
·
$40.0K
$18.0K
$286.0K
$441.0K
$0
Net Income TTM
$-463M
$-10M
$-29M
$-27M
$-32M
$-52M
Market Cap
$151M
$26M
$43M
$229M
·
$1.20B
P/E
-0.3
-2.0
-1.2
-0.7
·
·
P/S
·
642.2
2385.6
802.0
·
·
P/B
1.1
-16.6
-14.2
732.8
·
49.2
P / Tangible Book
8.6
·
·
38227.4
66.6
49.9
P / Cash Flow
-14.5
-5.4
-2.5
-10.6
·
-45.1
P / FCF
·
·
-2.5
-10.5
·
-45.0
Earnings Yield
-318.5%
-50.3%
-83.2%
-150.7%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
$12.0K
·
·
·
·
$13.0K
·
$13.0K
$14.0K
$12.0K
$1.0K
·
$5.0K
$135.0K
$135.0K
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$27.0K
$30.0K
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$1.0K
·
·
$108.0K
$105.0K
R&D Expense
·
·
$0
$6.0K
$19.0K
$6.0K
$96.0K
$156.0K
$342.0K
$238.0K
$1M
$1M
$2M
$1M
$1M
$2M
SG&A Expense
$14M
$34M
$40M
$5M
$20M
$3M
$1M
$3M
$5M
$3M
$5M
$3M
$9M
$6M
$6M
$5M
Operating Expenses
$15M
$36M
$42M
$6M
$20M
$3M
$1M
$3M
$5M
$3M
$6M
$4M
$11M
$7M
$7M
$7M
Operating Income
$-15M
$-36M
$-42M
$-6M
$-20M
$-3M
$-1M
$-3M
$-5M
$-3M
$-6M
$-4M
$-11M
$-7M
$-7M
$-6M
Interest Expense
·
$12M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$200.0K
$73.0K
$7.0K
$-12.0K
$-13.0K
$-15.0K
$-15.0K
$15.0K
$-2.0K
$25.0K
$38.0K
·
$-225.0K
·
·
·
Pretax Income
$-15M
$-47M
$-424M
$-16M
$-20M
$-3M
$-1M
$-2M
$-4M
$-3M
$-6M
$-4M
$-11M
$-7M
$-7M
$-6M
Income Tax
$-505.0K
$-565.0K
$-489.0K
$-765.0K
·
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-15M
$-47M
$-424M
$-16M
$-20M
$-3M
$-1M
$-2M
$-4M
$-3M
$-6M
$-5M
$-11M
$-7M
$-7M
$-6M
EPS (Basic)
$-0.08
$-0.27
$-8.30
$-0.47
$-0.74
$-0.14
$0.03
$-0.12
$-0.30
$-0.36
$-0.57
$-0.61
$-1.58
$-1.19
$-5.83
$-0.14
EPS (Diluted)
$-0.08
$-0.27
$-8.30
$-0.47
$-0.74
$-0.14
$0.03
$-0.12
$-0.30
$-0.36
$-0.57
$-0.61
$-1.58
$-1.19
$-5.83
$-0.14
Shares (Basic)
182,015,405
174,590,397
·
33,352,004
27,706,780
20,787,808
·
16,200,928
12,916,272
9,856,261
·
7,537,237
7,028,156
6,186,666
·
45,015,574
Shares (Diluted)
182,015,405
174,590,397
·
33,352,004
27,706,780
20,787,808
·
16,200,928
12,916,272
9,856,261
·
7,537,237
7,028,156
6,186,666
·
45,015,574
EBITDA
$-15M
$-36M
·
$-6M
$-20M
$-3M
·
$-3M
$-5M
$-3M
·
$-4M
$-11M
$-7M
·
$-6M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$7M
$20M
$11M
$3M
$4M
·
$615.0K
$2M
$416.0K
$190.0K
$400.0K
$1M
$1M
·
$900.0K
Short-term Investments
$13M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$54.0K
·
·
·
·
$109.0K
$109.0K
$81.0K
$54.0K
$14.0K
$24.0K
$14.0K
$21.0K
$17.0K
$9.0K
$5.0K
Inventory
·
·
·
·
·
·
·
·
·
·
·
$219.0K
$189.0K
$345.0K
$336.0K
$2M
Prepaid Expense
$8M
$15M
$17M
$4M
$152.0K
$150.0K
$124.0K
$113.0K
$163.0K
$220.0K
$206.0K
$322.0K
$418.0K
$275.0K
$325.0K
$456.0K
Current Assets
$35M
$46M
$72M
$15M
$3M
$4M
$388.0K
$848.0K
$2M
$740.0K
$528.0K
$1M
$2M
$2M
$1M
$3M
PP&E (Net)
$7.0K
$12.0K
$25.0K
$38.0K
$53.0K
$68.0K
$85.0K
$111.0K
$137.0K
$182.0K
$509.0K
$593.0K
$621.0K
$630.0K
$665.0K
$685.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Accum. Depreciation
$1M
$1M
$1M
$998.0K
$983.0K
$968.0K
$951.0K
$925.0K
$899.0K
$854.0K
$943.0K
$855.0K
$767.0K
$681.0K
$601.0K
$523.0K
Goodwill
$69M
$70M
$71M
$70M
$59M
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$40M
