Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$867.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen18.1%
Rasio Pembayaran Dividen-72.8%
Pembayaran Tahunan≈$0.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Des 26, 2025
$0,10
USD
≈10.1%
Sep 26, 2025
$0,10
USD
≈11.1%
Jun 23, 2025
$0,10
USD
≈8.8%
Mar 21, 2025
$0,10
USD
≈10.0%
Des 20, 2024
$0,10
USD
≈5.8%
Sep 20, 2024
$0,10
USD
≈3.8%
Jun 21, 2024
$0,10
USD
≈2.4%
Mar 21, 2024
$0,10
USD
≈1.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-141.5%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.13
$0.17
-23.7%
31 Maret 2026
Mei 12, 2026
$0.04
$0.08
-51.8%
31 Des. 2025
$-0.82
$0.14
-694.6%
30 Sep. 2025
$0.11
$0.15
-26.9%
30 Juni 2025
$0.09
$0.13
-33.3%
31 Maret 2025
$0.10
$0.12
-18.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$2.76B
$2.55B
$2.57B
$2.62B
$2.58B
$2.37B
$1.89B
Cost of Revenue
$758M
$692M
$718M
$736M
$729M
$712M
$566M
R&D Expense
$427M
$403M
$406M
$472M
$387M
$269M
$210M
SG&A Expense
$619M
$289M
$304M
$332M
$323M
$501M
$200M
Operating Expenses
$2.76B
$2.16B
$2.07B
$2.14B
$2.02B
$1.98B
$1.39B
Operating Income
$-5M
$392M
$502M
$471M
$562M
$387M
$497M
Interest Expense
$143M
$155M
$154M
$118M
$149M
$198M
$62M
Interest Income
·
·
·
·
·
$100.0K
$2M
Pretax Income
$-173M
$280M
$392M
$361M
$408M
·
·
Income Tax
$34M
$118M
$157M
$86M
$100M
$102M
$147M
Net Income
$-206M
$162M
$235M
$275M
$308M
$92M
$289M
EPS (Basic)
$-0.55
$0.44
$0.64
$0.69
$0.75
$0.24
$0.76
EPS (Diluted)
$-0.55
$0.44
$0.64
$0.69
$0.75
$0.24
$0.76
Shares (Basic)
375,800,000
371,800,000
366,300,000
401,000,000
408,900,000
384,700,000
378,000,000
Shares (Diluted)
375,800,000
372,100,000
366,800,000
401,600,000
411,000,000
384,700,000
378,000,000
EBITDA
$-5M
$392M
$502M
$471M
$562M
$387M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$684M
$566M
$1.03B
$769M
$1.02B
$520M
$267M
Short-term Investments
·
·
·
$0
$100M
·
·
Prepaid Expense
$80M
$118M
$148M
$113M
$73M
$102M
$79M
Other Current Assets
$14M
$5M
$8M
$10M
$13M
$12M
$5M
Current Assets
$1.06B
$873M
$1.35B
$1.02B
$1.34B
$754M
$477M
PP&E (Net)
$103M
$115M
$120M
$126M
$103M
$98M
$83M
PP&E (Gross)
$349M
$338M
$316M
$284M
$245M
$200M
$146M
Accum. Depreciation
$246M
$223M
$196M
$158M
$142M
$101M
$63M
Goodwill
$1.70B
$1.69B
$987M
$811M
$788M
$485M
$474M
Intangibles
$426M
$562M
$311M
$354M
$417M
$328M
$357M
Other Non-current Assets
$116M
$167M
$152M
$157M
$13M
$7M
$3M
Total Assets
$3.72B
$3.64B
$3.17B
$2.70B
$2.80B
$1.78B
$1.48B
Accounts Payable
·
$463M
$438M
$385M
$495M
$485M
$352M
Accrued Liabilities
·
$113M
$94M
$110M
$96M
$122M
$100M
Current Liabilities
$968M
$559M
$540M
$462M
$570M
$640M
$554M
Capital Leases
$115M
$71M
$88M
$94M
