Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-8.6%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.13
$0.15
-14.3%
31 Maret 2026
$0.12
$0.16
-26.5%
31 Des. 2025
$0.15
$0.17
-10.9%
30 Sep. 2025
$0.16
$0.18
-8.8%
30 Juni 2025
$0.18
$0.16
13.4%
31 Maret 2025
$0.16
$0.17
-4.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$331M
$359M
$415M
$365M
$194M
$291M
$589M
$501M
$189M
SG&A Expense
·
·
·
·
$50M
$27M
$32M
$27M
$13M
Operating Expenses
$261M
$340M
$257M
$671.0K
$271M
$361M
$856M
$460M
$38M
Interest Expense
·
·
$173M
$112M
$55M
$63M
$88M
$47M
$21M
Interest Income
$195M
$245M
$299M
$236M
$169M
$157M
$175M
$152M
$140M
Pretax Income
$-60M
$-134M
$-24M
$49M
$33M
$-251M
$-496M
$-164M
$105M
Income Tax
$-22M
$1M
$1M
$2M
$6M
$-11M
$3M
$37M
$2M
Net Income
$-31M
$-132M
$-16M
$46M
$-101M
$-353M
$-415M
$-168M
$89M
EPS (Basic)
$-0.26
$-1.05
$-0.12
$0.35
$-0.79
$-2.75
$-3.25
·
·
EPS (Diluted)
$-0.26
$-1.05
$-0.12
$0.34
$-0.79
$-2.75
$-3.25
·
·
Shares (Basic)
126,883,000
127,441,000
127,060,000
127,302,000
128,496,000
128,548,000
128,391,000
·
·
Shares (Diluted)
126,883,000
127,441,000
127,060,000
129,300,000
128,496,000
128,548,000
128,391,000
·
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$67M
$302M
$258M
$306M
$260M
$475M
$70M
$77M
$25M
Total Assets
$3.56B
$3.72B
$4.20B
$4.75B
$5.64B
$6.21B
$7.41B
$8.66B
$1.84B
Deferred Tax
$0
$21M
$24M
$26M
$35M
$33M
$32M
$37M
$120.0K
Total Liabilities
$2.64B
$2.68B
$2.92B
$3.36B
$4.15B
$4.25B
$5.21B
$5.82B
$432M
Long-term Debt
$2.47B
$2.49B
$2.72B
$3.16B
$3.17B
$2.39B
$3.19B
$2.62B
$390M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
Retained Earnings
$-1.93B
$-1.81B
$-1.59B
$-1.47B
$-1.41B
$-1.23B
$-820M
$-193M
$259M
AOCI
$0
$-6M
$-3M
$-676.0K
$9M
$55M
$28M
$-399.0K
$0
Stockholders' Equity
$938M
$1.05B
$1.28B
$1.39B
$1.46B
$1.67B
$2.12B
$2.71B
$1.08B
Liabilities + Equity
$3.56B
$3.72B
$4.20B
$4.75B
$5.64B
$6.21B
$7.41B
$8.66B
$1.84B
Shares Outstanding
·
·
·
·
·
·
128,538,703
·
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$36M
$41M
$34M
$34M
$36M
$60M
$103M
$91M
$9M
Stock-based Comp
$13M
$12M
$14M
$8M
$14M
$4M
$11M
$7M
$0
Deferred Tax
$-22M
$-1M
$-1M
$-2M
$-85.0K
$-172.0K
$-5M
$28M
$2M
Amort. of Intangibles
·
·
·
·
·
$0
$0
$8.0K
$8.0K
Restructuring
·
·
$0
$0
$109M
$0
$0
·
·
Operating Cash Flow
$73M
$103M
$138M
$125M
$-21M
$96M
$137M
$101M
$107M
Investing Cash Flow
$-420M
$313M
$384M
$89M
$-556M
$1.00B
$-416M
