PHIO Phio Pharmaceuticals Corp. - Common Stock
$1,07
Harga · Mei 20, 2026
Fundamental per Mei 7, 2026
Rentang 52M
$1–$4
7% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$14
+1215% upside
P/E (TTM)
-0.2
ROE
-57.5%
Margin Laba Bersih
—
PHIO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.06
Kapitalisasi Pasar
$12M
P/E (TTM)
-0.2
EPS (TTM)
$-9.08
Pendapatan (TTM)
—
Imbal Hasil Dividen
—
ROE
-57.5%
D/E Utang/Ekuitas
—
Rentang 52M
$1 – $4
PHIO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
—
2016-12-31
→
2020-12-31
EPS
$-9.08
2021-12-31
→
2024-12-31
Arus Kas Bebas
$-8M
2016-12-31
→
2025-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
PHIO
Median Rekan
P/E (TTM)
-0.2
—
P/B
0.6
1.1
Price / FCF (Harga / FCF)
-1.5
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
PHIO
Median Rekan
ROA
-63.9%
-110.6%
ROE
-57.5%
-78.4%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
PHIO
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
PHIO
Median Rekan
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
PHIO
Median Rekan
PHIO Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-05-20
Rendah
$14.00
Tinggi
$14.00
Target median
$14.00
+1214,6%
Target rata-rata
$14.00
+1214,6%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.07%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.34 | $-0.24 | -0.10% |
| 31 Des. 2025 | $-0.25 | $-0.35 | 0.09% |
| 30 Sep. 2025 | $-0.44 | $-0.46 | 0.02% |
| 30 Juni 2025 | $-0.45 | $-0.37 | -0.08% |
| 31 Des. 2024 | $-0.85 | $-1.25 | 0.40% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| PHIO | $12M | -0.2 | — | — | -57.5% | — |
| CYCN | — | -1.1 | 3.7% | — | — | — |
| ERNA | — | — | — | — | — | — |
| INTS | $1M | -0.0 | — | — | -165.1% | — |
| MBRX | — | — | — | — | — | — |
| BCDA | $13M | — | -87.8% | — | 1660.5% | — |
| APRE | $7M | -0.4 | — | — | -97.5% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | $0 | $21.0K | $138.0K | $15.0K | $19.0K | $34.0K | · | |
| R&D Expense | $5M | $4M | $6M | $7M | $9M | $4M | $4M | $4M | $5M | $5M | $7M | $6M | |
| SG&A Expense | $5M | $4M | $4M | $4M | $5M | $5M | $5M | $3M | $4M | $4M | $3M | $3M | |
| Operating Expenses | $9M | $7M | $11M | $11M | $14M | $9M | $9M | $8M | $14M | $9M | $10M | $9M | |
| Operating Income | $-9M | $-7M | $-11M | $-11M | $-14M | $-9M | $-9M | $-7M | $-14M | $-9M | $-10M | $-9M | |
| Other Non-op | $2.0K | $6.0K | $-2.0K | $-18.0K | $224.0K | $-1.0K | $79.0K | $4.0K | $-11.0K | $6.0K | $-2.0K | $9.0K | |
| Pretax Income | · | · | · | $-11M | $-13M | $-9M | $-9M | $-7M | $-14M | $-9M | $-10M | $-9M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-2M | $0 | $0 | $0 | |
| Net Income | $-9M | $-7M | $-11M | $-11M | $-13M | $-9M | $-9M | $-7M | $-12M | $-9M | $-10M | $-9M | |
| EPS (Basic) | $-1.45 | $-9.08 | $-46.76 | $-10.10 | $-12.43 | · | · | · | · | · | · | · | |
| EPS (Diluted) | · | $-9.08 | $-46.76 | $-10.10 | $-12.43 | · | · | · | · | · | · | · | |
| Shares (Basic) | 5,984,017 | 787,466 | 231,508 | 1,136,566 | 1,069,234 | · | · | · | · | · | · | · | |
| Shares (Diluted) | · | 787,466 | 231,508 | 1,136,566 | 1,069,234 | · | · | · | · | · | · | · | |
| EBITDA | $-9M | $-7M | $-11M | $-11M | · | $-9M | $-9M | $-7M | $-14M | $-9M | $-10M | $-9M |
Neraca 20
