Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$445.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Agu 26, 2026
$0.50
$0.41
21.5%
30 Juni 2026
Mei 28, 2026
$0.42
$0.55
-23.7%
31 Maret 2026
$0.61
$0.55
11.8%
31 Des. 2025
$0.60
$0.46
29.4%
30 Sep. 2025
$0.51
$0.39
31.7%
30 Juni 2025
$0.40
$0.49
-19.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$849M
$867M
$892M
$825M
$664M
$610M
$551M
$535M
$451M
$483M
$524M
$456M
Cost of Revenue
$549M
$551M
$556M
$530M
$497M
$475M
$430M
$404M
$359M
$365M
$381M
$355M
Gross Profit
$300M
$316M
$336M
$294M
$167M
$135M
$121M
$132M
$91M
$119M
$143M
$100M
R&D Expense
$16M
$17M
$14M
$18M
$18M
$17M
$16M
$14M
$16M
$22M
$22M
$22M
SG&A Expense
$76M
$78M
$69M
$64M
$58M
$54M
$52M
$51M
$44M
$45M
$49M
$50M
Operating Expenses
$91M
$94M
$83M
$82M
$76M
$71M
$69M
$66M
$59M
$66M
$71M
·
Operating Income
$208M
$222M
$253M
$212M
$95M
$64M
$52M
$66M
$32M
$52M
$72M
$29M
Other Non-op
$22M
$24M
$15M
$2M
$1M
$541.0K
$1M
$5M
$-3M
$2M
$3M
$3M
Pretax Income
$222M
$247M
$270M
$239M
$102M
$62M
$51M
$69M
$27M
$60M
$70M
$41M
Income Tax
$32M
$64M
$70M
$60M
$23M
$21M
$10M
$7M
$5M
$5M
$13M
$9M
Net Income
$136M
$131M
$125M
$119M
$55M
$34M
$30M
$42M
$13M
$46M
$45M
$26M
EPS (Basic)
$2.29
$2.12
$2.05
$1.96
$0.90
$0.52
$0.45
$0.61
$0.19
$0.68
$0.67
$0.42
EPS (Diluted)
$2.28
$2.09
$2.03
$1.94
$0.89
$0.52
$0.44
$0.59
$0.19
$0.64
$0.63
$0.41
Shares (Basic)
59,606,000
61,726,000
61,139,000
60,559,000
61,407,000
64,866,000
66,347,000
68,829,000
68,436,000
67,539,000
66,331,000
61,779,000
Shares (Diluted)
59,920,000
62,391,000
61,755,000
61,189,000
61,999,000
65,470,000
69,155,000
74,821,000
69,288,000
76,354,000
78,383,000
66,679,000
EBITDA
$285M
$304M
$334M
$292M
$182M
·
$131M
$145M
$114M
$130M
$72M
·
Neraca31
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$492M
$598M
$499M
$320M
$277M
$279M
$207M
$329M
$308M
$314M
$206M
$193M
Short-term Investments
$96M
$42M
$13M
$39M
$0
·
·
·
·
·
·
·
Receivables
$196M
$201M
$195M
$198M
$174M
$134M
$134M
$121M
$105M
$93M
$110M
$95M
Inventory
$62M
$57M
$50M
$51M
$55M
$57M
$48M
$29M
$24M
$22M
$24M
$22M
Prepaid Expense
$9M
$6M
$10M
$8M
$8M
$6M
$7M
$7M
$3M
·
·
·
Other Current Assets
$44M
$33M
$28M
$37M
$44M
$30M
$38M
$24M
$12M
$13M
$21M
$19M
Current Assets
$890M
$931M
$785M
$645M
$551M
$500M
$428M
$503M
$449M
$442M
$361M
$336M
PP&E (Net)
$854M
$745M
$709M
$644M
$697M
$631M
$632M
$572M
$535M
$506M
$547M
$550M
PP&E (Gross)
$2.49B
$2.32B
