Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$43.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2025
$-0.37
—
—
31 Maret 2023
$-0.22
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$917.0K
$637.0K
$279.0K
$410.0K
$802.0K
$5M
$5M
$4M
$6M
Cost of Revenue
·
$154.0K
·
$3M
$3M
·
·
·
·
R&D Expense
$13M
$4M
$6M
$9M
$5M
$2M
$1M
$995.0K
·
SG&A Expense
$14M
$9M
$9M
$17M
$17M
$9M
$9M
$6M
$4M
Operating Income
$-29M
$-103M
$-15M
$-60M
$-28M
$-8M
$-7M
$-4M
$221.0K
Interest Expense
$658.0K
$248.0K
·
$6.0K
$12.0K
·
·
·
·
Other Non-op
$310.0K
$118.0K
·
·
·
·
·
·
·
Pretax Income
$-33M
$-67M
$-9M
$-140M
$-23M
$-7M
$-5M
$-4M
$204.0K
Income Tax
$-3M
$-3M
$-255.0K
·
$18.0K
$29.0K
$-19.0K
$8M
$66.0K
Net Income
$-31M
$-34M
$-2M
$-125M
$-23M
$-11M
$-5M
$-12M
$138.0K
EPS (Basic)
$-1.04
$-1.45
$-0.08
$-6.31
$-1.49
·
·
$-0.93
$0.01
EPS (Diluted)
$-1.04
$-1.45
$-0.08
$-6.31
$-1.49
·
·
$-0.93
$0.01
Shares (Basic)
29,422,221
23,745,516
23,263,211
19,767,342
16,522,686
·
·
12,485
12,485
Shares (Diluted)
29,422,221
23,745,516
23,263,211
19,767,342
16,522,686
·
·
12,485
12,485
EBITDA
$-29M
·
$-15M
$-60M
$-28M
$-7M
$-5M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$53M
$3M
$21M
$27M
$8M
$6M
$12M
$16M
$12M
Short-term Investments
·
·
·
·
·
·
·
$25M
·
Receivables
$627.0K
$426.0K
$213.0K
$157.0K
$235.0K
$267.0K
$450.0K
$287.0K
$264.0K
Inventory
$281.0K
·
·
·
·
·
·
·
·
Prepaid Expense
$786.0K
$430.0K
$914.0K
$5M
$1M
$273.0K
$507.0K
$421.0K
$147.0K
Other Current Assets
·
·
·
$150.0K
$111.0K
·
$1M
·
·
Current Assets
$57M
$73M
$83M
$108M
$15M
$10M
$13M
$45M
$12M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$44M
$49M
$50M
$51M
PP&E (Gross)
$3M
$3M
$3M
$57M
$57M
·
$66M
$66M
·
Accum. Depreciation
$1M
$1M
$878.0K
·
·
·
$17M
$16M
$14M
Goodwill
$20M
$3M
·
·
·
·
·
·
·
Intangibles
$994.0K
$2M
·
·
·
·
·
$324.0K
·
Other Non-current Assets
$34.0K
$35.0K
$9.0K
$1M
$2M
$2M
$1M
$1M
$540.0K
Total Assets
$114M
$97M
$99M
$118M
$154M
$136M
$142M
$117M
$86M
Accounts Payable
$7M
$3M
$333.0K
$564.0K
$1M
$921.0K
$795.0K
$367.0K
$115.0K
Accrued Liabilities
$3M
$2M
$763.0K
$2M
$1M
$1M
$605.0K
$500.0K
$213.0K
Short-term Debt
$2M
$2M
$333.0K
$15M
$15M
·
·
·
·
Current Liabilities
$12M
$8M
$2M
$21M
$17M
$6M
$1M
$891.0K
$363.0K
Deferred Tax
$138.0K
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$27.0K
$5.0K
$55.0K
$88.0K
$48.0K
$92.0K
$292.0K
$188.0K
$70.0K
Total Liabilities
$16M
$11M
$2M
$21M
$17M
$6M
$17M
$1M
$24M
Total Debt
$2M
·
·
$15M
$15M
·
·
·
·
Common Stock
·
·
·
$8.0K
$8.0K
$8.0K
·
·
·
Paid-in Capital
·
·
·
$262M
$159M
$129M
$113M
$104M
·
Retained Earnings
$-232M
$-202M
$-167M
$-165M
$-41M
$-16M
$-6M
$-1M
·
Treasury Stock
$168.0K
$168.0K
·
·
·
·
·
·
·
AOCI
