nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen20.7%
Rasio Pembayaran Dividen121.8%
Pembayaran Tahunan≈$1.88Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 30, 2026
$0,47
USD
≈17.5%
Mar 31, 2026
$0,47
USD
≈16.6%
Des 31, 2025
$0,47
USD
≈15.3%
Sep 30, 2025
$0,47
USD
≈16.1%
Jun 30, 2025
$0,47
USD
≈14.8%
Mar 31, 2025
$0,47
USD
≈14.0%
Des 31, 2024
$0,65
USD
≈13.4%
Sep 30, 2024
$0,47
USD
≈14.0%
Jun 28, 2024
$0,47
USD
≈14.1%
Mar 27, 2024
$0,47
USD
≈13.8%
Des 28, 2023
$0,76
USD
≈18.3%
Sep 28, 2023
$0,47
USD
≈14.8%
Jun 29, 2023
$0,47
USD
≈14.4%
Mar 30, 2023
$0,47
USD
≈16.4%
Des 29, 2022
$0,76
USD
≈14.0%
Sep 29, 2022
$0,47
USD
≈9.2%
Jun 29, 2022
$0,47
USD
≈5.6%
Mar 30, 2022
$0,40
USD
≈2.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-15.4%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.34
$0.44
-22.9%
31 Maret 2026
Mei 12, 2026
$0.23
$0.44
-47.3%
31 Des. 2025
$0.38
$0.41
-6.9%
30 Sep. 2025
$0.42
$0.45
-6.4%
30 Juni 2025
$0.41
$0.45
-9.2%
31 Maret 2025
$0.47
$0.47
0.17%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
Revenue
·
·
·
$49M
SG&A Expense
$5M
$5M
$5M
$4M
Operating Expenses
·
·
·
$17M
Interest Expense
·
·
$6M
$3M
Interest Income
$63M
$62M
$63M
$51M
Pretax Income
$36M
$37M
$39M
$32M
Income Tax
$0
$0
$0
$0
Net Income
$36M
$37M
$39M
$32M
EPS (Basic)
$1.71
$1.92
$2.14
$1.83
EPS (Diluted)
$1.68
$1.88
$2.11
$1.82
Shares (Basic)
21,003,635
19,279,501
18,085,088
17,653,765
Shares (Diluted)
21,431,650
19,713,916
18,343,725
17,746,214
Neraca13
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$15M
$26M
$8M
$6M
Inventory
·
·
·
$1M
Other Current Assets
$1M
$3M
$107.2K
·
Total Assets
$425M
$435M
$359M
$343M
Total Liabilities
$117M
$126M
$87M
$79M
Long-term Debt
$49M
$49M
·
·
Total Debt
·
·
·
$336M
Common Stock
$210.8K
$208.3K
$182.0K
$176.9K
Paid-in Capital
·
·
·
$269M
Retained Earnings
$-16M
$-10M
$-6M
$-5M
Stockholders' Equity
$308M
$309M
$272M
$264M
Liabilities + Equity
$425M
$435M
$359M
$343M
Shares Outstanding
21,080,272
20,829,228
18,197,192
17,685,952
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$3M
$3M
$1M
$435.6K
Operating Cash Flow
$29M
$23M
$28M
$17M
Investing Cash Flow
$9M
$-39M
$-2M
$-125M
Stock Issued
$1M
$40M
$7M
$5M
Net Stock Activity
$1M
$40M
$7M
$5M
Dividends Paid
$44M
$42M
$39M
$28M
Financing Cash Flow
$-49M
$35M
$-24M
$34M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
Net Margin
65.0%
67.4%
67.7%
66.1%
Pretax Margin
65.0%
67.4%
67.7%
66.1%
ROA
8.4%
9.3%
11.0%
10.4%
ROE
11.7%
12.3%
14.1%
12.1%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
Debt / Equity
·
·
·
1.3
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.1
0.1
0.2
0.2
Per Saham6
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$14.60
$14.83
$14.94
$14.86
Revenue / Share
$2.58
$2.79
$3.12
$2.75
Cash Flow / Share
$1.34
$1.17
$1.55
$0.96
Cash / Share
$0.71
$1.27
$0.43
$0.32
Dividend / Share
$1.88
$2.06
$2.17
$2.10
EPS (TTM)
$1.68
$1.88
$2.11
$1.82
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
EPS YoY
-10.6%
-10.9%
15.9%
·
EPS CAGR 3Y
-2.6%
·
·
·
Net Income YoY
-2.8%
-4.3%
19.9%
·
Net Income CAGR 3Y
