nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen12.0%
Rasio Pembayaran Dividen28.7%
Pembayaran Tahunan≈$2.00Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 15, 2026
$0,50
USD
≈12.5%
Jun 15, 2026
$0,50
USD
≈13.4%
Mar 13, 2026
$0,50
USD
≈15.2%
Des 15, 2025
$0,50
USD
≈13.8%
Sep 15, 2025
$0,50
USD
≈14.2%
Jun 13, 2025
$0,50
USD
≈13.9%
Mar 14, 2025
$0,50
USD
≈12.7%
Des 13, 2024
$0,50
USD
≈11.8%
Sep 13, 2024
$0,50
USD
≈13.6%
Jun 14, 2024
$0,50
USD
≈17.8%
Mar 14, 2024
$0,50
USD
≈19.1%
Des 14, 2023
$0,69
USD
≈17.6%
Sep 14, 2023
$0,69
USD
≈15.6%
Jun 14, 2023
$0,69
USD
≈15.6%
Mar 14, 2023
$0,69
USD
≈13.5%
Des 14, 2022
$0,50
USD
≈11.4%
Sep 14, 2022
$0,50
USD
≈9.7%
Jun 14, 2022
$0,50
USD
≈9.7%
Mar 14, 2022
$0,50
USD
≈9.1%
Des 14, 2021
$0,48
USD
≈9.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-1.2%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$0.46
$0.46
0.22%
31 Maret 2026
$0.43
$0.38
12.9%
31 Des. 2025
$0.47
$0.51
-8.3%
30 Sep. 2025
$0.51
$0.48
6.4%
30 Juni 2025
$0.43
$0.47
-9.0%
31 Maret 2025
$0.41
$0.50
-18.0%
31 Des. 2024
$0.83
$0.77
7.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$13M
$13M
$9M
$7M
$6M
$3M
Operating Expenses
$34M
$37M
$23M
$26M
$14M
$9M
Interest Expense
·
·
$52M
$40M
$30M
$21M
Interest Income
·
·
$68M
$78M
$56M
$39M
Other Non-op
$-28.0K
$748.0K
$2M
$399.0K
$780.0K
$373.0K
Net Income
$123M
$36M
$19M
$14M
$83M
$34M
EPS (Basic)
$4.28
$1.02
$0.60
$0.22
$6.00
$2.13
EPS (Diluted)
$2.85
$1.02
$0.60
$0.22
$3.93
$1.74
Shares (Basic)
17,673,000
17,402,000
17,199,000
14,686,000
6,601,000
5,206,000
Shares (Diluted)
42,011,000
17,402,000
17,199,000
14,686,000
20,366,000
18,648,000
EBITDA
$3M
$6M
$2M
$3M
·
·
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$31M
$4M
$14M
$20M
$26M
$30M
Total Assets
$5.32B
$5.42B
$7.02B
$8.15B
$8.51B
$6.18B
Total Liabilities
$4.49B
$4.84B
$6.57B
$7.61B
$8.01B
$5.77B
Long-term Debt
$771M
$799M
$1.27B
$1.35B
$1.28B
$1.04B
Common Stock
·
·
·
·
$92.0K
$50.0K
Retained Earnings
$-17M
$-55M
$-36M
$4M
$28M
$3M
Treasury Stock
·
$0
$4M
$4M
$4M
$5M
Stockholders' Equity
$388M
$336M
$347M
$449M
$245M
$128M
Liabilities + Equity
$5.32B
$5.42B
$7.02B
$8.15B
$8.51B
$6.18B
Shares Outstanding
18,574,101
17,461,129
17,231,913
17,079,943
9,163,934
5,022,578
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$3M
$6M
$2M
$3M
$0
$0
Stock-based Comp
$6M
$6M
$4M
$3M
$2M
$548.0K
Other Non-cash
$-109M
$-18M
$6M
$45M
·
·
Operating Cash Flow
$23M
$29M
$32M
$66M
$49M
$33M
Investing Cash Flow
$322M
$957M
$741M
$951M
$518M
$-68M
Stock Issued
$11M
$0
$0
$156M
$32M
$0
Stock Repurchased
·
·
·
$0
$0
$5M
Net Stock Activity
$11M
$0
$0
$156M
$32M
$-5M
