Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$529.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata11.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.27
$-0.28
2.0%
31 Maret 2026
Mei 6, 2026
$-0.28
$-0.29
3.1%
31 Des. 2025
$0.06
$-0.35
117.0%
30 Sep. 2025
$-0.37
$-0.38
3.3%
30 Juni 2025
$-0.38
$-0.39
3.2%
31 Maret 2025
$-0.42
$-0.26
-61.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$169M
$111M
$83M
$41M
$34M
$19M
$11M
Cost of Revenue
$86M
$71M
$75M
$30M
$24M
$17M
$17M
Gross Profit
$83M
$40M
$8M
$11M
$9M
$2M
$-6M
R&D Expense
$65M
$58M
$91M
$64M
$35M
$23M
$23M
SG&A Expense
$65M
$59M
$82M
$61M
$52M
$21M
$15M
Operating Expenses
$157M
$145M
$382M
$156M
$109M
$53M
$42M
Operating Income
$-74M
$-104M
$-373M
$-145M
$-100M
$-52M
$-48M
Interest Expense
·
·
$9M
$3M
$504.0K
$3M
$4M
Interest Income
$9M
$9M
$9M
$2M
$471.0K
$24.0K
$278.0K
Other Non-op
$1M
$646.0K
$-130.0K
$8M
$3M
$-52M
$7.0K
Pretax Income
$-63M
$-97M
$-374M
$-138M
$-97M
$-106M
$-52M
Income Tax
$-3M
$537.0K
$523.0K
$305.0K
$-3M
$375.0K
$1.0K
Net Income
$-60M
$-97M
$-374M
$-139M
$-94M
$-107M
$-52M
EPS (Basic)
$-1.07
$-2.08
$-10.10
$-7.79
$-0.70
$-5.98
$-6.99
EPS (Diluted)
$-1.07
$-2.08
$-10.10
$-7.79
$-0.70
$-5.98
$-6.99
Shares (Basic)
56,334,911
46,584,479
37,042,081
17,792,316
133,917,571
17,858,976
7,390,456
Shares (Diluted)
56,334,911
46,584,479
37,042,081
17,792,316
133,917,571
17,858,976
7,390,456
EBITDA
$-66M
$-94M
$-356M
$-136M
$-94M
·
·
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$67M
$46M
$51M
$123M
$183M
$11M
$17M
Short-term Investments
$141M
$126M
$139M
$0
·
·
·
Receivables
$28M
$18M
$15M
$11M
$11M
$2M
·
Inventory
$24M
$16M
$23M
$20M
$7M
$5M
·
Prepaid Expense
$18M
$13M
$35M
$9M
$6M
$2M
·
Other Current Assets
$4M
$1M
$3M
$2M
$897.0K
·
·
Current Assets
$279M
$220M
$263M
$162M
$207M
$21M
·
PP&E (Net)
$32M
$10M
$10M
$10M
$10M
$10M
·
PP&E (Gross)
$49M
$30M
$34M
$23M
$21M
$16M
·
Accum. Depreciation
$17M
$20M
$23M
$13M
$11M
$6M
·
Goodwill
$0
·
$0
$51M
$51M
$0
·
Intangibles
$13M
$18M
$24M
$18M
$23M
$0
·
Other Non-current Assets
$2M
$2M
$3M
$541.0K
$371.0K
$3M
·
Total Assets
$350M
$276M
$331M
$256M
$308M
$46M
·
Accounts Payable
$20M
$6M
$4M
$9M
$5M
$7M
·
Accrued Liabilities
$26M
$31M
$58M
$17M
$14M
$4M
·
Current Liabilities
$71M
$78M
$82M
$29M
$22M
$21M
·
Capital Leases
$13M
$13M
$19M
$13M
$16M
$12M
·
Deferred Tax
$0
·
·
·
·
·
·
Other Non-current Liabilities
$703.0K
$1M
$2M
$2M
$1M
$978.0K
·
Total Liabilities
$88M
$95M
$151M
$85M
$47M
$83M
·
Long-term Debt
·
·
·
$40M
·
·
·
Total Debt
·
$0
$44M
$40M
·
·
·
Common Stock
$48.0K
$47.0K
$42.0K
$19.0K
$17.0K
$0
·
Paid-in Capital