$2.21B
$2.07B
$2.23B
$2.11B
$2.00B
$1.86B
$1.79B
$1.66B
$1.63B
$1.61B
Accum. Depreciation
$1.63B
$1.57B
$1.50B
$1.43B
$1.53B
$1.48B
$1.36B
$1.29B
$1.25B
$1.16B
$1.08B
$1.06B
Intangibles
·
·
·
·
$774.0K
$3M
$8M
$12M
$17M
$20M
$25M
$30M
Other Non-current Assets
$20M
$13M
$10M
$7M
$23M
$31M
$30M
$5M
$4M
$4M
$5M
$8M
Total Assets
$1.80B
$1.71B
$1.53B
$1.32B
$1.29B
$1.19B
$1.12B
$1.11B
$1.02B
$988M
$1.04B
$1.03B
Accounts Payable
$84M
$79M
$84M
$80M
$82M
$75M
$91M
$89M
$51M
$49M
$79M
$78M
Accrued Liabilities
$82M
$87M
$95M
$104M
$72M
$54M
$50M
$44M
$26M
$24M
$39M
$42M
Short-term Debt
·
·
·
·
$0
$5M
$9M
$0
·
·
·
·
Current Liabilities
$166M
$184M
$185M
$194M
$176M
$143M
$152M
$191M
$82M
$81M
$193M
$139M
Capital Leases
$4M
$3M
$4M
$2M
$3M
$5M
·
·
·
$5M
$10M
$17M
Deferred Tax
$536.0K
$469.0K
$235.0K
$247.0K
$296.0K
$227.0K
$362.0K
$643.0K
$2M
$1M
$2M
$3M
Other Non-current Liabilities
$41M
$47M
$47M
$28M
$28M
$28M
$14M
$14M
$14M
$18M
$19M
$16M
Total Liabilities
$207M
$231M
$251M
$254M
$294M
$226M
$208M
$205M
$155M
$163M
$281M
$290M
Long-term Debt
·
·
·
$42M
$112M
$64M
$44M
$57M
·
·
·
·
Total Debt
·
·
·
$42M
$112M
·
$53M
·
·
·
·
·
Common Stock
$576.0K
$619.0K
$613.0K
$608.0K
$600.0K
$631.0K
$656.0K
$697.0K
$687.0K
$681.0K
$666.0K
$659.0K
Paid-in Capital
$487M
$515M
$502M
$494M
$485M
$507M
$524M
$556M
$548M
$541M
·
·
Retained Earnings
$772M
$692M
$561M
$436M
$318M
$279M
$254M
$231M
$189M
$176M
$130M
$85M
Treasury Stock
·
·
·
·
·
$0
$0
$23M
$0
·
·
·
AOCI
$-86M
$-86M
$-89M
$-98M
$21M
$18M
$-9M
$-5M
$7M
$-8M
$-11M
$22M
Stockholders' Equity
$1.17B
$1.12B
$975M
$832M
$824M
$805M
$770M
$760M
$745M
$710M
$647M
$628M
Liabilities + Equity
$1.80B
$1.71B
$1.53B
$1.32B
$1.29B
$1.19B
$1.12B
$1.11B
$1.02B
$988M
$1.04B
$1.03B
Shares Outstanding
57,633,000
61,949,000
61,310,000
60,791,000
60,024,000
63,138,000
65,595,000
67,142,000
68,666,000
68,080,000
66,602,000
65,930,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$77M
$82M
$80M
$80M
$88M
$89M
$79M
$80M
$82M
$78M
$76M
$73M
Stock-based Comp
$13M
$14M
$8M
$6M
$5M
$5M
$4M
$3M
$4M
$4M
$4M
$4M
Deferred Tax
$-17M
$-1M
$-927.0K
$809.0K
$-2M
$-444.0K
$-4M
$-273.0K
$2M
$-4M
$3M
$4M
Amort. of Intangibles
$347.0K
$372.0K
$362.0K
$359.0K
$3M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-cash
$38M
$36M
$89M
$69M
$5M
·
$-41M
$6M
$-3M
$-2M
·
·
Operating Cash Flow
$248M
$261M
$302M
$275M
$151M
$143M
$68M
$131M
$97M
$122M
$133M
$96M
CapEx
$188M
$131M
$131M
