Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$290.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata26.0%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.15
$-0.18
18.3%
31 Maret 2026
Mei 11, 2026
$-0.22
$-0.18
-19.8%
31 Des. 2025
$-0.13
$-0.18
29.2%
30 Sep. 2025
$-0.15
$-0.20
26.1%
30 Juni 2025
$-0.28
$-0.46
39.7%
31 Maret 2025
$-0.08
$-0.16
51.0%
31 Des. 2024
$-0.13
$-0.21
37.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$12M
$15M
$14M
$15M
$6M
$9M
$10M
$17M
$9M
$6M
$4M
$5M
Cost of Revenue
$5M
$7M
$12M
$9M
$3M
$2M
$4M
$6M
$5M
$3M
$2M
$2M
Gross Profit
$7M
$8M
$2M
$6M
$2M
$7M
$6M
$10M
$4M
$3M
$2M
$3M
R&D Expense
$6M
$9M
$14M
$20M
$11M
$8M
$4M
$4M
$8M
$18M
$27M
$29M
SG&A Expense
$6M
$9M
$9M
$11M
$7M
$7M
$4M
$4M
$5M
$6M
$6M
$7M
Operating Expenses
$12M
$20M
$22M
$38M
$18M
$15M
$9M
$21M
$14M
$34M
$33M
$36M
Operating Income
$-5M
$-12M
$-21M
$-32M
$-16M
$-8M
$-2M
$-11M
$-10M
$-31M
$-31M
$-33M
Interest Expense
·
·
$21.0K
$16.0K
$3M
$2M
$220.0K
$582.0K
$927.0K
$687.0K
·
·
Other Non-op
$-23.0K
$24.0K
$358.0K
$-89.0K
$44.0K
$-77.0K
$103.0K
$12.0K
$59.0K
$48.0K
$94.0K
$143.0K
Pretax Income
·
·
·
·
·
·
$-3M
$-11M
$-11M
$-32M
$-31M
$-33M
Income Tax
·
·
·
·
·
·
$0
$13.0K
$-233.0K
$45.0K
$86.0K
$107.0K
Net Income
$-5M
$-11M
$-17M
$-32M
$-11M
$-10M
$-3M
$-11M
$-11M
$-32M
·
·
EPS (Basic)
$-0.67
$-3.57
$-26.00
$-64.41
$-1.86
·
·
·
·
·
·
·
EPS (Diluted)
$-0.67
$-3.57
$-26.00
$-64.41
$-1.86
·
·
·
·
·
·
·
Shares (Basic)
7,064,000
3,002,000
646,000
503,000
5,869,000
·
·
·
·
·
·
49,528
Shares (Diluted)
7,064,000
3,002,000
646,000
503,000
5,869,000
·
·
·
·
·
·
49,528
EBITDA
$-5M
$-12M
$-21M
$-32M
$-15M
$-3M
$-2M
$-10M
$-9M
$-30M
·
$-33M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3M
$3M
$2M
$2M
$6M
$2M
$6M
$7M
$4M
$9M
$6M
$3M
Short-term Investments
·
·
·
$1M
$9M
·
$300.0K
·
·
$1M
$15M
$20M
Receivables
$1M
$682.0K
$731.0K
$3M
$2M
$922.0K
$1M
$2M
$2M
$559.0K
$729.0K
$177.0K
Inventory
$1M
$2M
$3M
$5M
$4M
$1M
$968.0K
$1M
$2M
$1M
$2M
$881.0K
Prepaid Expense
$195.0K
$188.0K
$620.0K
$574.0K
$1M
$963.0K
$472.0K
$923.0K
$1M
$473.0K
$701.0K
$887.0K
Current Assets
$5M
$6M
$6M
$13M
$24M
$7M
$9M
$11M
$9M
$12M
$23M
$25M
PP&E (Net)
$363.0K
$512.0K
$1M
$2M
$2M
$3M
$197.0K
$279.0K
$827.0K
$1M
$2M
$854.0K
PP&E (Gross)
$6M
$6M
$6M
$6M
$12M
$11M
$4M
$5M
$5M
$6M
$6M
$5M