$1.24B
$1.09B
$995M
$614M
$564M
$133M
·
Retained Earnings
$-973M
$-913M
$-816M
$-442M
$-303M
$-209M
·
AOCI
$-442.0K
$-1M
$192.0K
$-149.0K
$-6.0K
$0
·
Stockholders' Equity
$262M
$181M
$180M
$172M
$261M
$-76M
$-100M
Liabilities + Equity
$350M
$276M
$331M
$256M
$308M
$46M
·
Shares Outstanding
60,947,757
52,560,770
43,257,862
18,658,798
17,220,042
33,327,294
7,902,407
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$8M
$10M
$17M
$9M
$5M
$4M
$2M
Stock-based Comp
$41M
$40M
$58M
$33M
$25M
$12M
$1M
Deferred Tax
$265.0K
$189.0K
$29.0K
$0
$-3M
$351.0K
$0
Amort. of Intangibles
$4M
$7M
$7M
$4M
$700.0K
$0
$0
Restructuring
·
·
$23M
·
·
·
·
Other Non-cash
$-28M
$13M
$161M
$-15M
$-5M
·
·
Operating Cash Flow
$-40M
$-34M
$-138M
$-111M
$-71M
$-42M
$-40M
CapEx
$25M
$4M
$3M
$5M
$4M
$4M
$7M
Investing Cash Flow
$-36M
$15M
$51M
$-5M
$-15M
$-4M
$-7M
Stock Repurchased
·
·
$0
$45.0K
$45.0K
$0
$0
Net Stock Activity
·
·
$0
$-45.0K
$-45.0K
·
·
Financing Cash Flow
$98M
$15M
$16M
$56M
$258M
$40M
$51M
Net Change in Cash
$22M
$-5M
$-72M
$-60M
$172M
$-6M
$3M
Taxes Paid
$-685.0K
$400.0K
·
·
·
·
·
Free Cash Flow
$-65M
$-37M
$-141M
$-116M
$-75M
·
·
Levered FCF
·
·
$-150M
$-119M
$-76M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
49.3%
36.4%
10.0%
26.6%
27.1%
·
·
Operating Margin
-43.7%
-93.8%
-448.1%
-354.4%
-296.9%
·
·
Net Margin
-35.6%
-87.4%
-449.2%
-337.7%
-279.9%
·
·
Pretax Margin
-37.4%
-86.9%
-448.6%
-337.0%
-288.2%
·
·
EBITDA Margin
-39.1%
-84.9%
-427.5%
-331.4%
-280.6%
·
·
ROA
-19.3%
-32.0%
-127.5%
-53.0%
-32.2%
·
·
ROE
-25.0%
-55.0%
-200.2%
-73.5%
-39.1%
·
·
ROIC
-27.0%
-57.9%
-167.1%
-69.0%
-37.1%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.9
2.8
3.2
5.5
9.4
0.4
·
Quick Ratio
3.3
2.4
2.5
4.5
8.7
0.3
·
Debt / Equity
·
0.0
0.2
0.2
·
·
·
LT Debt / Equity
·
0.0
0.2
0.2
·
·
·
Interest Coverage
·
·
-40.1
-54.0
-197.8
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.4
0.3
0.2
0.1
·
·
Inventory Turnover
4.3
3.6
3.5
1.5
4.0
·
·
Receivables Turnover
7.4
6.8
6.5
3.7
4.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$4.29
$3.44
$4.15
$0.92
$1.51
$1.00
·
Revenue / Share
$3.01
$2.38
$2.25
$0.23
$0.25
·
·
Cash Flow / Share
$-0.71
$-0.72
$-3.72
$-0.62
$-0.53
·
·
Cash / Share
$1.11
$0.87
$1.18
$0.66
$1.06
$0.14
·
EPS (TTM)
$-1.07
$-2.08
$-10.10
$-7.79
$-0.70
$-5.98
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
52.5%
33.4%
103.0%
22.2%
77.6%
·
·
Revenue CAGR 3Y
60.4%
49.0%
63.9%
·
·
·
·
Revenue CAGR 5Y
55.0%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$169M
$111M
$83M
$41M
$34M
$19M
·
Net Income TTM
$-60M
$-97M
$-374M
$-139M
$-94M
$-107M
·
Market Cap