·
·
·
·
$4M
$4M
$4M
$4M
$2M
Stockholders' Equity
$94M
$82M
$100M
$101M
$122M
$117M
$111M
$107M
$53M
Liabilities + Equity
$114M
$97M
$99M
$118M
$154M
$136M
$142M
$117M
$86M
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$288.0K
$225.0K
$78.0K
$72.0K
$70.0K
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$2M
$2M
$-917.0K
$7M
$684.0K
·
$51.0K
·
Deferred Tax
$-165.0K
$-97.0K
·
·
·
$-18.0K
$19.0K
$8M
$295.0K
Amort. of Intangibles
$142.0K
$88.0K
·
·
·
·
·
·
·
Other Non-cash
·
·
$-11M
$115M
$1M
$4M
$-199.0K
·
·
Operating Cash Flow
$-19M
$-8M
$-11M
$-26M
$-16M
$-5M
$-3M
$-2M
$-2M
CapEx
$4.0K
$143.0K
·
$2.0K
$206.0K
$534.0K
$399.0K
$710.0K
$2M
Investing Cash Flow
$44M
$-11M
$21M
$-64M
$-8M
$-1M
$-31M
$4M
$-11M
Stock Issued
$25M
·
·
$99M
$13M
·
$8M
·
·
Net Stock Activity
$25M
·
·
$99M
$13M
·
·
·
·
Financing Cash Flow
$25M
$-179.0K
$-15M
$104M
$30M
$-96.0K
$31M
$2M
$22M
Net Change in Cash
$50M
$-19M
$-5M
$14M
$7M
$-6M
$-4M
$4M
$9M
Free Cash Flow
$-19M
·
·
·
$-16M
$-5M
$-4M
·
·
Levered FCF
$-20M
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-3179.8%
·
-5391.8%
-14750.5%
-750.7%
-172.4%
-135.8%
·
·
Net Margin
-3328.2%
·
-672.4%
-34279.8%
-623.7%
-212.1%
-95.2%
·
·
Pretax Margin
-3620.1%
·
-3134.4%
-34139.5%
-632.9%
-140.9%
-100.2%
·
·
EBITDA Margin
-3179.8%
·
-5363.8%
-14732.9%
-714.0%
-134.4%
-99.7%
·
·
ROA
-28.9%
·
-1.7%
-103.2%
-17.1%
-7.5%
-3.6%
·
·
ROE
-34.6%
·
-1.9%
-126.2%
-20.7%
-9.1%
-4.3%
·
·
ROIC
-28.0%
·
-14.6%
·
-21.8%
-7.3%
-6.0%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.9
·
38.7
5.2
0.9
1.7
9.3
·
·
Quick Ratio
4.6
·
10.1
1.3
0.8
1.1
8.7
·
·
Debt / Equity
0.0
·
·
0.1
0.1
·
·
·
·
Interest Coverage
-44.3
·
·
-10079.5
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.0
·
0.0
0.0
0.0
0.0
0.0
·
·
Receivables Turnover
1.7
·
1.5
2.1
15.8
13.7
13.4
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$0.03
·
$0.01
$0.02
·
·
·
·
·
Cash Flow / Share
$-0.64
·
$-0.47
$-1.32
·
·
·
·
·
EPS (TTM)
$-1.04
$-1.45
$-0.08
$-6.31
$-1.49
$-0.93
$-0.93
$-0.93
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
44.0%
128.3%
-31.9%
-48.9%
-83.7%
·
·
·
·
Revenue CAGR 3Y
30.8%
-7.4%
-61.6%
·
·
·
·
·
·
Revenue CAGR 5Y
-28.5%
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$917.0K
$637.0K
$279.0K
$410.0K
$802.0K
$5M
$5M
$4M
·
Net Income TTM
$-31M
$-34M
$-2M
$-125M
$-23M
$-11M
$-5M
$-12M
·
P/E
-1.6
-1.0
-24.7
-0.3
-33.5
-14.8
-22.0
-9.6
·
Earnings Yield
-61.5%
-98.7%
-4.1%
-316.8%
-3.0%
-6.8%
-4.6%
-10.4%
·
Laporan Laba Rugi15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$179.0K
$211.0K
$240.0K
$350.0K
$362.0K
$77.0K
$128.0K
$165.0K
$336.0K
$68.0K
$68.0K
$68.0K
$71.0K
$70.0K
$70.0K
$69.0K
Cost of Revenue
·
·
·
·
·