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $5M | $8M | $12M | $24M | $14M | $7M | $15M | $4M | $13M | $5M | $8M | |
| Prepaid Expense | $445.0K | $354.0K | $832.0K | $615.0K | $620.0K | $870.0K | $316.0K | $221.0K | $201.0K | $150.0K | $311.0K | $442.0K | |
| Current Assets | $21M | $6M | $9M | $12M | $25M | $15M | $7M | $15M | $4M | $13M | $11M | $9M | |
| PP&E (Net) | $11.0K | $2.0K | $6.0K | $183.0K | $133.0K | $157.0K | $210.0K | $172.0K | $248.0K | $114.0K | $163.0K | $183.0K | |
| PP&E (Gross) | $239.0K | $308.0K | $1M | $1M | $1M | · | · | · | · | · | · | · | |
| Accum. Depreciation | $228.0K | $306.0K | $1M | $1M | $1M | $1M | $1M | $981.0K | $900.0K | $831.0K | $778.0K | $702.0K | |
| Other Non-current Assets | · | $0 | $3.0K | $24.0K | $27.0K | $18.0K | $18.0K | $0 | $18.0K | $27.0K | $18.0K | $18.0K | |
| Total Assets | $21M | $6M | $9M | $13M | $25M | $16M | $8M | $15M | $4M | $13M | $11M | $9M | |
| Accounts Payable | $435.0K | $253.0K | $657.0K | $779.0K | $283.0K | $728.0K | $809.0K | $550.0K | $511.0K | $917.0K | $1M | $285.0K | |
| Accrued Liabilities | $905.0K | $762.0K | $942.0K | $1M | $3M | $1M | $964.0K | $1M | $2M | $2M | $1M | $1M | |
| Current Liabilities | · | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | $1M | |
| Capital Leases | · | $0 | $0 | $35.0K | $170.0K | $295.0K | $411.0K | $0 | · | · | · | · | |
| Total Liabilities | $1M | $1M | $2M | $2M | $3M | $3M | $2M | $2M | · | · | · | · | |
| Total Debt | · | · | · | · | · | $231.0K | · | · | · | · | · | · | |
| Common Stock | $1.0K | $0 | $0 | $0 | $0 | $1.0K | $1.0K | $0 | $0 | $0 | $1.0K | $2.0K | |
| Paid-in Capital | $175M | $151M | $147M | $139M | $139M | $117M | $101M | $99M | $80M | $73M | $66M | $48M | |
| Retained Earnings | $-155M | $-146M | $-139M | $-128M | $-117M | $-104M | $-95M | $-86M | $-79M | $-66M | $-57M | $-47M | |
| Stockholders' Equity | $20M | $5M | $8M | $11M | $22M | $13M | $6M | $14M | $2M | $11M | $9M | $3M | |
| Liabilities + Equity | $21M | $6M | $9M | $13M | $25M | $16M | $8M | $15M | $4M | $13M | $11M | $9M | |
| Shares Outstanding | 11,617,250 | 1,733,717 | 416,368 | 1,139,024 | 1,127,917 | 5,780,973 | 669,433 | 342,578 | 2,429,993 | 1,300,318 | 653,485 | 21,984,272 |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3.0K | $2.0K | $56.0K | $71.0K | $75.0K | $72.0K | $67.0K | $81.0K | $70.0K | $53.0K | $77.0K | $87.0K | |
| Stock-based Comp | $481.0K | $147.0K | $303.0K | $414.0K | $480.0K | $136.0K | $300.0K | $282.0K | $314.0K | $756.0K | $2M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | $0 | $-2M | $-4M | $-4M | $-3M | |
| Other Non-cash | $235.0K | $-111.0K | $-282.0K | $-1M | · | $-216.0K | $-104.0K | $-523.0K | $4M | $4M | $5M | $2M | |
| Operating Cash Flow | $-8M | $-7M | $-11M | $-12M | $-12M | $-9M | $-9M | $-8M | $-10M | $-8M | $-7M | $-8M | |
| CapEx | $12.0K | $1.0K | $5.0K | $121.0K | $51.0K | $19.0K | $72.0K | $5.0K | $203.0K | $4.0K | $57.0K | $95.0K | |
| Investing Cash Flow | $-12.0K | $8.0K | $-5.0K | $-121.0K | $-51.0K | $-19.0K | $-72.0K | $-5.0K | $-103.0K | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $1M | $290.0K | · | $9M | $2M | |
| Net Stock Activity | · | · | · | · | · | · | · | $1M | · | · | $9M | $2M | |
| Financing Cash Flow | $24M | $4M | $7M | $-26.0K | $22M | $16M | $772.0K | $19M | $292.0K | · | · | · | |
