Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$289.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata11.7%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$0.12
$0.10
15.3%
31 Maret 2026
$0.10
$0.09
5.4%
31 Des. 2025
$0.15
$0.16
-6.9%
30 Sep. 2025
$0.12
$0.10
21.2%
30 Juni 2025
$0.11
$0.10
8.1%
31 Maret 2025
$0.10
$0.08
26.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$925M
$861M
$801M
$718M
·
·
·
Cost of Revenue
$487M
$461M
$444M
$408M
·
·
·
Gross Profit
$439M
$400M
$356M
$310M
·
·
·
R&D Expense
$39M
$35M
$32M
$30M
·
·
·
SG&A Expense
$348M
$341M
$340M
$362M
·
$2M
$341
Operating Expenses
$387M
$375M
$378M
$608M
·
·
·
Operating Income
$52M
$25M
$-22M
$-298M
·
·
·
Interest Income
$12M
$7M
$5M
$600.0K
·
·
·
Other Non-op
$-300.0K
$100.0K
$800.0K
$400.0K
·
·
·
Pretax Income
$33M
$-34M
$-105M
$-307M
·
$-46M
$-341
Income Tax
$3M
$3M
$-7M
$-18M
·
$-265.9K
$0
Net Income
$29M
$-36M
$-97M
$-277M
·
$-45M
$-341
EPS (Basic)
$0.13
$-0.18
$-0.49
$-1.53
·
·
·
EPS (Diluted)
$0.11
$-0.18
$-0.49
$-1.53
·
·
·
Shares (Basic)
229,959,000
204,991,000
196,369,000
181,149,000
·
·
·
Shares (Diluted)
261,154,000
204,991,000
196,369,000
181,149,000
·
·
·
EBITDA
$190M
$175M
$141M
$-123M
·
·
·
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$412M
$175M
$129M
$74M
$84M
$383.2K
$5.0K
Receivables
$182M
$178M
$172M
$171M
$157M
·
·
Inventory
$153M
$133M
$144M
$143M
$124M
·
·
Prepaid Expense
$53M
$42M
$44M
$34M
$32M
$599.2K
·
Other Current Assets
$16M
$14M
$17M
$13M
$15M
·
·
Current Assets
$894M
$595M
$539M
$481M
$453M
$982.4K
$5.0K
PP&E (Net)
$155M
$146M
$134M
$124M
$124M
·
·
PP&E (Gross)
$251M
$228M
$191M
$155M
$128M
·
·
Accum. Depreciation
$96M
$81M
$57M
$31M
$4M
·
·
Goodwill
$1.87B
$1.43B
$1.45B
$1.42B
$1.66B
·
·
Intangibles
$606M
$412M
$539M
$650M
$807M
·
·
Other Non-current Assets
$29M
$27M
$25M
$24M
$25M
·
·
Total Assets
$3.59B
$2.64B
$2.72B
$2.74B
$3.12B
$751M
$5.0K
Accounts Payable
$57M
$56M
$59M
$68M
$59M
$965.4K
$636
Accrued Liabilities
·
·
·
$8M
$9M
·
·
Short-term Debt
·
$1M
$1M
$5M
·
·
·
Current Liabilities
$316M
$263M
$266M
$244M
$221M
$73M
$636
Capital Leases
$27M
$27M
$28M
$34M
$41M
·
·
Deferred Tax
$70M
$61M
$84M
·
·
·
·
Other Non-current Liabilities
$61M
$40M
$51M
·
$25M
·
·
Total Liabilities
$1.67B
$1.08B
$1.17B
$1.27B
$1.33B
$99M
$636
Long-term Debt
$445M
$686M
$686M
$807M
$811M
·
·
Total Debt
$445M
$688M
$687M
$807M
$811M
·
·
Paid-in Capital
$2.49B
$2.14B
$2.06B
$1.88B
$1.85B
$0
$3.0K
Retained Earnings
$-513M
$-542M