Accum. Depreciation
$6M
$5M
$5M
$6M
$9M
$8M
$4M
$4M
$4M
$5M
$4M
$4M
Goodwill
·
·
·
$0
$10M
·
·
$420.0K
$13M
$13M
$23M
$23M
Intangibles
$6.0K
$13.0K
$3M
$6M
$8M
·
·
·
$111.0K
$223.0K
$334.0K
$655.0K
Other Non-current Assets
$105.0K
$121.0K
$123.0K
$123.0K
$78.0K
$53.0K
$78.0K
$260.0K
$263.0K
$121.0K
$329.0K
$244.0K
Total Assets
$6M
$7M
$11M
$22M
$48M
$10M
$9M
$12M
$23M
$27M
$49M
$53M
Accounts Payable
$679.0K
$1M
$2M
$2M
$2M
$1M
$218.0K
$236.0K
$170.0K
$561.0K
$940.0K
$495.0K
Accrued Liabilities
·
·
$611.0K
·
$3M
$456.0K
$1M
$1M
$3M
$3M
$3M
$2M
Short-term Debt
·
·
·
·
·
$244.0K
·
·
·
·
·
·
Current Liabilities
$1M
$4M
$5M
$5M
$6M
$2M
$2M
$2M
$7M
$3M
$4M
$3M
Capital Leases
$97.0K
$182.0K
·
$470.0K
$288.0K
$532.0K
·
$17.0K
·
·
·
·
Other Non-current Liabilities
·
·
$349.0K
·
·
·
·
·
·
$233.0K
$247.0K
·
Total Liabilities
$1M
$4M
$7M
$7M
$6M
$14M
$5M
$5M
$16M
$12M
$4M
·
Long-term Debt
·
·
·
·
·
·
·
·
$9M
·
·
·
Total Debt
·
·
·
·
·
$244.0K
·
·
·
·
·
·
Common Stock
$9.0K
$3.0K
$1.0K
·
$12.0K
$5.0K
$2.0K
$2.0K
$8.0K
$7.0K
$7.0K
$498.0K
Paid-in Capital
$186M
$179M
$170M
$165M
$159M
·
·
·
·
·
·
·
Retained Earnings
$-182M
$-177M
$-166M
$-150M
$-117M
$-106M
$-238M
$-236M
$-225M
$-214M
$-182M
$-150M
AOCI
·
·
·
$-25.0K
·
·
·
·
·
·
$-16.0K
$-10.0K
Stockholders' Equity
$5M
$3M
$4M
$15M
$42M
$-4M
$-114M
$7M
$7M
$15M
$45M
$50M
Liabilities + Equity
$6M
$7M
$11M
$22M
$48M
$10M
$9M
$12M
$23M
$27M
$49M
$53M
Shares Outstanding
10,055,000
4,474,000
673,000
357,000
12,284,000
5,241,000
2,179,000
2,148,000
8,068,000
6,630,000
6,549,000
49,793,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$263.0K
$4M
$4M
$611.0K
$917.0K
$1M
$185.0K
$598.0K
$747.0K
$998.0K
$607.0K
$449.0K
Stock-based Comp
$521.0K
$4M
$5M
$6M
$4M
$2M
$263.0K
$674.0K
$719.0K
$2M
$4M
$5M
Amort. of Intangibles
·
·
·
$60.0K
$60.0K
·
·
$111.0K
$112.0K
$111.0K
$321.0K
$1M
Restructuring
·
·
$4M
·
·
·
·
·
$1M
$676.0K
·
·
Other Non-cash
·
·
·
$10M
$-7M
$789.0K
$1M
$10M
·
·
·
·
Operating Cash Flow
$-6M
$-5M
$-5M
$-16M
$-12M
$-10M
$-651.0K
$335.0K
$-8M
$-18M
$-27M
$-26M
CapEx
$107.0K
·
$94.0K
$988.0K
$71.0K
$38.0K
$103.0K
$50.0K
$300.0K
$646.0K
$1M
$596.0K
Investing Cash Flow
$-107.0K
·
$1M
$10M
$7M
$-38.0K
$-396.0K
$-50.0K
$714.0K
$13M
$7M
·
Net Debt Issued
·
·
·
·
·
·
·
$-7M
·
·
·
·
Stock Issued
$28.0K
$4M
$4M
$2M
·
·
·
·
$2M
$364.0K
$23M
·
