nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata421.9%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.39
$-0.43
10.2%
31 Maret 2026
$-0.62
$-0.40
-56.8%
31 Des. 2025
$2.70
$-0.11
2581.6%
31 Des. 2024
$-5.23
$-3.03
-72.6%
30 Sep. 2024
$-3.39
$-4.18
19.0%
30 Juni 2024
$-4.00
$-8.03
50.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
R&D Expense
$27M
$6M
$24M
$48M
$38M
$25M
$20M
SG&A Expense
$10M
$10M
$13M
$13M
$14M
$9M
$2M
Operating Expenses
$211M
$22M
$40M
$61M
$52M
$34M
$39M
Operating Income
$-211M
$-22M
$-40M
$-61M
$-52M
$-34M
$39M
Other Non-op
$1M
$862.0K
$2M
$-417.0K
$475.0K
$-1M
$2M
Pretax Income
$-210M
$-21M
$-38M
$-62M
$-52M
$-35M
$-37M
Income Tax
$50.0K
$41.0K
$0
$0
$0
$0
$0
Net Income
$-210M
$-21M
$-38M
$-62M
$-52M
$-35M
$-37M
EPS (Basic)
$3.98
$-18.53
$-36.08
$-2.43
$-2.05
·
·
EPS (Diluted)
$3.98
$-18.53
$-36.08
$-2.43
$-2.05
·
·
Shares (Basic)
1,363,005
1,157,149
1,062,873
25,409,123
25,261,832
·
·
Shares (Diluted)
1,363,005
1,157,149
1,062,873
25,409,123
25,261,832
·
·
EBITDA
$-211M
$-22M
$-40M
$-61M
$-52M
$34M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$258M
$14M
$21M
$33M
$63M
$164M
$11M
Short-term Investments
·
·
$12M
$27M
$38M
·
·
Prepaid Expense
$3M
$3M
$4M
$4M
$10M
$6M
$5M
Current Assets
$260M
$17M
$37M
$64M
$110M
$169M
$56M
PP&E (Net)
$36.0K
$57.0K
$78.0K
$357.0K
$203.0K
·
·
PP&E (Gross)
$108.0K
$107.0K
$107.0K
$419.0K
$223.0K
·
·
Accum. Depreciation
$72.0K
$50.0K
$29.0K
$62.0K
$20.0K
·
·
Other Non-current Assets
$104.0K
$163.0K
$1M
$2M
$2M
$1M
·
Total Assets
$261M
$17M
$38M
$73M
$122M
$172M
$57M
Accounts Payable
$444.0K
$377.0K
$2M
$3M
$2M
$3M
$3M
Accrued Liabilities
$2M
$820.0K
$4M
$8M
$3M
$3M
$5M
Current Liabilities
$20M
$1M
$6M
$11M
$5M
$6M
$8M
Capital Leases
$53.0K
$61.0K
$66.0K
$328.0K
$448.0K
$541.0K
$211.0K
Other Non-current Liabilities
$81.0K
$43.0K
·
·
·
·
·
Total Liabilities
$20M
$1M
$6M
$11M
$5M
$6M
$8M
Paid-in Capital
$311M
$292M
$288M
$280M
$274M
$269M
$826.0K
Retained Earnings
$-487M
$-278M
$-256M
$-218M
$-156M
$-104M
$-70M
AOCI
$802.0K
$97.0K
$380.0K
$-244.0K
$-320.0K
$674.0K
$-2M
Stockholders' Equity
$240M
$16M
$32M
$62M
$117M
$165M
$-71M
Liabilities + Equity
$261M
$17M
$38M
$73M
$122M
$172M
$57M
Shares Outstanding
1,597,321
1,316,989
1,084,509
25,652,392
25,261,832
25,261,832
259,966
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$998.0K
$3M
$5M
$6M
$4M
$982.0K
·
Restructuring
·
$968.0K
$3M
·
·
·
·
Operating Cash Flow
$-7M
$-19M
$-37M
$-43M
$-52M
$-38M
$-19M
CapEx
·
·
·
$196.0K
$223.0K
·
·
Investing Cash Flow
$-17M
$12M
$22M
$12M
$-48M
·
$-326.0K
Stock Issued
·
·
$3M
$507.0K
·
·
·
Net Stock Activity
·
·
$3M
$507.0K
·
·
·
Financing Cash Flow
$267M
·
$3M
$507.0K
·
$187M
·
Taxes Paid
$5.0K
·
·
·
·
·
·
Free Cash Flow
·
·
·
$-43M
$-53M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-18069.6%
-2637.4%
-2362.6%