$-505M
$-408M
$-132M
$-98M
$-636
Treasury Stock
$58M
$3M
$1M
$0
·
·
·
AOCI
$-53M
$-93M
$-65M
$-76M
$-21M
·
·
Stockholders' Equity
$1.87B
$1.51B
$1.48B
$1.40B
$1.69B
$-98M
$4.4K
Liabilities + Equity
$3.59B
$2.64B
$2.72B
$2.74B
$3.12B
$751M
$5.0K
Shares Outstanding
·
·
18,750,000
·
18,750,000
·
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$138M
$150M
$163M
$174M
·
·
·
Stock-based Comp
$15M
$16M
$22M
$32M
·
·
·
Deferred Tax
$-22M
$-24M
$-31M
$-37M
·
·
·
Restructuring
·
·
$2M
$6M
·
·
·
Other Non-cash
$-16M
$-7M
$38M
$147M
·
·
·
Operating Cash Flow
$143M
$99M
$95M
$39M
·
$-945.4K
$0
CapEx
$36M
$49M
$37M
$34M
·
·
·
Investing Cash Flow
$-695M
$-44M
$-65M
$-40M
·
·
·
Stock Issued
$425M
$0
$150M
$0
·
$0
$0
Stock Repurchased
$50M
$0
$0
$0
·
·
·
Net Stock Activity
$375M
$-2M
$149M
$0
·
$0
·
Financing Cash Flow
$776M
$-3M
$23M
$-7M
·
$751M
$0
Net Change in Cash
$240M
$45M
$56M
$-10M
·
$750M
$0
Taxes Paid
$27M
·
·
·
·
·
·
Free Cash Flow
$107M
$50M
$58M
$5M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
47.4%
46.4%
44.5%
43.2%
·
·
·
Operating Margin
5.6%
2.9%
-2.7%
-41.5%
·
·
·
Net Margin
3.1%
-4.2%
-12.1%
-38.6%
·
·
·
Pretax Margin
3.5%
-3.9%
-13.2%
-42.7%
·
·
·
EBITDA Margin
20.5%
20.3%
17.6%
-17.2%
·
·
·
ROA
0.93%
-1.4%
-3.5%
-9.6%
·
·
·
ROE
1.7%
-2.4%
-6.7%
-18.1%
·
·
·
ROIC
2.0%
1.2%
-0.95%
-12.7%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.8
2.3
2.0
2.0
2.1
·
·
Quick Ratio
1.9
1.3
1.1
1.0
1.1
·
·
Debt / Equity
0.2
0.5
0.5
0.6
0.5
·
·
LT Debt / Equity
0.2
0.5
0.5
0.6
0.5
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.3
0.3
0.2
·
·
·
Inventory Turnover
3.4
3.3
3.1
3.1
·
·
·
Receivables Turnover
5.2
4.9
4.7
4.6
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
·
$79.17
·
$90.30
·
·
Revenue / Share
$3.54
$4.20
$4.08
$3.96
·
·
·
Cash Flow / Share
$0.55
$0.48
$0.48
$0.22
·
·
·
Cash / Share
·
·
$6.87
·
$4.48
·
·
EPS (TTM)
$0.11
$-0.18
$-0.49
$-1.53
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
7.5%
7.5%
11.6%
·
·
·
·
Revenue CAGR 3Y
8.8%
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$925M
$861M
$801M
$718M
·
·
·
Net Income TTM
$29M
$-36M
$-97M
$-277M
$-173M
$-45M
·
Market Cap
·
·
$192M
·
$196M
·
·
Enterprise Value
·
·
$750M
·
$923M
·
·
P/E
212.9
-96.9
-20.9
-4.3
·
·
·
P/S
·
·
0.2
·
·
·
·
P/B
·
·
0.1
·
0.1
·
·
P / Cash Flow
·
·
2.0
·
·
·
·
P / FCF
·
·
3.3
·
·
·
·
EV / EBITDA
·
·
5.3
·
·
·
·
EV / FCF
·
·
12.9
·
·
·
·
EV / Revenue
·
·
0.9
·
·
·
·
Earnings Yield
0.47%
-1.0%
-4.8%
-23.2%
·