$82M
$67M
$52M
Deferred Tax
$8M
$25M
$30M
$47M
$54M
$86M
$100M
Other Non-current Liabilities
$381M
$372M
$319M
$252M
$24M
·
·
Total Liabilities
$4.13B
$3.77B
$3.40B
$3.27B
$3.18B
$3.02B
$3.10B
Long-term Debt
$2.39B
$2.40B
$2.42B
$2.42B
$2.42B
$2.21B
$2.32B
Total Debt
$2.39B
$2.40B
$2.42B
$2.42B
$2.44B
$2.31B
·
Common Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Paid-in Capital
$1.42B
$1.36B
$1.26B
$1.16B
$1.03B
$462M
$202M
Retained Earnings
$-1.25B
$-894M
$-908M
$-1.14B
$-1.42B
$-1.73B
$-1.82B
Treasury Stock
$604M
$604M
$604M
$604M
$0
·
·
AOCI
$16M
$-200.0K
$21M
$18M
$3M
$17M
$-3M
Stockholders' Equity
$-411M
$-131M
$-222M
$-569M
$-378M
$-1.24B
$-1.62B
Liabilities + Equity
$3.72B
$3.64B
$3.17B
$2.70B
$2.80B
$1.78B
$1.48B
Shares Outstanding
377,000,000
375,300,000
370,000,000
363,600,000
411,100,000
391,100,000
378,000,000
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
·
·
·
·
·
$276M
$0
Deferred Tax
$-54M
$-35M
$-57M
$-49M
$-72M
$-13M
$41M
Amort. of Intangibles
$188M
$119M
$112M
$116M
$103M
$82M
$49M
Operating Cash Flow
$568M
$490M
$516M
$494M
$552M
$518M
$492M
CapEx
$36M
$41M
$33M
$68M
$47M
$54M
$55M
Investing Cash Flow
$-222M
$-782M
$-240M
$-75M
$-609M
$-98M
$-516M
Stock Issued
·
·
$0
$0
$470M
$-2M
$0
Net Stock Activity
·
·
$0
$0
$470M
·
·
Dividends Paid
$150M
$112M
$0
$0
$0
$0
$2.37B
Financing Cash Flow
$-230M
$-167M
$-18M
$-652M
$560M
$-181M
$-7M
Net Change in Cash
$118M
$-464M
$261M
$-249M
$495M
$252M
$-34M
Taxes Paid
$103M
$93M
$170M
·
·
·
·
Free Cash Flow
$531M
$449M
$483M
$425M
$504M
$464M
·
Levered FCF
$360M
$359M
$391M
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-0.19%
15.4%
19.5%
18.0%
21.8%
16.3%
·
Net Margin
-7.5%
6.4%
9.2%
10.5%
11.9%
3.9%
·
Pretax Margin
-6.3%
11.0%
15.3%
·
·
·
·
EBITDA Margin
-0.19%
15.4%
19.5%
18.0%
21.8%
16.3%
·
ROA
-5.6%
4.8%
8.0%
10.0%
13.5%
5.7%
·
ROE
82.7%
-141.6%
-93.4%
-83.8%
-69.7%
-7.1%
·
ROIC
-0.31%
10.0%
13.7%
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.1
1.6
2.5
2.2
2.3
1.2
·
Quick Ratio
0.7
1.0
1.9
1.7
1.8
0.8
·
Debt / Equity
-5.8
-18.3
-10.9
-4.3
-6.4
-1.9
·
LT Debt / Equity
-5.8
-18.2
-10.8
-4.2
-6.4
-1.8
·
Interest Coverage
-0.0
2.5
3.3
4.0
3.8
2.0
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.7
0.9
1.0
1.1
1.5
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-1.09
$-0.35
$-0.60
$-1.56
·
$-3.18
·
Revenue / Share
$7.33
$6.85
$7.00
$6.51
$6.28
$6.16
·
Cash Flow / Share
$1.51
$1.32
$1.41
$1.23
$1.34
$1.35
·
Cash / Share
$1.81
$1.51
$2.78
$2.11
·
$1.33
·
Dividend / Share
$0.40
$0.40
·
·
·
·
·
EPS (TTM)
$-0.55
$0.44
$0.64
$0.69
$0.75
$0.24
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.1%
-0.69%
-1.8%
1.3%
8.9%
·
·
Revenue CAGR 3Y