$42M
$45M
$45M
$48M
$265.0K
$269.0K
$274.0K
$279.0K
$284.0K
$288.0K
$293.0K
$298.0K
$303.0K
$307.0K
$312.0K
Other Non-current Assets
$15M
$15M
·
$44.0K
$44.0K
$44.0K
·
$44.0K
·
·
$44.0K
$687.0K
$514.0K
$244.0K
$44.0K
$44.0K
Total Assets
$160M
$173M
$188M
$131M
$110M
$4M
$842.0K
$1M
$3M
$2M
$2M
$3M
$4M
$5M
$4M
$5M
Accounts Payable
$1M
$3M
$3M
$10M
$8M
$2M
$2M
$1M
$3M
$5M
$4M
$3M
$3M
$2M
$3M
$2M
Current Liabilities
$2M
$3M
$43M
$126M
$113M
$2M
$2M
$2M
$3M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
Capital Leases
$671.0K
·
·
·
·
·
·
·
$15.0K
$60.0K
$103.0K
$193.0K
$282.0K
$368.0K
$452.0K
$536.0K
Deferred Tax
$10M
$11M
$11M
$12M
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$12M
$14M
$54M
$137M
$113M
$2M
$2M
$2M
$3M
$6M
$5M
$4M
$4M
$3M
$4M
$3M
Common Stock
$113.0K
$98.0K
$50.0K
$36.0K
$31.0K
$24.0K
$17.0K
$17.0K
$15.0K
$11.0K
$9.0K
$79.0K
$73.0K
$67.0K
$5.0K
$46.0K
Paid-in Capital
$928M
$925M
$850M
$288M
$273M
$261M
$254M
$254M
$252M
$244M
$242M
$238M
$235M
$225M
$216M
$211M
Retained Earnings
$-779M
$-765M
$-718M
$-294M
$-279M
$-258M
$-255M
$-254M
$-252M
$-248M
$-245M
$-239M
$-234M
$-223M
$-216M
$-209M
AOCI
$-3M
$-1M
$814.0K
$-787.0K
$2M
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$146M
$159M
$133M
$-7M
$-4M
$3M
$-2M
$-405.0K
$-6.0K
$-4M
$-3M
$-1M
$242.0K
$2M
$313.0K
$2M
Liabilities + Equity
$160M
$173M
$188M
$131M
$110M
$4M
$842.0K
$1M
$3M
$2M
$2M
$3M
$4M
$5M
$4M
$5M
Shares Outstanding
112,622,795
97,721,696
49,805,275
35,462,204
30,793,135
24,248,315
17,239,096
16,617,096
15,110,846
11,165,007
9,040,043
79,243,833
73,457,375
66,857,687
5,505,068
45,797,952
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$554.0K
$21.0K
$30.0K
$31.0K
$49.0K
$78.0K
$93.0K
$92.0K
$92.0K
$84.0K
$83.0K
$84.0K
Stock-based Comp
$32M
$54
·
·
·
·
·
·
·
·
$-301.7K
$172.7K
$101.8K
$257.2K
·
$105.1K
Deferred Tax
$-505.0K
$-565.0K
$-491.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$1M
$1M
$2M
$2M
$539.0K
$3.0K
$2.0K
$5.0K
$1M
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$1M
·
·
Operating Cash Flow
$-12M
$-10M
$-3M
$-5M
$-1M
$-1M
$-474.0K
$-1M
$-1M
$-1M
$-3M
$-4M
$-5M
$-6M
$-4M
$-5M
CapEx
·
·
·
·
·
·
·
·
·
·
$4.0K
$60.0K
$77.0K
$45.0K
$58.0K
$50.0K
Investing Cash Flow
$11M
$-2M
$-24M
$-145.0K
·
·
·
·
·
·
$-4.0K
$-60.0K
$-77.0K
$-45.0K
$-58.0K
$-50.0K
Stock Issued
·
·
·
·
$0
$818.0K
·
$0
$3M
$1M
$3M
$3M
$3M
$7M
$2M
$0
Net Stock Activity
·
·
·
·
·
$818.0K
·
·
·
$1M
·
·
·
$7M
·
·
Financing Cash Flow
$-245.0K
$-2M
$37M
$13M
$0
$5M
$1.0K
$0
$3M
$2M
$3M
$3M
$5M
$7M
$4M
$807.0K
Net Change in Cash
$-1M
$-13M
$9M
$8M
$-907.0K
$4M
$-473.0K
$-1M
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-6M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
100.0%
·
·
·
77.8%
Operating Margin
505366.7%
293.1%
·
61130.0%
-156653.9%
·
·
·
-40707.7%
-24550.0%
·
-405100.0%
·
-147720.0%
·
-4804.4%
Net Margin
485066.7%
382.9%
·
155840.0%
-156707.7%
·
·
·
-30115.4%
-24300.0%
·
-456700.0%
·
-146640.0%
·
-4720.0%
Pretax Margin
501866.7%
387.5%
·
163490.0%
-156676.9%
·
·
·
-30084.6%
-24392.9%
·
-405000.0%
·
-147640.0%
·
-4803.7%
