Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata24.8%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$0.27
$0.29
-7.0%
31 Maret 2026
$0.26
$0.23
15.2%
31 Des. 2025
$0.19
$0.24
-19.4%
30 Sep. 2025
$0.16
$0.15
9.2%
30 Juni 2025
$0.16
$0.14
13.2%
31 Maret 2025
$0.16
$0.07
137.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
SG&A Expense
·
·
·
·
$15M
$11M
$10M
$12M
$11M
$9M
$8M
$4M
Operating Expenses
$20M
$17M
$19M
$17M
$15M
$11M
·
·
·
·
·
·
Interest Income
$414M
$242M
$178M
$145M
$135M
$116M
$142M
$155M
$146M
$87M
$69M
$32M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$159M
$38M
$-39M
$-258M
$-65M
$2M
$24M
·
·
·
·
$25M
EPS (Basic)
$1.24
$0.57
$-0.89
$-6.90
$-2.67
$0.16
$0.43
$-0.85
$0.05
$0.08
$0.05
$2.48
EPS (Diluted)
·
·
·
·
·
·
$0.43
$-0.85
$0.05
$0.08
$0.05
$2.48
Shares (Basic)
128,302,423
65,449,149
44,649,039
37,464,671
24,228,865
13,442,163
·
·
·
·
·
·
Shares (Diluted)
·
·
·
·
·
·
·
·
·
24,099,714
20,266,706
9,890,058
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$666M
$309M
$172M
$206M
$385M
$220M
$194M
$108M
$214M
$73M
$70M
$93M
Total Assets
$11.68B
$5.72B
$4.26B
$3.87B
$7.07B
$4.06B
$3.88B
$3.40B
$4.02B
$3.14B
$2.24B
$1.66B
Total Liabilities
$10.30B
$5.05B
$3.80B
$3.43B
$6.30B
$3.64B
$3.49B
$3.06B
$3.56B
$2.81B
$1.99B
$1.44B
Common Stock
$2M
$826.0K
$516.0K
$368.0K
$354.0K
·
·
·
·
·
·
·
Paid-in Capital
$1.55B
$1.01B
$850M
$780M
$850M
$433M
$415M
$380M
$462M
$332M
$253M
$217M
Retained Earnings
$-184M
$-343M
$-380M
$-341M
$-83M
$-18M
$-20M
$-44M
$0
$0
$0
$492.0K
AOCI
$418.0K
$139.0K
$17.0K
$0
·
·
·
·
·
·
·
·
Stockholders' Equity
$1.37B
$668M
$470M
$439M
$768M
$415M
$396M
$336M
$462M
$333M
$253M
$218M
Liabilities + Equity
$11.68B
$5.72B
$4.26B
$3.87B
$7.07B
$4.06B
$3.88B
$3.40B
$4.02B
$3.14B
$2.24B
$1.66B
Shares Outstanding
181,985,900
82,622,464
51,636,074
36,764,983
35,398,610
15,215,000
63,062,000
49,132,000
53,062,000
32,963,000
21,749,490
16,700,000
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$309.0K
$553.0K
$1M
$685.0K
$772.0K
$244.0K
·
·
·
·
·
$142.0K
Operating Cash Flow
$120M
$67M
$8M
$289M
$96M
$55M
$48M
$94M
$85M
$47M
$31M
$12M
Investing Cash Flow
$-5.38B
$-1.42B
$-441M
$2.44B
$-3.02B
$-199M
$-355M
$380M
·
·
·
·
Stock Issued
$741M
$259M
$159M
$41M
$514M
$71M
$92M
$0
$198M
$118M
$83M
$171M
Stock Repurchased
$7M
$3M
$10M
$25M
$299.0K
$68.0K
$3M
$26M
$0
$0
$11M
·
Net Stock Activity
$734M
$256M
$150M
$16M
$514M
$71M
$89M
$-26M
$198M
$118M
·
·
Dividends Paid
$179M
$93M
$81M
$93M
$91M
$54M
$53M
$59M
$68M
$37M
$39M
$23M
Financing Cash Flow
$5.65B
$1.48B
$396M
$-2.94B
$3.07B
$165M
$459M
$-594M
·
·
·
·
Net Change in Cash
$390M
$135M
$-37M
$-213M
$151M
$21M
·
·
·
$16M
$-36M
$85M
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
146.9%
711.1%
161.1%
-311.7%
-50.7%
·
·
·
·
·
·
·
ROA
1.8%
0.75%
-0.96%
-4.7%
-1.2%
·
·
·
·
·
·
·
ROE
13.9%
5.7%
-8.4%
-61.6%
-9.8%
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.54
$8.09
$9.10
·
$4.34
$5.46
$6.27
$6.84
·
$10.10
$11.64
·
Revenue / Share
·
·
·
·
·
·
·
·
·
$2.97
$3.04
·
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$1.95
$1.51
·
Cash / Share
$3.66
$3.74
$3.33
·
$2.18
$2.89
$3.07
$2.20
·
$2.23
$2.63
·
Dividend / Share
$1.44
$1.44
$1.80
$2.48
$3.90
$3.95
$4.80