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$267M
$258M
$277M
$223M
$223M
$202M
$254M
$207M
$207M
$193M
$230M
$191M
$197M
$182M
$218M
$161M
Cost of Revenue
$134M
$138M
$142M
$119M
$120M
$106M
$132M
$114M
$110M
$106M
$122M
$110M
$109M
$103M
$121M
$91M
Gross Profit
$133M
$119M
$136M
$104M
$102M
$96M
$122M
$93M
$97M
$87M
$108M
$81M
$88M
$79M
$97M
$70M
R&D Expense
$10M
$10M
$10M
$10M
$10M
$9M
$8M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
SG&A Expense
$105M
$106M
$100M
$87M
$83M
$79M
$85M
$84M
$88M
$84M
$87M
$84M
$84M
$85M
$91M
$89M
Operating Expenses
$115M
$115M
$110M
$97M
$93M
$87M
$93M
$94M
$95M
$92M
$95M
$92M
$99M
$93M
$259M
$97M
Operating Income
$18M
$4M
$26M
$7M
$10M
$9M
$29M
$-2M
$2M
$-5M
$13M
$-11M
$-11M
$-14M
$-162M
$-28M
Interest Expense
·
·
·
·
·
·
·
$14M
$15M
$16M
·
$16M
$15M
$16M
·
$13M
Interest Income
$3M
$3M
$6M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$600.0K
$0
Other Non-op
$200.0K
$-200.0K
$100.0K
$-100.0K
$0
$-300.0K
$400.0K
$400.0K
$-600.0K
$-100.0K
$200.0K
$300.0K
$100.0K
$200.0K
$0
$400.0K
Pretax Income
$11M
$-5M
$23M
$1M
$8M
$600.0K
$16M
$-13M
$-11M
$-25M
$-18M
$-14M
$-30M
$-44M
$-161M
$-55M
Income Tax
$3M
$-2M
$5M
$-2M
$-700.0K
$200.0K
$-200.0K
$1M
$700.0K
$1M
$-4M
$-800.0K
$-1M
$-1M
$-2M
$-5M
Net Income
$8M
$-3M
$17M
$3M
$8M
$300.0K
$15M
$-14M
$-12M
$-26M
$-15M
$-12M
$-28M
$-42M
$-154M
$-47M
EPS (Basic)
$0.03
$-0.01
$0.08
$0.01
$0.04
$0.00
$0.08
$-0.07
$-0.06
$-0.13
$-0.07
$-0.06
$-0.14
$-0.22
$-0.85
$-0.26
EPS (Diluted)
$0.03
$-0.01
$0.07
$0.01
$0.03
$0.00
$0.08
$-0.07
$-0.06
$-0.13
$-0.07
$-0.06
$-0.14
$-0.22
$-0.85
$-0.26
Shares (Basic)
244,565,000
244,663,000
·
224,583,000
225,026,000
225,655,000
·
206,676,000
202,197,000
199,729,000
·
199,223,000
199,181,000
187,701,000
·
181,333,000
Shares (Diluted)
275,067,000
244,663,000
·
255,662,000
243,058,000
226,918,000
·
206,676,000
202,197,000
199,729,000
·
199,223,000
199,181,000
187,701,000
·
181,333,000
EBITDA
$57M
$44M
·
$42M
$44M
$42M
·
$-2M
$2M
$-5M
·
$-11M
$-11M
$-14M
·
$-28M
Neraca30
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$419M
$398M
$412M
$933M
$263M
$186M
$175M
$133M
$122M
$120M
$129M
$100M
$87M
$88M
$74M
$58M
Receivables
$177M
$182M
$182M
$150M
$142M
$148M
$178M
$149M
$143M
$146M
·
$152M
$139M
$152M
·
$133M
Inventory
$159M
$158M
$153M
$146M
$145M
$144M
$133M
$154M
$148M
$147M
·
$156M
$162M
$158M
·
$143M
Prepaid Expense
$55M
$55M
$53M
$58M
$51M
$41M
$42M
$39M
$38M
$38M
·
$32M
$32M
$33M
·
$35M
Other Current Assets