$1.32B
$642M
$332M
$1.61B
$8.95B
$675M
·
Enterprise Value
·
$470M
$186M
$1.53B
·
·
·
P/E
-20.2
-5.9
-0.8
-1.1
-74.3
-22.6
·
P/S
7.8
5.8
4.0
39.2
266.7
35.7
·
P/B
5.0
3.6
1.8
9.4
34.3
135.0
·
P / Tangible Book
5.3
3.9
2.1
15.7
47.9
·
·
P / Cash Flow
-33.0
-19.1
-2.4
-14.5
-126.0
·
·
P / FCF
-20.3
-17.2
-2.4
-13.9
-118.8
·
·
EV / EBITDA
·
-5.0
-0.5
-11.2
·
·
·
EV / FCF
·
-12.6
-1.3
-13.2
·
·
·
EV / Revenue
·
4.2
2.2
37.2
·
·
·
Earnings Yield
-4.9%
-17.0%
-131.7%
-90.3%
-1.4%
-4.4%
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$55M
$49M
$62M
$40M
$35M
$33M
$30M
$28M
$27M
$26M
$24M
$22M
$19M
$17M
$11M
$11M
Cost of Revenue
$28M
$28M
$25M
$23M
$19M
$19M
$17M
$17M
$18M
$19M
$19M
$19M
$19M
$18M
$9M
$7M
Gross Profit
$27M
$21M
$37M
$17M
$16M
$13M
$13M
$11M
$9M
$7M
$5M
$3M
$186.0K
$-376.0K
$2M
$4M
R&D Expense
$19M
$16M
$15M
$18M
$17M
$15M
$15M
$15M
$14M
$14M
$16M
$17M
$26M
$32M
$15M
$17M
SG&A Expense
$18M
$16M
$15M
$16M
$19M
$16M
$17M
$16M
$13M
$13M
$19M
$14M
$18M
$31M
$21M
$14M
Operating Expenses
$47M
$40M
$37M
$41M
$43M
$37M
$39M
$38M
$34M
$33M
$43M
$39M
$123M
$177M
$44M
$40M
Operating Income
$-20M
$-19M
$904.0K
$-24M
$-27M
$-24M
$-26M
$-28M
$-25M
$-26M
$-37M
$-36M
$-123M
$-177M
$-42M
$-36M
Interest Expense
·
·
·
·
·
·
·
·
·
$741.0K
·
$2M
$2M
$2M
$2M
$699.0K
Interest Income
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$977.0K
$733.0K
Other Non-op
$-60.0K
$-175.0K
$749.0K
$176.0K
$-26.0K
$303.0K
$386.0K
$74.0K
$-7.0K
$193.0K
$-6.0K
$-13.0K
$-165.0K
$54.0K
$583.0K
$61.0K
Pretax Income
$-18M
$-17M
$4M
$-22M
$-24M
$-22M
$-23M
$-26M
$-24M
$-24M
$-39M
$-35M
$-123M
$-177M
$-42M
$-36M
Income Tax
$125.0K
$552.0K
$414.0K
$72.0K
$-4M
$195.0K
$320.0K
$-37.0K
$123.0K
$131.0K
$174.0K
$17.0K
$50.0K
$282.0K
$184.0K
$37.0K
Net Income
$-18M
$-17M
$4M
$-22M
$-21M
$-22M
$-24M
$-26M
$-24M
$-24M
$-39M
$-35M
$-123M
$-177M
$-42M
$-36M
EPS (Basic)
$-0.27
$-0.28
$0.10
$-0.37
$-0.38
$-0.42
$-0.46
$-0.54
$-0.53
$-0.55
$0.01
$-0.89
$-3.19
$-6.03
$-2.31
$-1.98
EPS (Diluted)
$-0.27
$-0.28
$0.10
$-0.37
$-0.38
$-0.42
$-0.46
$-0.54
$-0.53
$-0.55
$0.01
$-0.89
$-3.19
$-6.03
$-2.31
$-1.98
Shares (Basic)
65,990,437
61,824,843
·
57,976,375
54,466,143
52,488,199
·
47,684,363
44,737,769
43,454,127
·
39,228,118
38,448,241
29,411,612
·
18,136,135
Shares (Diluted)
65,990,437
61,824,843
·
57,976,375
54,466,143
52,488,199
·
47,684,363
44,737,769
43,454,127
·
39,228,118
38,448,241
29,411,612
·
18,136,135
EBITDA
$-20M
$-17M
·
·
$-27M
$-22M
·
$-28M
$-25M
$-23M
·
$-36M
$-123M
$-171M
·
$-36M
Neraca30
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$92M
$79M
$67M
$87M
$76M
$54M
$46M
$44M
$53M
$48M
