Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$185.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-4.1%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Nov 10, 2026
$-0.04
$-0.13
69.8%
30 Juni 2026
$-0.15
$-0.08
-96.1%
31 Maret 2026
Mei 13, 2026
$-0.04
$-0.04
2.0%
31 Des. 2025
$-0.04
$-0.05
21.6%
30 Sep. 2025
$-0.03
$-0.03
-17.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
Revenue
$4M
$5M
$919.0K
$193.3K
Cost of Revenue
$3M
$2M
$619.0K
$109.4K
R&D Expense
$5M
$1M
$3M
$3M
SG&A Expense
$7M
$4M
$2M
$3M
Operating Expenses
$15M
$7M
$5M
$6M
Operating Income
$-10M
$-2M
$-5M
$-6M
Interest Income
$1M
$113.0K
$1.0K
$1.2K
Other Non-op
$1M
$-880.0K
$1.0K
$130.1K
Pretax Income
$-9M
$-3M
$-5M
$-5M
Net Income
$-9M
$-3M
$-5M
$-5M
EPS (Basic)
$-0.52
$-0.23
$-0.37
$-0.47
EPS (Diluted)
$-0.52
$-0.23
$-0.37
$-0.47
Shares (Basic)
17,665,755
13,168,345
12,298,355
11,379,480
Shares (Diluted)
17,665,755
13,168,345
12,298,355
11,379,480
EBITDA
$-10M
$-2M
$-5M
$-6M
Neraca19
Metrik
Tren
2026
2025
2024
2023
Cash & Equivalents
$56M
$4M
$1M
$5M
Receivables
$340.0K
$962.0K
$60.0K
$189.2K
Prepaid Expense
$965.0K
$633.0K
$22.0K
$19.9K
Current Assets
$57M
$17M
$1M
$5M
PP&E (Net)
$1M
$1M
$1M
$1M
Accum. Depreciation
$1M
$1M
$609.0K
$300.4K
Intangibles
·
$4.0K
$7.0K
$9.8K
Other Non-current Assets
$21.0K
$17.0K
$13.0K
$13.0K
Total Assets
$61M
$19M
$4M
$7M
Accounts Payable
$341.0K
$361.0K
$317.0K
$461.8K
Current Liabilities
$2M
$705.0K
$627.0K
$757.1K
Capital Leases
$2M
$803.0K
$941.0K
$296.5K
Total Liabilities
$4M
$2M
$2M
$1M
Common Stock
$2.0K
$2.0K
$1.0K
$1.3K
Paid-in Capital
$83M
$35M
$16M
$15M
Retained Earnings
$-26M
$-17M
$-14M
$-9M
Stockholders' Equity
$57M
$18M
$2M
$6M
Liabilities + Equity
$61M
$19M
$4M
$7M
Shares Outstanding
19,257,755
15,864,360
12,178,424
12,817,500
Arus Kas10
Metrik
Tren
2026
2025
2024
2023
D&A
$451.0K
$415.0K
$311.0K
$206.5K
Stock-based Comp
$5M
$2M
$732.0K
$448.4K
Other Non-cash
$923.0K
$-434.0K
·
·
Operating Cash Flow
$-3M
$-1M
$-3M
$-4M
CapEx
$646.0K
$161.0K
$322.0K
$590.0K
Investing Cash Flow
$-646.0K
$-161.0K
$-322.0K
$-672.5K
Stock Repurchased
·
·
$4.0K
·
Net Stock Activity
·
·
$-4.0K
·
Financing Cash Flow
$44M
$16M
$-4.0K
$6M
Free Cash Flow
$-4M
$-1M
$-4M
·
Profitabilitas6
Metrik
Tren
2026
2025
2024
2023
Operating Margin
-228.3%
-45.9%
-496.8%
-2849.8%
Net Margin
-205.3%
-64.8%
-496.7%
-2782.5%
Pretax Margin
-205.3%
-64.8%
-496.7%
-2782.5%
EBITDA Margin
-218.2%
-37.0%
-496.8%
-2849.8%
ROA
-22.9%
-26.0%
-82.9%
-82.2%
ROE
-18.7%
-31.9%
-169.7%
-91.1%
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
2023