1.8%
-0.44%
2.7%
·
·
·
·
Revenue CAGR 5Y
3.0%
·
·
·
·
·
·
EPS YoY
·
-31.2%
-7.2%
-8.0%
212.5%
·
·
EPS CAGR 3Y
·
-16.3%
38.7%
·
·
·
·
Net Income YoY
·
-31.0%
-14.6%
-10.8%
235.0%
·
·
Net Income CAGR 3Y
·
-19.3%
36.6%
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$2.76B
$2.55B
$2.57B
$2.62B
$2.58B
$2.37B
·
Net Income TTM
$-206M
$162M
$235M
$275M
$308M
$92M
·
Market Cap
$1.49B
$2.60B
$3.23B
$3.09B
·
·
·
Enterprise Value
$3.19B
$4.44B
$4.61B
$4.75B
·
·
·
P/E
-7.2
15.8
13.6
12.3
23.1
·
·
P/S
0.5
1.0
1.3
1.2
·
·
·
P/B
-3.6
-19.9
-14.6
-5.4
·
·
·
P / Cash Flow
2.6
5.3
6.3
6.3
·
·
·
P / FCF
2.8
5.8
6.7
7.3
·
·
·
EV / EBITDA
-626.3
11.3
9.2
10.1
·
·
·
EV / FCF
6.0
9.9
9.6
11.2
·
·
·
EV / Revenue
1.2
1.7
1.8
1.8
·
·
·
Dividend Yield
10.1%
4.3%
0.00%
0.00%
·
·
·
Earnings Yield
-13.9%
6.3%
7.3%
8.1%
4.3%
·
·
Payout Ratio
-72.8%
68.7%
0.00%
219.2%
0.00%
0.00%
·
Annual Payout
$150M
$112M
$0
$0
$0
$0
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$731M
$745M
$679M
$675M
$696M
$706M
$650M
$621M
$627M
$651M
$638M
$630M
$643M
$656M
$631M
$648M
Cost of Revenue
$193M
$192M
$187M
$178M
$196M
$197M
$179M
$168M
$168M
$177M
$181M
$174M
$178M
$186M
$181M
$182M
R&D Expense
$96M
$98M
$110M
$99M
$114M
$104M
$96M
$99M
$101M
$107M
$102M
$102M
$100M
$102M
$119M
$115M
SG&A Expense
$54M
$144M
$445M
$91M
$18M
$65M
$92M
$77M
$48M
$72M
$78M
$80M
$74M
$72M
$76M
$74M
Operating Expenses
$596M
$794M
$960M
$576M
$586M
$638M
$595M
$523M
$486M
$553M
$518M
$540M
$504M
$504M
$503M
$516M
Operating Income
$135M
$-50M
$-281M
$98M
$110M
$68M
$55M
$98M
$141M
$98M
$120M
$90M
$139M
$152M
$128M
$131M
Interest Expense
·
·
·
·
·
·
·
·
·
$39M
$41M
$40M
$36M
$38M
$36M
$32M
Interest Income
$5M
$7M
·
$6M
$6M
$6M
·
$18M
$14M
$13M
·
$12M
$10M
·
·
·
Other Non-op
·
·
·
$-200.0K
$0
$-100.0K
·
$-500.0K
$0
$0
·
$-300.0K
$0
·
·
·
Pretax Income
$68M
$-74M
$-317M
$58M
$45M
$41M
$22M
$64M
$120M
$75M
$87M
$65M
$116M
$124M
$92M
$107M
Income Tax
$20M
$-16M
$-8M
$19M
$12M
$10M
$38M
$24M
$34M
$22M
$50M
$27M
$40M
$40M
$4M
$39M
Net Income
$48M
$-58M
$-309M
$39M
$33M
$31M
$-17M
$39M
$87M
$53M
$37M
$38M
$76M
$84M
$88M
$68M
EPS (Basic)
$0.13
$-0.15
$-0.83
$0.11
$0.09
$0.08
$-0.04
$0.11
$0.23
$0.14
$0.10
$0.10
$0.21
$0.23
$0.23
$0.17
EPS (Diluted)
$0.13
$-0.15
$-0.83
$0.11
$0.09
$0.08
$-0.04
$0.11
$0.23
$0.14
$0.10
$0.10
$0.21
$0.23
$0.23
$0.17
Shares (Basic)
380,600,000
378,300,000
·
367,900,000
375,500,000
375,400,000
·
372,200,000
371,400,000
370,500,000
·
366,700,000
365,900,000
364,600,000
·
412,700,000
Shares (Diluted)
382,200,000
378,300,000
·
368,200,000
375,600,000
376,000,000
·
372,500,000
371,800,000
370,800,000
·
367,600,000
366,400,000
365,100,000
·
412,700,000
EBITDA
$135M
$-50M
·