EBITDA Margin
505366.7%
293.1%
·
61130.0%
-156653.9%
·
·
·
-40330.8%
-23992.9%
·
-395900.0%
·
-146040.0%
·
-4742.2%
ROA
-10.8%
-52.5%
·
-23.6%
-36.1%
-93.6%
·
-83.7%
-109.4%
-100.3%
·
-111.8%
-162.7%
-82.7%
·
-47.8%
ROE
-20.5%
-57.8%
·
423.2%
1124.6%
327.7%
·
244.6%
-3317.8%
290.1%
·
-1379.8%
-312.5%
-129.0%
·
-63.8%
ROIC
-10.1%
-22.2%
·
83.7%
·
·
·
·
·
·
·
·
-4507.4%
-373.8%
·
-356.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
20.2
13.9
·
0.1
0.0
2.4
·
0.5
0.8
0.1
·
0.3
0.6
0.8
·
1.2
Quick Ratio
10.8
2.1
·
0.1
0.0
2.3
·
0.4
0.7
0.1
·
0.1
0.4
0.5
·
0.4
Interest Coverage
·
-2.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
-0.1
·
-0.0
0.0
·
·
·
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Receivables Turnover
-0.1
·
·
·
·
·
·
·
0.3
0.9
·
0.1
0.0
0.6
·
2.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.29
$1.63
·
$-0.20
$-0.12
$0.11
·
$-0.02
$-0.00
$-0.39
·
$-0.01
$0.00
$0.03
·
$0.04
Revenue / Share
$0.00
$-0.07
·
$-0.00
$0.00
·
·
·
$0.00
$0.00
·
$0.00
·
·
·
·
Cash Flow / Share
·
$-0.06
·
·
·
$-0.05
·
·
·
$-0.13
·
·
·
·
·
·
Cash / Share
$0.05
$0.07
·
$0.31
$0.09
$0.15
·
$0.04
$0.14
$0.04
·
$0.01
$0.02
$0.02
·
$0.02
EPS (TTM)
$-9.12
$-9.78
·
$-1.32
$-0.97
$-0.53
·
$-1.35
$-1.84
$-3.12
·
$-9.21
$-8.74
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
$40.0K
$40.0K
·
·
·
$283.0K
$283.0K
·
$159.0K
Net Income TTM
$-501M
$-507M
·
$-40M
$-26M
$-10M
·
$-15M
$-18M
$-25M
·
$-30M
$-32M
$-26M
·
$-29M
Market Cap
$96M
$110M
·
$204M
$220M
$15M
·
$6M
$5M
$7M
·
$388M
$918M
$762M
·
$293M
P/E
-0.1
-0.1
·
-4.4
-7.4
-1.1
·
-0.3
-0.2
-0.2
·
-0.5
-1.4
·
·
·
P/S
·
·
·
·
·
·
·
141.2
132.2
·
·
·
3244.6
2693.2
·
1843.4
P/B
0.7
0.7
·
-29.4
-60.8
5.6
·
-14.0
-881.5
-1.7
·
-334.1
3794.3
385.7
·
160.9
P / Tangible Book
2.6
2.4
·
·
·
6.2
·
·
·
·
·
·
·
455.6
·
194.1
P / Cash Flow
·
-10.8
·
·
·
-13.1
·
·
·
-5.6
·
·
·
-134.9
·
·
Earnings Yield
-1072.9%
-865.5%
·
-22.9%
-13.6%
-88.2%
·
-397.1%
-525.7%
-472.0%
·
-188.3%
-69.9%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Pendapatan
·
$40.0K
$18.0K
$286.0K
·
Margin Kotor %
·
·
100.0%
80.1%
·
Margin Operasi %
4465.7%
-32155.0%
-158400.0%
-9533.2%
·
Laba Bersih
$-463M
$-10M
$-29M
$-27M
·
EPS Dilusian
$-9.65
$-0.75
$-3.95
$-6.33
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Rasio Lancar
1.7
0.2
0.1
0.3
·
Rasio Cepat
0.5
0.1
0.0
0.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Arus Kas Bebas
·
·
$-17M
$-22M
·
Pemilik institusional (13F)
65 pengaju
· $72.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang65
Nilai yang dipegang$72.6M
Posisi baru12
Posisi yang keluar20
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (-17 vs Kuartal sebelumnya)
20 (+8 vs Kuartal sebelumnya)
19 (-9 vs Kuartal sebelumnya)
18 (+9 vs Kuartal sebelumnya)
-1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Cherry Pipes Ltd. UK tax no. 6985419731, David Cherry, Thomas David Cherry as Trustee of Cherry Family Trust. UK Pension Scheme Tax Reference 00813735RE, Helen Martin
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
37 orang dalam
· 12 pejabat · 25 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.