$16M
$16M
$16M
$19M
$17M
$14M
$14M
$15M
$17M
$17M
·
$16M
$15M
$22M
·
$26M
Current Assets
$900M
$891M
$894M
$1.39B
$693M
$590M
$595M
$546M
$515M
$515M
·
$513M
$503M
$508M
·
$438M
PP&E (Net)
$155M
$153M
$155M
$153M
$153M
$148M
$146M
$146M
$141M
$138M
·
$129M
$128M
$126M
·
$120M
PP&E (Gross)
$268M
$256M
$251M
$257M
$250M
$237M
$228M
$221M
$210M
$200M
·
$179M
$167M
$164M
·
$144M
Accum. Depreciation
$112M
$104M
$96M
$103M
$97M
$89M
$81M
$75M
$68M
$62M
·
$50M
$39M
$38M
·
$24M
Goodwill
$1.86B
$1.86B
$1.87B
$1.53B
$1.47B
$1.44B
$1.43B
$1.45B
$1.44B
$1.44B
$1.45B
$1.41B
$1.43B
$1.42B
$1.42B
$1.55B
Intangibles
$546M
$576M
$606M
$381M
$377M
$391M
$412M
$447M
$472M
$504M
·
$549M
$587M
$620M
·
$668M
Other Non-current Assets
$30M
$25M
$29M
$17M
$14M
$27M
$27M
$29M
$30M
$19M
·
$18M
$15M
$16M
·
$15M
Total Assets
$3.52B
$3.54B
$3.59B
$3.50B
$2.74B
$2.63B
$2.64B
$2.65B
$2.63B
$2.65B
·
$2.66B
$2.70B
$2.73B
·
$2.84B
Accounts Payable
$60M
$66M
$57M
$49M
$46M
$52M
$56M
$53M
$52M
$53M
·
$53M
$61M
$66M
·
$61M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$7M
$7M
$8M
·
$9M
Short-term Debt
·
·
·
·
·
$700.0K
·
$600.0K
$100.0K
$100.0K
·
$100.0K
$6M
·
·
·
Current Liabilities
$282M
$279M
$316M
$287M
$272M
$265M
$263M
$253M
$236M
$235M
·
$228M
$224M
$233M
·
$221M
Capital Leases
$24M
$26M
$27M
$27M
$26M
$26M
$27M
$28M
$28M
$26M
·
$29M
$30M
$33M
·
$36M
Deferred Tax
$66M
$68M
$70M
$52M
$54M
$54M
$61M
$64M
$70M
$77M
·
·
·
·
·
·
Other Non-current Liabilities
$74M
$76M
$61M
$41M
$40M
$38M
$40M
$49M
$44M
$46M
·
·
·
·
·
·
Total Liabilities
$1.65B
$1.65B
$1.67B
$1.60B
$1.22B
$1.07B
$1.08B
$1.08B
$1.06B
$1.13B
·
$1.12B
$1.13B
$1.15B
·
$1.26B
Long-term Debt
$445M
$445M
$445M
$445M
$445M
$687M
$686M
$685M
$684M
$686M
·
$684M
$684M
$685M
·
$808M
Total Debt
$445M
$445M
·
$445M
$445M
$687M
·
$686M
$684M
$686M
·
$684M
$689M
$685M
·
$808M
Paid-in Capital
$2.50B
$2.50B
$2.49B
$2.49B
$2.11B
$2.15B
$2.14B
$2.14B
$2.13B
$2.06B
·
$2.05B
$2.05B
$2.04B
·
$1.88B
Retained Earnings
$-508M
$-516M
$-513M
$-530M
$-533M
$-541M
$-542M
$-556M
$-543M
$-531M
·
$-490M
$-478M
$-450M
·
$-255M
Treasury Stock
$104M
$78M
$58M
$57M
$57M
$24M
$3M
$2M
$2M
$1M
·
$700.0K
$700.0K
·
·
·
AOCI
$-66M
$-63M
$-53M
$-57M
$-56M
$-79M
$-93M
$-60M
$-80M
$-74M
·
$-82M
$-68M
$-68M
·
$-119M
Stockholders' Equity
$1.83B
$1.84B
$1.87B
$1.84B
$1.46B
$1.50B
$1.51B
$1.52B
$1.51B
$1.46B
·
$1.48B
$1.50B
$1.52B
·
$1.50B
Liabilities + Equity
$3.52B
$3.54B
$3.59B
$3.50B
$2.74B
$2.63B
$2.64B
$2.65B
$2.63B
$2.65B
·
$2.66B