$-468M
$439M
Stock Issued
$0
$16.0K
$0
·
·
·
·
·
·
Stock Repurchased
$11M
$7M
$0
$18M
$0
$0
·
·
·
Net Stock Activity
$-11M
$-7M
$0
$-18M
·
·
·
·
·
Dividends Paid
$83M
$99M
$104M
$99M
$52M
$52M
$218M
$185M
$0
Financing Cash Flow
$69M
$-328M
$-559M
$-161M
$384M
$-754M
$287M
$488M
$-552M
Net Change in Cash
$-277M
$89M
$-37M
$52M
$-193M
$344M
$8M
$120M
$-5M
Taxes Paid
$-2M
$2M
$268.0K
$595.0K
$5M
$-6M
$-3M
$21M
$10M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Margin
-9.4%
-36.8%
-3.8%
12.6%
-52.0%
-121.4%
-70.4%
-33.7%
·
Pretax Margin
-18.2%
-37.5%
-5.7%
13.5%
16.9%
-86.4%
-84.3%
-32.8%
·
ROA
-0.85%
-3.3%
-0.35%
0.88%
-1.7%
-5.2%
-5.2%
-3.2%
·
ROE
-3.1%
-11.3%
-1.2%
3.2%
-6.5%
-18.7%
-17.2%
-8.9%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.1
0.1
0.1
0.0
0.0
0.1
0.1
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$2.61
$2.82
$3.27
$2.82
$1.51
·
·
·
·
Cash Flow / Share
$0.58
$0.81
$1.08
$0.97
$-0.17
·
·
·
·
Dividend / Share
$0.64
$0.72
$0.80
$0.79
$0.58
$0.30
$1.65
$1.60
·
EPS (TTM)
$-0.26
$-1.05
$-0.12
$0.34
$-0.79
$-2.75
$-3.25
·
·
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-7.9%
-13.6%
13.8%
87.6%
-33.2%
·
·
·
·
Revenue CAGR 3Y
-3.2%
22.7%
12.6%
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$331M
$359M
$415M
$365M
$194M
$291M
$589M
$501M
$189M
Net Income TTM
$-31M
$-132M
$-16M
$46M
$-101M
$-353M
$-415M
$-168M
$89M
P/E
-21.5
-5.4
-62.0
18.3
-13.0
-2.7
-4.0
·
·
Earnings Yield
-4.6%
-18.6%
-1.6%
5.5%
-7.7%
-36.7%
-24.7%
·
·
Payout Ratio
-266.5%
-75.1%
-668.5%
217.1%
-51.4%
-14.6%
-52.5%
-110.0%
·
Annual Payout
$83M
$99M
$104M
$99M
$52M
$52M
$218M
$185M
$0
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$84M
$85M
$83M
$84M
$86M
$78M
$83M
$88M
$91M
$96M
$103M
$103M
$99M
$110M
$104M
$97M
Operating Expenses
$68M
$49M
$68M
$55M
$97M
$41M
$67M
$38M
$122M
$113M
$76M
$46M
$63M
$72M
$-155M
$75M
Interest Expense
·
·
·
·
·
·
·
$39M
$38M
$40M
·
$44M
$44M
$43M
·
$33M
Interest Income
$52M
$50M
$49M
$49M
$49M
$48M
$54M
$60M
$63M
$68M
$73M
$76M
$74M
$76M
$75M
$64M
Pretax Income
$-20M
$3M
$-16M
$-1M
$-47M
$4M
$-21M
$12M
$-68M
$-57M
$-16M
$13M
$-7M
$-13M
$6M
$-20M
Income Tax
$10.0K
$94.0K
$10.0K
$-129.0K
$-22M
$282.0K
$370.0K
$244.0K
$194.0K
$252.0K
$204.0K
$158.0K
$310.0K
$390.0K
$1M
$633.0K
Net Income
$-18M
$5M
$-14M
$984.0K
$-23M
$5M
$-20M
$13M
$-68M
$-57M
$-16M
$12M
$-7M
$-4M
$4M
$-20M
EPS (Basic)
$-0.15
$0.03
$-0.11
$0.00
$-0.19
$0.04