3.7%
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$53M
$53M
$53M
$49M
Net Income TTM
$36M
$37M
$39M
$32M
Market Cap
$258M
$321M
$294M
$268M
Enterprise Value
·
·
·
$598M
P/E
7.3
8.2
7.7
8.3
P/S
4.9
6.1
5.6
5.5
P/B
0.8
1.0
1.1
1.0
P / Tangible Book
0.8
1.0
1.1
1.0
P / Cash Flow
9.0
13.9
10.4
15.7
EV / Revenue
·
·
·
12.2
Dividend Yield
17.0%
13.0%
13.3%
10.5%
Earnings Yield
13.7%
12.2%
13.0%
12.1%
Payout Ratio
121.8%
112.4%
101.1%
87.2%
Annual Payout
$44M
$42M
$39M
$28M
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
$14M
$15M
·
$13M
SG&A Expense
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
$5M
$4M
·
$3M
Interest Expense
·
·
·
·
·
·
·
$2M
$2M
$2M
·
$1M
$994.9K
$2M
$1M
$861.3K
Interest Income
$15M
$15M
$16M
$15M
$17M
$15M
$15M
$16M
$15M
$15M
$17M
$15M
$15M
$17M
$16M
$14M
Pretax Income
$7M
$5M
$8M
$9M
$9M
$10M
$8M
$11M
$9M
$9M
$9M
$10M
$9M
$11M
$7M
$10M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
Net Income
$7M
$5M
$8M
$9M
$9M
$10M
$8M
$11M
$9M
$9M
$9M
$10M
$9M
$11M
$7M
$10M
EPS (Basic)
$0.35
$0.23
$0.39
$0.42
$0.42
$0.48
$0.40
$0.57
$0.47
$0.48
$0.51
$0.55
$0.48
$0.60
$0.42
$0.55
EPS (Diluted)
$0.34
$0.23
$0.38
$0.42
$0.41
$0.47
$0.39
$0.56
$0.46
$0.47
$0.50
$0.54
$0.47
$0.60
$0.41
$0.55
Shares (Basic)
21,242,557
21,080,272
·
21,074,771
21,002,787
20,858,466
·
19,625,190
19,378,445
18,273,919
·
18,175,467
18,094,288
17,879,444
·
17,657,913
Shares (Diluted)
21,713,882
21,484,118
·
21,485,776
21,487,106
21,264,891
·
20,058,417
19,890,376
18,640,492
·
18,562,930
18,273,512
17,960,103
·
17,752,290
Neraca13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$28M
$15M
$29M
$36M
$10M
$26M
$7M
$7M
$7M
$8M
$9M
$18M
$5M
$6M
$9M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
$994.8K
·
·
·
Other Current Assets
$1M
$65.8K
$1M
$26.4K
$879.2K
$1M
$3M
$1M
$838.9K
$192.4K
$107.2K
·
·
·
·
·
Total Assets
$462M
$436M
$425M
$427M
$455M
$415M
$435M
$366M
$386M
$384M
$359M
$352M
$331M
$323M
$343M
$340M
Total Liabilities
$160M
$133M
$117M
$117M
$145M
$104M
$126M
$70M
$94M
$98M
$87M
$77M
$57M
$51M
$79M
$70M
Long-term Debt
$49M
$49M
$49M
$49M
$49M
$49M
·
$54M
$77M
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$316M
$314M
·
$330M
Common Stock
$213.1K
$210.8K
$210.8K
$210.8K
$210.7K
$208.9K
$208.3K
$196.3K
$196.2K
$191.0K
$182.0K
$181.8K
$181.8K
$180.9K
$176.9K
$176.6K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$276M
$275M
·
$269M
Retained Earnings
$-24M
$-21M
$-16M
$-13M
$-12M
$-10M
$-10M
$-4M
$-6M
$-6M
$-6M
$-1M
$-3M
$-3M
$-5M
$1M
Stockholders' Equity
$302M
$303M
$308M
$310M
$310M
$311M
$309M
$295M
$293M
$286M
$272M
$276M
$274M
$272M
$264M
$270M
Liabilities + Equity
$462M
$436M
$425M
$427M
$455M
$415M
$435M
$366M
$386M
$384M
$359M
$352M
$331M
$323M
$343M
$340M
Shares Outstanding
21,314,392
21,080,272
21,080,272
21,075,298
21,074,625
20,893,785
20,829,228
19,634,482
19,624,458
18,197,192
18,197,192
18,182,241
18,175,393
18,088,683
17,685,952
17,742,915
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$957.6K
$865.4K
$909.8K
$928.7K
$881.1K
$649.3K
$845.5K
$845.5K
$836.3K
$531.3K
$537.1K
$540.4K
$263.8K
