Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.2%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.38
$-0.37
-3.1%
31 Maret 2026
$-0.34
$-0.33
-2.7%
31 Des. 2025
$-0.30
$-0.37
19.2%
30 Sep. 2025
$-0.33
$-0.41
20.1%
30 Juni 2025
$-0.47
$-0.45
-4.0%
31 Maret 2025
$-0.42
$-0.52
19.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
SG&A Expense
$33M
$29M
$26M
$25M
$22M
$13M
$6M
Operating Expenses
$143M
$143M
$111M
$92M
$79M
$74M
$29M
Operating Income
$-143M
$-143M
$-111M
$-92M
$-79M
$-74M
$-29M
Other Non-op
$14M
$15M
$10M
$3M
$156.0K
$483.0K
$2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-129M
$-128M
$-101M
$-89M
$-79M
$-74M
$-27M
EPS (Basic)
$-1.47
$-1.83
$-1.96
$-2.25
$-2.07
·
·
EPS (Diluted)
$-1.47
$-1.83
$-1.96
$-2.25
$-2.07
·
·
Shares (Basic)
87,793,801
69,727,940
51,450,848
39,655,260
37,954,280
·
·
Shares (Diluted)
87,793,801
69,727,940
51,450,848
39,655,260
37,954,280
·
·
EBITDA
$-143M
$-143M
$-111M
$-92M
$-79M
$-74M
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$46M
$59M
$23M
$67M
$226M
$78M
$89M
Short-term Investments
·
·
·
·
·
$215M
·
Prepaid Expense
$7M
$6M
$4M
$4M
$4M
$3M
$840.0K
Current Assets
$288M
$262M
$213M
$210M
$241M
$297M
$90M
PP&E (Net)
$2M
$3M
$3M
$3M
$2M
$2M
$2M
PP&E (Gross)
$10M
$10M
$9M
$9M
$7M
$6M
$6M
Accum. Depreciation
$8M
$7M
$6M
$6M
$5M
$4M
$4M
Other Non-current Assets
$7M
$9M
$10M
$12M
$12M
$319.0K
$2M
Total Assets
$409M
$274M
$252M
$247M
$299M
$299M
$94M
Accounts Payable
$4M
$2M
$944.0K
$1M
$2M
$757.0K
$152.0K
Accrued Liabilities
$17M
$23M
$20M
$14M
$13M
$8M
$5M
Current Liabilities
$20M
$25M
$20M
$15M
$15M
$9M
$5M
Capital Leases
$4M
$6M
$7M
$9M
$10M
·
·
Other Non-current Liabilities
$4M
$6M
$7M
$9M
$11M
$219.0K
·
Total Liabilities
$25M
$31M
$28M
$25M
$26M
$9M
$6M
Long-term Debt
·
·
·
·
$10M
·
·
Common Stock
$11.0K
$7.0K
$6.0K
$5.0K
$4.0K
$4.0K
·
Retained Earnings
$-692M
$-563M
$-435M
$-334M
$-245M
$-166M
$-93M
AOCI
$786.0K
$379.0K
$258.0K
$-1M
$-103.0K
$-31.0K
·
Stockholders' Equity
$384M
$243M
$224M
$222M
$273M
$290M
$-90M
Liabilities + Equity
$409M
$274M
$252M
$247M
$299M
$299M
$94M
Shares Outstanding
98,528,949
71,021,855
54,865,553
45,089,537
39,430,120
36,672,415
1,984,222
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$25M
$20M
$15M
$14M
$13M
$5M
$1M
Operating Cash Flow
$-111M
$-113M
$-86M
$-75M
$-60M
$-45M
$-24M
CapEx
$712.0K
$1M
$849.0K
$2M
$939.0K
$667.0K
$768.0K
Investing Cash Flow
$-148M
$22M
$-43M
$-109M
$158M
$-216M
$-768.0K
Stock Issued
$244M
$125M
$85M
$25M
$50M
$271M
·
Net Stock Activity
$244M
$125M
$85M
$25M
$50M
$133M
·
Financing Cash Flow
$245M
$127M
$86M
