QSR Restaurant Brands International Inc. Common Shares
NYSE · Hotels, Restaurants & Leisure · Lihat di SEC EDGAR ↗ tutup Okt 5, 2026 10-K/10-Q Agu 6, 2026
$69,87
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$64,52rendah 52m
$81,96tinggi 52m
Kapitalisasi Pasar (MRQ)
$24.40B
P/E (TTM)
18.8
EPS (TTM)
$3.71
Pendapatan (TTM)
$9.70B
lencana Anda
Rentang 52M
$65–$82
Peringkat Analis
BUY
Target Harga
$86
P/E
18.8
ROE
47.5%
Margin Laba Bersih
17.5%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
QSR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$69.87
Kapitalisasi Pasar (MRQ)
$24.40B
P/E (TTM)
18.8
EPS (TTM)
$3.71
Pendapatan (TTM)
$9.70B
Imbal Hasil Dividen
4.6%
ROE (TTM)
47.5%
D/E Utang/Ekuitas (MRQ)
3.4
Rentang 52M
$65–$82
QSR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$9.43B2018-12-31 → 2025-12-31
EPS$2.352018-12-31 → 2025-12-31
Arus Kas Bebas$1.45B2018-12-31 → 2025-12-31
Margin bersih17.5%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | QSR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 18.8rata-rata 5T ≈22.6 | ≈22.6 | 26.4 | Kurang nilai | |
| P/S (TTM) | 2.5rata-rata 5T ≈3.0 | ≈3.0 | 2.4 | Nilai wajar | |
| P/B (MRQ) | 6.3rata-rata 5T ≈7.6 | ≈7.6 | 8.1 | Kurang nilai | |
| Harga / FCF (TTM) | 15.0rata-rata 5T ≈15.7 | ≈15.7 | · | · | |
| Harga / Arus Kas (TTM) | 12.8rata-rata 5T ≈14.1 | ≈14.1 | 16.6 | Kurang nilai | |
| Harga / Nilai Buku Berwujud (MRQ) | -3.4 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈2.4 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | QSR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 26.9%rata-rata 5T ≈28.7% | ≈28.7% | 13.1% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | 23.3%rata-rata 5T ≈28.7% | ≈28.7% | 16.6% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 21.7%rata-rata 5T ≈21.0% | ≈21.0% | 14.7% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 17.5%rata-rata 5T ≈19.5% | ≈19.5% | 11.3% | Tingkat teratas | |
| ROA (TTM) | 6.7%rata-rata 5T ≈5.9% | ≈5.9% | 10.9% | Lemah | |
| ROE (TTM) | 47.5%rata-rata 5T ≈52.8% | ≈52.8% | 10.2% | Tingkat teratas | |
| ROIC | 9.3%rata-rata 5T ≈12.2% | ≈12.2% | 19.1% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | QSR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 3.4rata-rata 5T ≈4.7 | ≈4.7 | 0.0 | Utang tinggi | |
| Rasio Lancar (MRQ) | 1.0rata-rata 5T ≈1.0 | ≈1.0 | 0.9 | Sejajar | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 3.4rata-rata 5T ≈4.7 | ≈4.7 | -0.8 | Utang tinggi |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | QSR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 12.2%rata-rata 5T ≈13.8% | ≈13.8% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 13.2%rata-rata 5T ≈13.0% | ≈13.0% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 13.7% | · | · | · | |
| EPS YoY | -26.1%rata-rata 5T ≈12.6% | ≈12.6% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -25.6%rata-rata 5T ≈12.0% | ≈12.0% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -10.2%rata-rata 5T ≈9.5% | ≈9.5% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 8.0% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -10.2%rata-rata 5T ≈8.8% | ≈8.8% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 7.5% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | QSR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.4rata-rata 5T ≈0.3 | ≈0.3 | 1.1 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$176.3K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen4.6%
Rasio Pembayaran Dividen103.1%
Pembayaran Tahunan≈$2.60
CAGR Dividen 5T≈3.6%
Rentetan Pertumbuhan≈9
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 18, 2026 | $0,65 | USD | ≈3.5% |
| Jun 23, 2026 | $0,65 | USD | ≈3.5% |
| Mar 19, 2026 | $0,65 | USD | ≈3.4% |
| Des 23, 2025 | $0,62 | USD | ≈3.6% |
| Sep 23, 2025 | $0,62 | USD | ≈3.8% |
| Jun 24, 2025 | $0,62 | USD | ≈3.7% |
| Mar 21, 2025 | $0,62 | USD | ≈3.5% |
| Des 20, 2024 | $0,58 | USD | ≈3.5% |
| Sep 20, 2024 | $0,58 | USD | ≈3.3% |
| Jun 21, 2024 | $0,58 | USD | ≈3.3% |
| Mar 20, 2024 | $0,58 | USD | ≈2.8% |
| Des 20, 2023 | $0,55 | USD | ≈2.9% |
| Sep 19, 2023 | $0,55 | USD | ≈3.2% |
| Jun 21, 2023 | $0,55 | USD | ≈2.9% |
| Mar 21, 2023 | $0,55 | USD | ≈3.5% |
| Des 20, 2022 | $0,54 | USD | ≈3.3% |
| Sep 20, 2022 | $0,54 | USD | ≈3.7% |
| Jun 21, 2022 | $0,54 | USD | ≈4.4% |
| Mar 22, 2022 | $0,54 | USD | ≈3.7% |
| Des 20, 2021 | $0,53 | USD | ≈3.7% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.07%
Laporan Berikutnya
Okt 29, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 6, 2026 | $1.07 | $1.04 | 2.8% |
| 31 Maret 2026 | $0.86 | $0.83 | 3.5% | |
| 31 Des. 2025 | $0.96 | $0.96 | 0.23% | |
| 30 Sep. 2025 | $1.03 | $1.01 | 1.9% | |
| 30 Juni 2025 | $0.94 | $0.98 | -3.7% | |
| 31 Maret 2025 | $0.75 | $0.79 | -5.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.43B | $8.41B | $7.02B | $6.50B | $5.74B | $4.97B | $5.60B | · | · | $4.15B | |
| Cost of Revenue | · | · | $2.44B | $2.31B | $1.89B | $1.61B | $1.81B | · | · | $1.73B | |
| SG&A Expense | $741M | $733M | $704M | $631M | $484M | $407M | $406M | · | · | $319M | |