$5.35
$8.40
$8.40
$9.60
$10.80
EPS (TTM)
·
·
·
·
$0.72
$-0.03
$0.43
$-0.85
$0.05
$0.08
$0.05
$2.48
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1944.3%
·
·
-35.0%
40.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.3%
-65.4%
·
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
322.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
137.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$108M
$5M
$-24M
$83M
$128M
$91M
$59M
$84M
$104M
$72M
$62M
$29M
Net Income TTM
$159M
$38M
$-39M
$-258M
$-65M
$2M
$24M
$-44M
$2M
$2M
$1M
$25M
Market Cap
$1.31B
$643M
$435M
·
$3.98B
$1.99B
$1.84B
$1.57B
·
$1.78B
$1.08B
·
P/E
·
·
·
·
31.2
-870.0
68.0
-37.6
928.0
676.9
993.0
26.3
P/S
12.1
121.4
-17.9
·
31.2
21.8
31.4
18.6
·
25.0
17.5
·
P/B
1.0
1.0
0.9
·
5.2
4.8
4.7
4.7
·
5.4
4.3
·
P / Tangible Book
1.0
1.0
0.9
·
5.2
4.8
·
·
·
·
·
·
P / Cash Flow
10.9
9.6
54.4
·
41.3
35.9
38.3
16.7
·
37.9
35.2
·
Dividend Yield
13.7%
14.4%
18.6%
·
2.3%
2.7%
2.9%
3.8%
·
2.1%
3.6%
·
Earnings Yield
·
·
·
·
3.2%
-0.11%
1.5%
-2.7%
0.11%
0.15%
0.10%
3.8%
Payout Ratio
112.5%
245.6%
-205.9%
-36.2%
-140.5%
·
·
·
·
·
·
·
Annual Payout
$179M
$93M
$81M
$93M
$91M
$54M
$53M
$59M
$68M
$37M
$39M
$23M
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
$5M
$5M
Operating Expenses
$7M
$7M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$5M
$4M
Interest Income
$164M
$158M
$132M
$108M
$92M
$81M
$72M
$68M
$53M
$49M
$50M
$40M
$38M
$36M
$35M
$42M
Net Income
$89M
$-20M
$103M
$72M
$-34M
$17M
$6M
$17M
$-5M
$20M
$-80M
$10M
$4M
$-85M
$-60M
$-149M
EPS (Basic)
$0.44
$-0.11
$0.82
$0.53
$-0.29
$0.18
$0.04
$0.24
$-0.09
$0.38
$-1.68
$0.25
$0.09
$-2.40
$-1.70
$-4.20
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2.40
·
·
Shares (Basic)
200,932,367
189,259,574
·
136,368,958
114,453,216
95,174,719
·
72,377,373
57,763,857
51,604,135
47,773,409
40,210,844
38,491,767
35,205,888
35,406,832
35,399,513
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$683M
$674M
$666M
$584M
$441M
$396M
$309M
$322M
$241M
$190M
$159M
$198M
$143M
$214M
$219M
$297M
Total Assets
$13.10B
$12.67B
$11.68B
$9.14B
$7.61B
$7.30B
$5.72B
$5.92B
$4.93B
$4.21B
$4.94B
$4.73B
$4.27B
$3.81B
$4.47B
$5.19B
Total Liabilities
$11.66B
$11.28B
$10.30B
$8.05B
$6.70B
$6.45B
$5.05B
$5.26B
$4.37B
$3.73B
$4.47B
$4.24B
$3.81B
$3.41B
$3.97B
$4.60B
Common Stock
$2M
$2M
$2M
$1M
$1M
$1M
$826.0K
$781.0K
$648.0K
$528.0K
$523.0K
$439.0K
$391.0K
·
·
·
Paid-in Capital
$1.55B
$1.59B
$1.55B
$1.37B
$1.27B
$1.18B
$1.01B
$1.00B
$921M
$842M
$874M
$817M
$789M
$776M
$796M
$822M
Retained Earnings
$-115M
$-204M
$-184M
$-287M
$-359M
$-326M
$-343M
$-348M
$-366M
$-361M
$-408M
$-327M
$-338M
$-376M
$-292M
$-231M
AOCI
$-138.0K
$139.0K
$418.0K
$419.0K
$325.0K
$389.0K
$139.0K
$55.0K
$7.0K
$-30.0K
$16.0K
·
·
·
·
·
Stockholders' Equity
$1.44B
$1.39B
$1.37B
$1.09B
$912M
$856M
$668M
$656M
$556M
$482M
$467M
$490M
$451M
$400M
$506M
$592M
Liabilities + Equity
$13.10B
$12.67B
$11.68B
$9.14B
$7.61B
$7.30B
$5.72B
$5.92B
$4.93B
$4.21B
$4.94B
$4.73B
$4.27B
$3.81B
$4.47B
$5.19B
Shares Outstanding
199,603,438
196,700,226
181,985,900
148,239,401
126,566,926
107,786,614
82,622,464
78,082,645
64,824,374
52,826,169
52,332,306
43,896,709
39,085,756
35,066,251
176,251,193
177,117,186