-8477.4%
-33478.8%
·
·
Net Margin
-17981.1%
-2540.2%
-2270.5%
-8535.2%
-33174.4%
·
·
Pretax Margin
-17976.8%
-2535.3%
-2270.5%
-8535.2%
-33174.4%
·
·
EBITDA Margin
-18069.6%
-2637.4%
-2362.6%
-8477.4%
-33478.8%
·
·
ROA
-151.2%
-77.5%
-68.8%
-63.1%
-35.2%
-30.5%
·
ROE
-167.0%
-116.6%
-110.0%
-91.6%
-41.9%
-94.5%
·
ROIC
-87.8%
-140.9%
-123.4%
-99.1%
-44.5%
20.3%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
13.0
14.1
6.3
5.8
24.2
30.4
·
Quick Ratio
12.8
11.8
5.7
5.4
22.0
29.4
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
·
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$150.49
$12.02
$1.19
$2.41
$4.64
$6.55
·
Revenue / Share
$0.86
$0.73
$0.06
$0.03
·
·
·
Cash Flow / Share
$-4.93
$-16.09
$-1.39
$-1.69
·
·
·
Cash / Share
$161.29
$10.76
$0.79
$1.28
$2.48
$6.48
·
Dividend / Share
$0.00
$0.00
·
·
$0.00
$0.00
·
Dividend Paid / Share
·
·
·
·
$0.00
$0.00
·
EPS (TTM)
$3.98
$-18.53
$-36.08
$-2.43
$-2.05
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
38.3%
-50.0%
133.9%
362.8%
·
·
·
Revenue CAGR 3Y
17.4%
75.5%
·
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1M
$844.0K
$2M
$722.0K
$156.0K
·
·
Net Income TTM
$-210M
$-21M
$-38M
$-62M
$-52M
$-35M
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$26M
$24M
$23M
$1M
$1M
$678.0K
$1M
$1M
$2M
$2M
$3M
$3M
$8M
$10M
$11M
$10M
SG&A Expense
$9M
$7M
$4M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$35M
$31M
$202M
$3M
$3M
$3M
$7M
$4M
$6M
$6M
$7M
$9M
$11M
$13M
$14M
$14M
Operating Income
$-35M
$-31M
$-202M
$-3M
$-3M
$-3M
$-7M
$-4M
$-6M
$-6M
$-7M
$-9M
$-11M
$-13M
$-14M
$-14M
Other Non-op
$4M
$3M
$1M
$23.0K
$-12.0K
$68.0K
$353.0K
$-36.0K
$281.0K
$264.0K
$196.0K
$447.0K
$415.0K
$498.0K
$-544.0K
$-108.0K
Pretax Income
$-31M
$-28M
$-201M
$-3M
$-3M
$-3M
$-7M
$-4M
$-5M
$-5M
$-6M
$-8M
$-11M
·
·
·
Income Tax
$255.0K
$42.0K
$44.0K
$0
$4.0K
$2.0K
$-8.0K
$7.0K
$42.0K
·
·
·
·
·
·
·
Net Income
$-31M
$-28M
$-201M
$-3M
$-3M
$-3M
$-7M
$-4M
$-5M
$-5M
$-6M
$-8M
$-11M
$-13M
$-14M
$-14M
EPS (Basic)
$-0.39
$-0.62
$10.86
$-2.36
$-2.60
$-1.92
$-5.17
$-3.39
$-4.92
$-5.05
$-27.66
$-7.50
$-0.41
$-0.51
$-0.55
$-0.54
EPS (Diluted)
$-0.39
$-0.62
$10.86
$-2.36
$-2.60
$-1.92
$-5.17
$-3.39
$-4.92
$-5.05
$-27.66
$-7.50
$-0.41
$-0.51
$-0.55
$-0.54
Shares (Basic)
61,117,057
34,299,182
·
1,327,039
1,322,553
1,322,011
·
1,144,978
1,084,622
1,084,509
·
1,084,191
26,375,076
25,672,902
·
25,491,786
Shares (Diluted)
61,117,057
34,299,182
·
1,327,039
1,322,553
1,322,011
·
1,144,978
1,084,622
1,084,509
·
1,084,191
26,375,076
25,672,902
·
25,491,786
EBITDA
$-35M
$-31M
·
$-3M
$-3M
$-3M
·
$-4M
$-6M
$-6M
·
$-9M
$-11M
$-13M
·
$-14M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$541M
$533M
$258M
$8M
$10M
$12M
$14M
$20M
$23M
$21M
$21M
$23M
$23M
$25M
$33M
$28M
Short-term Investments
·
·
·
·
·
·
·
·
·
$6M
$12M
$21M
$29M
$28M
$27M
$41M
Prepaid Expense