$38.0K
$37.0K
·
$85.0K
·
·
·
·
·
$249.0K
·
R&D Expense
$5M
$5M
$7M
$232.0K
$3M
$947.0K
$1M
$2M
$2M
$612.0K
$489.0K
$1M
$740.0K
$2M
$2M
$2M
SG&A Expense
$2M
$2M
$3M
$58.0K
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$3M
$3M
Operating Income
$-7M
$-7M
$-10M
$-13M
$-6M
$-7M
$-4M
$-4M
$-93M
$-3M
$-2M
$-3M
$-3M
$-4M
$-5M
$-5M
Interest Expense
·
·
$160.0K
$168.0K
$165.0K
$163.0K
$162.0K
$163.0K
$85.0K
·
·
·
·
·
·
$-13.0K
Other Non-op
$-25.0K
$-1.0K
$115.0K
$236.0K
$154.0K
$-78.0K
$-2.0K
$0
·
$25.0K
$93.0K
·
·
·
·
·
Pretax Income
$-3M
$-6M
$-10M
$-12M
$-6M
$-5M
$-9M
$-5M
$-65M
$6M
$-4M
$1M
$-2M
$-3M
$-5M
$-5M
Income Tax
$6.0K
$48.0K
$10.0K
$-174.0K
$-2M
$20.0K
$12.0K
$-87.0K
$-3M
·
$6.0K
$4.0K
$-269.0K
$5.0K
$5.0K
·
Net Income
$-4M
$-6M
$-10M
$-290.0K
$-5M
$-5M
$-9M
$-4M
$-32M
$6M
$-4M
$1M
$-1M
$-3M
$2M
$12M
EPS (Basic)
$-0.08
$-0.13
$-0.19
$-0.29
$-0.19
$-0.19
$-0.37
$-0.20
$-1.36
$0.26
$-0.15
$0.05
$-0.06
$-0.14
$0.07
$-0.15
EPS (Diluted)
$-0.08
$-0.13
$-0.19
$-0.29
$-0.19
$-0.19
$-0.37
$-0.19
$-1.36
$0.25
$-0.15
$0.05
$-0.06
$-0.14
$0.07
$0.00
Shares (Basic)
51,229,576
51,226,095
51,184,407
·
25,238,501
24,150,218
24,062,854
·
23,777,493
23,642,421
23,644,647
·
23,372,136
23,155,018
23,015,443
·
Shares (Diluted)
51,229,576
51,226,095
51,184,407
·
25,238,501
24,150,218
24,062,854
·
23,777,493
24,402,069
23,644,647
·
23,372,136
23,155,018
23,015,443
·
EBITDA
$-7M
$-7M
$-10M
·
$-6M
$-7M
$-4M
·
$-93M
$-3M
$-2M
·
$-3M
$-4M
$-5M
·
Neraca26
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$30M
$38M
$46M
$53M
$38M
$48M
$8M
$3M
$7M
$7M
$13M
$21M
$15M
$10M
$22M
$27M
Receivables
$294.0K
$295.0K
$413.0K
$627.0K
$414.0K
$200.0K
$201.0K
$426.0K
$443.0K
·
$245.0K
$213.0K
$249.0K
$272.0K
$135.0K
$157.0K
Inventory
$276.0K
$271.0K
$272.0K
$281.0K
$288.0K
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$872.0K
$873.0K
$513.0K
$786.0K
$837.0K
$725.0K
$3M
$430.0K
$445.0K
$487.0K
$3M
$914.0K
$146.0K
$512.0K
$768.0K
$5M
Current Assets
$35M
$42M
$48M
$57M
$42M
$66M
$70M
$73M
$74M
$75M
$77M
$83M
$85M
$90M
$95M
$108M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
·
·
·
·
Accum. Depreciation
$1M
$1M
$1M
$1M
$993.0K
$1M
$1M
$1M
$971.0K
$912.0K
·
$878.0K
·
·
·
·
Goodwill
$20M
$20M
$20M
$20M
$28M
·
$3M
$3M
$4M
$4M
·
·
·
·
·
·
Intangibles
$896.0K
$929.0K
$962.0K
$994.0K
$1M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
Other Non-current Assets
$80.0K
$28.0K
$29.0K
$34.0K
$41.0K
$20.0K
$27.0K
$35.0K
$73.0K
$42.0K
$42.0K
$9.0K
$9.0K
$9.0K
$11.0K
$1M
Total Assets
$92M
$99M
$105M
$114M
$108M
$83M
$88M
$97M
$102M
$106M
$96M
$99M
$96M
$99M
$103M
$118M
Accounts Payable
$7M
$8M
$7M
$7M
$8M
$3M
$3M
$3M
$3M
$509.0K
·
$333.0K
$616.0K
$443.0K
$1M
$564.0K