$-0.17
$0.10
$-0.53
$-0.45
$-0.13
$0.10
$-0.06
$-0.03
$0.04
$-0.16
EPS (Diluted)
$-0.15
$0.03
$-0.11
$0.00
$-0.19
$0.04
$-0.16
$0.09
$-0.53
$-0.45
$-0.12
$0.09
$-0.06
$-0.03
$0.03
$-0.16
Shares (Basic)
126,710,000
125,934,000
·
126,940,000
127,247,000
127,082,000
·
127,515,000
127,986,000
127,326,000
·
127,197,000
127,173,000
126,665,000
·
126,564,000
Shares (Diluted)
126,710,000
128,921,000
·
129,845,000
127,247,000
129,860,000
·
130,144,000
127,986,000
127,326,000
·
129,986,000
127,173,000
126,665,000
·
126,564,000
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$68M
$97M
$67M
$113M
$154M
$201M
$302M
$264M
$203M
$222M
$258M
$236M
$218M
$314M
$306M
$286M
Total Assets
$3.75B
$3.65B
$3.56B
$3.30B
$3.41B
$3.55B
$3.72B
$3.84B
$3.78B
$3.95B
·
$4.35B
$4.35B
$4.60B
·
$5.78B
Deferred Tax
·
·
$0
$0
$0
$22M
$21M
$22M
$22M
$23M
·
$23M
$24M
$25M
·
$25M
Total Liabilities
$2.90B
$2.74B
$2.64B
$2.34B
$2.42B
$2.52B
$2.68B
$2.75B
$2.68B
$2.76B
·
$3.04B
$3.03B
$3.25B
·
$4.38B
Long-term Debt
$2.75B
$2.59B
$2.47B
$2.17B
$2.26B
$2.34B
$2.49B
$2.57B
$2.50B
$2.58B
·
$2.84B
$2.85B
$3.07B
·
$3.52B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$-1.98B
$-1.94B
$-1.93B
$-1.89B
$-1.87B
$-1.83B
$-1.81B
$-1.77B
$-1.76B
$-1.67B
·
$-1.54B
$-1.53B
$-1.50B
·
$-1.45B
AOCI
·
·
$0
$0
$0
$-5M
$-6M
$-5M
$-5M
$-6M
·
$-5M
$-6M
$-4M
·
$-7M
Stockholders' Equity
$863M
$918M
$938M
$976M
$994M
$1.03B
$1.05B
$1.09B
$1.10B
$1.19B
·
$1.31B
$1.32B
$1.35B
·
$1.40B
Liabilities + Equity
$3.75B
$3.65B
$3.56B
$3.30B
$3.41B
$3.55B
$3.72B
$3.84B
$3.78B
$3.95B
·
$4.35B
$4.35B
$4.60B
·
$5.78B
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$9M
$8M
$7M
$11M
$11M
$11M
$10M
$9M
$10M
$9M
$9M
$8M
$8M
$8M
$9M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$2M
$3M
$6M
$3M
$2M
$2M
$2M
Deferred Tax
$0
$94.0K
$-521.0K
$0
$-22M
$-58.0K
$9.0K
$-852.0K
$-151.0K
$-137.0K
$-438.0K
$-638.0K
$-123.0K
$159.0K
$-160.0K
$-1M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Operating Cash Flow
$29M
$11M
$15M
$30M
$17M
$11M
$25M
$31M
$23M
$25M
$36M
$38M
$23M
$40M
$36M
$34M
Investing Cash Flow
$-158M
$-90M
$-332M
$-20M
$-82M
$14M
$77M
$89M
$67M
$79M
$155M
$31M
$128M
$70M
$367M
$-43M
Stock Issued
·
·
$0
$0
$0
$0
$0
$3.0K
$1.0K
$12.0K
$-16.0K
$0
$1.0K
$15.0K
·
$0
Stock Repurchased
·
·
$6M
$964.0K
·
·
$0
$7M
·
·
$0
$0
·
·
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$12.0K
·
·
·
$15.0K
·
·
Dividends Paid
$21M
$22M
$21M