$25M
$49M
$251M
$71M
Net Change in Cash
$-14M
$36M
$-43M
$-159M
$148M
$-11M
$47M
Free Cash Flow
$-112M
$-114M
$-87M
$-77M
$-60M
$-46M
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
ROA
-37.9%
-48.6%
-40.3%
-32.7%
-26.3%
-37.5%
·
ROE
-36.5%
-49.5%
-42.7%
-40.8%
-27.9%
-31.1%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
14.1
10.6
10.4
13.7
15.9
33.0
·
Quick Ratio
2.2
2.4
1.1
4.3
14.9
32.6
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.90
$3.42
$4.08
$4.93
$6.92
$7.90
·
Cash Flow / Share
$-1.26
$-1.62
$-1.67
$-1.89
·
·
·
Cash / Share
$0.46
$0.84
$0.43
$1.48
$5.73
$2.14
·
EPS (TTM)
$-1.47
$-1.83
$-1.96
$-2.25
$-2.07
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Net Income TTM
$-129M
$-128M
$-101M
$-89M
$-79M
$-74M
·
Market Cap
$806M
$573M
$505M
$266M
$580M
$1.24B
·
P/E
-5.6
-4.4
-4.7
-2.6
-7.1
·
·
P/B
2.1
2.4
2.3
1.2
2.1
4.3
·
P / Tangible Book
2.1
2.4
2.3
1.2
2.1
4.3
·
P / Cash Flow
-7.3
-5.1
-5.9
-3.5
-9.7
-27.4
·
P / FCF
-7.2
-5.0
-5.8
-3.4
-9.6
-27.0
·
Earnings Yield
-18.0%
-22.7%
-21.3%
-38.2%
-14.1%
·
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$9M
$8M
$9M
$8M
$9M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
Operating Expenses
$45M
$40M
$35M
$37M
$39M
$33M
$40M
$38M
$36M
$29M
$31M
$29M
$25M
$26M
$22M
$26M
Operating Income
$-45M
$-40M
$-35M
$-37M
$-39M
$-33M
$-40M
$-38M
$-36M
$-29M
$-31M
$-29M
$-25M
$-26M
$-22M
$-26M
Other Non-op
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$865.0K
Net Income
$-41M
$-36M
$-31M
$-33M
$-36M
$-30M
$-36M
$-35M
$-32M
$-25M
$-28M
$-25M
$-23M
$-24M
$-21M
$-25M
EPS (Basic)
$-0.38
$-0.34
$-0.25
$-0.33
$-0.47
$-0.42
$-0.52
$-0.49
$-0.45
$-0.37
$-0.49
$-0.44
$-0.50
$-0.53
$-0.52
$-0.63
EPS (Diluted)
$-0.38
$-0.34
$-0.25
$-0.33
$-0.47
$-0.42
$-0.52
$-0.49
$-0.45
$-0.37
$-0.49
$-0.44
$-0.50
$-0.53
$-0.52
$-0.63
Shares (Basic)
108,012,388
105,472,766
·
98,953,331
78,126,257
71,040,580
·
70,542,684
70,348,414
67,349,551
·
57,402,226
45,654,208
45,090,166
·
39,575,660
Shares (Diluted)
108,012,388
105,472,766
·
98,953,331
78,126,257
71,040,580
·
70,542,684
70,348,414
67,349,551
·
57,402,226
45,654,208
45,090,166
·
39,575,660
EBITDA
$-45M
$-40M
·
$-37M
$-39M
$-33M
·
$-38M
$-36M
$-29M
·
$-29M
$-25M
$-26M
·
$-26M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$37M
$56M
$46M
$50M
$76M
$49M
$59M
$44M
$50M
$56M
$23M
$26M
$104M
$59M
$67M
$29M
Prepaid Expense
$9M
$8M
$7M
$8M
$9M
$8M
$6M
$7M
$8M
$7M
$4M
$5M
$4M
$4M
$4M
$5M
Current Assets
$274M
$290M
$288M
$296M
$291M
$211M
$262M
$279M
$295M
$324M
$213M
$232M
$268M
$193M
$210M
$199M
PP&E (Net)
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