Current Ratio
30.3
24.6
2.2
7.0
Quick Ratio
29.8
6.5
2.2
0.2
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
Asset Turnover
0.1
0.4
0.2
0.0
Receivables Turnover
6.9
9.1
7.4
2.0
Per Saham5
Metrik
Tren
2026
2025
2024
2023
Book Value / Share
$2.96
$1.13
$0.19
$0.48
Revenue / Share
$0.25
$0.35
$0.07
$0.02
Cash Flow / Share
$-0.18
$-0.09
$-0.28
$-0.32
Cash / Share
$2.91
$0.23
$0.11
·
EPS (TTM)
$-0.52
$-0.23
$-0.37
$-0.47
Tingkat Pertumbuhan2
Metrik
Tren
2026
2025
2024
2023
Revenue YoY
-4.4%
407.6%
375.3%
·
Revenue CAGR 3Y
184.7%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
Revenue TTM
$4M
$5M
$919.0K
$193.3K
Net Income TTM
$-9M
$-3M
$-5M
$-5M
Market Cap
$425M
$260M
$44M
$37M
P/E
-42.5
-71.2
-9.7
-6.2
P/S
95.3
55.7
47.5
192.3
P/B
7.5
14.5
19.2
6.1
P / Tangible Book
7.5
14.5
19.3
6.1
P / Cash Flow
-130.2
-226.2
-12.6
-10.2
P / FCF
·
-198.4
-11.6
·
Earnings Yield
-2.4%
-1.4%
-10.3%
-16.2%
Laporan Laba Rugi15
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$582.0K
$1M
$1M
$1M
$1M
$1M
$2M
$481.0K
$279.7K
$343.9K
$263.0K
$32.4K
Cost of Revenue
$433.0K
$836.0K
$919.0K
$701.0K
$674.0K
$311.0K
$584.0K
$315.0K
$233.5K
$233.6K
$136.8K
$15.1K
R&D Expense
$2M
$882.0K
$906.0K
$606.0K
$155.0K
$471.0K
$268.0K
$401.0K
$400.7K
$620.3K
$651.1K
$834.9K
SG&A Expense
$2M
$2M
$2M
$2M
$1M
$1M
$371.0K
$496.0K
$634.2K
$452.8K
$603.9K
$665.1K
Operating Expenses
$6M
$2M
$3M
$3M
$4M
$832.0K
$1M
$1M
$1M
$1M
$1M
$2M
Operating Income
$-3M
$-3M
$-2M
$-2M
$287.0K
$-2M
$389.0K
$-731.0K
$-988.7K
$-962.8K
$-1M
$-1M
Interest Income
$359.0K
$325.0K
$228.0K
$115.0K
$109.8K
$3.0K
·
·
$121
$198
$279
$402
Other Non-op
$359.0K
$325.0K
$228.0K
$115.0K
$110.0K
$2M
$-3M
$1.0K
$202
$117
$279
$402
Pretax Income
$-4M
$-2M
$-2M
$-1M
$-858.0K
$1M
$-3M
$-730.0K
$-988.5K
$-962.7K
$-1M
$-1M
Net Income
$-4M
$-2M
$-2M
$-1M
$-858.0K
$1M
$-3M
$-730.0K
$-988.5K
$-962.7K
$-1M
$-1M
EPS (Basic)
$-0.22
$-0.10
$-0.11
$-0.09
$-0.05
$0.12
$-0.24
$-0.06
$-0.08
$-0.08
$-0.09
$-0.12
EPS (Diluted)
$-0.22
$-0.10
$-0.11
$-0.09
$-0.04
$0.11
$-0.24
$-0.06
$-0.08
$-0.08
$-0.09
$-0.12
Shares (Basic)
·
18,061,402,000
17,875,930
16,141,153
·
12,472,061,000
12,212,403
12,178,424
·
12,175,195
12,167,930
12,669,229
Shares (Diluted)
·
18,061,402,000
17,875,930
16,141,153
·
13,206,919,000
12,212,403
12,178,424
·
12,175,195
12,167,930
12,669,229
EBITDA
·
$-3M
$-2M
$-2M
·
$-831.5K
$389.6K
$-731.4K
·
$-962.8K
$-1M
$-1M
Neraca19
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$56M
$38M
$39M
$26M
$4M
$4M
$3M
$4M
$1M
$2M
$2M
·
Receivables
$340.0K
$1M
$1M
$1M
$962.0K
$1M
$1M
$322.2K
$60.0K
$147.5K
$193.0K