$21M
$21M
$21M
$21M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
Financing Cash Flow
$109M
$94M
$268M
$-40M
$25M
$-183M
$-90M
$30M
$-108M
$-159M
$-163M
$-39M
$-242M
$-114M
$-396M
$-9M
Net Change in Cash
$-20M
$15M
$-48M
$-30M
$-40M
$-159M
$12M
$150M
$-18M
$-56M
$28M
$31M
$-91M
$-5M
$8M
$-18M
Taxes Paid
$-10M
$0
·
·
$3M
$-708.0K
·
·
·
·
·
·
·
·
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-21.9%
5.7%
·
1.2%
-26.9%
6.9%
·
14.4%
-74.2%
-59.6%
·
12.1%
-7.5%
-3.7%
·
-21.1%
Pretax Margin
-23.4%
3.8%
·
-1.7%
-54.5%
5.1%
·
13.2%
-74.9%
-59.4%
·
12.2%
-7.2%
-11.7%
·
-20.4%
ROA
-0.51%
0.13%
·
0.03%
-0.64%
0.14%
·
0.31%
-1.7%
-1.3%
·
0.24%
-0.15%
-0.08%
·
-0.36%
ROE
-2.0%
0.50%
·
0.10%
-2.2%
0.48%
·
1.1%
-5.6%
-4.5%
·
0.91%
-0.54%
-0.29%
·
-1.4%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.66
$0.66
·
$0.65
$0.68
$0.60
·
$0.68
$0.71
$0.75
·
$0.79
$0.78
$0.87
·
$0.77
Cash Flow / Share
·
$0.08
·
·
·
$0.08
·
·
·
$0.19
·
·
·
$0.31
·
·
Dividend / Share
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
Dividend Paid / Share
·
·
·
·
$0.16
$0.16
$0.16
$0.16
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.23
$-0.27
·
$-0.31
$-0.22
$-0.56
·
$-1.01
$-1.01
$-0.54
·
$0.03
$-0.22
$0.10
·
$0.92
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$336M
$338M
·
$331M
$335M
$341M
·
$378M
$393M
$401M
·
$416M
$410M
$396M
·
$347M
Net Income TTM
$-27M
$-32M
·
$-37M
$-25M
$-70M
·
$-129M
$-129M
$-69M
·
$5M
$-28M
$14M
·
$123M
P/E
-23.7
-20.7
·
-17.5
-23.0
-9.9
·
-5.5
-5.6
-12.8
·
208.7
-30.6
59.0
·
6.9
Earnings Yield
-4.2%
-4.8%
·
-5.7%
-4.4%
-10.1%
·
-18.0%
-17.7%
-7.8%
·
0.48%
-3.3%
1.7%
·
14.6%
Payout Ratio
·
452.3%
·
·
·
388.4%
·
·
·
-45.5%
·
·
·
-629.1%
·
·
Annual Payout
$84M
$84M
·
$83M
$89M
$94M
·
$104M
$104M
$104M
·
$104M
$103M
$101M
·
$94M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$331M
$359M
$415M
$365M
$194M
Laba Bersih
$-31M
$-132M
$-16M
$46M
$-101M
EPS Dilusian
$-0.26
$-1.05
$-0.12
$0.34
$-0.79
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
245 pengaju
· $498.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang245
Nilai yang dipegang$498.4M
Posisi baru49
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
49 (+18 vs Kuartal sebelumnya)
9 (-9 vs Kuartal sebelumnya)
69 (+7 vs Kuartal sebelumnya)
68 (+4 vs Kuartal sebelumnya)
-8.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 5 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.