$112M
$109M
$71M
$178M
$93M
$92M
$50M
$104M
$91M
Investing Cash Flow
$-239M
$-156M
$-102M
$-148M
$-103M
$-66M
$-151M
$-91M
$-98M
$52M
$-104M
·
Debt Issued
·
·
$0
$0
$21M
$20M
·
·
·
·
·
$0
Net Debt Issued
·
·
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
$97M
$0
$0
$3M
$48M
$34M
$22M
$23M
$0
$0
·
·
Net Stock Activity
$-97M
$0
$0
$-3M
$-48M
·
$-22M
$-23M
·
·
·
·
Financing Cash Flow
$-115M
$-8M
$-18M
$-39M
$-54M
$-16M
$-42M
$-14M
$-11M
$-67M
$-7M
·
Net Change in Cash
$-106M
$99M
$179M
$43M
$-2M
$72M
$-123M
$21M
$-6M
$108M
$13M
$-23M
Free Cash Flow
$60M
$131M
$171M
$163M
$42M
·
$-110M
$38M
$5M
$72M
$29M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.3%
36.4%
37.7%
35.7%
25.2%
·
21.9%
24.6%
20.3%
24.6%
27.3%
·
Operating Margin
24.5%
25.6%
28.4%
25.7%
14.2%
·
9.5%
12.3%
7.1%
10.8%
13.8%
·
Net Margin
16.1%
15.1%
14.1%
14.4%
8.3%
·
5.4%
7.9%
2.9%
9.6%
8.5%
·
Pretax Margin
26.1%
28.5%
30.3%
29.0%
15.4%
·
9.2%
12.8%
5.9%
12.5%
13.4%
·
EBITDA Margin
33.6%
35.1%
37.4%
35.4%
27.4%
·
23.8%
27.1%
25.2%
26.9%
13.8%
·
ROA
7.8%
8.1%
8.8%
9.1%
4.5%
·
2.7%
4.0%
1.3%
4.5%
4.3%
·
ROE
11.9%
12.5%
13.9%
14.3%
6.8%
·
3.9%
5.6%
1.8%
6.8%
7.0%
·
ROIC
15.2%
14.7%
19.2%
18.2%
7.8%
·
5.1%
7.7%
3.4%
6.8%
9.1%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.4
5.1
4.2
3.3
3.1
·
2.8
2.6
5.5
5.4
1.9
·
Quick Ratio
4.7
4.6
3.8
2.9
2.6
·
2.2
2.4
5.1
5.0
1.6
·
Debt / Equity
·
·
·
0.1
0.1
·
0.1
·
·
·
·
·
LT Debt / Equity
·
·
·
0.0
0.1
·
0.1
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.6
0.6
0.5
·
0.5
0.5
0.4
0.5
0.5
·
Inventory Turnover
9.3
10.3
11.0
10.0
8.8
·
11.1
15.3
15.7
15.8
16.3
·
Receivables Turnover
4.3
4.4
4.5
4.4
4.3
·
4.3
4.7
4.6
4.8
5.1
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.36
$18.09
$15.90
$13.68
$13.72
·
$11.74
$11.31
$10.84
$10.43
$9.71
·
Revenue / Share
$14.17
$13.90
$14.45
$13.48
$10.71
·
$7.96
$7.15
$6.50
$6.33
$6.69
·
Cash Flow / Share
$4.14
$4.19
$4.89
$4.50
$2.43
·
$0.99
$1.75
$1.40
$1.60
$1.70
·
Cash / Share
$8.54
$9.66
$8.14
$5.26
$4.61
·
$3.15
$4.90
$4.49
$4.61
$3.09
·
EPS (TTM)
$2.28
$2.09
$2.03
$1.94
$0.89
$0.52
$0.44
$0.59
$0.19
$0.64
$0.63
$0.41
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.0%
-2.8%
8.2%
24.2%
8.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.99%
9.3%
13.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
9.1%
3.0%
4.6%
118.0%
71.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.5%
32.9%