Dividends Paid
$35M
$35M
$48M
$30M
$14M
$7M
Financing Cash Flow
$-317M
$-995M
$-777M
$-1.03B
$-567M
$69M
Net Change in Cash
$27M
$-10M
$-4M
$-13M
$-239.0K
$33M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Margin
261.0%
127.8%
111.6%
37.7%
320.4%
193.4%
EBITDA Margin
6.2%
20.0%
14.7%
7.7%
·
·
ROA
2.3%
0.58%
0.25%
0.17%
1.1%
1.1%
ROE
33.5%
10.7%
5.4%
3.3%
34.6%
27.1%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$20.89
$19.27
$20.16
$26.26
$26.77
$25.53
Revenue / Share
$1.12
$1.62
$0.98
$2.57
$1.28
$0.95
Cash Flow / Share
$0.55
$1.68
$1.83
$4.48
$2.42
$1.76
Cash / Share
$1.68
$0.22
$0.80
$1.17
$2.89
$6.02
Dividend / Share
$2.00
$2.00
$2.74
$2.00
$1.90
$1.42
EPS (TTM)
$2.85
$1.02
$0.60
$0.22
$3.93
$1.74
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
67.7%
67.5%
-55.5%
44.8%
47.5%
·
Revenue CAGR 3Y
7.7%
2.6%
-1.7%
·
·
·
Revenue CAGR 5Y
21.7%
·
·
·
·
·
EPS YoY
179.4%
70.0%
172.7%
-94.4%
125.9%
·
EPS CAGR 3Y
134.9%
-36.2%
-29.9%
·
·
·
EPS CAGR 5Y
10.4%
·
·
·
·
·
Net Income YoY
242.4%
91.9%
31.8%
-83.0%
144.3%
·
Net Income CAGR 3Y
105.4%
-24.5%
-18.1%
·
·
·
Net Income CAGR 5Y
29.2%
·
·
·
·
·
Dividends Paid CAGR 5Y
36.8%
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$47M
$28M
$17M
$38M
$26M
$18M
Net Income TTM
$123M
$36M
$19M
$14M
$83M
$34M
Market Cap
$262M
$274M
$271M
$271M
$176M
$83M
P/E
4.9
15.4
26.2
72.2
4.9
9.5
P/S
5.5
9.7
16.2
7.2
6.8
4.7
P/B
0.7
0.8
0.8
0.6
0.7
0.6
P / Tangible Book
0.7
0.8
0.8
0.6
0.7
0.6
P / Cash Flow
11.4
9.4
8.6
4.1
3.6
2.5
Dividend Yield
13.5%
12.7%
17.7%
10.9%
8.0%
8.9%
Earnings Yield
20.2%
6.5%
3.8%
1.4%
20.4%
10.5%
Payout Ratio
28.7%
96.9%
255.9%
208.6%
17.0%
21.6%
Annual Payout
$35M
$35M
$48M
$30M
$14M
$7M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$2M
$3M
$4M
$2M
$3M
$2M
$2M
$2M
$2M
Operating Expenses
$10M
$10M
$8M
$8M
$9M
$8M
$9M
$8M
$9M
$11M
$6M
$6M
$5M
$6M
$9M
$6M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$13M
$13M
$12M
·
$11M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$18M
$17M
$16M
·
$15M
Other Non-op
$22.0K
$338.0K
$112.0K
$-122.0K
$52.0K
$-70.0K
$20.0K
$240.0K
$414.0K
$74.0K
$1M
$38.0K
$36.0K
$317.0K
$46.0K
$115.0K
Net Income
$17M
$23M
$24M
$51M
$22M
$26M
$15M
$23M
$12M
$-15M
$18M
$-17M
$8M
$9M
$-2M
$-9M
EPS (Basic)
$0.29
$0.54
$0.67
$1.98
$0.69
$0.94
$0.50
$0.92
$0.43
$-0.83
$0.79
$-0.90
$0.33
$0.38
$-0.32
$-0.62
EPS (Diluted)
$0.29
$0.42
$0.47
$1.14
$0.54
$0.70
$0.71
$0.74
$0.40
$-0.83
$0.80
$-0.90
$0.33
$0.37
$-0.20
$-0.62
Shares (Basic)
18,844,000
18,605,000
·
17,722,000
17,712,000
17,516,000
·
17,461,000
17,422,000
17,264,000
·
17,232,000
17,213,000
17,118,000
·
14,962,000
Shares (Diluted)
53,978,000