$51M
$76M
$91M
$116M
$123M
·
Short-term Investments
$169M
$94M
$141M
$157M
$150M
$114M
$126M
$107M
$132M
$140M
$139M
$125M
$133M
$141M
$0
·
Receivables
$22M
$26M
$28M
$25M
$15M
$18M
$18M
$18M
$14M
$12M
$15M
$13M
$15M
$23M
$11M
·
Inventory
$31M
$30M
$24M
$17M
$14M
$15M
$16M
$19M
$19M
$21M
$23M
$26M
$28M
$29M
$20M
·
Prepaid Expense
$31M
$21M
$18M
$19M
$17M
$17M
$13M
$11M
$34M
$35M
$35M
$12M
$13M
$11M
$9M
·
Other Current Assets
$5M
$5M
$4M
$2M
$6M
$1M
$1M
$2M
$908.0K
$2M
$3M
$2M
$2M
$2M
$2M
·
Current Assets
$346M
$251M
$279M
$305M
$273M
$219M
$220M
$200M
$252M
$256M
$263M
$253M
$280M
$320M
$162M
·
PP&E (Net)
$35M
$34M
$32M
$13M
$11M
$10M
$10M
$9M
$9M
$11M
$10M
$12M
$13M
$15M
$10M
·
PP&E (Gross)
$54M
$52M
$49M
$35M
$32M
$31M
$30M
$30M
$34M
$35M
$34M
$34M
$33M
$32M
$23M
·
Accum. Depreciation
$19M
$18M
$17M
$22M
$21M
$21M
$20M
$21M
$25M
$25M
$23M
$22M
$20M
$18M
$13M
·
Goodwill
$39M
$39M
·
·
·
·
·
·
·
·
$0
$0
$0
$67M
$51M
·
Intangibles
$33M
$35M
$13M
$14M
$16M
$17M
$18M
$19M
$21M
$23M
$24M
$26M
$28M
$30M
$18M
·
Other Non-current Assets
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$541.0K
·
Total Assets
$475M
$382M
$350M
$354M
$322M
$269M
$276M
$255M
$310M
$318M
$331M
$322M
$354M
$464M
$256M
·
Accounts Payable
$22M
$17M
$20M
$16M
$13M
$10M
$6M
$6M
$4M
$6M
$4M
$8M
$10M
$18M
$9M
·
Accrued Liabilities
$39M
$38M
$26M
$41M
$36M
$40M
$31M
$29M
$49M
$56M
$58M
$36M
$40M
$42M
$17M
·
Current Liabilities
$83M
$84M
$71M
$94M
$86M
$85M
$78M
$64M
$74M
$83M
$82M
$62M
$67M
$73M
$29M
·
Capital Leases
$12M
$13M
$13M
$8M
$10M
$12M
$13M
$15M
$16M
$17M
$19M
$20M
$22M
$24M
$13M
·
Deferred Tax
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$613.0K
$653.0K
$703.0K
$804.0K
$919.0K
$990.0K
$1M
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
·
Total Liabilities
$104M
$106M
$88M
$106M
$101M
$101M
$95M
$83M
$139M
$150M
$151M
$128M
$137M
$141M
$85M
·
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$40M
$40M
$40M
·
·
Total Debt
·
·
·
·
·
·
·
$0
$44M
$44M
·
$40M
$40M
$40M
·
·
Common Stock
$48.0K
$48.0K
$48.0K
$48.0K
$47.0K
$47.0K
$47.0K
$47.0K
$44.0K
$44.0K
$42.0K
$39.0K
$39.0K
$39.0K
$19.0K
·
Paid-in Capital
$1.38B
$1.27B
$1.24B
$1.23B
$1.18B
$1.10B
$1.09B
$1.06B
$1.04B
$1.01B
$995M
$971M
$959M
$942M
$614M
·
Retained Earnings
$-1.01B
$-991M
$-973M
$-977M
$-956M
$-935M
$-913M
$-889M
$-864M
$-840M
$-816M
$-777M
$-742M
$-619M
$-442M
·
AOCI
$-733.0K
$-562.0K
$-442.0K
$-482.0K
$-546.0K
$-877.0K
$-1M
$-144.0K
$-777.0K
$-439.0K
$192.0K
$-380.0K
$-230.0K
$-179.0K
$-149.0K
·
Stockholders' Equity
$371M
$276M
$262M
$247M
$221M
$168M
$181M
$172M
$171M
$167M
$180M
$194M
$217M
$323M