| Operating Expenses | $7.23B | $5.99B | $4.97B | $4.61B | $3.86B | $3.55B | $3.60B | · | · | $2.48B | |
| Operating Income | $2.20B | $2.42B | $2.05B | $1.90B | $1.88B | $1.42B | $2.01B | · | · | $1.67B | |
| Interest Income | $31M | $39M | $40M | $7M | $3M | $9M | $20M | · | · | $4M | |
| Pretax Income | $1.68B | $1.81B | $1.45B | $1.36B | $1.36B | $816M | $1.45B | · | · | $1.20B | |
| Income Tax | $483M | $364M | $-265M | $-117M | $110M | $66M | $341M | · | · | $244M | |
| Net Income | $1.07B | $1.45B | $1.72B | $1.48B | $1.25B | $750M | $1.11B | · | · | · | |
| EPS (Basic) | $2.36 | $3.21 | $3.82 | $3.28 | $2.71 | $1.61 | $2.40 | · | · | $1.48 | |
| EPS (Diluted) | $2.35 | $3.18 | $3.76 | $3.25 | $2.69 | $1.60 | $2.37 | · | · | $1.45 | |
| Shares (Basic) | 329,000,000 | 319,000,000 | 312,000,000 | 307,000,000 | 310,000,000 | 302,000,000 | 268,000,000 | · | · | 233,000,000 | |
| Shares (Diluted) | 457,000,000 | 454,000,000 | 456,000,000 | 455,000,000 | 464,000,000 | 468,000,000 | 469,000,000 | · | · | 470,000,000 | |
| EBITDA | $2.20B | $2.42B | $2.05B | $1.90B | $1.88B | $1.42B | $2.01B | · | · | $1.67B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $913M | $1.10B | $1.48B | |
| Inventory | $205M | $142M | $166M | $133M | $96M | $96M | $84M | $75M | $78M | $72M | |
| Prepaid Expense | $179M | $108M | $119M | $123M | $86M | $72M | $52M | $60M | $63M | $104M | |
| Current Assets | $2.83B | $2.28B | $2.17B | $2.05B | $1.82B | $2.26B | $2.20B | $1.50B | $1.73B | $2.10B | |
| PP&E (Net) | $2.30B | $1.18B | $1.33B | $1.40B | $1.51B | $1.52B | $2.01B | $2.02B | $2.13B | $2.05B | |
| PP&E (Gross) | $1.85B | $1.76B | $1.99B | $2.02B | $2.10B | $2.06B | $2.75B | · | · | $2.53B | |
| Accum. Depreciation | $628M | $582M | $656M | $625M | $587M | $534M | $746M | · | · | $474M | |
| Goodwill | $6.31B | $5.99B | $5.78B | $5.69B | $6.01B | $5.74B | $5.65B | $5.49B | $5.78B | $4.68B | |
| Intangibles | $11.19B | $10.92B | $11.11B | $10.99B | $11.42B | $10.70B | $10.56B | $10.33B | $11.06B | $9.23B | |
| Other Non-current Assets | $1.02B | $1.35B | $1.26B | $987M | $762M | $824M | $719M | $642M | $533M | $260M | |
| Total Assets | $25.61B | $24.63B | $23.39B | $22.75B | $23.25B | $22.78B | $22.36B | $21.18B | $21.31B | $19.12B | |
| Accounts Payable | $866M | $765M | $790M | $758M | $614M | $464M | $644M | $513M | $496M | $370M | |
| Current Liabilities | $2.89B | $2.36B | $2.14B | $2.12B | $1.88B | $1.60B | $1.70B | $1.52B | $1.62B | $1.21B | |
| Capital Leases | $1.90B | $1.77B | $1.06B | $1.03B | $1.07B | $1.08B | $1.09B | · | $244M | $218M | |
| Deferred Tax | $1.12B | $1.21B | $1.30B | $1.31B | $1.37B | $1.43B | $1.56B | $1.53B | $1.45B | $1.72B | |
| Other Non-current Liabilities | $1.03B | $706M | $996M | $872M | $1.82B | $2.24B | $1.70B | $1.42B | $1.88B | $785M | |
| Total Liabilities | $20.46B | $19.79B | $18.66B | $18.48B | $19.39B | $19.06B | $18.10B | $17.54B | $17.00B | $12.34B | |
| Long-term Debt | $13.28B | $13.64B | $12.92B | $12.93B | $12.98B | $12.48B | $11.83B | · | · | $8.48B | |
| Total Debt | $13.28B | $13.64B | $12.92B | $12.93B | $12.98B | $12.48B | $11.83B | · | · | $8.48B | |
| Common Stock | $2.86B | $2.36B | $1.97B | $2.06B | $2.16B | $2.40B | $2.48B | $1.74B | $2.05B | $1.96B | |
| Retained Earnings | $1.79B | $1.86B | $1.60B | $1.12B | $791M | $622M | $775M | $686M | $519M | $446M | |
| AOCI | $-1.02B | $-1.11B | $-706M | $-679M | $-710M | $-854M | $-763M | $-800M | $-476M | $-698M | |
| Stockholders' Equity | $3.63B | $3.11B | $2.87B | $2.50B | $2.24B | $2.17B | $2.49B | $1.62B | $2.10B | $1.70B | |
| Liabilities + Equity | $25.61B | $24.63B | $23.39B | $22.75B | $23.25B | $22.78B | $22.36B | $21.18B | $21.31B | $19.12B | |
| Shares Outstanding | 346,323,165 | 324,426,589 | 312,454,851 | 307,142,436 | 309,025,068 | 304,718,749 | 298,281,081 | · | · | 234,236,678 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $301M | $264M | $191M | $190M | $201M | $189M | $185M | · | · | $172M | |
| Stock-based Comp | $151M | $172M | $194M | $136M | $102M | $84M | $74M | · | · | $35M | |
| Deferred Tax | $97M | $-5M | $-430M | $-60M | $-5M | $-208M | $58M | · | · | $80M | |
| Amort. of Intangibles | $69M | $58M | $37M | $39M | $41M | $43M | $44M | · | · | $72M | |
| Operating Cash Flow | $1.71B | $1.50B | $1.32B | $1.49B | $1.73B | $921M | $1.48B | · | · | $1.25B | |
| CapEx | $265M | $201M | $120M | $100M | $106M | $117M | $62M | · | · | $34M | |
| Investing Cash Flow | $-318M | $-660M | $11M | $-64M | $-1.10B | $-79M | $-30M | · | · | $27M | |
| Debt Issued | $0 | $2.45B | $55M | $2M | $1.33B | $5.24B | $2.25B | · | · | $0 | |
| Net Debt Issued | $0 | $2.45B | $55M | $2M | $1.33B | $527M | $-16M | · | · | $-70M | |
| Stock Issued | · | $0 | $0 | $30M | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $0 | $0 | $500M | $326M | $551M | $0 | $0 | · | · | · | |
| Net Stock Activity | $0 | $0 | $-500M | $-296M | $-551M | · | · | · | · | · | |
| Dividends Paid | $1.11B | $1.03B | $990M | $971M | $974M | $959M | $901M | · | · | $538M | |