Net Stock Activity
$28.0K
$4M
$4M
$2M
·
·
·
·
$2M
·
·
·
Financing Cash Flow
$5M
$6M
$3M
$2M
$10M
$10M
$-4.0K
$3M
$2M
$8M
$23M
·
Net Change in Cash
·
·
$-245.0K
$-4M
$4M
$-192.0K
$-1M
$3M
$-5M
$3M
$3M
·
Taxes Paid
·
·
·
·
·
$2.0K
$2.0K
$15.0K
$2.0K
$21.0K
$56.0K
$111.0K
Free Cash Flow
$-6M
·
$-5M
$-17M
$-12M
$-3M
$-754.0K
$285.0K
$-8M
$-19M
·
·
Levered FCF
·
·
·
·
·
·
$-974.0K
$-297.7K
$-9M
$-19M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
58.0%
51.7%
13.6%
40.0%
42.4%
65.7%
61.0%
61.8%
46.9%
48.9%
·
56.9%
Operating Margin
-39.0%
-85.3%
-150.0%
-217.3%
-283.1%
-52.3%
-24.4%
-65.2%
-113.5%
-520.6%
·
-608.1%
Net Margin
-39.0%
-73.6%
-122.2%
-217.9%
-192.1%
-55.6%
-25.6%
-68.7%
·
·
·
·
Pretax Margin
·
·
·
·
·
·
-25.6%
-68.7%
-123.3%
-531.3%
·
-605.5%
EBITDA Margin
-39.0%
-85.3%
-150.0%
-213.2%
-263.5%
-50.1%
-22.6%
-61.6%
-105.0%
-504.1%
·
-608.1%
ROA
-71.5%
-119.7%
-101.2%
-92.0%
-37.7%
-42.7%
-24.4%
-65.4%
·
·
·
·
ROE
-124.7%
-390.7%
-212.2%
-148.0%
-77.3%
-110.6%
-50.1%
-175.9%
·
·
·
·
ROIC
·
·
·
·
·
·
-50.9%
-151.4%
-133.7%
-204.9%
·
-66.3%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.1
1.8
1.2
2.7
4.2
4.3
5.3
5.6
1.3
3.7
·
9.0
Quick Ratio
3.1
1.1
0.5
1.3
3.1
3.6
4.4
4.6
0.8
3.1
·
8.3
Debt / Equity
·
·
·
·
·
0.1
·
·
·
·
·
·
Interest Coverage
·
·
-982.1
-2019.5
-5.4
-14.6
-11.2
-18.6
-10.8
-45.7
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.8
1.6
0.8
0.4
0.2
0.8
1.0
1.0
0.4
0.2
·
0.1
Inventory Turnover
3.2
3.0
3.0
1.9
1.3
3.0
3.7
4.4
2.9
2.0
·
3.2
Receivables Turnover
12.8
20.6
6.9
5.2
3.4
7.2
7.2
10.1
7.9
9.4
·
33.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.46
$0.77
$6.07
$1.24
$1.95
$0.82
$2.22
$0.17
$0.91
$2.31
·
$0.99
Revenue / Share
$1.73
$4.85
$21.28
$0.74
·
·
·
·
·
·
·
$108.63
Cash Flow / Share
$-0.79
$-1.53
$-7.26
$-0.80
·
·
·
·
·
·
·
·
Cash / Share
$0.29
$0.75
$2.35
$0.15
$0.27
$1.66
$2.78
$0.17
$0.48
$1.32
·
$0.06
EPS (TTM)
$-0.67
$-3.57
$-26.00
$-64.41
$-1.86
·
·
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-16.3%
6.0%
-7.5%
161.8%
-37.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-6.4%
36.9%
14.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$12M
$15M
$14M
$15M
$6M
$9M
$10M
$17M
$9M
$6M
$4M
$5M
Net Income TTM
$-5M
$-11M
$-17M
$-32M
$-11M
$-10M
$-3M
$-11M
$-11M
$-32M
·
·
Market Cap
$9M
$5M
$8M
$359M
$3.63B
$347M