$10.9K
Prepaid Expense
$965.0K
$1M
$691.0K
$829.0K
$633.0K
$213.8K
$136.3K
$189.1K
$22.0K
$96.1K
$155.6K
$224.0K
Current Assets
$57M
$40M
$40M
$40M
$17M
$17M
$5M
$4M
$1M
$2M
$3M
$4M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$913.5K
$809.4K
$708.0K
$609.0K
$509.4K
$430.7K
$369.5K
Intangibles
·
·
·
·
$4.0K
$4.6K
$5.3K
$6.1K
$7.0K
$7.6K
$8.3K
$9.1K
Other Non-current Assets
$21.0K
$22.0K
$23.0K
$24.0K
$17.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
Total Assets
$61M
$43M
$43M
$43M
$19M
$19M
$7M
$6M
$4M
$5M
$5M
$7M
Accounts Payable
$341.0K
$973.0K
$184.0K
$273.0K
$361.0K
$173.2K
$182.9K
$238.1K
$317.0K
$347.2K
$162.8K
$319.9K
Current Liabilities
$2M
$2M
$825.0K
$768.0K
$705.0K
$525.8K
$488.8K
$3M
$627.0K
$646.3K
$450.9K
$598.7K
Capital Leases
$2M
$893.0K
$942.0K
$992.0K
$803.0K
$838.8K
$873.3K
$907.4K
$941.0K
$974.7K
$1M
·
Total Liabilities
$4M
$2M
$2M
$2M
$2M
$1M
$8M
$5M
$2M
$2M
$1M
$2M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.6K
$1.2K
$1.2K
$1.0K
$1.2K
$1.2K
$1.2K
Paid-in Capital
$83M
$62M
$61M
$59M
$35M
$34M
$16M
$16M
$16M
$16M
$16M
$15M
Retained Earnings
$-26M
$-22M
$-20M
$-18M
$-17M
$-16M
$-17M
$-14M
$-14M
$-13M
$-12M
$-11M
Stockholders' Equity
$57M
$40M
$41M
$41M
$18M
$18M
$-1M
$2M
$2M
$3M
$4M
$5M
Liabilities + Equity
$61M
$43M
$43M
$43M
$19M
$19M
$7M
$6M
$4M
$5M
$5M
$7M
Shares Outstanding
19,257,755
18,113,554
18,002,949
17,851,863
15,864,360
15,795,467
12,242,481
12,178,424
12,178,424
12,178,424
12,167,930
12,167,930
Arus Kas11
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$126.0K
$115.0K
$108.0K
$102.0K
$108.0K
$105.0K
$102.0K
$100.0K
·
$79.4K
$62.0K
$69.8K
Stock-based Comp
$1M
$1M
$1M
$1M
$744.0K
$832.8K
$148.9K
$167.0K
$163.7K
$191.8K
$135.9K
$240.6K
Other Non-cash
·
·
·
$-480.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-577.0K
$-251.0K
$-815.0K
$-65.0K
$249.5K
$-400.1K
$-931.0K
$-578.8K
$-395.8K
$-1M
$-1M
CapEx
$207.0K
$198.0K
$31.0K
$210.0K
$76.0K
$44.4K
$39.4K
$2.0K
$5.1K
$152.6K
$157.7K
$6.6K
Investing Cash Flow
$-207.0K
$-198.0K
$-31.0K
$-210.0K
$-76.0K
$-44.4K
$-39.4K
$-2.0K
$-5.1K
$-152.6K
$-157.2K
$-7.1K
Stock Issued
·
·
·
$23M
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
$-1
$0
$0
$4.0K
Net Stock Activity
·
·
·
$23M
·
·
·
·
·
·
·
$-4.0K
Financing Cash Flow
$20M
$-17.0K
$707.0K
$23M
$16.0K
$13M
$0
$3M
$1
$0
$0
$-4.0K
Free Cash Flow
·
·
·
$-1M
·
·
·
$-933.6K
·
·
·
·
Profitabilitas6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Operating Margin
·
-273.9%
-163.6%
-116.1%
·
-66.2%
24.2%
-152.1%
·
-280.0%
-429.2%
-4576.3%
Net Margin
·
-147.3%
-145.7%
-107.8%