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$4M
$3M
$3M
$4M
$4M
$2M
Current Assets
$544M
$535M
$260M
$10M
$13M
$15M
$17M
$21M
$25M
$31M
$37M
$47M
$55M
$57M
$64M
$71M
PP&E (Net)
·
·
$36.0K
$41.0K
$47.0K
$52.0K
$57.0K
$62.0K
$67.0K
$73.0K
$78.0K
$125.0K
$328.0K
$345.0K
$357.0K
$338.0K
PP&E (Gross)
·
·
$108.0K
$108.0K
$108.0K
$107.0K
$107.0K
$107.0K
$106.0K
$107.0K
$107.0K
$430.0K
$425.0K
$425.0K
$419.0K
$379.0K
Accum. Depreciation
·
·
$72.0K
$67.0K
$61.0K
$55.0K
$50.0K
$45.0K
$39.0K
$34.0K
$29.0K
$305.0K
$97.0K
$80.0K
$62.0K
$41.0K
Other Non-current Assets
$48.0K
$34.0K
$0
$837.0K
$542.0K
$317.0K
$163.0K
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
Total Assets
$544M
$535M
$261M
$11M
$14M
$15M
$17M
$23M
$27M
$32M
$38M
$50M
$59M
$65M
$73M
$82M
Accounts Payable
$3M
$819.0K
$444.0K
$520.0K
$756.0K
$354.0K
$377.0K
$503.0K
$724.0K
$2M
$2M
$4M
$6M
$4M
$3M
$2M
Accrued Liabilities
$9M
$6M
$2M
$2M
$2M
$1M
$820.0K
$2M
$3M
$3M
$4M
$8M
$9M
$11M
$8M
$7M
Current Liabilities
$28M
$24M
$20M
$3M
$3M
$2M
$1M
$2M
$4M
$4M
$6M
$13M
$15M
$14M
$11M
$9M
Capital Leases
·
·
$53.0K
$57.0K
$60.0K
$60.0K
$61.0K
·
·
·
$66.0K
$112.0K
$206.0K
$234.0K
$328.0K
$440.0K
Other Non-current Liabilities
$27.0K
$27.0K
$28.0K
$49.0K
$49.0K
$45.0K
$43.0K
·
·
·
·
·
·
·
·
·
Total Liabilities
$28M
$24M
$20M
$3M
$3M
$2M
$1M
$2M
$4M
$4M
$6M
$13M
$15M
$14M
$11M
$9M
Common Stock
$1.0K
$1.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$932M
$894M
$311M
$292M
$292M
$292M
$292M
$291M
$290M
$289M
$288M
$287M
$285M
$281M
$280M
$278M
Retained Earnings
$-546M
$-515M
$-487M
$-287M
$-283M
$-280M
$-278M
$-271M
$-267M
$-262M
$-256M
$-250M
$-241M
$-231M
$-218M
$-204M
AOCI
$732.0K
$754.0K
$802.0K
$823.0K
$809.0K
$300.0K
$97.0K
$665.0K
$197.0K
$326.0K
$380.0K
$46.0K
$-137.0K
$-127.0K
$-244.0K
$-2M
Stockholders' Equity
$516M
$512M
$240M
$8M
$11M
$14M
$16M
$21M
$24M
$28M
$32M
$37M
$44M
$50M
$62M
$73M
Liabilities + Equity
$544M
$535M
$261M
$11M
$14M
$15M
$17M
$23M
$27M
$32M
$38M
$50M
$59M
$65M
$73M
$82M
Shares Outstanding
61,734,601
60,303,212
1,597,321
1,327,212
1,324,560
1,322,359
1,316,989
1,253,843
27,121,030
27,112,697
1,084,509
27,112,697
27,021,899
25,673,474
25,652,392
25,581,029
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$6M
$3M
$483.0K
$164.0K
$172.0K
$179.0K
$308.0K
$681.0K
$891.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Restructuring
·
·
·
·
·
·
$0
$0
$-2M
$3M
·
$3M
·
·
·
·
Operating Cash Flow
$-22M
$-21M
$566.0K
$-3M
$-2M
$-2M
$-5M
$-4M
$-4M
$-6M
$-11M
$-8M
$-8M
$-9M
$-11M
$-10M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$41.0K
$138.0K
Investing Cash Flow
·
·
·
·
·
·
$0
$0
$6M
$6M
$10M
$8M
$3M
$1M
$14M
$8M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$171.0K
$3M
$23.0K
$65.0K
$424.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$23.0K
·
·
Financing Cash Flow
$30M
$296M
·
·
·
·
·
·