| Net Change in Cash | $16M | $-3M | · | · | · | · | · | $11M | $-9M | $8M | $-3M | $-3M | |
| Free Cash Flow | $-8M | $-7M | $-11M | $-12M | · | $-9M | $-9M | $-8M | $-10M | $-8M | $-7M | $-8M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -3197.8% | · | · | · | · | -42795.2% | -5336.2% | -93746.7% | -47447.4% | · | · | |
| Net Margin | · | -3095.2% | · | · | · | · | -42419.0% | -5333.3% | -83013.3% | -47336.8% | · | · | |
| Pretax Margin | · | · | · | · | · | · | -42419.0% | -5333.3% | -93820.0% | -47336.8% | · | · | |
| EBITDA Margin | · | -3197.0% | · | · | · | · | -42476.2% | -5277.5% | -93280.0% | -47168.4% | · | · | |
| ROA | -63.9% | -94.7% | -97.6% | -60.5% | · | -74.0% | -76.3% | -75.8% | -142.3% | -73.2% | -100.5% | -73.0% | |
| ROE | -57.5% | -147.9% | -144.9% | -94.2% | · | -61.8% | -133.4% | -96.0% | -196.3% | -91.1% | -175.7% | -229.0% | |
| ROIC | · | · | · | -105.8% | · | -66.4% | -156.3% | -54.2% | -678.8% | -83.0% | -115.1% | -321.5% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 5.7 | 5.7 | 6.4 | · | 6.9 | 3.9 | 8.7 | 1.7 | 5.2 | 4.8 | 6.7 | |
| Quick Ratio | · | 5.3 | 5.2 | 6.1 | · | 6.5 | 3.7 | 8.5 | 1.6 | 5.1 | 2.3 | 6.4 | |
| Debt / Equity | · | · | · | · | · | 0.0 | · | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | 0.0 | · | · | · | · | · | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | $0 | $0 | $0 | $0 | $21.0K | $138.0K | $15.0K | $19.0K | $34.0K | $399.0K | |
| Net Income TTM | $-9M | $-7M | $-11M | $-11M | $-13M | $-9M | $-9M | $-7M | $-12M | $-9M | $-10M | $-9M | |
| Market Cap | $12M | $3M | $26M | $46M | · | $1.68B | $680M | $36.93B | $42.94B | $552.26B | $14.83T | $11.20T | |
| Enterprise Value | · | · | · | · | · | $1.67B | · | · | · | · | · | · | |
| P/E | -0.2 | -0.2 | -0.1 | -4.0 | -8.7 | · | · | · | · | · | · | · | |
| P/S | · | · | · | · | · | · | 32379.5 | 267635.7 | 2862988.0 | 29066211.3 | 436124657.3 | 28078591.4 | |
| P/B | 0.6 | 0.7 | 3.3 | 4.2 | · | 129.0 | 118.3 | 2720.1 | 23428.7 | 50875.9 | 1667968.3 | 4081369.0 | |
| P / Tangible Book | 0.6 | 0.7 | 3.3 | 4.2 | 66.7 | 129.0 | · | · | · | · | · | · | |
| P / Cash Flow | -1.5 | -0.4 | -2.4 | -3.8 | · | -190.8 | -78.7 | -4911.4 | -4513.9 | -71167.3 | -2026546.2 | -1444103.9 | |
| P / FCF | -1.5 | -0.4 | -2.4 | -3.7 | · | -190.4 | -78.0 | -4908.1 | -4419.6 | -71130.6 | -2010881.3 | -1426634.1 | |
| EV / EBITDA | · | · | · | · | · | -191.0 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | -188.8 | · | · | · | · | · | · | |
| Earnings Yield | -573.3% | -504.4% | -683.6% | -25.1% | -11.5% | · | · | · | · | · | · | · |
Laporan Laba Rugi 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $3M | $1M | $1M | $1M | $886.0K | $985.0K | $644.0K | $866.0K | $1M | $1M | $2M | $1M | $2M | $2M | $3M | $1M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $986.0K | $689.0K | $946.0K | $1M | $1M | $766.0K | $968.0K | $1M | $1M | $1M | $1M | $1M | |
| Operating Expenses | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $3M | $4M | $3M | |
| Operating Income | $-4M | $-3M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-4M | $-3M | $-4M | $-3M | |
| Other Non-op | $3.0K | $-119.0K | $0 | $143.0K | $-22.0K | $-64.0K | $0 | $68.0K | $2.0K | · | $-4.0K | $-2.0K | $0 | $-1.0K | $-5.0K | $-10.0K | |