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$363.0K
$1M
$174.0K
$185.0K
$193.0K
$-243.0K
$219.0K
$233.0K
$241.0K
$-140.0K
$287.0K
$243.0K
$409.0K
$148.0K
$242.0K
$162.0K
Operating Cash Flow
$82M
$49M
$48M
$28M
$18M
$26M
$18M
$-15M
$19M
$45M
$35M
$16M
$-3M
$106M
$70M
$114M
Investing Cash Flow
$-207M
$-802M
$-2.24B
$-1.32B
$-291M
$-1.53B
$182M
$-878M
$-681M
$-39M
$-290M
$-413M
$-449M
$541M
$517M
$1.67B
Stock Issued
$28M
$108M
$244M
$152M
$139M
$205M
$36M
$110M
$101M
$13M
$80M
$47M
$32M
$0
$0
$0
Stock Repurchased
$7M
$659.0K
$16.0K
$16.0K
$7M
$69.0K
$15.0K
$519.0K
$21.0K
$3M
$9.0K
$308.0K
$4M
$3M
$2M
$214.0K
Net Stock Activity
·
$107M
·
·
·
$205M
·
·
·
$10M
·
·
$28M
·
·
$-214.0K
Dividends Paid
$64M
$67M
$58M
$48M
$40M
$33M
$28M
$25M
$20M
$19M
$22M
$19M
$18M
$22M
$24M
$31M
Financing Cash Flow
$179M
$789M
$2.29B
$1.46B
$329M
$1.57B
$-198M
$969M
$715M
$-3M
$283M
$460M
$400M
$-649M
$-731M
$-1.81B
Net Change in Cash
$54M
$36M
$107M
$161M
$56M
$65M
$1M
$77M
$53M
$3M
$29M
$63M
$-51M
$-2M
$-144M
$-23M
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Net Margin
148.7%
-35.0%
·
267.8%
-145.0%
86.9%
·
5094.1%
714.4%
-794.2%
932.0%
-117.0%
-84.0%
-593.1%
-222.0%
-379.4%
ROA
0.86%
-0.20%
·
0.96%
-0.54%
0.30%
·
0.32%
-0.10%
0.47%
-1.8%
0.22%
0.07%
-1.7%
-1.3%
-2.9%
ROE
7.6%
-1.8%
·
8.3%
-4.6%
2.6%
·
3.1%
-0.95%
4.2%
-18.5%
2.1%
0.68%
-14.9%
-11.3%
-28.1%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
-0.0
-0.0
-0.0
-0.0
-0.0
0.0
0.0
0.0
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$7.22
$7.08
·
$7.33
$7.21
$7.94
·
$8.40
$8.58
$9.12
$8.92
$11.16
$11.55
$11.42
$2.87
$3.34
Cash / Share
$3.42
$3.43
·
$3.94
$3.48
$3.68
·
$4.13
$3.72
$3.60
$3.03
$4.52
$3.66
$6.11
$1.24
$1.68
Dividend / Share
$0.30
$0.36
·
·
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.48
$0.48
$0.48
$0.55
$0.68
$0.78
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.72
$0.72
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$182M
$146M
·
$78M
$51M
$27M
·
$-6M
$-15M
$-23M
·
·
·
·
·
·
Net Income TTM
$245M
$122M
·
$61M
$6M
$35M
·
$59M
$-38M
$-23M
·
·
·
·
·
·
Market Cap
$1.39B
$1.38B
·
$1.04B
$887M
$811M
·
$642M
$541M
$472M
$445M
$454M
$419M
$288M
$2.51B
$2.88B
P/E
·
·
·
·
·
·
·
·
·
·
·
·
·
·
19.8
22.6
P/S
7.6
9.5
·
13.3
17.3
29.5
·
-113.9
-37.1
-20.8
·
·
·
·
·
·
P/B
1.0
1.0
·
1.0
1.0
0.9
·
1.0
1.0
1.0
1.0
0.9
0.9
0.7
5.0
4.9
P / Tangible Book
1.0
1.0
·
1.0
1.0
0.9
·
1.0
1.0
1.0
1.0
0.9
0.9
0.7
5.0
4.9
P / Cash Flow
·
28.4
·
·
·
31.4
·
·
·
10.5
·
·
-159.5
·
·
25.2
Dividend Yield
17.0%
15.4%
·
14.4%
14.3%
13.2%
·
13.2%
15.2%
17.2%
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
·
5.1%
4.4%
Payout Ratio
·
-336.6%
·
·
·
190.9%
·
·
·
93.9%
·
·
521.9%
·
·
-20.8%
Annual Payout
$237M
$213M
·
$149M
$127M
$107M
·
$85M
$82M
$81M
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$159M
$38M
$-39M
$-258M
$-65M
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
218 pengaju
· $679.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang218
Nilai yang dipegang$679.6M
Posisi baru40
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (-10 vs Kuartal sebelumnya)
30 (-6 vs Kuartal sebelumnya)
89 (+6 vs Kuartal sebelumnya)
44 (+2 vs Kuartal sebelumnya)
+12.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.