·
·
$0
$171.0K
$3M
$23.0K
$65.0K
$424.0K
Taxes Paid
·
·
$0
$0
$3.0K
$2.0K
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-862.1%
-1003.6%
·
-7514.3%
-6842.0%
-3512.2%
·
-2630.1%
-2618.3%
-2233.8%
·
-1814.6%
-2524.7%
-3108.8%
·
-6163.8%
Net Margin
-768.0%
-905.0%
·
-7459.5%
-6874.0%
-3423.0%
·
-2659.6%
-2506.1%
-2131.1%
·
-1720.1%
-2430.8%
-2994.0%
·
-6212.7%
Pretax Margin
-761.7%
-903.6%
·
-7459.5%
-6866.0%
-3420.3%
·
-2654.8%
-2486.4%
·
·
·
·
·
·
·
EBITDA Margin
-862.1%
-1003.6%
·
-7514.3%
-6842.0%
-3512.2%
·
-2630.1%
-2618.3%
-2233.8%
·
-1814.6%
-2524.7%
-3108.8%
·
-6163.8%
ROA
-11.2%
-10.1%
·
-18.4%
-16.8%
-10.6%
·
-10.6%
-12.4%
-11.3%
·
-12.3%
-14.2%
-15.0%
·
-12.6%
ROE
-11.8%
-10.6%
·
-21.6%
-19.9%
-12.1%
·
-13.3%
-15.9%
-14.0%
·
-14.8%
-16.7%
-17.1%
·
-13.6%
ROIC
-6.8%
-6.0%
·
-39.4%
-31.3%
-19.0%
·
-18.4%
-23.8%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
19.7
22.5
·
3.7
5.0
9.6
·
8.7
6.8
7.1
·
3.7
3.7
4.1
·
8.0
Quick Ratio
19.6
22.4
·
2.9
3.9
7.7
·
8.1
6.2
6.3
·
3.5
3.5
3.8
·
7.8
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.36
$8.48
·
$6.03
$8.27
$10.37
·
$16.70
$0.87
$1.04
·
$1.38
$1.62
$1.96
·
$2.84
Revenue / Share
$0.07
$0.09
·
$0.03
$0.04
$0.06
·
$0.13
$0.01
$0.01
·
$0.02
$0.02
$0.02
·
$0.01
Cash Flow / Share
·
$-0.60
·
·
·
$-1.84
·
·
·
$-0.22
·
·
·
$-0.36
·
·
Cash / Share
$8.76
$8.84
·
$5.73
$7.71
$9.03
·
$15.69
$0.84
$0.78
·
$0.85
$0.85
$0.98
·
$1.11
Dividend / Share
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$7.49
$5.28
·
$-12.05
$-13.08
$-15.40
·
$-41.02
$-45.13
$-40.62
·
$-8.97
$-2.01
$-2.27
·
$-2.41
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$4M
·
$394.0K
$498.0K
$661.0K
·
$956.0K
$1M
$2M
·
$2M
$1M
$1M
·
$468.0K
Net Income TTM
$-263M
$-235M
·
$-16M
$-17M
$-18M
·
$-21M
$-25M
$-31M
·
$-46M
$-52M
$-58M
·
$-61M
Market Cap
$1.61B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
3.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
196.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
3.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
3.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
28.8%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Margin Operasi %
-18069.6%
-2637.4%
-2362.6%
-8477.4%
-33478.8%
Laba Bersih
$-210M
$-21M
$-38M
$-62M
$-52M
EPS Dilusian
$3.98
$-18.53
$-36.08
$-2.43
$-2.05
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
13.0
14.1
6.3
5.8
24.2
Rasio Cepat
12.8
11.8
5.7
5.4
22.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-43M
$-53M
Aktivis & pemilik 5%+
3 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
OrbiMed Advisors LLC, OrbiMed Advisors Israel II Limited, OrbiMed Israel GP II, L.P., OrbiMed Capital GP VII LLC, OrbiMed Genesis GP LLC, OrbiMed Capital LLC
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 11 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.