57.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
34.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
4.4%
4.2%
5.6%
114.2%
63.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.7%
33.1%
54.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
32.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$849M
$867M
$892M
$825M
$664M
$610M
$551M
$535M
$451M
$483M
$524M
$456M
Net Income TTM
$136M
$131M
$125M
$119M
$55M
$34M
$30M
$42M
$13M
$46M
$45M
$26M
Market Cap
$1.38B
$1.41B
$1.13B
$986M
$780M
·
$774M
$654M
$656M
$671M
$639M
·
Enterprise Value
·
·
·
$670M
$615M
·
$620M
·
·
·
·
·
P/E
10.5
10.9
9.0
8.4
14.6
18.8
26.8
16.5
50.3
15.4
15.2
21.9
P/S
1.6
1.6
1.3
1.2
1.2
·
1.4
1.2
1.5
1.4
1.2
·
P/B
1.2
1.3
1.2
1.2
0.9
·
1.0
0.9
0.9
0.9
1.0
·
P / Tangible Book
1.2
1.3
1.2
1.2
0.9
0.8
·
·
·
·
·
·
P / Cash Flow
5.6
5.4
3.7
3.6
5.2
·
11.3
5.0
6.8
5.5
4.8
·
P / FCF
23.1
10.8
6.6
6.1
18.7
·
-7.0
17.2
134.7
9.3
21.9
·
EV / EBITDA
·
·
·
2.3
3.4
·
4.7
·
·
·
·
·
EV / FCF
·
·
·
4.1
14.8
·
-5.6
·
·
·
·
·
EV / Revenue
·
·
·
0.8
0.9
·
1.1
·
·
·
·
·
Earnings Yield
9.5%
9.2%
11.1%
12.0%
6.9%
5.3%
3.7%
6.1%
2.0%
6.5%
6.6%
4.6%
Laporan Laba Rugi17
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$216M
$210M
$225M
$216M
$211M
$212M
$223M
$211M
$217M
$216M
$227M
$224M
$229M
$211M
$210M
Cost of Revenue
$144M
$144M
$146M
$140M
$133M
$137M
$140M
$136M
$138M
$137M
$143M
$137M
$141M
$135M
$130M
Gross Profit
$72M
$66M
$79M
$76M
$78M
$76M
$82M
$75M
$79M
$79M
$85M
$87M
$88M
$76M
$80M
R&D Expense
$4M
$3M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$4M
SG&A Expense
$23M
$21M
$21M
$20M
$18M
$19M
$21M
$19M
$19M
$18M
$17M
$18M
$18M
$17M
$16M
Operating Expenses
$26M
$24M
$24M
$23M
$22M
$23M
$26M
$23M
$23M
$22M
$20M
$22M
$21M
$20M
$20M
Operating Income
$46M
$42M
$55M
$52M
$56M
$52M
$56M
$52M
$56M
$57M
$65M
$65M
$67M
$56M
$61M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$65.0K
·
Other Non-op
$5M
$4M
$7M
$5M
$5M
$7M
$7M
$6M
$6M
$5M
$6M
$4M
$3M
$3M
$782.0K
Pretax Income
$55M
$54M
$75M
$76M
$30M
$77M
$55M
$62M
$77M
$54M
$83M
$64M
$81M
$42M
$71M
Income Tax
$11M
$11M
$14M
$-3M
$6M
$19M
$15M
$14M
$20M
$15M
$20M
$16M
$21M
$13M
$16M
Net Income
$29M
$31M
$43M
$62M
$9M
$43M
$34M
$34M
$36M
$26M
$45M
$27M
$40M
$14M
$37M
EPS (Basic)
$0.50
$0.54
$0.74
$1.05
$0.15
$0.69
$0.54
$0.56
$0.59
$0.43
$0.73
$0.44
$0.65
$0.23
$0.61
EPS (Diluted)
$0.49
$0.54
$0.74
$1.05
$0.15
$0.68
$0.54
$0.55
$0.58
$0.42
$0.71
$0.44
$0.65
$0.23
$0.60