$98M
$110M
$68M
·
$98M
$141M
$98M
·
$90M
$139M
$152M
·
$131M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$438M
$779M
$684M
$588M
$501M
$435M
$566M
$1.15B
$710M
$1.02B
·
$878M
$955M
$767M
·
$1.26B
Prepaid Expense
$109M
$108M
$80M
$183M
$129M
$119M
$118M
$107M
$137M
$153M
·
$120M
$108M
$103M
·
$111M
Other Current Assets
·
·
$14M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Current Assets
$711M
$1.07B
$1.06B
$993M
$916M
$828M
$873M
$1.47B
$1.40B
$1.34B
·
$1.17B
$1.23B
$1.05B
·
$1.50B
PP&E (Net)
$95M
$96M
$103M
$105M
$105M
$110M
$115M
$109M
$112M
$121M
·
$110M
$113M
$119M
·
$108M
PP&E (Gross)
·
·
$349M
·
·
·
$338M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$246M
·
·
·
$223M
·
·
·
·
·
·
·
·
·
Goodwill
$1.70B
$1.70B
$1.70B
$1.71B
$1.71B
$1.70B
$1.69B
$989M
$984M
$985M
$987M
$1.01B
$813M
$813M
$811M
$802M
Intangibles
$375M
$401M
$426M
$453M
$496M
$527M
$562M
$264M
$282M
$296M
·
$304M
$314M
$338M
·
$375M
Other Non-current Assets
$116M
$115M
$116M
$161M
$160M
$158M
$167M
$146M
$155M
$156M
·
$161M
$157M
$151M
·
$40M
Total Assets
$3.29B
$3.69B
$3.72B
$3.69B
$3.64B
$3.58B
$3.64B
$3.19B
$3.18B
$3.14B
·
$2.98B
$2.85B
$2.69B
·
$2.99B
Accounts Payable
·
·
·
$611M
$560M
$368M
·
$385M
$413M
$392M
·
$327M
$340M
$291M
·
$454M
Accrued Liabilities
·
·
·
$102M
$106M
$103M
·
$83M
$83M
$76M
·
$94M
$93M
$95M
·
$161M
Current Liabilities
$625M
$904M
$968M
$703M
$664M
$458M
$559M
$452M
$462M
$492M
·
$401M
$411M
$357M
·
$526M
Capital Leases
$101M
$108M
$115M
$123M
$110M
$104M
$71M
$78M
$80M
$75M
·
$90M
$95M
$93M
·
$85M
Deferred Tax
$4M
$5M
$8M
$7M
$12M
$18M
$25M
$17M
$26M
$29M
·
$42M
$33M
$41M
·
$53M
Other Non-current Liabilities
$419M
$387M
$381M
$419M
$404M
$368M
$372M
$325M
$305M
$311M
·
$248M
$245M
$255M
·
·
Total Liabilities
$3.69B
$4.15B
$4.13B
$3.76B
$3.72B
$3.69B
$3.77B
$3.29B
$3.29B
$3.33B
·
$3.26B
$3.19B
$3.15B
·
$3.08B
Long-term Debt
$2.38B
$2.39B
$2.39B
$2.39B
$2.39B
$2.40B
$2.40B
$2.40B
$2.41B
$2.41B
·
$2.40B
$2.41B
$2.41B
·
$2.41B
Total Debt
$2.38B
$2.39B
·
$2.39B
$2.39B
$2.40B
·
$2.40B
$2.41B
$2.41B
·
$2.42B
$2.42B
$2.42B
·
$2.43B
Common Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Paid-in Capital
$1.45B
$1.44B
$1.42B
$1.41B
$1.39B
$1.38B
$1.36B
$1.33B
$1.31B
$1.29B
·
$1.24B
$1.21B
$1.18B
·
$1.14B
Retained Earnings
$-1.26B
$-1.31B
$-1.25B
$-904M
$-906M
$-901M
$-894M
$-840M
$-842M
$-892M
·
$-945M
$-983M
$-1.06B
·
$-1.23B
Treasury Stock
$604M
$604M
$604M
$604M
$604M
$604M
$604M
$604M
$604M
$604M
·
$604M
$604M
$604M
·
·
AOCI
$11M
$9M
$16M
$19M
$24M
$300.0K
$-200.0K
$7M
$18M
$22M
·
$24M
$28M
$13M
·
$-1M
Stockholders' Equity
$-400M
$-463M
$-411M
$-75M
$-88M
$-117M
$-131M
$-98M
$-113M
$-180M
$-222M
$-282M
$-345M
$-461M