$10M
$10M
$10M
$11M
$11M
$11M
$10M
$10M
$10M
$9M
$9M
$10M
$10M
$9M
$9M
$9M
Accum. Depreciation
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$7M
$6M
$6M
$6M
$6M
Other Non-current Assets
$6M
$7M
$7M
$7M
$8M
$8M
$9M
$10M
$9M
$9M
$10M
$10M
$11M
$11M
$12M
$12M
Total Assets
$405M
$437M
$409M
$431M
$347M
$243M
$274M
$302M
$329M
$351M
$252M
$274M
$292M
$227M
$247M
$238M
Accounts Payable
$4M
$3M
$4M
$3M
$3M
$5M
$2M
$4M
$2M
$3M
$944.0K
$4M
$3M
$2M
$1M
$2M
Accrued Liabilities
$17M
$15M
$17M
$17M
$15M
$12M
$23M
$17M
$17M
$12M
$20M
$15M
$11M
$13M
$14M
$12M
Current Liabilities
$21M
$18M
$20M
$20M
$18M
$18M
$25M
$21M
$20M
$15M
$20M
$19M
$15M
$15M
$15M
$13M
Capital Leases
·
·
$4M
·
·
·
$6M
·
·
·
$7M
·
·
·
$9M
·
Other Non-current Liabilities
$3M
$3M
$4M
$4M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
$9M
$9M
$10M
Total Liabilities
$23M
$21M
$25M
$24M
$23M
$23M
$31M
$28M
$27M
$22M
$28M
$27M
$23M
$24M
$25M
$23M
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$9.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
$5.0K
$5.0K
$4.0K
Retained Earnings
$-770M
$-728M
$-692M
$-662M
$-629M
$-593M
$-563M
$-526M
$-492M
$-460M
$-435M
$-407M
$-381M
$-358M
$-334M
$-313M
AOCI
$-1M
$-290.0K
$786.0K
$615.0K
$187.0K
$209.0K
$379.0K
$722.0K
$-256.0K
$-162.0K
$258.0K
$-369.0K
$-567.0K
$-499.0K
$-1M
$-2M
Stockholders' Equity
$381M
$416M
$384M
$407M
$324M
$220M
$243M
$274M
$302M
$329M
$224M
$247M
$269M
$203M
$222M
$215M
Liabilities + Equity
$405M
$437M
$409M
$431M
$347M
$243M
$274M
$302M
$329M
$351M
$252M
$274M
$292M
$227M
$247M
$238M
Shares Outstanding
103,636,424
103,486,412
98,528,949
97,278,032
86,187,328
71,078,511
71,021,855
70,559,183
67,672,303
67,420,338
54,865,553
54,540,715
54,532,171
45,091,215
45,089,537
39,576,047
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$7M
$7M
$6M
$6M
$7M
$7M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
Operating Cash Flow
$-32M
$-32M
$-22M
$-25M
$-31M
$-33M
$-28M
$-29M
$-26M
$-30M
$-24M
$-20M
$-21M
$-21M
$-15M
$-19M
CapEx
$356.0K
$2.0K
$227.0K
$35.0K
$63.0K
$387.0K
$219.0K
$418.0K
$333.0K
$218.0K
$57.0K
$77.0K
$405.0K
$310.0K
$287.0K
$401.0K
Investing Cash Flow
$12M
$-18M
$17M
$-111M
$-77M
$22M
$43M
$23M
$18M
$-62M
$21M
$-58M
$-19M
$13M
$28M
$-685.0K
Stock Issued
$0
$61M
$0
$110M
$134M
$0
$0
$0
$0
$125M
$0
$226.0K
$85M
$0
$25M
$-354.0K
Net Stock Activity
·
$61M
·
·
·
$0
·
·
·
$125M
·
·
·
·
·
·
Financing Cash Flow
$828.0K
$61M
$2M
$109M
$134M
$11.0K
$575.0K
$126.0K
$816.0K
$125M
$453.0K
$31.0K
$85M
$0
$25M
$1.0K
Net Change in Cash
$-19M
$11M
$-4M
$-26M
$27M
$-10M
$15M
$-6M
$-7M