$154M
$5.84B
$7.16B
$12.20B
·
$744.90B
Enterprise Value
·
·
·
·
·
$341M
·
·
·
·
·
·
P/E
-1.3
-0.3
-0.4
-0.5
-90.3
·
·
·
·
·
·
·
P/S
0.7
0.4
0.5
24.1
638.4
38.2
15.3
352.0
810.3
2025.1
·
138457.9
P/B
1.9
1.5
1.8
23.5
86.2
118.3
31.9
816.5
975.3
795.9
·
15036.4
P / Tangible Book
1.9
1.5
9.4
39.9
152.5
·
·
·
·
·
·
·
P / Cash Flow
-1.6
-1.1
-1.6
-22.4
-301.7
-133.9
-237.0
17443.3
-945.3
-679.9
·
·
P / FCF
-1.5
·
-1.6
-21.1
-299.9
-130.3
-204.6
20503.6
-909.3
-656.3
·
·
EV / EBITDA
·
·
·
·
·
-100.1
·
·
·
·
·
·
EV / FCF
·
·
·
·
·
-128.2
·
·
·
·
·
·
EV / Revenue
·
·
·
·
·
37.5
·
·
·
·
·
·
Earnings Yield
-77.0%
-307.8%
-232.1%
-220.6%
-1.1%
·
·
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
$963.0K
$3M
$3M
$2M
$4M
$4M
$4M
$4M
$3M
$2M
$4M
$2M
$5M
$4M
$3M
Cost of Revenue
$474.0K
$371.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$5M
$2M
$2M
$3M
$2M
$2M
Gross Profit
$833.0K
$592.0K
$1M
$2M
$1M
$3M
$2M
$2M
$2M
$1M
$-3M
$2M
$608.0K
$2M
$2M
$1M
R&D Expense
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
SG&A Expense
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$7M
$5M
$6M
$6M
$6M
$6M
$16M
$5M
Operating Income
$-2M
$-2M
$-1M
$-1M
$-2M
$-514.0K
$-2M
$-3M
$-4M
$-4M
$-8M
$-4M
$-5M
$-4M
$-15M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.0K
$5.0K
Other Non-op
$2.0K
$-4.0K
·
·
$-23.0K
$8.0K
$35.0K
$-16.0K
$-4.0K
$9.0K
·
$322.0K
$-15.0K
$-10.0K
$-78.0K
$8.0K
Net Income
$-2M
$-2M
$-1M
$-1M
$-2M
$-471.0K
$-2M
$-3M
$-4M
$-2M
$-9M
$-623.0K
$-4M
$-3M
$-15M
$-4M
EPS (Basic)
$-0.16
$-0.22
$-0.09
$-0.17
$-0.31
$-0.08
$0.36
$-0.98
$-1.88
$-1.07
$-12.91
$-0.87
$-6.68
$-5.54
$-63.54
$-0.20
EPS (Diluted)
$-0.16
$-0.22
$-0.09
$-0.17
$-0.31
$-0.08
$0.36
$-0.98
$-1.88
$-1.07
$-12.91
$-0.87
$-6.68
$-5.54
$-63.54
$-0.20
Shares (Basic)
14,058
11,613,000
·
7,257,000
5,977
5,745,000
·
2,780,000
2,358,000
1,907,000
·
715,000
612,000
568,000
·
20,039,000
Shares (Diluted)
14,058
11,613,000
·
7,257,000
5,977
5,745,000
·
2,780,000
2,358,000
1,907,000
·
715,000
612,000
568,000
·
20,039,000
EBITDA
$-2M
$-2M
·
$-1M
$-2M
$-514.0K
·
$-3M
$-4M
$-4M
·
$-4M
$-5M
$-4M
·
$-4M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$3M
·
·
·
$3M
$1M
$2M
$2M
$2M
$689.0K
$2M
$805.0K
$2M
$3M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
$594.0K
$587.0K
$1M
$1M
Receivables
$306.0K
$867.0K