$-569M
$-88M
Liabilities + Equity
$3.29B
$3.69B
$3.72B
$3.69B
$3.64B
$3.58B
$3.64B
$3.19B
$3.18B
$3.14B
·
$2.98B
$2.85B
$2.69B
·
$2.99B
Shares Outstanding
381,400,000
380,400,000
377,000,000
376,500,000
376,300,000
375,700,000
375,300,000
372,600,000
371,900,000
371,000,000
370,000,000
367,100,000
366,300,000
365,600,000
363,600,000
412,700,000
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Amort. of Intangibles
$34M
$35M
$42M
$49M
$50M
$48M
$37M
$28M
$27M
$27M
$30M
$27M
$28M
$28M
$28M
$28M
Operating Cash Flow
$29M
$23M
$286M
$117M
$146M
$19M
$153M
$157M
$150M
$30M
$179M
$109M
$207M
$20M
$177M
$75M
CapEx
$8M
$6M
$11M
$10M
$5M
$10M
$13M
$5M
$9M
$14M
$16M
$8M
$4M
$5M
$30M
$9M
Investing Cash Flow
$-16M
$116M
$-106M
$19M
$-30M
$-105M
$-657M
$324M
$-413M
$-36M
$-25M
$-182M
$-18M
$-15M
$-58M
$51M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$0
$38M
$38M
$38M
$38M
$37M
$37M
$37M
$37M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$-355M
$-44M
$-85M
$-48M
$-50M
$-47M
$-71M
$-48M
$-43M
$-6M
$-6M
$-700.0K
$-5M
$-6M
$-609M
$-32M
Net Change in Cash
$-342M
$95M
$96M
$87M
$66M
$-131M
$-580M
$436M
$-306M
$-14M
$152M
$-77M
$188M
$-1M
$-487M
$89M
Free Cash Flow
·
$17M
·
·
·
$8M
·
·
·
$16M
·
·
·
$16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-12M
·
·
·
$-10M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
18.4%
-6.7%
·
14.6%
15.8%
9.6%
·
15.7%
22.4%
15.1%
·
14.3%
21.7%
23.2%
·
20.3%
Net Margin
6.6%
-7.7%
·
5.8%
4.8%
4.3%
·
6.3%
13.8%
8.1%
·
6.0%
11.8%
12.8%
·
10.5%
Pretax Margin
9.4%
-9.9%
·
8.6%
6.5%
5.8%
·
10.3%
19.2%
11.5%
·
10.3%
18.1%
18.9%
·
16.5%
EBITDA Margin
18.4%
-6.7%
·
14.6%
15.8%
9.6%
·
15.7%
22.4%
15.1%
·
14.3%
21.7%
23.2%
·
20.3%
ROA
1.4%
-1.6%
·
1.1%
0.97%
0.91%
·
1.3%
2.9%
1.8%
·
1.3%
2.6%
3.0%
·
4.6%
ROE
-19.7%
19.8%
·
-45.2%
-33.1%
-20.6%
·
-20.7%
-37.8%
-16.5%
·
-20.5%
-28.6%
-24.0%
·
-154.3%
ROIC
4.8%
-2.0%
·
2.9%
3.5%
2.2%
·
2.6%
4.4%
3.1%
·
2.5%
4.4%
5.3%
·
3.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.2
·
1.4
1.4
1.8
·
3.3
3.0
2.7
·
2.9
3.0
2.9
·
2.8
Quick Ratio
0.7
0.9
·
0.8
0.8
0.9
·
2.5
1.5
2.1
·
2.2
2.3
2.1
·
2.4
Debt / Equity
-6.0
-5.2
·
-32.0
-27.3
-20.5
·
-24.5
-21.4
-13.4
·
-8.6
-7.0
-5.3
·
-27.5
LT Debt / Equity
-5.9
-5.1
·
-31.8
-27.1
-20.4
·
-24.4
-21.2
-13.3
·
-8.5
-7.0
-5.2
·
-27.3
Interest Coverage
·
·
·
·
·
·
·
·
·
2.5
·
2.3
3.9
4.0
·
4.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.4
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.05
$-1.22
·
$-0.20
$-0.23
$-0.31
·
$-0.26
$-0.30
$-0.49
·
$-0.77
$-0.94
$-1.26
·
$-0.21
Revenue / Share
$1.91
$1.97
·
$1.83
$1.85
$1.88
·
$1.67
$1.69
$1.76
·
$1.71
$1.75
$1.80
·
$1.57
Cash Flow / Share
·
$0.06
·
·
·
$0.05