| Net Income | $-4M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-4M | $-3M | $-4M | $-3M | |
| EPS (Basic) | $-0.34 | $-0.15 | $-0.44 | $-0.45 | $-0.41 | $-3.45 | $-1.54 | $-3.62 | $-0.47 | $-20.09 | $-10.25 | $-13.27 | $-3.15 | $-2.40 | $-3.14 | $-2.22 | |
| EPS (Diluted) | · | · | · | $-0.45 | $-0.41 | · | $-1.54 | $-3.62 | $-0.47 | $-20.09 | $-10.25 | $-13.27 | $-3.15 | $-2.40 | $-3.14 | $-2.22 | |
| Shares (Basic) | 11,617,250 | -8,586,688 | 5,468,584 | 4,794,857 | 4,307,264 | -5,292,827 | 990,033 | 510,188 | 4,580,072 | -1,373,888 | 271,129 | 192,054 | 1,142,213 | -1,139,359,349 | 1,138,571 | 1,138,227,000 | |
| Shares (Diluted) | · | · | · | 4,794,857 | 4,307,264 | · | 990,033 | 510,188 | 4,580,072 | -1,373,888 | 271,129 | 192,054 | 1,142,213 | -1,139,359,349 | 1,138,571 | 1,138,227,000 | |
| EBITDA | $-4M | · | $-3M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-3M | $-3M | $-4M | · | $-4M | $-3M |
Neraca 19
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $17M | $21M | $11M | $11M | $13M | $5M | $5M | $5M | $6M | $8M | $8M | $11M | $9M | $12M | $14M | $18M | |
| Prepaid Expense | $371.0K | $445.0K | $788.0K | $519.0K | $158.0K | $354.0K | $474.0K | $594.0K | $373.0K | $832.0K | $871.0K | $678.0K | $319.0K | $615.0K | $843.0K | $2M | |
| Current Assets | $17M | $21M | $11M | $11M | $13M | $6M | $6M | $5M | $7M | $9M | $9M | $12M | $9M | $12M | $15M | $20M | |
| PP&E (Net) | $10.0K | $11.0K | $12.0K | $7.0K | $4.0K | $2.0K | $1.0K | $1.0K | $2.0K | $6.0K | $142.0K | $157.0K | $167.0K | $183.0K | $198.0K | $206.0K | |
| PP&E (Gross) | · | $239.0K | · | · | · | $308.0K | · | · | · | $1M | · | · | · | $1M | · | · | |
| Accum. Depreciation | · | $228.0K | · | · | · | $306.0K | · | · | · | $1M | · | · | · | $1M | · | · | |
| Other Non-current Assets | · | · | · | · | · | · | $0 | $3.0K | $3.0K | $3.0K | $3.0K | $6.0K | $6.0K | $24.0K | $24.0K | $27.0K | |
| Total Assets | $17M | $21M | $12M | $11M | $13M | $6M | $6M | $5M | $7M | $9M | $10M | $12M | $10M | $13M | $16M | $20M | |
| Accounts Payable | $260.0K | $435.0K | $516.0K | $235.0K | $427.0K | $253.0K | $184.0K | $335.0K | $320.0K | $657.0K | $173.0K | $641.0K | $902.0K | $779.0K | $543.0K | $1M | |
| Accrued Liabilities | $690.0K | $905.0K | $1M | $971.0K | $843.0K | $762.0K | $735.0K | $1M | $929.0K | $942.0K | $2M | $2M | $1M | $1M | $2M | $2M | |
| Current Liabilities | · | · | · | $1M | $1M | · | $919.0K | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $35.0K | $70.0K | $104.0K | |
| Total Liabilities | $950.0K | $1M | $2M | $1M | $1M | $1M | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.0K | $1.0K | |
| Paid-in Capital | $176M | $175M | $163M | $160M | $160M | $151M | $150M | $147M | $147M | $147M | $145M | $144M | $139M | $139M | $139M | $139M | |
| Retained Earnings | $-159M | $-155M | $-153M | $-150M | $-148M | $-146M | $-145M | $-143M | $-141M | $-139M | $-137M | $-135M | $-132M | $-128M | $-126M | $-122M | |
| Stockholders' Equity | $16M | $20M | $10M | $10M | $12M | $5M | $5M | $4M | $6M | $8M | $7M | $10M | $7M | $11M | $14M | $17M | |
| Liabilities + Equity | $17M | $21M | $12M | $11M | $13M | $6M | $6M | $5M | $7M | $9M | $10M | $12M | $10M | $13M | $16M | $20M | |