$1M
$2M
$1M
$773.0K
$682.0K
$791.0K
$1M
$1M
$731.0K
$3M
$1M
$3M
$3M
$2M
Inventory
$2M
$2M
$1M
$2M
$1M
$2M
$2M
$3M
$3M
$3M
$3M
$6M
$5M
$5M
$5M
$5M
Prepaid Expense
$407.0K
$534.0K
$195.0K
$350.0K
$736.0K
$639.0K
$188.0K
$635.0K
$810.0K
$758.0K
$620.0K
·
·
·
$574.0K
$918.0K
Current Assets
$6M
$6M
$5M
$6M
$5M
$6M
$6M
$5M
$7M
$7M
$6M
$10M
$10M
$10M
$13M
$13M
PP&E (Net)
$548.0K
$497.0K
$363.0K
$399.0K
$432.0K
$445.0K
$512.0K
$643.0K
$807.0K
$981.0K
$1M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
·
·
$6M
·
·
·
$6M
·
·
·
$6M
·
·
·
$6M
·
Accum. Depreciation
·
·
$6M
·
·
·
$5M
·
·
·
$5M
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$10M
Intangibles
$3.0K
·
$6.0K
·
·
·
$13.0K
$830.0K
$2M
$2M
$3M
$4M
$5M
$6M
$6M
$7M
Other Non-current Assets
$390.0K
$104.0K
$99.0K
$106.0K
$109.0K
$103.0K
$121.0K
$121.0K
$120.0K
$121.0K
$123.0K
$121.0K
$123.0K
$122.0K
$123.0K
$129.0K
Total Assets
$7M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$10M
$12M
$11M
$17M
$18M
$19M
$22M
$34M
Accounts Payable
$757.0K
$895.0K
$679.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$1M
$1M
$2M
$2M
Accrued Liabilities
·
·
·
·
·
·
·
$2M
$2M
·
·
·
·
·
·
$2M
Current Liabilities
$2M
$2M
$1M
$2M
$2M
$3M
$4M
$5M
$6M
$4M
$5M
$4M
$3M
$4M
$5M
$4M
Capital Leases
$32.0K
$64.0K
$97.0K
$100.0K
$132.0K
$154.0K
$182.0K
·
·
·
·
$379.0K
$349.0K
$404.0K
·
$554.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
$197.0K
$261.0K
·
·
·
·
·
·
·
Total Liabilities
$2M
$2M
$1M
$3M
$3M
$3M
$4M
$5M
$6M
$5M
$7M
$5M
$7M
$5M
$7M
$5M
Common Stock
$14.0K
$11.0K
$9.0K
$5.0K
$5.0K
$4.0K
$3.0K
$3.0K
$3.0K
$2.0K
$1.0K
$25.0K
$22.0K
$15.0K
·
$13.0K
Paid-in Capital
$192M
$189M
$186M
$183M
$181M
$180M
$179M
$178M
$176M
$175M
$170M
$169M
$168M
$166M
$165M
·
Retained Earnings
$-187M
$-184M
$-182M
$-181M
$-179M
$-178M
$-177M
$-176M
$-173M
$-168M
$-166M
$-157M
$-157M
$-153M
$-150M
$-135M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
$-4.0K
$-11.0K
$-25.0K
$-36.0K
Stockholders' Equity
$5M
$5M
$5M
$4M
$3M
$4M
$3M
$2M
$4M
$7M
$4M
$12M
$11M
$13M
$15M
$29M
Liabilities + Equity
$7M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$10M
$12M
$11M
$17M
$18M
$19M
$22M
$34M
Shares Outstanding
15,041,000
12,582,000
10,055,000
7,580,000
5,933
4,843,000
4,474,000
2,856,000
2,706,000
2,289,000
673,000
25,308,000
22,170,000
14,580,000