$138.3K
$107.3K
$84.9K
Operating Cash Flow
$9M
$3M
$7M
$8M
$6M
$8M
$2M
$8M
$6M
$7M
$16M
$1000.0K
$10M
$2M
$5M
$5M
Investing Cash Flow
$-37M
$2M
$-7M
$14M
$-4M
$6M
$-41M
$24M
$-3M
$-19M
$-11M
$-22M
$5M
$25M
$-5M
$-2M
Stock Issued
$0
$0
$0
$0
$0
$1M
$19M
$43.5K
$11M
$10M
$0
$0
$1M
$6M
$0
$0
Net Stock Activity
·
$0
·
·
·
$1M
·
·
·
$10M
·
·
·
$6M
·
·
Dividends Paid
$11M
$10M
$10M
$10M
$10M
$14M
$9M
$9M
$9M
$14M
$9M
$9M
$9M
$13M
$8M
$8M
Financing Cash Flow
$13M
$8M
$-13M
$-29M
$23M
$-30M
$59M
$-32M
$-3M
$11M
$-6M
$11M
$-2M
$-28M
$-4M
$-299.2K
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
58.2%
36.9%
·
65.3%
61.5%
77.0%
·
77.5%
69.7%
65.9%
·
72.6%
63.3%
71.7%
·
75.5%
Pretax Margin
58.2%
36.9%
·
65.3%
61.5%
77.0%
·
77.5%
69.7%
65.9%
·
72.6%
63.3%
71.7%
·
75.5%
ROA
1.6%
1.1%
·
2.2%
2.1%
2.5%
·
3.1%
2.6%
2.5%
·
2.9%
2.6%
3.5%
·
5.7%
ROE
2.4%
1.6%
·
2.9%
2.9%
3.4%
·
3.9%
3.2%
3.1%
·
3.6%
3.2%
4.0%
·
7.2%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
1.2
1.2
·
1.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.15
$14.39
·
$14.71
$14.71
$14.87
·
$15.05
$14.92
$15.71
·
$15.17
$15.06
$15.04
·
$15.23
Revenue / Share
$0.59
$0.61
·
$0.64
$0.67
$0.61
·
$0.72
$0.66
$0.71
·
$0.74
$0.75
$0.83
·
$0.73
Cash Flow / Share
·
$0.15
·
·
·
$0.36
·
·
·
$0.37
·
·
·
$0.09
·
·
Cash / Share
$0.63
$1.32
·
$1.37
$1.69
$0.47
·
$0.34
$0.36
$0.38
·
$0.48
$0.99
$0.26
·
$0.53
Dividend / Share
$0.47
$0.47
$0.47
$0.47
$0.47
$0.47
$0.65
$0.47
$0.47
$0.47
$0.76
$0.47
$0.47
$0.47
$0.76
$0.47
EPS (TTM)
$1.37
$1.44
·
$1.69
$1.83
$1.88
·
$1.99
$1.97
$1.98
·
$2.02
$2.03
$1.98
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$29M
$31M
·
$36M
$38M
$38M
·
$39M
$37M
$37M
·
$37M
$36M
$35M
·
·
Market Cap
$228M
$239M
·
$270M
$294M
$307M
·
$305M
$301M
$287M
·
$268M
$275M
$244M
·
$256M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$573M
$553M
·
$577M
P/E
7.8
7.9
·
7.6
7.6
7.8
·
7.8
7.8
8.0
·
7.3
7.5
6.8
·
·
P/B
0.8
0.8
·
0.9
0.9
1.0
·
1.0
1.0
1.0
·
1.0
1.0
0.9
·
0.9
P / Tangible Book
0.8
0.8
·
0.9
0.9
1.0
·
1.0
1.0
1.0
·
1.0
1.0
0.9
·
0.9
P / Cash Flow
·
75.4
·
·
·
40.3
·
·
·
41.5
·
·
·
143.6
·
·
Dividend Yield
17.8%
16.8%
·
16.0%
14.5%
13.5%
·
13.4%
13.4%
13.8%
·
14.5%
14.0%
15.2%
·
·
Earnings Yield
12.8%
12.7%
·
13.2%
13.1%
12.8%
·
12.8%
12.8%
12.6%
·
13.7%
13.4%
14.7%
·
·
Payout Ratio
·
204.7%
·
·
·
135.5%
·
·
·
158.8%
·
·
·
126.1%
·
·
Annual Payout
$41M
$40M
·
$43M
$43M
$41M
·
$41M
$40M
$40M
·
$39M
$39M
$37M
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
$49M
·
Laba Bersih
$36M
$37M
$39M
$32M
·
EPS Dilusian
$1.68
$1.88
$2.11
$1.82
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
1.3
0.8
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
109 pengaju
· $85.2M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang109
Nilai yang dipegang$85.2M
Posisi baru14
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (-9 vs Kuartal sebelumnya)
12 (-5 vs Kuartal sebelumnya)
47 (+20 vs Kuartal sebelumnya)
22 (-10 vs Kuartal sebelumnya)
+605K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 16 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.