51,456,000
·
43,854,000
39,460,000
36,049,000
·
30,468,000
27,788,000
24,862,000
·
23,086,000
23,080,000
22,678,000
·
22,678,000
EBITDA
·
$1M
·
·
·
$1M
·
·
·
$2M
·
·
·
$476.0K
·
·
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$23M
$31M
$18M
$9M
$19M
$4M
$35M
$4M
$13M
·
$11M
$20M
$39M
·
$22M
Total Assets
$5.37B
$5.23B
$5.32B
$5.28B
$5.40B
$5.40B
$5.42B
$5.69B
$6.57B
$7.09B
·
$6.89B
$7.60B
$8.04B
·
$8.28B
Total Liabilities
$4.51B
$4.39B
$4.49B
$4.50B
$4.72B
$4.78B
$4.84B
$5.15B
$6.09B
$6.64B
·
$6.45B
$7.14B
$7.57B
·
$7.78B
Long-term Debt
·
·
$771M
$721M
$816M
$832M
·
$816M
$861M
$843M
·
$1.22B
$1.25B
$1.28B
·
$1.27B
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$150.0K
Retained Earnings
$-21M
$-16M
$-17M
$-19M
$-45M
$-48M
$-55M
$-54M
$-61M
$-59M
·
$-37M
$-9M
$-3M
·
$15M
Treasury Stock
·
·
·
·
·
·
·
$0
$0
$4M
·
$4M
$4M
$4M
·
$4M
Stockholders' Equity
$380M
$389M
$388M
$375M
$348M
$344M
$336M
$336M
$327M
$327M
$347M
$345M
$372M
$377M
$449M
$352M
Liabilities + Equity
$5.37B
$5.23B
$5.32B
$5.28B
$5.40B
$5.40B
$5.42B
$5.69B
$6.57B
$7.09B
·
$6.89B
$7.60B
$8.04B
·
$8.28B
Shares Outstanding
18,848,029
18,686,983
18,574,101
17,721,828
17,721,828
17,643,526
17,461,129
17,461,129
17,461,129
17,306,257
17,231,913
17,231,913
17,231,913
17,184,231
17,079,943
14,979,759
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$631.0K
$620.0K
$614.0K
$1M
$1M
$1M
$1M
$2M
$1M
$476.0K
$478.0K
$476.0K
$460.0K
$545.0K
Stock-based Comp
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$847.0K
$872.0K
$870.0K
Other Non-cash
·
$-16M
·
·
·
$-12M
·
·
·
$28M
·
·
·
$4M
·
·
Operating Cash Flow
$-6M
$9M
$-5M
$8M
$3M
$16M
$4M
$15M
$-8M
$18M
$3M
$6M
$8M
$15M
$7M
$7M
Investing Cash Flow
$24M
$85M
$42M
$190M
$18M
$71M
$221M
$139M
$52M
$545M
$102M
$208M
$365M
$67M
$237M
$4M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$43M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$9M
$12M
$9M
$8M
$9M
$9M
$10M
$8M
$9M
$9M
$13M
$12M
$12M
$12M
$7M
$7M
Financing Cash Flow
$95M
$-103M
$-25M
$-190M
$-31M
$-71M
$-257M
$-122M
$-56M
$-560M
$-101M
$-223M
$-391M
$-62M
$-255M
$-34M
Net Change in Cash
$113M
$-9M
$13M
$8M
$-10M
$16M
$-32M
$31M
$-12M
$3M
$4M
$-9M
$-19M
$20M
$-11M
$-23M
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
104.6%
147.9%
·
407.0%
184.5%
225.6%
·
186.4%
179.7%
114.3%
·
-353.9%
201.6%
237.5%
·
-151.3%
EBITDA Margin
·
9.3%
·
·
·
9.4%
·
·
·
-18.1%
·
·
·
12.0%
·
·
ROA
0.32%
0.43%
·
0.93%
0.37%
0.42%
·
0.37%
0.17%
-0.19%
·
-0.22%
0.11%
0.12%
·
-0.10%
ROE
4.8%
6.2%
·
14.3%
6.6%
7.7%
·
6.9%
3.5%
-4.2%
·
-4.9%
2.3%
2.5%
·
-2.9%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