Shares (Basic)
58,181,000
58,123,000
57,794,000
·
60,793,000
62,093,000
·
61,815,000
61,771,000
61,455,000
·
61,233,000
61,138,000
60,894,000
·
Shares (Diluted)
58,718,000
58,745,000
58,390,000
·
60,974,000
62,661,000
·
62,414,000
62,409,000
62,283,000
·
61,974,000
61,507,000
61,470,000
·
EBITDA
$46M
$42M
$75M
·
$56M
$73M
·
$52M
$56M
$78M
·
$65M
$67M
$75M
·
Neraca28
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$550M
$511M
$544M
$492M
$531M
$642M
$598M
$537M
$494M
$509M
$499M
$448M
$367M
$335M
$320M
Short-term Investments
$123M
$126M
$93M
$96M
$28M
$0
$42M
$69M
$66M
$13M
·
$27M
$45M
$39M
·
Receivables
$188M
$189M
$199M
$196M
$196M
$188M
$201M
$200M
$198M
$204M
·
$206M
$214M
$221M
·
Inventory
$65M
$68M
$63M
$62M
$61M
$58M
$57M
$55M
$54M
$51M
·
$55M
$55M
$53M
·
Prepaid Expense
·
·
·
$9M
·
·
$6M
·
·
·
·
·
·
·
·
Other Current Assets
$50M
$49M
$47M
$44M
$40M
$33M
$33M
$31M
$32M
$32M
·
$35M
$38M
$53M
·
Current Assets
$975M
$944M
$946M
$890M
$856M
$921M
$931M
$893M
$844M
$808M
·
$772M
$720M
$701M
·
PP&E (Net)
$955M
$928M
$895M
$854M
$808M
$750M
$745M
$723M
$729M
$743M
·
$701M
$700M
$711M
·
PP&E (Gross)
$2.60B
$2.58B
$2.54B
$2.49B
$2.42B
$2.30B
$2.32B
$2.27B
$2.26B
$2.29B
·
$2.24B
$2.21B
$2.25B
·
Accum. Depreciation
$1.64B
$1.66B
$1.64B
$1.63B
$1.62B
$1.55B
$1.57B
$1.54B
$1.53B
$1.55B
·
$1.53B
$1.51B
$1.54B
·
Other Non-current Assets
$23M
$22M
$22M
$20M
$15M
$15M
$13M
$10M
$10M
$10M
·
$11M
$12M
$8M
·
Total Assets
$1.99B
$1.93B
$1.90B
$1.80B
$1.70B
$1.70B
$1.71B
$1.65B
$1.60B
$1.58B
·
$1.50B
$1.45B
$1.44B
·
Accounts Payable
$117M
$108M
$112M
$84M
$89M
$86M
$79M
$89M
$95M
$87M
·
$102M
$93M
$85M
·
Accrued Liabilities
$76M
$79M
$95M
$82M
$77M
$74M
$87M
$82M
$82M
$78M
·
$83M
$85M
$108M
·
Current Liabilities
$197M
$187M
$207M
$166M
$167M
$163M
$184M
$191M
$196M
$185M
·
$191M
$185M
$199M
·
Capital Leases
·
·
·
$4M
·
·
$3M
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
$536.0K
·
·
$469.0K
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$50M
$47M
$45M
$41M
$39M
$48M
$47M
$41M
$37M
$48M
·
$41M
$40M
$32M
·
Total Liabilities
$247M
$237M
$251M
$207M
$206M
$210M
$231M
$232M
$235M
$236M
·
$251M
$246M
$259M
·
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$27M
$28M
$34M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$27M
$28M
$34M
·
Common Stock
$582.0K
$582.0K
$581.0K
$576.0K
$587.0K
$623.0K
$619.0K
$618.0K
$618.0K
$617.0K
·
$613.0K
$612.0K
$611.0K
·
Paid-in Capital
$497M