| Financing Cash Flow | $-1.44B | $-625M | $-1.37B | $-1.31B | $-1.09B | $-821M | $-842M | · | · | $-591M | |
| Net Change in Cash | $-105M | $195M | $-39M | $91M | $-473M | $27M | $620M | · | · | $684M | |
| Taxes Paid | $450M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $1.45B | $1.30B | $1.20B | $1.39B | $1.62B | $804M | $1.41B | · | · | $1.24B |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.3% | 28.8% | 29.2% | 29.2% | 32.7% | 28.6% | 35.8% | · | · | 40.2% | |
| Net Margin | 11.4% | 17.2% | 24.5% | 22.8% | 21.8% | · | · | · | · | · | |
| Pretax Margin | 17.8% | 21.5% | 20.7% | 21.0% | 23.8% | 16.4% | 25.9% | · | · | 28.9% | |
| EBITDA Margin | 23.3% | 28.8% | 29.2% | 29.2% | 32.7% | 28.6% | 35.8% | · | · | 40.2% | |
| ROA | 4.3% | 6.0% | 7.4% | 6.4% | 5.5% | · | · | · | · | · | |
| ROE | 31.9% | 48.4% | 64.0% | 62.6% | 56.9% | · | · | · | · | · | |
| ROIC | 9.3% | 11.5% | 15.4% | 13.4% | 11.3% | 8.9% | 10.7% | · | · | 13.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.4 | 1.3 | · | · | 1.7 | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | 1.2 | |
| Debt / Equity | 3.7 | 4.4 | 4.5 | 5.2 | 5.8 | 5.8 | 4.8 | · | · | 5.0 | |
| LT Debt / Equity | 3.6 | 4.3 | 4.5 | 5.1 | 5.8 | 5.7 | 4.7 | · | · | 4.9 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | · | · | 0.2 | |
| Inventory Turnover | · | · | 16.3 | 20.2 | 19.7 | 17.9 | 22.8 | · | · | 22.6 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $10.49 | $9.59 | $9.17 | $8.14 | $7.24 | $7.11 | $8.35 | · | · | $7.27 | |
| Revenue / Share | $20.64 | $18.52 | $15.40 | $14.30 | $12.37 | $10.62 | $11.95 | · | · | $8.82 | |
| Cash Flow / Share | $3.75 | $3.31 | $2.90 | $3.27 | $3.72 | $1.97 | $3.15 | · | · | $2.70 | |
| Cash / Share | · | · | · | · | · | · | · | · | · | $6.23 | |
| Dividend / Share | $2.48 | $2.32 | $2.20 | $2.16 | $2.12 | $2.08 | $2.00 | · | · | $0.62 | |
| EPS (TTM) | $2.35 | $3.18 | $3.76 | $3.25 | $2.69 | $1.60 | $2.37 | · | · | $1.45 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.2% | 19.7% | 8.0% | 13.4% | 15.5% | · | · | · | · | · | |
| Revenue CAGR 3Y | 13.2% | 13.6% | 12.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.7% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -26.1% | -15.4% | 15.7% | 20.8% | 68.1% | · | · | · | · | · | |
| EPS CAGR 3Y | -10.2% | 5.7% | 33.0% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -25.6% | -15.9% | 15.9% | 18.3% | 67.1% | · | · | · | · | · | |
| Net Income CAGR 3Y | -10.2% | 4.9% | 31.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 2.9% | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.43B | $8.41B | $7.02B | $6.50B | $5.74B | $4.97B | $5.60B | · | · | $4.15B | |
| Net Income TTM | $1.07B | $1.45B | $1.72B | $1.48B | $1.25B | $750M | $1.11B | · | · | $956M | |
| Market Cap | $23.63B | $21.15B | $24.41B | $19.86B | $18.75B | $18.62B | $19.02B | · | · | $11.16B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $18.19B | |
| P/E | 29.0 | 20.5 | 20.8 | 19.9 | 22.6 | 38.2 | 26.9 | · | · | 32.9 | |
| P/S | 2.5 | 2.5 | 3.5 | 3.1 | 3.3 | 3.7 | 3.4 | · | · | 2.7 | |
| P/B | 6.5 | 6.8 | 8.5 | 7.9 | 8.4 | 8.6 | 7.6 | · | · | 6.6 | |
| P / Cash Flow | 13.8 | 14.1 | 18.5 | 13.3 | 10.9 | 20.2 | 12.9 | · | · | 8.8 | |
| P / FCF | 16.3 | 16.2 | 20.3 | 14.3 | 11.6 | 23.2 | 13.5 | · | · | 9.0 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 10.9 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 14.7 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 4.4 | |
| Dividend Yield | 4.7% | 4.9% | 4.1% | 4.9% | 5.2% | 5.1% | 4.7% | · | · | 4.8% | |
| Earnings Yield | 3.4% | 4.9% | 4.8% | 5.0% | 4.4% | 2.6% | 3.7% | · | · | 3.0% | |
| Payout Ratio | 103.1% | 71.2% | 57.6% | 65.5% | 77.7% | · | · | · | · | · | |
| Annual Payout | $1.11B | $1.03B | $990M | $971M | $974M | $959M | $901M | · | · | $538M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.52B | $2.26B | $2.47B | $2.45B | $2.41B | $2.11B | $2.30B | $2.29B | $2.08B | $1.74B | $1.82B | $1.84B | $1.77B | $1.59B | $1.69B | $1.73B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | $606M | · | $630M | $612M | $550M | · | $615M | |
| SG&A Expense | $181M | $180M | $192M | $170M | $188M | $191M | $199M | $176M | $185M | $173M | $197M | $169M | $163M | $175M | $196M | $156M | |
| Operating Expenses | $1.80B | $1.66B | $1.84B | $1.79B | $1.93B | $1.67B | $1.66B | $1.71B | $1.42B | $1.20B | $1.35B | $1.25B | $1.22B | $1.14B | $1.34B | $1.17B | |
| Operating Income | $716M | $606M | $621M | $663M | $483M | $435M | $635M | $577M | $663M | $544M | $468M | $582M | $554M | $447M | $346M | $561M | |
| Interest Income | $5M | $6M | $8M | $9M | $6M | $8M | $10M | $9M | $9M | $11M | $11M | $13M | $9M | $7M | $4M | $2M | |
| Pretax Income | $592M | $483M | $494M | $534M | $351M | $305M | $500M | $429M | $484M | $396M | $316M | $423M | $409M | $305M | $202M | $428M | |
| Income Tax | $-73M | $38M | $220M | $94M | $87M | $82M | $139M | $72M | $85M | $68M | $-410M | $59M | $58M | $28M | $-134M | $-102M | |
| Net Income | $665M | $445M | $155M | $436M | $263M | $221M | $361M | $357M | $399M | $328M | $726M | $364M | $351M | $277M | $336M | $530M | |