357,000
12,757,000
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$49.0K
$50.0K
$67.0K
$67.0K
$62.0K
$67.0K
$947.0K
$981.0K
$991.0K
$992.0K
$1M
$1M
$958.0K
$755.0K
$768.0K
$749.0K
Stock-based Comp
$170.0K
$147.0K
$124.0K
$131.0K
$141.0K
$125.0K
$251.0K
$960.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
$500.0K
Operating Cash Flow
$-2M
$-2M
$-1M
$-2M
$-2M
$-966.0K
$-687.0K
$-683.0K
$-659.0K
$-3M
$937.0K
$-2M
$-2M
$-1M
$-3M
$-2M
CapEx
$97.0K
$183.0K
$28.0K
$34.0K
·
·
·
·
·
·
$1.0K
$2.0K
$7.0K
$84.0K
$411.0K
$235.0K
Investing Cash Flow
$-97.0K
$-183.0K
$-28.0K
$-34.0K
·
·
·
·
·
·
$-1.0K
$598.0K
$-7.0K
$416.0K
$-402.0K
$2M
Stock Issued
·
·
$-905.0K
·
·
·
$0
$0
$127.0K
$3M
$0
$25.0K
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$3M
·
·
·
·
·
·
Financing Cash Flow
$2M
$2M
$2M
$2M
$1M
$397.0K
$3M
$132.0K
$92.0K
$3M
$-42.0K
$-2.0K
$4M
$-25.0K
$2M
$24.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$-1M
$1M
$-1M
$-1M
$32.0K
Free Cash Flow
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
$-1M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
63.7%
61.5%
·
56.2%
48.3%
69.3%
·
47.0%
55.5%
46.4%
·
45.4%
25.3%
38.3%
·
39.3%
Operating Margin
-171.1%
-257.9%
·
-36.8%
-80.0%
-13.3%
·
-70.3%
-105.6%
-128.9%
·
-79.5%
-209.6%
-75.4%
·
-121.8%
Net Margin
-169.8%
-259.3%
·
-37.4%
-82.4%
-12.2%
·
-70.6%
-104.4%
-72.1%
·
-13.9%
-170.0%
-62.5%
·
-121.7%
EBITDA Margin
-171.1%
-257.9%
·
-36.8%
-80.0%
-13.3%
·
-70.3%
-105.6%
-128.9%
·
-79.5%
-209.6%
-75.4%
·
-121.8%
ROA
-36.0%
-38.0%
·
-18.0%
-23.9%
-5.1%
·
-22.6%
-31.9%
-13.4%
·
-2.5%
-14.9%
-10.4%
·
-13.9%
ROE
-56.1%
-60.9%
·
-43.0%
-55.9%
-9.2%
·
-39.4%
-60.6%
-20.2%
·
-3.1%
-19.4%
-12.6%
·
-15.8%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.3
·
2.3
2.0
2.0
·
1.1
1.2
1.7
·
2.8
3.4
2.8
·
3.0
Quick Ratio
0.2
0.5
·
0.7
0.4
0.3
·
0.4
0.6
0.9
·
1.0
1.4
1.2
·
1.2
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-802.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.5
0.3
0.4
·
0.3
0.3
0.2
·
0.2
0.1
0.2
·
0.1
Inventory Turnover
0.3
0.2
·
0.7
0.6
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.7
·
0.6
Receivables Turnover
2.0
1.2
·
2.5
1.8
3.4
·
2.0
2.9
1.3
·
1.9
1.0
2.0
·
2.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.33
$0.37
·
$0.48
$503.46
$0.74
·
$0.71
$1.32
$2.93
·
$0.46
$0.50
$0.92