$172M
·
Liabilities + Equity
$475M
$382M
$350M
$354M
$322M
$269M
$276M
$255M
$310M
$318M
$331M
$322M
$354M
$464M
$256M
·
Shares Outstanding
68,489,797
63,461,091
60,947,757
59,952,844
57,800,303
53,788,970
52,560,770
49,542,659
47,167,305
44,978,704
43,257,862
40,626,201
39,320,715
38,716,997
18,658,798
·
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$6M
$2M
$2M
Stock-based Comp
$11M
$7M
$7M
$12M
$13M
$8M
$9M
$12M
$11M
$9M
$11M
$8M
$16M
$22M
$8M
$8M
Amort. of Intangibles
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$3M
$12M
·
·
Other Non-cash
·
$-13.0K
·
·
·
$7M
·
·
·
$6M
·
·
·
$96M
·
·
Operating Cash Flow
$-13M
$-7M
$-15M
$-18M
$-1M
$-5M
$-3M
$-4M
$-22M
$-6M
$-24M
$-27M
$-33M
$-53M
$-27M
$-28M
CapEx
$3M
$3M
$22M
$2M
$889.0K
$552.0K
$1M
$566.0K
$359.0K
$1M
$373.0K
$660.0K
$967.0K
$1M
$3M
$1M
Investing Cash Flow
$-77M
$17M
$-5M
$-8M
$-36M
$13M
$-20M
$26M
$10M
$-469.0K
$-13M
$9M
$8M
$46M
$-3M
$-1M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-1.0K
$3.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$103M
$705.0K
$282.0K
$37M
$60M
$660.0K
$25M
$-30M
$17M
$4M
$12M
$3M
$442.0K
$18.0K
$20M
$2M
Net Change in Cash
$13M
$10M
$-20M
$11M
$22M
$8M
$1M
$-7M
$4M
$-3M
$-25M
$-16M
$-25M
$-7M
$-10M
$-27M
Taxes Paid
$478.0K
$-2M
$83.0K
$-843.0K
$19.0K
$56.0K
$618.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-10M
·
·
·
$-5M
·
·
·
$-7M
·
·
·
$-54M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-56M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.9%
42.9%
·
·
45.2%
41.3%
·
38.3%
33.7%
28.6%
·
13.9%
0.96%
-2.2%
·
33.2%
Operating Margin
-36.7%
-39.6%
·
·
-76.5%
-73.0%
·
-98.0%
-93.5%
-99.5%
·
-160.9%
-634.3%
-1027.9%
·
-321.7%
Net Margin
-33.2%
-35.9%
·
·
-58.8%
-67.5%
·
-91.1%
-88.4%
-91.9%
·
-158.1%
-632.8%
-1028.9%
·
-321.2%
Pretax Margin
-32.9%
-34.8%
·
·
-69.1%
-66.9%
·
-91.3%
-88.0%
-91.4%
·
-158.0%
-632.5%
-1027.3%
·
-320.9%
EBITDA Margin
-36.7%
-34.0%
·
·
-76.5%
-67.5%
·
-98.0%
-93.5%
-88.4%
·
-160.9%
-634.3%
-992.1%
·
-321.7%
ROA
-4.5%
-5.4%
·
·
-6.5%
-7.5%
·
-8.9%
-7.2%
-6.1%
·
-12.0%
-69.4%
-76.4%
·
·
ROE
-6.1%
-7.9%
·
·
-10.5%
-13.1%
·
-14.0%
-12.3%
-9.7%
·
-16.9%
-113.1%
-109.9%
·
·
ROIC
-5.4%
-7.2%
·
·
-10.3%
-14.3%
·
-16.0%
-11.8%
-12.3%
·
-15.2%
-47.9%
-48.9%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.2
3.0
·
·
3.2
2.6
·
3.1
3.4
3.1
·
4.1
4.2
4.4
·
·
Quick Ratio
3.4
2.4
·
·
2.8
2.2
·
2.6
2.7
2.4
·
3.5
3.6
3.8
·
·
Debt / Equity
·
·
·
·
·
·
·
0.0
0.3
0.3
·
0.2
0.2
0.1
·
·
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.3
0.3
·
0.2
0.2
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-34.8
·
-19.6
-71.2