| Shares Outstanding | 11,617,250 | 11,617,250 | 5,784,770 | 4,798,154 | 4,778,154 | 1,733,717 | 958,219 | 510,188 | 4,591,700 | 416,368 | 2,307,385 | 1,985,211 | 1,150,582 | 1,139,024 | 13,667,973 | 13,658,722 |
Arus Kas 9
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.0K | $1.0K | $2.0K | $0 | $0 | $0 | $0 | $1.0K | $1.0K | $10.0K | $15.0K | $15.0K | $16.0K | $15.0K | $15.0K | $19.0K | |
| Stock-based Comp | $318.0K | $274.0K | $113.0K | $51.0K | $43.0K | $48.0K | $52.0K | $15.0K | $32.0K | $9.0K | $89.0K | $94.0K | $111.0K | $42.0K | $103.0K | $83.0K | |
| Other Non-cash | $-319.0K | · | · | · | $451.0K | · | · | · | $110.0K | · | · | · | $767.0K | · | · | · | |
| Operating Cash Flow | $-4M | $-2M | $-2M | $-3M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-3M | $-3M | $-4M | $-2M | |
| CapEx | $0 | $0 | $7.0K | $3.0K | $2.0K | $1.0K | $0 | $0 | $0 | $0 | $0 | $5.0K | $0 | $0 | $7.0K | $10.0K | |
| Investing Cash Flow | $3.0K | $0 | $-7.0K | $-3.0K | $-2.0K | $8.0K | $0 | $0 | $0 | $0 | $0 | $-5.0K | $0 | $0 | $-7.0K | $-10.0K | |
| Financing Cash Flow | $0 | $12M | $2M | $40.0K | $9M | $1M | $3M | $0 | $-4.0K | $2M | $0 | $5M | $-38.0K | $2.0K | $-3.0K | $0 | |
| Net Change in Cash | $-4M | $10M | · | · | $8M | $-8.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-4M | · | · | · | $-1M | · | · | · | · | · | · | · | $-3M | · | · | · |
Profitabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -25.9% | · | -27.5% | -26.1% | -17.4% | · | -19.8% | -21.0% | -26.0% | · | -21.9% | -15.7% | -22.6% | · | -16.4% | -9.8% | |
| ROE | -28.0% | · | -32.4% | -31.2% | -19.9% | · | -25.1% | -27.0% | -33.4% | · | -26.8% | -18.9% | -26.9% | · | -18.4% | -11.0% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 9.4 | 10.6 | · | 6.4 | 3.5 | 5.5 | · | 4.0 | 5.0 | 3.9 | · | 7.0 | 6.5 | |
| Quick Ratio | · | · | · | 8.9 | 10.5 | · | 5.9 | 3.1 | 5.2 | · | 3.6 | 4.7 | 3.8 | · | 6.6 | 5.9 |
Valuasi (TTM) 9
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | |
| Net Income TTM | $-10M | · | $-8M | $-7M | $-7M | · | $-8M | $-9M | $-11M | · | $-13M | $-12M | $-12M | · | $-12M | $-12M | |
| Market Cap | $14M | · | $14M | $11M | $6M | · | $3M | $3M | $28M | · | $31M | $51M | $58M | · | $843M | $1.04B | |
| P/E | -0.2 | · | -0.4 | -0.4 | -0.2 | · | -0.2 | -0.2 | -0.2 | · | -0.5 | -1.2 | -4.7 | · | -7.7 | -15.0 | |
| P/B | 0.9 | · | 1.5 | 1.1 | 0.5 | · | 0.7 | 0.8 | 5.0 | · | 4.3 | 5.2 | 8.0 | · | 62.3 | 60.9 | |
| P / Tangible Book | 0.9 | · | 1.5 | 1.1 | 0.5 | · | 0.7 | 0.8 | 5.0 | · | 4.3 | 5.2 | 8.0 | · | 62.3 | 60.9 | |
| P / Cash Flow | -3.5 | · | · | · | -4.9 | · | · | · | -14.0 | · | · | · | -21.5 | · | · | · | |
| P / FCF | -3.5 | · | · | · | -4.9 | · | · | · | · | · | · | · | -21.5 | · | · | · | |
| Earnings Yield | -493.4% | · | -242.7% | -256.2% | -464.6% | · | -460.3% | -443.3% | -443.5% | · | -219.3% | -84.3% | -21.4% | · | -12.9% | -6.7% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Margin Operasi % | — | -3197.8% | — | — | — |
| Laba Bersih | $-9M | $-7M | $-11M | $-11M | $-13M |
| EPS Dilusian | — | $-9.08 | $-46.76 | $-10.10 | $-12.43 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | — | 5.7 | 5.7 | 6.4 | — |
| Rasio Cepat | — | 5.3 | 5.2 | 6.1 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-8M | $-7M | $-11M | $-12M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.