| EPS (Basic) | $1.46 | $0.98 | $0.33 | $0.96 | $0.58 | $0.49 | $0.80 | $0.79 | $0.89 | $0.73 | $1.64 | $0.80 | $0.77 | $0.61 | $0.74 | $1.18 | |
| EPS (Diluted) | $1.45 | $0.97 | $0.33 | $0.96 | $0.57 | $0.49 | $0.79 | $0.79 | $0.88 | $0.72 | $1.59 | $0.79 | $0.77 | $0.61 | $0.73 | $1.17 | |
| Shares (Basic) | 348,000,000 | 347,000,000 | · | 328,000,000 | 328,000,000 | 326,000,000 | · | 319,000,000 | 317,000,000 | 314,000,000 | · | 314,000,000 | 312,000,000 | 309,000,000 | · | 306,000,000 | |
| Shares (Diluted) | 460,000,000 | 459,000,000 | · | 457,000,000 | 457,000,000 | 456,000,000 | · | 454,000,000 | 453,000,000 | 453,000,000 | · | 459,000,000 | 458,000,000 | 456,000,000 | · | 454,000,000 | |
| EBITDA | $716M | $606M | · | $663M | $483M | $435M | · | $577M | $663M | $544M | · | $582M | $554M | $447M | · | $561M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Inventory | $224M | $203M | $205M | $216M | $167M | $159M | $142M | $169M | $160M | $152M | · | $160M | $171M | $145M | · | $129M | |
| Prepaid Expense | $256M | $172M | $179M | $201M | $195M | $150M | $108M | $217M | $191M | $121M | · | $221M | $167M | $103M | · | $251M | |
| Current Assets | $2.34B | $2.15B | $2.83B | $3.02B | $2.79B | $2.53B | $2.28B | $2.25B | $2.03B | $2.07B | · | $2.38B | $2.19B | $1.89B | · | $1.92B | |
| PP&E (Net) | $2.23B | $2.26B | $1.22B | · | · | · | $1.18B | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | · | $1.85B | · | · | · | $1.76B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $628M | · | · | · | $582M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $6.18B | $6.25B | $6.31B | $6.22B | $6.30B | $6.10B | $5.99B | $6.19B | $6.14B | $5.70B | · | $5.68B | $5.77B | $5.70B | · | $5.61B | |
| Intangibles | $10.95B | $11.08B | $11.19B | $11.13B | $11.28B | $10.93B | $10.92B | $11.35B | $11.27B | $10.97B | · | $10.95B | $11.12B | $11.01B | · | $10.83B | |
| Other Non-current Assets | $1.36B | $1.16B | $1.02B | $1.14B | $1.17B | $1.24B | $1.35B | $1.18B | $1.33B | $1.33B | · | $1.10B | $1.00B | $827M | · | $1.15B | |
| Total Assets | $25.02B | $24.88B | $25.61B | $25.67B | $25.69B | $24.88B | $24.63B | $25.07B | $24.85B | $23.14B | · | $23.08B | $23.13B | $22.53B | · | $22.56B | |
| Accounts Payable | $884M | $813M | $866M | $826M | $763M | $697M | $765M | $754M | $720M | $734M | · | $693M | $735M | $679M | · | $696M | |
| Current Liabilities | $2.31B | $2.18B | $2.89B | $2.85B | $2.75B | $2.63B | $2.36B | $2.21B | $2.62B | $1.92B | · | $2.07B | $2.02B | $1.88B | · | $1.92B | |
| Capital Leases | $1.91B | $1.92B | $1.90B | $1.84B | $1.83B | $1.78B | $1.77B | $1.77B | $1.77B | $1.07B | · | $1.00B | $1.04B | $1.02B | · | $1.00B | |
| Deferred Tax | $1.06B | $1.08B | $1.12B | $1.15B | $1.21B | $1.19B | $1.21B | $1.24B | $1.30B | $1.31B | · | $1.31B | $1.33B | $1.29B | · | $1.39B | |
| Other Non-current Liabilities | $900M | $931M | $1.03B | $977M | $1.09B | $733M | $706M | $931M | $823M | $862M | · | $864M | $960M | $895M | · | $1.04B | |
| Total Liabilities | $19.63B | $19.59B | $20.46B | $20.50B | $20.60B | $20.06B | $19.79B | $20.03B | $19.90B | $18.31B | · | $18.41B | $18.45B | $18.21B | · | $18.52B | |
| Long-term Debt | $13.25B | $13.27B | $13.28B | $13.49B | $13.61B | $13.62B | $13.64B | $13.66B | $13.67B | $12.91B | · | $12.92B | $12.90B | $12.92B | · | $12.94B | |
| Total Debt | $13.25B | $13.27B | · | $13.49B | $13.61B | $13.62B | · | $13.66B | $13.67B | $12.91B | · | $12.92B | $12.90B | $12.92B | · | $12.94B | |
| Common Stock | $2.87B | $2.90B | $2.86B | $2.50B | $2.47B | $2.43B | $2.36B | $2.30B | $2.14B | $2.08B | · | $2.27B | $2.25B | $2.16B | · | $1.96B | |
| Retained Earnings | $2.18B | $1.90B | $1.79B | $1.90B | $1.79B | $1.81B | $1.86B | $1.79B | $1.73B | $1.64B | · | $1.27B | $1.20B | $1.13B | · | $1.06B | |
| AOCI | $-1.20B | $-1.06B | $-1.02B | $-1.02B | $-946M | $-1.12B | $-1.11B | $-858M | $-804M | $-747M | · | $-627M | $-591M | $-716M | · | $-713M | |
| Stockholders' Equity | $3.85B | $3.74B | $3.63B | $3.38B | $3.32B | $3.12B | $3.11B | $3.24B | $3.07B | $2.97B | · | $2.91B | $2.85B | $2.58B | · | $2.31B | |
| Liabilities + Equity | $25.02B | $24.88B | $25.61B | $25.67B | $25.69B | $24.88B | $24.63B | $25.07B | $24.85B | $23.14B | · | $23.08B | $23.13B | $22.53B | · | $22.56B | |
| Shares Outstanding | 349,205,651 | 347,325,114 | 346,323,165 | 327,807,087 | 327,777,360 | 327,629,161 | 324,426,589 | 323,704,500 | 316,897,975 | 316,382,439 | 312,454,851 | 317,837,606 | 312,203,465 | 311,171,545 | 307,142,436 | 305,859,367 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $77M | $78M | $77M | $76M | $77M | $71M | $78M | $78M | $59M | $49M | $49M | $47M | $49M | $46M | $47M | $46M | |
| Stock-based Comp | $35M | $35M | $38M | $32M | $33M | $48M | $48M | $37M | $41M | $46M | $53M | $49M | $47M | $45M | $43M | $34M | |
| Amort. of Intangibles | $17M | $17M | $17M | $17M | $18M | $17M | $17M | $19M | $13M | $9M | $9M | $9M | $10M | $9M | $10M | $9M | |
| Operating Cash Flow | $530M | $227M | $555M | $592M | $449M | $118M | $481M | $540M | $334M | $148M | $403M | $433M | $392M | $95M | $423M | $398M | |