-106.1
·
-51.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
·
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
Inventory Turnover
1.2
1.2
·
·
1.2
1.1
·
0.8
0.8
0.7
·
1.2
1.4
1.2
·
·
Receivables Turnover
2.9
2.2
·
·
2.4
2.2
·
1.8
1.8
1.5
·
2.2
2.6
1.5
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.42
$4.34
·
·
$3.82
$3.12
·
$3.47
$3.62
$3.72
·
$4.78
$5.52
$8.34
·
·
Revenue / Share
$0.83
$0.79
·
·
$0.64
$0.62
·
$0.59
$0.60
$0.60
·
$0.57
$0.50
$0.59
·
$0.06
Cash Flow / Share
·
$-0.12
·
·
·
$-0.09
·
·
·
$-0.13
·
·
·
$-1.80
·
·
Cash / Share
$1.34
$1.24
·
·
$1.32
$1.00
·
$0.90
$1.12
$1.07
·
$1.86
$2.32
$2.99
·
·
EPS (TTM)
$-0.82
$-0.93
·
$-1.71
$-1.80
$-1.95
·
$-1.61
$-1.96
$-4.62
·
$-12.42
$-13.51
$-11.92
·
$-5.51
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$205M
$185M
·
$135M
$126M
$118M
·
$105M
$100M
$92M
·
$70M
$59M
$50M
·
$42M
Net Income TTM
$-53M
$-56M
·
$-90M
$-92M
$-95M
·
$-112M
$-122M
$-221M
·
$-377M
$-378M
$-283M
·
$-125M
Market Cap
$4.28B
$1.17B
·
·
$1.40B
$483M
·
$312M
$464M
$357M
·
$205M
$194M
$324M
·
·
Enterprise Value
·
·
·
·
·
·
·
$161M
$323M
$213M
·
$45M
$10M
$107M
·
·
P/E
-76.2
-19.8
·
-15.8
-13.5
-4.6
·
-3.9
-5.0
-1.7
·
-0.4
-0.4
-0.7
·
-1.7
P/S
20.9
6.3
·
·
11.1
4.1
·
3.0
4.7
3.9
·
2.9
3.3
6.5
·
·
P/B
11.5
4.2
·
·
6.3
2.9
·
1.8
2.7
2.1
·
1.1
0.9
1.0
·
·
P / Tangible Book
14.3
5.8
·
7.0
6.8
3.2
·
2.0
3.1
2.5
·
1.2
1.0
1.4
·
·
P / Cash Flow
·
-160.1
·
·
·
-99.0
·
·
·
-62.4
·
·
·
-6.1
·
·
EV / Revenue
·
·
·
·
·
·
·
1.5
3.2
2.3
·
0.6
0.2
2.2
·
·
Earnings Yield
-1.3%
-5.1%
·
-6.3%
-7.4%
-21.7%
·
-25.6%
-19.9%
-58.2%
·
-246.4%
-273.5%
-142.4%
·
-57.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Pendapatan
$169M
$111M
$83M
$41M
·
Margin Kotor %
49.3%
36.4%
10.0%
26.6%
·
Margin Operasi %
-43.7%
-93.8%
-448.1%
-354.4%
·
Laba Bersih
$-60M
$-97M
$-374M
$-139M
·
EPS Dilusian
$-1.07
$-2.08
$-10.10
$-7.79
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Utang / Ekuitas
·
0.0
0.2
0.2
·
Rasio Lancar
3.9
2.8
3.2
5.5
·
Rasio Cepat
3.3
2.4
2.5
4.5
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Arus Kas Bebas
$-65M
$-37M
$-141M
$-116M
·
Pemilik institusional (13F)
361 pengaju
· $2.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang361
Nilai yang dipegang$2.7B
Posisi baru139
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
139 (+82 vs Kuartal sebelumnya)
29 (-10 vs Kuartal sebelumnya)
104 (+4 vs Kuartal sebelumnya)
66 (+16 vs Kuartal sebelumnya)
+9.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 13 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 36 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.