Accrued Liabilities
$3M
$3M
$4M
$3M
$2M
$1M
$1M
$2M
$2M
$845.0K
$325.0K
$763.0K
$592.0K
$1M
$2M
$2M
Short-term Debt
·
·
·
$2M
$2M
$2M
$2M
·
$2M
$2M
$471.0K
·
·
·
·
$15M
Current Liabilities
$11M
$12M
$12M
$12M
$11M
$7M
$7M
$8M
$8M
$3M
$934.0K
$2M
$1M
$2M
$3M
$21M
Deferred Tax
$138.0K
$138.0K
$138.0K
$138.0K
$9M
·
·
·
$613.0K
$545.0K
·
·
·
·
·
·
Other Non-current Liabilities
$27.0K
$27.0K
$27.0K
$27.0K
$25.0K
·
·
$5.0K
$13.0K
$87.0K
$56.0K
$55.0K
$52.0K
$49.0K
$44.0K
$88.0K
Total Liabilities
$11M
$16M
$16M
$16M
$24M
$10M
$10M
$11M
$11M
$4M
$990.0K
$2M
$1M
$2M
$3M
$21M
Total Debt
·
·
·
·
$2M
$2M
$2M
·
$2M
$2M
$471.0K
·
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
$8.0K
$8.0K
$8.0K
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$264M
$263M
$263M
·
Retained Earnings
$-253M
$-248M
$-242M
$-232M
$-220M
$-215M
$-211M
$-202M
$-197M
$-165M
$-171M
·
$-169M
$-167M
$-164M
$-165M
Treasury Stock
·
·
·
$168.0K
$168.0K
$168.0K
$168.0K
$168.0K
$168.0K
$168.0K
$79.0K
·
·
·
·
·
Stockholders' Equity
$75M
$79M
$85M
$94M
$81M
$69M
$74M
$82M
$86M
$105M
$98M
$100M
$99M
$100M
$103M
$101M
Liabilities + Equity
$92M
$99M
$105M
$114M
$108M
$83M
$88M
$97M
$102M
$106M
$96M
$99M
$96M
$99M
$103M
$118M
Arus Kas14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$48.0K
$55.0K
$50.0K
$50.0K
$62.0K
$90.0K
$86.0K
$68.0K
$102.0K
$38.0K
$17.0K
$18.0K
$19.0K
$19.0K
$22.0K
$18.0K
Stock-based Comp
$172.0K
$387.0K
$598.0K
$909.0K
$353.0K
$502.0K
$359.0K
$436.0K
$496.0K
$715.0K
$649.0K
$540.0K
$591.0K
$-123.0K
$1M
$1M
Amort. of Intangibles
$32.0K
$33.0K
$32.0K
$34.0K
$32.0K
$38.0K
$38.0K
$37.0K
$51.0K
$12.0K
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
$839.0K
·
·
·
$1M
·
Operating Cash Flow
$-7M
$-8M
$-7M
$-10M
$-3M
$-2M
$-3M
$-3M
$-251.0K
$-3M
$-2M
$-1M
$-1M
$-6M
$-3M
$-2M
CapEx
$0
·
·
$-1.0K
$-1.0K
$0
$6.0K
$8.0K
$124.0K
·
·
·
·
·
·
$1.0K
Investing Cash Flow
$6.0K
$-255.0K
$-430.0K
$163.0K
$-7M
$43M
$9M
$-2M
$631.0K
$-3M
$-7M
$7M
$7M
$-8M
$14M
$-6M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-5M
Stock Repurchased
·
·
·
·
·
·
·
·
·
$89.0K
$79.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$-79.0K
·
·
·
·
·
Financing Cash Flow
$-28.0K
$-32.0K
$-30.0K
$25M
$11.0K
$-27.0K
$-48.0K
$-24.0K
$-30.0K
$-932.0K
$807.0K
$-35.0K
$-26.0K
$-151.0K
$-15M
$6M
Net Change in Cash
$-7M
$-8M
$-7M
$15M
$-10M
$40M
$5M
$-5M
$300.0K
$-6M
$-8M
$6M
$6M
$-13M
$-4M
$-2M
Free Cash Flow
·
·
·
·
·
·
$-3M
·
·
·
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
$-3M
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-3838.0%
-3154.0%
-4225.4%
·
-1633.4%
-8622.1%
-3003.1%
·
-27726.5%
-4622.1%
-3644.1%
·
-4269.0%
-6084.3%
-7345.7%
·
Net Margin
-2360.9%
-3041.2%