| CapEx | $51M | $58M | $102M | $61M | $38M | $64M | $77M | $55M | $43M | $26M | $47M | $25M | $30M | $18M | $48M | $24M | |
| Investing Cash Flow | $-27M | $-33M | $-105M | $-11M | $-18M | $-184M | $-44M | $-57M | $-528M | $-31M | $22M | $-3M | $-8M | $0 | $2M | $-20M | |
| Debt Issued | · | · | $0 | $0 | · | · | $0 | $500M | · | · | $0 | $53M | $2M | $0 | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Stock Repurchased | $138M | $32M | · | · | $0 | $0 | $0 | · | · | · | $385M | $115M | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | $-32M | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | $296M | $283M | $282M | $282M | $282M | $262M | $262M | $261M | $261M | $245M | $249M | $249M | $249M | $243M | $243M | $243M | |
| Financing Cash Flow | $-447M | $-306M | $-484M | $-397M | $-290M | $-265M | $-260M | $-253M | $91M | $-203M | $-600M | $-326M | $-208M | $-240M | $-196M | $-251M | |
| Net Change in Cash | $51M | $-142M | $-62M | $213M | $98M | $-354M | $158M | $234M | $-107M | $-90M | $-171M | $97M | $180M | $-145M | $232M | $108M | |
| Free Cash Flow | · | $169M | · | · | · | $54M | · | · | · | $122M | · | · | · | $77M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 28.4% | 26.8% | · | 27.1% | 20.0% | 20.6% | · | 25.2% | 31.9% | 31.3% | · | 31.7% | 31.2% | 28.1% | · | 32.5% | |
| Net Margin | 26.4% | 19.7% | · | 17.8% | 10.9% | 10.5% | · | 15.6% | 19.2% | 18.9% | · | 19.8% | 19.8% | 17.4% | · | 30.7% | |
| Pretax Margin | 23.5% | 21.3% | · | 21.8% | 14.6% | 14.5% | · | 18.7% | 23.3% | 22.8% | · | 23.0% | 23.0% | 19.2% | · | 24.8% | |
| EBITDA Margin | 28.4% | 26.8% | · | 27.1% | 20.0% | 20.6% | · | 25.2% | 31.9% | 31.3% | · | 31.7% | 31.2% | 28.1% | · | 32.5% | |
| ROA | 2.6% | 1.8% | · | 1.7% | 1.0% | 0.92% | · | 1.5% | 1.7% | 1.4% | · | 1.6% | 1.5% | 1.2% | · | 2.3% | |
| ROE | 18.6% | 13.0% | · | 13.2% | 8.2% | 7.3% | · | 11.6% | 13.5% | 11.8% | · | 13.9% | 13.9% | 11.4% | · | 21.9% | |
| ROIC | 4.7% | 3.3% | · | 3.2% | 2.1% | 1.9% | · | 2.8% | 3.3% | 2.8% | · | 3.2% | 3.0% | 2.6% | · | 4.5% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.0 | 0.8 | 1.1 | · | 1.2 | 1.1 | 1.0 | · | 1.0 | |
| Debt / Equity | 3.4 | 3.5 | · | 4.0 | 4.1 | 4.4 | · | 4.2 | 4.5 | 4.3 | · | 4.4 | 4.5 | 5.0 | · | 5.6 | |
| LT Debt / Equity | 3.4 | 3.5 | · | 4.0 | 4.0 | 4.3 | · | 4.2 | 4.3 | 4.3 | · | 4.4 | 4.5 | 5.0 | · | 5.6 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | 4.1 | · | 4.4 | 4.3 | 4.3 | · | 5.5 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $11.03 | $10.78 | · | $10.31 | $10.12 | $9.51 | · | $10.00 | $9.68 | $9.38 | · | $9.15 | $9.14 | $8.28 | · | $7.56 | |
| Revenue / Share | $5.48 | $4.93 | · | $5.36 | $5.27 | $4.62 | · | $5.05 | $4.59 | $3.84 | · | $4.00 | $3.88 | $3.49 | · | $3.80 | |
| Cash Flow / Share | · | $0.49 | · | · | · | $0.26 | · | · | · | $0.33 | · | · | · | $0.21 | · | · | |
| Dividend / Share | $0.65 | $0.65 | $0.62 | $0.62 | $0.62 | $0.62 | $0.58 | $0.58 | $0.58 | $0.58 | $0.55 | $0.55 | $0.55 | $0.55 | $0.54 | $0.54 | |
| EPS (TTM) | $3.71 | $2.83 | · | $2.81 | $2.64 | $2.95 | · | $3.98 | $3.98 | $3.87 | · | $2.90 | $3.28 | $3.27 | · | $3.09 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.70B | $9.59B | · | $9.26B | $9.11B | $8.78B | · | $7.93B | $7.48B | $7.17B | · | $6.89B | $6.78B | $6.64B | · | $6.36B | |
| Net Income TTM | $1.70B | $1.30B | · | $1.28B | $1.20B | $1.34B | · | $1.81B | $1.82B | $1.77B | · | $1.33B | $1.49B | $1.49B | · | $1.41B | |
| Market Cap | $25.32B | $25.67B | · | $21.03B | $21.73B | $21.83B | · | $23.35B | $22.30B | $25.14B | · | $21.17B | $24.20B | $20.89B | · | $16.27B | |
| P/E | 19.5 | 26.1 | · | 22.8 | 25.1 | 22.6 | · | 18.1 | 17.7 | 20.5 | · | 23.0 | 23.6 | 20.5 | · | 17.2 | |
| P/S | 2.6 | 2.7 | · | 2.3 | 2.4 | 2.5 | · | 2.9 | 3.0 | 3.5 | · | 3.1 | 3.6 | 3.1 | · | 2.6 | |
| P/B | 6.6 | 6.9 | · | 6.2 | 6.6 | 7.0 | · | 7.2 | 7.3 | 8.5 | · | 7.3 | 8.5 | 8.1 | · | 7.0 | |
| P / Cash Flow | · | 113.1 | · | · | · | 185.0 | · | · | · | 169.8 | · | · | · | 219.9 | · | · | |
| Dividend Yield | 4.5% | 4.4% | · | 5.2% | 4.9% | 4.8% | · | 4.3% | 4.5% | 4.0% | · | 4.7% | 4.0% | 4.7% | · | 6.0% | |
| Earnings Yield | 5.1% | 3.8% | · | 4.4% | 4.0% | 4.4% | · | 5.5% | 5.7% | 4.9% | · | 4.3% | 4.2% | 4.9% | · | 5.8% | |
| Payout Ratio | · | 63.6% | · | · | · | 118.5% | · | · | · | 74.7% | · | · | · | 87.7% | · | · | |
| Annual Payout | $1.14B | $1.13B | · | $1.09B | $1.07B | $1.05B | · | $1.02B | $1.00B | $992M | · | $984M | $978M | $973M | · | $972M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $9.43B | $8.41B | $7.02B | $6.50B | $5.74B |
| Margin Operasi % | 23.3% | 28.8% | 29.2% | 29.2% | 32.7% |
| Laba Bersih | $1.07B | $1.45B | $1.72B | $1.48B | $1.25B |
| EPS Dilusian | $2.35 | $3.18 | $3.76 | $3.25 | $2.69 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 3.7 | 4.4 | 4.5 | 5.2 | 5.8 |
| Rasio Lancar | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $1.45B | $1.30B | $1.20B | $1.39B | $1.62B |
Pemilik institusional (13F) 641 pengaju · $25.8B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