$2.70B
$2.73B
·
$2.84B
Shares Outstanding
·
·
·
18,750,000
18,750,000
18,750,000
·
18,750,000
18,750,000
18,750,000
·
18,750,000
18,750,000
18,750,000
·
18,750,000
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$39M
$41M
$36M
$35M
$34M
$34M
$35M
$39M
$38M
$39M
·
·
·
·
·
·
Stock-based Comp
$7M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$6M
$6M
$6M
$7M
$8M
Restructuring
·
·
·
·
·
·
·
$2M
$3M
$0
·
$-100.0K
$300.0K
$1M
·
$600.0K
Other Non-cash
·
$-23M
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$58M
$19M
$73M
$22M
$12M
$36M
$61M
$17M
$15M
$6M
$67M
$24M
$7M
$-3M
$25M
$-14M
CapEx
$10M
$10M
$10M
$9M
$9M
$8M
$12M
$13M
$11M
$13M
$12M
$9M
$8M
$8M
$12M
$7M
Investing Cash Flow
$-11M
$-9M
$-591M
$-88M
$-8M
$-8M
$-10M
$-12M
$-9M
$-13M
$-42M
$-9M
$-5M
$-8M
$-11M
$-14M
Stock Issued
·
·
$0
·
·
·
$0
$0
$0
$0
$0
$0
$0
$150M
$0
$0
Stock Repurchased
$25M
$16M
$0
$0
$31M
$19M
$0
$-1M
$0
$0
$-400.0K
$0
·
·
·
·
Net Stock Activity
·
$-16M
·
·
·
$-19M
·
·
·
$0
·
·
·
$150M
·
·
Financing Cash Flow
$-25M
$-20M
$-3M
$738M
$62M
$-21M
$-1M
$800.0K
$-3M
$200.0K
$600.0K
$200.0K
$-3M
$25M
$-2M
$-3M
Net Change in Cash
$21M
$-14M
$-518M
$671M
$77M
$11M
$42M
$10M
$2M
$-9M
$28M
$13M
$-1M
$15M
$15M
$-32M
Free Cash Flow
·
$9M
·
·
·
$27M
·
·
·
$-7M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-23M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
49.9%
46.2%
·
46.8%
46.0%
47.6%
·
44.9%
47.0%
45.2%
·
42.3%
44.6%
43.4%
·
43.4%
Operating Margin
6.7%
1.4%
·
3.3%
4.4%
4.3%
·
-0.77%
1.1%
-2.5%
·
-5.8%
-5.4%
-7.5%
·
-17.2%
Net Margin
2.9%
-1.3%
·
1.3%
3.7%
0.15%
·
-6.6%
-5.7%
-13.4%
·
-6.3%
-14.1%
-23.0%
·
-29.3%
Pretax Margin
4.2%
-2.0%
·
0.54%
3.5%
0.30%
·
-6.3%
-5.5%
-13.1%
·
-7.2%
-15.0%
-24.2%
·
-34.4%
EBITDA Margin
21.2%
17.3%
·
19.0%
19.7%
21.0%
·
-0.77%
1.1%
-2.5%
·
-5.8%
-5.4%
-7.5%
·
-17.2%
ROA
0.25%
-0.11%
·
0.09%
0.31%
0.01%
·
-0.51%
-0.44%
-0.96%
·
-0.44%
-0.99%
-2.4%
·
-2.6%
ROE
0.47%
-0.20%
·
0.17%
0.56%
0.02%
·
-0.91%
-0.78%
-1.7%
·
-0.81%
-1.8%
-5.9%
·
-6.7%
ROIC
0.56%
0.11%
·
0.84%
0.57%
0.26%
·
-0.08%
0.11%
-0.24%
·
-0.48%
-0.46%
-0.60%
·
-1.1%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.2
·
4.8
2.5
2.2
·
2.2
2.2
2.2
·
2.2
2.2
2.2
·
2.0
Quick Ratio
2.1
2.1
·
3.8
1.5
1.3
·
1.1
1.1
1.1
·
1.1
1.0
1.0
·
0.9
Debt / Equity
0.2
0.2
·
0.2
0.3
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.5
LT Debt / Equity
0.2
0.2
·
0.2
0.3
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.5
Interest Coverage
·
·
·
·
·
·
·
-0.1