·
$2.24
Revenue / Share
$92.97
$0.08
·
$0.45
$0.37
$0.80
·
$1.38
$1.80
$1.48
·
$0.16
$0.10
$0.23
·
$0.16
Cash Flow / Share
·
$-0.20
·
·
·
$-0.20
·
·
·
$-1.34
·
·
·
$-0.07
·
·
Cash / Share
·
·
·
·
·
·
·
$0.46
$0.69
$1.06
·
$0.03
$0.10
$0.06
·
$0.22
EPS (TTM)
$-0.64
$-0.79
·
$-0.20
$-1.01
$-2.58
·
$-16.84
$-16.73
$-21.53
·
$-76.63
$-75.96
$-69.61
·
$-0.18
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$9M
·
$13M
$14M
$16M
·
$13M
$13M
$12M
·
$16M
$15M
$16M
·
$13M
Net Income TTM
$-7M
$-7M
·
$-5M
$-7M
$-9M
·
$-18M
$-16M
$-16M
·
$-22M
$-26M
$-29M
·
$-15M
Market Cap
$14M
$13M
·
$9M
$6.5K
$3M
·
$4M
$4M
$4M
·
$192M
$443M
$321M
·
$867M
P/E
-1.4
-1.3
·
-6.2
-1.1
-0.3
·
-0.1
-0.1
-0.1
·
-0.1
-0.3
-0.3
·
-377.8
P/S
1.6
1.4
·
0.7
0.0
0.2
·
0.3
0.3
0.3
·
12.2
30.3
19.4
·
67.5
P/B
2.8
2.8
·
2.6
0.0
0.9
·
2.0
1.1
0.6
·
16.4
40.2
23.9
·
30.4
P / Tangible Book
2.8
2.8
·
2.6
0.0
0.9
·
3.3
2.0
0.9
·
25.5
73.8
41.8
·
73.7
P / Cash Flow
·
-5.4
·
·
·
-3.4
·
·
·
-1.5
·
·
·
-226.8
·
·
Earnings Yield
-70.3%
-78.2%
·
-16.0%
-92.7%
-379.4%
·
-1211.5%
-1195.0%
-1329.0%
·
-1008.3%
-379.8%
-316.4%
·
-0.26%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$12M
$15M
$14M
$15M
$6M
Margin Kotor %
58.0%
51.7%
13.6%
40.0%
42.4%
Margin Operasi %
-39.0%
-85.3%
-150.0%
-217.3%
-283.1%
Laba Bersih
$-5M
$-11M
$-17M
$-32M
$-11M
EPS Dilusian
$-0.67
$-3.57
$-26.00
$-64.41
$-1.86
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.1
1.8
1.2
2.7
4.2
Rasio Cepat
3.1
1.1
0.5
1.3
3.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-6M
·
$-5M
$-17M
$-12M
Pemilik institusional (13F)
21 pengaju
· $549K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang21
Nilai yang dipegang$549K
Posisi baru4
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-4 vs Kuartal sebelumnya)
3 (-3 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
+107K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Roadmap Innovation Fund I, Roadmap Innovation Fund II, Roadmap Peraso LP, Roadmap Peraso LP (U.S. and Offshore), Roadmap Peraso LP II, Roadmap Peraso LP II (US and Offshore), Roadmap Peraso LP III, Roadmap Peraso LP III (US and Offshore), Roadmap Capital General Partner Ltd., Roadmap Capital Inc.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
36 orang dalam
· 11 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.