-4090.0%
·
-1320.2%
-6027.3%
-7035.9%
·
-9628.3%
8892.6%
-5350.0%
·
-2098.6%
-4645.7%
-7438.6%
·
Pretax Margin
-1615.6%
-2975.8%
-4077.9%
·
-1785.1%
-6892.2%
-7186.7%
·
-19313.1%
8985.3%
-5202.9%
·
-2477.5%
-4638.6%
-7431.4%
·
EBITDA Margin
-3838.0%
-3154.0%
-4225.4%
·
-1633.4%
-8622.1%
-3003.1%
·
-27726.5%
-4622.1%
-3619.1%
·
-4269.0%
-6084.3%
-7314.3%
·
ROA
-4.2%
-7.0%
-10.2%
·
-4.6%
-4.9%
-9.8%
·
-32.7%
5.9%
-3.7%
·
-1.4%
-2.9%
-4.5%
·
ROE
-5.4%
-8.6%
-12.4%
·
-5.7%
-5.3%
-10.5%
·
-35.0%
5.9%
-3.6%
·
-1.5%
-3.2%
-4.8%
·
ROIC
-9.1%
-8.5%
-11.9%
·
-4.5%
-9.4%
-5.1%
·
-101.9%
·
-2.5%
·
-2.6%
-4.3%
-5.0%
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.2
3.4
4.0
·
3.8
9.3
9.7
·
9.8
23.0
82.9
·
60.3
45.8
29.6
·
Quick Ratio
2.8
3.1
3.8
·
3.5
6.8
1.2
·
1.0
2.2
14.4
·
11.1
5.1
7.0
·
Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
-63.4
·
-35.8
-40.7
-23.7
·
-1096.0
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
Receivables Turnover
0.5
0.9
0.8
·
0.8
0.3
0.6
·
1.0
·
0.4
·
0.2
0.2
0.2
·
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
·
$0.00
$0.00
·
$0.01
$0.00
$0.01
·
$0.01
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
Cash Flow / Share
·
·
$-0.13
·
·
·
$-0.13
·
·
·
$-0.09
·
·
·
$-0.11
·
EPS (TTM)
$-0.69
$-0.80
$-0.86
·
$-0.94
$-2.11
$-1.67
·
$-1.21
$0.09
$-0.30
·
$-0.13
$-0.35
$-0.33
·
Valuasi (TTM)4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$980.0K
$1M
$1M
·
$732.0K
$706.0K
$697.0K
·
$540.0K
$275.0K
$277.0K
·
$280.0K
$285.0K
$289.0K
·
Net Income TTM
$-21M
$-21M
$-20M
·
$-23M
$-50M
$-40M
·
$-29M
$2M
$-7M
·
$9M
$5M
$6M
·
P/E
-1.8
-1.4
-1.6
·
-1.7
-1.0
-1.1
·
-1.3
19.8
-5.9
·
-15.9
-5.8
-5.3
·
Earnings Yield
-54.3%
-69.0%
-63.2%
·
-60.3%
-103.9%
-91.5%
·
-77.2%
5.0%
-17.1%
·
-6.3%
-17.2%
-18.9%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
Pendapatan
$917.0K
$637.0K
$279.0K
$410.0K
$802.0K
Margin Operasi %
-3179.8%
·
-5391.8%
-14750.5%
-750.7%
Laba Bersih
$-31M
$-34M
$-2M
$-125M
$-23M
EPS Dilusian
$-1.04
$-1.45
$-0.08
$-6.31
$-1.49
Metrik
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
Utang / Ekuitas
0.0
·
·
0.1
0.1
Rasio Lancar
4.9
·
38.7
5.2
0.9
Rasio Cepat
4.6
·
10.1
1.3
0.8
Metrik
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
Arus Kas Bebas
$-19M
·
·
·
$-16M
Pemilik institusional (13F)
49 pengaju
· $15.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang49
Nilai yang dipegang$15.2M
Posisi baru6
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-3 vs Kuartal sebelumnya)
5 (+1 vs Kuartal sebelumnya)
15 (+8 vs Kuartal sebelumnya)
10 (-2 vs Kuartal sebelumnya)
+384K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 9 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.