·
116.4%
-179.5%
-151.8%
·
-279.9%
-429.1%
-4575.0%
Pretax Margin
·
-147.3%
-145.7%
-107.8%
·
116.4%
-179.5%
-151.8%
·
-279.9%
-429.1%
-4575.0%
EBITDA Margin
·
-273.9%
-163.6%
-108.7%
·
-66.2%
24.2%
-152.1%
·
-280.0%
-429.2%
-4576.3%
ROA
·
-5.8%
-7.5%
-6.1%
·
12.1%
-47.9%
-11.4%
·
-16.7%
-21.4%
-26.1%
ROE
·
-6.2%
-9.3%
-7.0%
·
13.9%
-203.9%
-22.2%
·
-21.9%
-27.3%
-34.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
·
26.1
48.8
52.4
·
32.8
9.3
1.5
·
3.3
6.2
6.7
Quick Ratio
·
25.2
48.0
35.4
·
9.5
9.0
1.5
·
3.1
5.8
0.0
Efisiensi2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
·
0.0
0.1
0.1
·
0.1
0.3
0.1
·
0.1
0.1
0.0
Receivables Turnover
·
1.1
1.1
1.8
·
1.9
2.1
2.9
·
4.7
2.7
5.9
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
·
$2.21
$2.27
$2.29
·
$1.14
$-0.08
$0.14
·
$0.25
$0.32
$0.40
Revenue / Share
·
$0.00
$0.07
$0.09
·
$0.10
$0.13
$0.04
·
$0.03
$0.02
$0.00
Cash Flow / Share
·
·
·
$-0.05
·
·
·
$-0.08
·
·
·
$-0.10
Cash / Share
·
$2.09
$2.14
$1.45
·
$0.24
$0.25
$0.29
·
$0.15
$0.20
·
EPS (TTM)
·
$-0.34
$-0.13
$-0.26
·
$-0.27
$-0.46
$-0.31
·
$-0.39
$-0.44
$-0.45
Valuasi (TTM)9
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
·
$5M
$5M
$6M
·
$4M
$3M
$1M
·
·
·
·
Net Income TTM
·
$-6M
$-3M
$-4M
·
$-3M
$-6M
$-4M
·
$-5M
$-5M
$-5M
Market Cap
·
$237M
$309M
$287M
·
$114M
$94M
$39M
·
$37M
$35M
$40M
P/E
·
-38.5
-132.1
-61.9
·
-26.7
-16.6
-10.2
·
-7.7
-6.6
-7.3
P/S
·
45.6
59.1
51.6
·
31.4
34.5
28.2
·
·
·
·
P/B
·
5.9
7.6
7.0
·
6.3
-90.7
22.5
·
11.8
9.1
8.3
P / Tangible Book
·
5.9
7.6
7.0
·
6.3
·
22.6
·
11.8
9.1
8.3
P / Cash Flow
·
·
·
-352.7
·
·
·
-41.4
·
·
·
-30.8
Earnings Yield
·
-2.6%
-0.76%
-1.6%
·
-3.7%
-6.0%
-9.8%
·
-13.0%
-15.2%
-13.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$4M
$5M
$919.0K
$193.3K
·
Margin Operasi %
-228.3%
-45.9%
-496.8%
-2849.8%
·
Laba Bersih
$-9M
$-3M
$-5M
$-5M
$-3M
EPS Dilusian
$-0.52
$-0.23
$-0.37
$-0.47
$-0.32
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Rasio Lancar
30.3
24.6
2.2
7.0
11.9
Rasio Cepat
29.8
6.5
2.2
0.2
10.0
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$-4M
$-1M
$-4M
·
·
Pemilik institusional (13F)
109 pengaju
· $150.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang109
Nilai yang dipegang$150.4M
Posisi baru21
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
21 (-8 vs Kuartal sebelumnya)
10 (+1 vs Kuartal sebelumnya)
37 (+9 vs Kuartal sebelumnya)
29 (+6 vs Kuartal sebelumnya)
+969K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 2 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 10 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.