0.2
-0.3
·
-0.7
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.9
0.9
·
0.8
0.8
0.7
·
0.7
0.7
0.7
·
0.7
0.7
1.3
·
1.3
Receivables Turnover
1.7
1.6
·
1.5
1.6
1.4
·
1.4
1.5
1.3
·
1.3
1.5
2.4
·
2.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$98.20
$77.99
$80.20
·
$81.01
$80.42
$77.72
·
$78.86
$79.92
$81.14
·
$80.07
Revenue / Share
$0.97
$1.05
·
$0.87
$0.92
$0.89
·
$1.00
$1.02
$0.96
·
$0.96
$0.99
$0.97
·
$0.89
Cash Flow / Share
·
$0.08
·
·
·
$0.16
·
·
·
$0.03
·
·
·
$-0.01
·
·
Cash / Share
·
·
·
$49.77
$14.01
$9.91
·
$7.11
$6.52
$6.41
·
$5.36
$4.66
$4.71
·
$3.11
EPS (TTM)
$0.10
$0.10
·
$0.12
$0.04
$-0.05
·
$-0.33
$-0.32
$-0.40
·
$-1.27
$-1.47
$-1.65
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.02B
$981M
·
$902M
$886M
$870M
·
$837M
$821M
$811M
·
$788M
$758M
$737M
·
·
Net Income TTM
$24M
$25M
·
$26M
$10M
$-10M
·
$-66M
$-65M
$-81M
·
$-235M
$-270M
$-301M
·
·
Market Cap
·
·
·
$436M
$404M
$272M
·
$208M
$201M
$213M
·
$140M
$158M
$160M
·
$140M
Enterprise Value
·
·
·
$-52M
$586M
$773M
·
$760M
$763M
$779M
·
$724M
$760M
$757M
·
$890M
P/E
179.3
185.9
·
193.8
538.2
-290.0
·
-33.5
-33.6
-28.4
·
-5.9
-5.7
-5.2
·
·
P/S
·
·
·
0.5
0.5
0.3
·
0.2
0.2
0.3
·
0.2
0.2
0.2
·
·
P/B
·
·
·
0.2
0.3
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
P / Cash Flow
·
·
·
·
·
7.6
·
·
·
35.5
·
·
·
-59.3
·
·
EV / Revenue
·
·
·
-0.1
0.7
0.9
·
0.9
0.9
1.0
·
0.9
1.0
1.0
·
·
Earnings Yield
0.56%
0.54%
·
0.52%
0.19%
-0.34%
·
-3.0%
-3.0%
-3.5%
·
-17.0%
-17.4%
-19.3%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Pendapatan
$925M
$861M
$801M
$718M
·
Margin Kotor %
47.4%
46.4%
44.5%
43.2%
·
Margin Operasi %
5.6%
2.9%
-2.7%
-41.5%
·
Laba Bersih
$29M
$-36M
$-97M
$-277M
·
EPS Dilusian
$0.11
$-0.18
$-0.49
$-1.53
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Utang / Ekuitas
0.2
0.5
0.5
0.6
·
Rasio Lancar
2.8
2.3
2.0
2.0
·
Rasio Cepat
1.9
1.3
1.1
1.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Arus Kas Bebas
$107M
$50M
$58M
$5M
·
Pemilik institusional (13F)
387 pengaju
· $5.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang387
Nilai yang dipegang$5.2B
Posisi baru67
Posisi yang keluar61
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
67 (-2 vs Kuartal sebelumnya)
61 (+3 vs Kuartal sebelumnya)
140 (+13 vs Kuartal sebelumnya)
116 (-20 vs Kuartal sebelumnya)
+10.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 8 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 53 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.