641
Nilai yang dipegang
$25.8B
Posisi baru
96
Posisi yang keluar
47
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 96 (-24 vs Kuartal sebelumnya) | 47 (-4 vs Kuartal sebelumnya) | 249 (+15 vs Kuartal sebelumnya) | 169 (+30 vs Kuartal sebelumnya) | +23.1M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Capital World Investors | $3.180.628.208 | 43.862.952 | 12,33% | Saham |
| PERSHING SQUARE INC. | $1.872.301.303 | 25.821.284 | 7,26% | Saham |
| Pershing Square Capital Management, L.P. | $1.673.501.194 | 22.645.483 | 6,49% | Saham |
| ROYAL BANK OF CANADA | $1.467.336.000 | 20.236.317 | 5,69% | Saham |
| EdgePoint Investment Group Inc. | $1.244.257.515 | 17.171.552 | 4,83% | Saham |
| BlackRock, Inc. | $1.104.238.091 | 15.228.770 | 4,28% | Saham |
| VANGUARD GROUP INC | $1.090.683.705 | 15.983.585 | 4,23% | Saham |
| BANK OF MONTREAL /CAN/ | $818.485.976 | 11.295.632 | 3,17% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $760.835.556 | 10.489.509 | 2,95% | Saham |
| FMR LLC | $610.494.110 | 8.417.025 | 2,37% | Saham |
| GOLDMAN SACHS GROUP INC | $530.090.862 | 7.310.590 | 2,06% | Saham |
| Fiera Capital Corp | $446.650.481 | 6.168.961 | 1,73% | Saham |
| CIBC WORLD MARKET INC. | $442.778.617 | 6.106.449 | 1,72% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $436.078.222 | 5.854.909 | 1,69% | Saham |
| MORGAN STANLEY | $351.269.463 | 4.844.426 | 1,36% | Saham |
| BANK OF AMERICA CORP /DE/ | $345.869.475 | 4.769.956 | 1,34% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $306.136.057 | 4.224.874 | 1,19% | Saham |
| TD Asset Management Inc | $301.637.396 | 4.160.083 | 1,17% | Saham |
| PLATINUM PARAMOUNT INVESTMENT LTD. | $298.661.729 | 4.118.904 | 1,16% | Saham |
| NORGES BANK | $276.981.859 | 3.821.569 | 1,07% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $262.523.289 | 3.649.628 | 1,02% | Saham |
| Invesco Ltd. | $246.850.651 | 3.404.367 | 0,96% | Saham |
| STATE STREET CORP | $246.501.652 | 3.368.699 | 0,96% | Saham |
| NOMURA HOLDINGS INC | $244.563.033 | 3.372.818 | 0,95% | Saham |
| Canoe Financial LP | $243.102.095 | 3.354.908 | 0,94% | Saham |
| 1832 Asset Management L.P. | $232.455.168 | 3.205.836 | 0,90% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $224.951.708 | 3.101.391 | 0,87% | Saham |
| FIL Ltd | $217.170.764 | 2.994.122 | 0,84% | Saham |
| CITADEL ADVISORS LLC | $212.300.216 | 2.927.875 | 0,82% | Saham |
| JARISLOWSKY, FRASER Ltd | $209.386.324 | 3.263.219 | 0,81% | Saham |
| Davis Selected Advisers | $203.046.140 | 2.800.345 | 0,79% | Saham |
| Vanguard Global Advisers, LLC | $190.726.176 | 2.629.509 | 0,74% | Saham |
| Capital Research Global Investors | $182.311.820 | 2.514.299 | 0,71% | Saham |
| TD Waterhouse Canada Inc. | $176.997.748 | 2.473.606 | 0,69% | Saham |
| Blue Sparrow, LLC /DE | $173.298.900 | 2.390.000 | 0,67% | Saham |
| MACKENZIE FINANCIAL CORP | $161.871.088 | 1.573.550 | 0,63% | Saham |
| UBS Group AG | $159.868.381 | 2.204.777 | 0,62% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $143.316.664 | 1.977.662 | 0,56% | Saham |
| LONDON CO OF VIRGINIA | $142.168.166 | 1.960.645 | 0,55% | Saham |
| TORONTO DOMINION BANK | $137.983.235 | 1.904.305 | 0,54% | Saham |
| Cullen Capital Management, LLC | $128.349.582 | 1.770.095 | 0,50% | Saham |
| JPMORGAN CHASE & CO | $125.598.117 | 1.714.650 | 0,49% | Saham |
| Legal & General Group Plc | $115.658.959 | 1.595.151 | 0,45% | Saham |
| Burgundy Asset Management Ltd. | $110.266.739 | 1.742.299 | 0,43% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $104.472.367 | 1.440.679 | 0,41% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $101.781.084 | 1.406.008 | 0,39% | Saham |
| Corvex Management LP | $91.738.057 | 1.265.178 | 0,36% | Saham |
| D. E. Shaw & Co., Inc. | $82.182.471 | 1.133.719 | 0,32% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $80.312.742 | 1.107.644 | 0,31% | Saham |
| Bank of New York Mellon Corp | $78.677.551 | 1.085.058 | 0,31% | Saham |
Aktivis & pemilik 5%+ 6 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| 3G Restaurant Brands Holdings General Partner Ltd., 3G Restaurant Brands Holdings LP ×24 pengajuan | 12 Agu 2026 | 21,30% | Amandemen | · | SEC |
| Pershing Square Capital Management, L.P., Pershing Square USA, Ltd., Pershing Square Inc., Pershing Square Partner Group, LLC, Pershing Square Management, LLC, William A. Ackman ×5 pengajuan | 8 Mei 2026 | 7,80% | Amandemen | · | SEC |
| Pershing Square Capital Management, L.P. (2), PS Management GP, LLC (2), William A. Ackman (2) | 29 April 2024 | · | Pengajuan awal | · | SEC |
| Restaurant Brands International Inc. (IRS Identification Number, Restaurant Brands International Limited Partnership (IRS Identification Number ×3 pengajuan | 22 Des. 2022 | · | Pengajuan awal | Investasi pasif | SEC |
| 3G Restaurant Brands Holdings LP, 3G Restaurant Brands Holdings General Partner Ltd., 3G Capital Partners LP, 3G Capital Partners Ltd., 3G Capital Partners II LP, 3G Special Situations Partners, Ltd., 3G Special Situations Fund II, L.P. | 25 Sep. 2015 | · | Pengajuan awal | · | SEC |