$33M
$-3M
$-77M
$45M
$-8M
$38M
$-20M
Free Cash Flow
·
$-32M
·
·
·
$-33M
·
·
·
$-30M
·
·
·
$-21M
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-11.0%
-10.5%
·
-8.9%
-10.8%
-10.1%
·
-12.0%
-10.3%
-8.7%
·
-10.0%
-8.3%
-9.6%
·
-9.0%
ROE
-11.8%
-11.3%
·
-9.6%
-11.6%
-10.9%
·
-13.3%
-11.2%
-9.4%
·
-11.0%
-9.1%
-10.5%
·
-9.8%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
13.2
16.3
·
14.6
16.1
12.0
·
13.2
15.1
21.3
·
12.3
18.5
13.0
·
15.0
Quick Ratio
1.8
3.2
·
2.5
4.2
2.8
·
2.1
2.6
3.7
·
1.4
7.1
4.0
·
2.2
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.68
$4.02
·
$4.18
$3.76
$3.09
·
$3.88
$4.47
$4.87
·
$4.54
$4.93
$4.50
·
$5.43
Cash Flow / Share
·
$-0.31
·
·
·
$-0.46
·
·
·
$-0.45
·
·
·
$-0.46
·
·
Cash / Share
$0.36
$0.55
·
$0.51
$0.88
$0.69
·
$0.63
$0.74
$0.84
·
$0.48
$1.90
$1.31
·
$0.73
EPS (TTM)
$-1.30
$-1.39
·
$-1.74
$-1.90
$-1.88
·
$-1.80
$-1.75
$-1.80
·
$-1.99
$-2.18
$-2.19
·
$-2.31
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-140M
$-135M
·
$-135M
$-137M
$-133M
·
$-120M
$-111M
$-102M
·
$-93M
$-93M
$-90M
·
$-91M
Market Cap
$1.12B
$1.31B
·
$1.17B
$875M
$397M
·
$723M
$478M
$927M
·
$330M
$423M
$257M
·
$127M
P/E
-8.3
-9.1
·
-6.9
-5.3
-3.0
·
-5.7
-4.0
-7.6
·
-3.0
-3.6
-2.6
·
-1.4
P/B
2.9
3.2
·
2.9
2.7
1.8
·
2.6
1.6
2.8
·
1.3
1.6
1.3
·
0.6
P / Tangible Book
2.9
3.2
·
2.9
2.7
1.8
·
2.6
1.6
2.8
·
1.3
1.6
1.3
·
0.6
P / Cash Flow
·
-40.4
·
·
·
-12.2
·
·
·
-30.7
·
·
·
-12.5
·
·
Earnings Yield
-12.0%
-11.0%
·
-14.5%
-18.7%
-33.7%
·
-17.6%
-24.8%
-13.1%
·
-32.9%
-28.1%
-38.4%
·
-72.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-129M
$-128M
$-101M
$-89M
$-79M
EPS Dilusian
$-1.47
$-1.83
$-1.96
$-2.25
$-2.07
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
14.1
10.6
10.4
13.7
15.9
Rasio Cepat
2.2
2.4
1.1
4.3
14.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-112M
$-114M
$-87M
$-77M
$-60M
Pemilik institusional (13F)
189 pengaju
· $1.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang189
Nilai yang dipegang$1.3B
Posisi baru32
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
32 (-11 vs Kuartal sebelumnya)
29 (+11 vs Kuartal sebelumnya)
81 (+27 vs Kuartal sebelumnya)
41 (-22 vs Kuartal sebelumnya)
+4.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
SR One Capital Management, LLC, SR One Capital Opportunities Fund I, LP, SR One Capital Opportunities Partners I, LP, AMZL, LP, SR One Capital SMA Partners, LP, SR One Capital Fund II Aggregator, LP, SR One Capital Partners II, LP, Simeon George
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 3 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.