-0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$20.15
$20.80
·
$21.18
$19.65
$19.48
·
$19.23
$18.75
$18.90
·
$20.02
$21.57
$21.95
·
$23.49
Revenue / Share
$0.31
$0.30
·
$0.28
$0.31
$0.32
·
$0.41
$0.24
$-0.52
·
$0.21
$0.18
$0.17
·
$0.25
Cash Flow / Share
·
$0.18
·
·
·
$0.44
·
·
·
$0.71
·
·
·
$0.66
·
·
Cash / Share
$0.34
$1.21
·
$1.01
$0.51
$1.09
·
$1.99
$0.24
$0.78
·
$0.64
$1.14
$2.26
·
$1.48
Dividend / Share
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.69
$0.69
$0.69
$0.69
$0.50
$0.50
EPS (TTM)
$2.32
$2.57
·
$3.09
$2.69
$2.55
·
$1.11
$-0.53
$-0.60
·
$-0.40
$-0.12
$-0.19
·
$1.34
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$55M
$51M
·
$58M
$58M
$52M
·
$10M
$3M
$35.0K
·
$17M
$16M
$19M
·
$42M
Net Income TTM
$115M
$120M
·
$114M
$87M
$77M
·
$39M
$-2M
$-5M
·
$-1M
$7M
$6M
·
$37M
Market Cap
$292M
$252M
·
$251M
$244M
$270M
·
$273M
$240M
$249M
·
$282M
$269M
$269M
·
$224M
P/E
6.7
5.2
·
4.6
5.1
6.0
·
14.1
-25.9
-23.9
·
-40.9
-129.9
-82.5
·
11.2
P/S
5.3
4.9
·
4.4
4.2
5.1
·
26.6
93.2
7100.5
·
16.7
16.5
13.9
·
5.4
P/B
0.8
0.6
·
0.7
0.7
0.8
·
0.8
0.7
0.8
·
0.8
0.7
0.7
·
0.6
P / Tangible Book
0.8
0.6
·
0.7
0.7
0.8
·
0.8
0.7
0.8
·
0.8
0.7
0.7
·
0.6
P / Cash Flow
·
26.8
·
·
·
16.8
·
·
·
14.0
·
·
·
18.0
·
·
Dividend Yield
13.5%
15.4%
·
14.2%
14.4%
13.0%
·
13.8%
17.4%
18.0%
·
15.2%
14.3%
12.7%
·
11.8%
Earnings Yield
15.0%
19.1%
·
21.8%
19.5%
16.7%
·
7.1%
-3.9%
-4.2%
·
-2.4%
-0.77%
-1.2%
·
8.9%
Payout Ratio
·
54.4%
·
·
·
33.8%
·
·
·
-59.1%
·
·
·
125.5%
·
·
Annual Payout
$39M
$39M
·
$36M
$35M
$35M
·
$38M
$42M
$45M
·
$43M
$39M
$34M
·
$27M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$123M
$36M
$19M
$14M
$83M
EPS Dilusian
$2.85
$1.02
$0.60
$0.22
$3.93
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
84 pengaju
· $203.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang84
Nilai yang dipegang$203.7M
Posisi baru10
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (-5 vs Kuartal sebelumnya)
14 (+7 vs Kuartal sebelumnya)
33 (+5 vs Kuartal sebelumnya)
19 (-9 vs Kuartal sebelumnya)
+56K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
James D. Dondero, NexPoint Advisors, L.P., NexPoint Diversified Real Estate Trust, NexPoint Real Estate Opportunities, LLC, NexPoint Asset Management, L.P., Highland Income Fund, Nancy Marie Dondero, Sole Voting Power Shared Voting Power Sole Dispositive Power Shared Dispositive Power James D. Dondero (1) 84,103 8,739,833.456 84,103 8,739,833.456 NexPoint Advisors, L.P. (2) 0 2,863,485 0 2,863,485 NexPoint Diversified Real Estate Trust (3) 0 2,100,000
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 5 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.