| 3G Capital Partners LP, 3G Capital Partners Ltd., 3G Capital Partners II LP, 3G Special Situations Partners, Ltd., 3G Special Situations Fund II, L.P. | 22 Des. 2014 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 47 orang dalam · 21 pejabat · 25 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Joshua Kobza | Chief Executive Officer | 7 Juli 2026 A | 960.769 | 0 | 5 | $-17.048.284 |
| Jose E. Cil | Chief Executive Officer | 22 Feb. 2023 A | 187.414 | 0 | 0 | $0 |
| Sami A. Siddiqui | Chief Financial Officer | 7 Juli 2026 A | 12.139 | 0 | 7 | $-7.696.934 |
| Matthew Dunnigan | CFO | 23 Feb. 2024 A | 132.076 | 0 | 0 | $0 |
| Peter Perdue | President, Popeyes-US & Canada | 7 Juli 2026 A | 43.627 | 0 | 5 | $-353.059 |
| Thiago T Santelmo | President, International | 7 Juli 2026 A | 78.668 | 0 | 6 | $-1.326.560 |
| Jeffrey W Klein | President, Popeyes-US & Canada | 7 Okt. 2025 A | 20.763 | 0 | 0 | $0 |
| David Chan Shear | President, International | 23 Feb. 2024 A | 245.603 | 0 | 0 | $0 |
| Christopher L. Finazzo | President, Burger King North America | 6 April 2021 A | 7.118 | 0 | 0 | $0 |
| Alexandre Santoro | President, Popeyes | 22 Feb. 2019 A | 12.585 | 0 | 0 | $0 |
| Axel Mr Schwan | Pres., Tim Hortons US & Canada | 4 Sep. 2026 M | 209.908 | 0 | 6 | $-7.593.146 |
| Thomas Benjamin Curtis | Pres., BK US & CA | 21 Agu 2026 S | 38.216 | 0 | 7 | $-6.829.137 |
| Duncan Fulton | Chief Corporate Officer | 7 Juli 2026 A | 51.217 | 0 | 5 | $-1.065.912 |
| Jeffrey Housman | Chief People & Services Officer | 7 Juli 2026 A | 162.077 | 0 | 5 | $-2.503.305 |
| Jacqueline Friesner | SVP, Controller and Principal Accounting Officer | 7 Juli 2026 A | 165.727 | 0 | 6 | $-2.738.685 |
| Jill Granat | EVP, General Counsel and Secretary | 7 Juli 2026 A | 479.845 | 0 | 6 | $-5.030.799 |
| Patrick J Doyle | Executive Chairman | 7 Juli 2026 A | 193.855 | 0 | 3 | $-3.042.887 |
| Fernando Machado | Chief Marketing Officer | 6 April 2021 A | 65.351 | 0 | 0 | $0 |
| Felipe A Athayde | Brand Pres., Popeyes, Americas | 14 Sep. 2020 D | 0 | 0 | 0 | $0 |
| Heitor Goncalves | Senior EVP, Chief Information and Performance Officer and Chief People Officer | 4 Jan. 2019 A | 407.711 | 0 | 0 | $0 |
| Elias Diaz-Sese | Senior EVP, President, Tim Hortons | 4 April 2017 A | 90.441 | 0 | 0 | $0 |
| Marcia Marie Smith | Direktur | 4 Juni 2026 A | · | 0 | 0 | $0 |
| Jordana Fribourg | Direktur | 31 Des. 2025 A | 4.025 | 0 | 0 | $0 |
| Cristina Farjallat | Direktur | 31 Des. 2025 A | 5.029 | 0 | 0 | $0 |
| Thecla Sweeney | Direktur | 31 Des. 2025 A | 7.649 | 0 | 0 | $0 |
| Marc Lemann | Direktur | 31 Des. 2025 A | 6.708 | 0 | 0 | $0 |
| Jason Melbourne | Direktur | 31 Des. 2025 A | 10.568 | 0 | 0 | $0 |
| Stirum Maximilien De Limburg | Direktur | 31 Des. 2025 A | 10.804 | 0 | 0 | $0 |
| Ali Hedayat | Direktur | 31 Des. 2025 A | 21.871 | 0 | 2 | $-509.400 |
| Daniel S Schwartz | Direktur | 31 Des. 2025 A | 12.279 | 0 | 0 | $0 |
| Alexandre Behring | Direktur | 31 Des. 2025 A | 2.036 | 0 | 0 | $0 |
| John F. Prato | Direktur | 30 Des. 2022 A | 7.083 | 0 | 0 | $0 |
| Golnar Khosrowshahi | Direktur | 30 Des. 2022 A | 15.158 | 0 | 0 | $0 |
| Joao M. Castro-Neves | Direktur | 30 Des. 2022 A | 7.423 | 0 | 0 | $0 |
| Neil Golden | Direktur | 30 Des. 2022 A | 27.998 | 0 | 0 | $0 |
| Paul J Fribourg | Direktur | 30 Des. 2022 A | 68.636 | 0 | 0 | $0 |
| Carlos Alberto Sicupira | Direktur | 30 Des. 2021 A | 142.642 | 0 | 0 | $0 |
| Motta Roberto Moses Thompson | Direktur | 26 Mei 2021 M | 16.241 | 0 | 0 | $0 |
| Marc Caira | Direktur | 29 Des. 2019 A | 82.168 | 0 | 0 | $0 |
| Alexandre Van Damme | Direktur | 29 Des. 2019 A | 25.599 | 0 | 0 | $0 |
| Sir Martin E. Franklin | Direktur | 29 Des. 2018 A | 18.357 | 0 | 0 | $0 |
| Cecilia Sicupira | Direktur | 30 Des. 2017 A | 2.592 | 0 | 0 | $0 |
| Milroy V Thomas | Direktur | 30 Des. 2017 A | 27.686 | 0 | 0 | $0 |
| Alan Parker | Direktur | 14 Jan. 2016 C | 300 | 0 | 0 | $0 |
| John Anthony Lederer | Direktur | 31 Des. 2015 A | 55.093 | 0 | 0 | $0 |
| 3G Restaurant Brands Holdings General Partner Ltd. | Pemilik 10% | 8 Nov. 2017 S | 0 | 0 | 0 | $0 |
| Alexandre Macedo | · | 30 Okt. 2019 S | 23.030 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 57 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| DUSA · Davis Fundamental ETF Trust | 2,95% | 506.060 NS | 31 Juli 2026 | N-PORT |
| DINT · Davis Fundamental ETF Trust | 1,97% | 77.462 NS | 31 Juli 2026 | N-PORT |
| PID · Invesco Exchange-Traded Fund Trust | 1,78% | 212.207 SH | 2 Okt. 2026 | Harian |
| GURU · Global X Funds | 1,07% | 8.816 NS | 31 Juli 2026 | N-PORT |
| EWC · iShares, Inc. | 0,80% | 714.610 SH | 11 Sep. 2026 | Harian |
| BBCA · J.P. Morgan Exchange-Traded Fund Tr… | 0,78% | 1.150.328 NS | 31 Juli 2026 | N-PORT |
| QLV · FlexShares Trust | 0,51% | 11.340 NS | 31 Juli 2026 | N-PORT |
| IYC · iShares Trust | 0,46% | 68.686 SH | 11 Sep. 2026 | Harian |
| VIGI · VANGUARD WHITEHALL FUNDS | 0,45% | 567.086 SH | 19 Agu 2026 | Harian |
| IWP · iShares Trust | 0,44% | 1.108.245 SH | 11 Sep. 2026 | Harian |