$493M
$489M
$487M
$489M
$516M
$515M
$510M
$507M
$503M
·
$500M
$497M
$495M
·
Retained Earnings
$875M
$846M
$814M
$772M
$698M
$732M
$692M
$658M
$624M
$587M
·
$517M
$490M
$450M
·
AOCI
$-91M
$-98M
$-92M
$-86M
$-87M
$-120M
$-86M
$-100M
$-96M
$-68M
·
$-56M
$-60M
$-24M
·
Stockholders' Equity
$1.28B
$1.24B
$1.21B
$1.17B
$1.10B
$1.13B
$1.12B
$1.07B
$1.03B
$1.02B
·
$961M
$928M
$921M
·
Liabilities + Equity
$1.99B
$1.93B
$1.90B
$1.80B
$1.70B
$1.70B
$1.71B
$1.65B
$1.60B
$1.58B
·
$1.50B
$1.45B
$1.44B
·
Shares Outstanding
58,195,000
58,152,000
58,108,000
57,633,000
58,711,000
62,303,000
61,949,000
61,839,000
61,799,000
61,746,000
·
61,284,000
61,185,000
61,102,000
·
Arus Kas12
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$21M
·
$20M
$18M
·
$21M
$21M
$20M
$21M
$21M
$21M
$20M
$20M
$19M
$19M
Stock-based Comp
$4M
·
$3M
$3M
·
$3M
$4M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
·
$32M
·
·
$11M
·
·
·
$-8M
·
·
·
$-7M
·
Operating Cash Flow
$76M
·
$97M
$88M
·
$78M
$68M
$75M
$76M
$42M
$107M
$86M
$82M
$28M
$79M
CapEx
$37M
·
$48M
$68M
·
$35M
$43M
$24M
$20M
$43M
$52M
$21M
$27M
$31M
$66M
Investing Cash Flow
$-33M
·
$-40M
$-65M
·
$7M
$-14M
$-27M
$-72M
$-42M
$-37M
$-2M
$-32M
$-30M
$-103M
Stock Repurchased
$0
·
$0
$0
·
$5M
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
·
$0
·
·
$-5M
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$77.0K
·
$749.0K
$27.0K
·
$-20M
$-1M
$-2M
$-2M
$-3M
$-2M
$-1M
$-6M
$-10M
$-13M
Net Change in Cash
$38M
·
$52M
$13M
·
$44M
$61M
$43M
$-15M
$9M
$51M
$81M
$33M
$15M
$-61M
Free Cash Flow
·
·
$50M
·
·
$43M
·
·
·
$-2M
·
·
·
$-3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
33.2%
31.3%
35.0%
·
36.9%
35.6%
·
35.6%
36.5%
36.6%
·
38.7%
38.6%
36.0%
·
Operating Margin
21.1%
20.1%
24.4%
·
26.4%
24.6%
·
24.7%
25.8%
26.6%
·
29.1%
29.2%
26.5%
·
Net Margin
13.4%
15.0%
19.1%
·
4.2%
20.2%
·
16.3%
16.7%
12.1%
·
12.0%
17.4%
6.6%
·
Pretax Margin
25.4%
25.7%
33.1%
·
14.2%
36.4%
·
29.5%
35.3%
24.8%
·
28.7%
35.2%
19.7%
·
EBITDA Margin
21.1%
20.1%
33.2%
·
26.4%
34.4%
·
24.7%
25.8%
36.1%
·
29.1%
29.2%
35.6%
·
ROA
·
·
·
·
·
·
·
2.2%
2.4%
1.7%
·
1.9%
2.9%
1.0%
·
ROE
·
·
·
·
·
·
·
3.4%
3.7%
2.7%
·
3.0%
4.5%
1.6%
·
ROIC
·
·
·
·
·
·
·
3.8%
4.0%
4.1%
·
5.0%
5.1%
4.1%
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
·
·
·
·
·
·
·
4.7
4.3
4.4
·
4.1
3.9
3.5
·
Quick Ratio
·
·
·
·
·
·
·
4.2
3.9
3.9
·
3.6
3.4
3.0
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
860.9
·