·
·
·
$0.08
·
·
·
$0.06
·
·
Cash / Share
$1.15
$2.05
·
$1.56
$1.33
$1.16
·
$3.08
$1.91
$2.74
·
$2.39
$2.61
$2.10
·
$3.04
Dividend / Share
·
·
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.10
$0.10
$0.10
·
$0.10
$0.10
$0.10
·
·
·
·
·
·
·
EPS (TTM)
$-0.74
$-0.78
·
$0.24
$0.24
$0.38
·
$0.58
$0.57
$0.55
·
$0.77
$0.84
$0.72
·
$0.70
Valuasi (TTM)13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.83B
$2.79B
·
$2.73B
$2.67B
$2.60B
·
$2.54B
$2.55B
$2.56B
·
$2.56B
$2.58B
$2.59B
·
$2.63B
Net Income TTM
$-280M
$-294M
·
$86M
$86M
$140M
·
$216M
$215M
$204M
·
$285M
$316M
$276M
·
$290M
Market Cap
$1.42B
$1.06B
·
$1.46B
$1.78B
$1.94B
·
$2.95B
$2.93B
$2.62B
·
$3.54B
$4.25B
$4.12B
·
$3.88B
Enterprise Value
$3.36B
$2.66B
·
$3.27B
$3.67B
$3.90B
·
$4.21B
$4.63B
$4.01B
·
$5.08B
$5.71B
$5.77B
·
$5.05B
P/E
-5.0
-3.6
·
16.2
19.7
13.6
·
13.7
13.8
12.8
·
12.5
13.8
15.6
·
13.4
P/S
0.5
0.4
·
0.5
0.7
0.7
·
1.2
1.1
1.0
·
1.4
1.6
1.6
·
1.5
P/B
-3.5
-2.3
·
-19.6
-20.3
-16.6
·
-30.1
-25.9
-14.5
·
-12.5
-12.3
-8.9
·
-43.8
P / Cash Flow
·
46.4
·
·
·
103.3
·
·
·
88.4
·
·
·
200.8
·
·
EV / Revenue
1.2
1.0
·
1.2
1.4
1.5
·
1.7
1.8
1.6
·
2.0
2.2
2.2
·
1.9
Dividend Yield
8.0%
14.2%
·
10.2%
8.4%
7.7%
·
2.5%
1.3%
·
·
·
·
·
·
·
Earnings Yield
-19.9%
-28.1%
·
6.2%
5.1%
7.3%
·
7.3%
7.2%
7.8%
·
8.0%
7.2%
6.4%
·
7.4%
Payout Ratio
·
-65.6%
·
·
·
121.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$113M
$151M
·
$150M
$149M
$149M
·
$74M
$37M
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.76B
$2.55B
$2.57B
$2.62B
$2.58B
Margin Operasi %
-0.19%
15.4%
19.5%
18.0%
21.8%
Laba Bersih
$-206M
$162M
$235M
$275M
$308M
EPS Dilusian
$-0.55
$0.44
$0.64
$0.69
$0.75
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-5.8
-18.3
-10.9
-4.3
-6.4
Rasio Lancar
1.1
1.6
2.5
2.2
2.3
Rasio Cepat
0.7
1.0
1.9
1.7
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$531M
$449M
$483M
$425M
$504M
Pemilik institusional (13F)
191 pengaju
· $222.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang191
Nilai yang dipegang$222.5M
Posisi baru32
Posisi yang keluar24
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
32 (-2 vs Kuartal sebelumnya)
24 (-20 vs Kuartal sebelumnya)
58 (+7 vs Kuartal sebelumnya)
63 (-4 vs Kuartal sebelumnya)
-321K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Playtika Holding UK II Limited, Alpha Frontier Limited, Shanghai Cibi Business Information Consultancy Co., Ltd., Shanghai Jukun Network Technology Co., Ltd., Giant Network Group Co., Ltd., Giant Investment Co., Ltd., Yuzhu Shi, Hazlet Global Limited, Equal Sino Limited, Jing Shi
×13 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 15 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.