| RXI · iShares Trust | 0,42% | 13.723 SH | 11 Sep. 2026 | Harian |
| FXD · First Trust Exchange-Traded AlphaDE… | 0,29% | 10.616 NS | 31 Juli 2026 | N-PORT |
| DIHP · Dimensional ETF Trust | 0,29% | 246.630 NS | 31 Juli 2026 | N-PORT |
| RECS · Columbia ETF Trust I | 0,24% | 187.611 NS | 31 Juli 2026 | N-PORT |
| IWR · iShares Trust | 0,19% | 1.406.347 SH | 11 Sep. 2026 | Harian |
| FEUS · FlexShares Trust | 0,16% | 2.475 NS | 31 Juli 2026 | N-PORT |
| VYMI · VANGUARD WHITEHALL FUNDS | 0,14% | 388.139 SH | 19 Agu 2026 | Harian |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,13% | 15.162 NS | 31 Juli 2026 | N-PORT |
| WLDR · Two Roads Shared Trust | 0,13% | 1.597 NS | 31 Juli 2026 | N-PORT |
| DXIV · Dimensional ETF Trust | 0,11% | 3.100 NS | 31 Juli 2026 | N-PORT |
| IWS · iShares Trust | 0,11% | 219.837 SH | 11 Sep. 2026 | Harian |
| PTIN · Pacer Funds Trust | 0,11% | 2.632 NS | 31 Juli 2026 | N-PORT |
| DFSI · Dimensional ETF Trust | 0,10% | 15.759 NS | 31 Juli 2026 | N-PORT |
| DFAI · Dimensional ETF Trust | 0,10% | 238.862 NS | 31 Juli 2026 | N-PORT |
| JFLI · J.P. Morgan Exchange-Traded Fund Tr… | 0,10% | 645 NS | 31 Juli 2026 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0,09% | 16.038 NS | 31 Juli 2026 | N-PORT |
| PABD · iShares Trust | 0,09% | 3.796 SH | 10 Sep. 2026 | Harian |
| IDEV · iShares Trust | 0,08% | 344.658 SH | 11 Sep. 2026 | Harian |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0,08% | 12.350 SH | 2 Okt. 2026 | Harian |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0,08% | 3.347.366 SH | 19 Agu 2026 | Harian |
| VSGX · VANGUARD WORLD FUND | 0,07% | 68.727 SH | 19 Agu 2026 | Harian |
| DFIC · Dimensional ETF Trust | 0,07% | 136.431 NS | 31 Juli 2026 | N-PORT |
| ACWX · iShares Trust | 0,06% | 105.176 SH | 11 Sep. 2026 | Harian |
| RODM · Lattice Strategies Trust | 0,06% | 13.441 NS | 31 Juli 2026 | N-PORT |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,06% | 802.160 SH | 19 Agu 2026 | Harian |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 6.430 SH | 2 Okt. 2026 | Harian |
| IXUS · iShares Trust | 0,06% | 444.979 SH | 11 Sep. 2026 | Harian |
| PXF · Invesco Exchange-Traded Fund Trust … | 0,05% | 22.341 SH | 2 Okt. 2026 | Harian |
| VXUS · VANGUARD STAR FUNDS | 0,05% | 5.027.547 SH | 19 Agu 2026 | Harian |
| IWF · iShares Trust | 0,05% | 737.977 SH | 11 Sep. 2026 | Harian |
| TLTD · FlexShares Trust | 0,04% | 3.894 NS | 31 Juli 2026 | N-PORT |
| DFAX · Dimensional ETF Trust | 0,04% | 64.983 NS | 31 Juli 2026 | N-PORT |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,04% | 57.070 SH | 19 Agu 2026 | Harian |
| VONG · VANGUARD SCOTTSDALE FUNDS | 0,04% | 311.422 SH | 19 Agu 2026 | Harian |
| IWB · iShares Trust | 0,04% | 237.619 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,04% | 94.440 SH | 10 Sep. 2026 | Harian |
| IWD · iShares Trust | 0,03% | 325.257 SH | 11 Sep. 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,03% | 88.489 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,03% | 28.791 SH | 19 Agu 2026 | Harian |
| TOK · iShares Trust | 0,03% | 848 SH | 10 Sep. 2026 | Harian |
| URTH · iShares, Inc. | 0,03% | 28.960 SH | 11 Sep. 2026 | Harian |
| VOXP · Advisors Series Trust | 0,03% | 21 NS | 31 Juli 2026 | N-PORT |
| CRBN · iShares Trust | 0,02% | 3.681 SH | 11 Sep. 2026 | Harian |
| ACWI · iShares Trust | 0,02% | 99.720 SH | 10 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,02% | 287.692 SH | 19 Agu 2026 | Harian |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,01% | 9.207 SH | 2 Okt. 2026 | Harian |
| FTLS · First Trust Exchange-Traded Fund III | -0,22% | -73.024 NS | 31 Juli 2026 | N-PORT |
QSR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 18 analis
BELI
Target median
$85.00
+21,7%
4 22,2%
Beli Kuat
8 44,4%
Beli
6 33,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
24 analis · 2026-10-03Target rata-rata $86.17 +23,3%
← Di bawah semua target
Harga saat ini $69.87
Rendah$78.00
Rata-rata$86.17
Tinggi$104.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| QSR | $23.63B | 29.0 | 12.2% | 11.4% | 31.9% | · |
| MCD | · | 25.6 | 3.7% | 31.9% | -376.3% | · |
| SBUX | $94.81B | 51.2 | 2.8% | 5.0% | -23.9% | · |
| DASH | · | 106.3 | 27.9% | 6.8% | · | · |
| YUM | · | 27.3 | 8.8% | 19.0% | -20.8% | · |
| CMG | · | 32.5 | 5.4% | 12.9% | 48.3% | · |
| DRI | $23.27B | 19.6 | 9.4% | 9.1% | 56.3% | 20.3% |
| ARMK | $10.25B | 32.0 | 6.3% | 1.8% | 10.6% | · |
| TXRH | $11.03B | 27.4 | 9.4% | 7.0% | 29.4% | · |
| DPZ | $14.31B | 24.2 | 5.0% | 12.2% | -15.3% | 40.0% |
| EAT | $7.17B | 15.6 | 7.9% | 8.4% | 118.3% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Burger King Kalahkan McDonald's. Ini yang Perlu Dilakukan Sang Raksasa Kuning Sekarang.
Nasdaq · 1 minggu, 2 hari lalu
Pesaing McDonald's yang mewah diam-diam menutup lebih dari selusin lokasi
Yahoo Finance · 4 bulan, 2 minggu lalu
Setelah kemenangan besar dalam pertarungan burger, Burger King berupaya menantang Egg McMuffin McDonald's
Yahoo Finance · 4 bulan, 4 minggu lalu
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 6, 2026