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
·
·
·
·
·
·
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
Inventory Turnover
·
·
·
·
·
·
·
2.5
2.5
2.6
·
2.6
2.5
2.4
·
Receivables Turnover
·
·
·
·
·
·
·
1.0
1.1
1.0
·
1.1
1.1
1.1
·
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
·
·
·
·
·
·
·
$17.27
$16.75
$16.57
·
$15.68
$15.17
$15.07
·
Revenue / Share
$3.68
$3.57
$3.85
·
$3.46
$3.39
·
$3.38
$3.48
$3.47
·
$3.62
$3.73
$3.43
·
Cash Flow / Share
·
·
$1.67
·
·
$1.25
·
·
·
$0.67
·
·
·
$0.45
·
Cash / Share
·
·
·
·
·
·
·
$8.69
$7.99
$8.24
·
$7.32
$6.01
$5.48
·
EPS (TTM)
$2.82
$2.72
$2.33
·
$1.92
$2.35
·
$2.26
$2.15
$2.22
·
$1.92
$1.99
$1.79
·
Valuasi (TTM)11
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$867M
$861M
$862M
·
$857M
$863M
·
$872M
$885M
$897M
·
$875M
$871M
$846M
·
Net Income TTM
$165M
$159M
$136M
·
$120M
$147M
·
$141M
$134M
$138M
·
$118M
$122M
$110M
·
Market Cap
·
·
·
·
·
·
·
$1.58B
$1.75B
$1.86B
·
$1.61B
$885M
$1.15B
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$1.16B
$500M
$810M
·
P/E
10.7
18.4
15.0
·
10.0
9.8
·
11.3
13.2
13.6
·
13.7
7.3
10.5
·
P/S
·
3.4
·
·
·
·
·
1.8
2.0
2.1
·
1.8
1.0
1.4
·
P/B
·
·
·
·
·
·
·
1.5
1.7
1.8
·
1.7
1.0
1.2
·
P / Tangible Book
·
·
·
·
·
·
·
1.5
1.7
1.8
·
1.7
1.0
1.2
·
P / Cash Flow
·
·
·
·
·
·
·
·
·
44.8
·
·
·
41.5
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.3
0.6
1.0
·
Earnings Yield
9.3%
5.4%
6.7%
·
10.0%
10.2%
·
8.8%
7.6%
7.4%
·
7.3%
13.8%
9.5%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Pendapatan
$849M
$867M
$892M
$825M
$664M
Margin Kotor %
35.3%
36.4%
37.7%
35.7%
25.2%
Margin Operasi %
24.5%
25.6%
28.4%
25.7%
14.2%
Laba Bersih
$136M
$131M
$125M
$119M
$55M
EPS Dilusian
$2.28
$2.09
$2.03
$1.94
$0.89
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Utang / Ekuitas
·
·
·
0.1
0.1
Rasio Lancar
5.4
5.1
4.2
3.3
3.1
Rasio Cepat
4.7
4.6
3.8
2.9
2.6
Metrik
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
Arus Kas Bebas
$60M
$131M
$171M
$163M
$42M
Pemilik institusional (13F)
339 pengaju
· $1.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang339
Nilai yang dipegang$1.9B
Posisi baru61
Posisi yang keluar69
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
61 (-17 vs Kuartal sebelumnya)
69 (+25 vs Kuartal sebelumnya)
104 (-2 vs Kuartal sebelumnya)
122 (+11 vs Kuartal sebelumnya)
+1.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 56 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.