Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata28.4%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.06
$-0.07
11.8%
31 Maret 2026
Mei 13, 2026
$-0.04
$-0.07
44.0%
31 Des. 2025
$-0.06
$-0.08
26.5%
30 Sep. 2025
$-0.11
$-0.14
23.0%
30 Juni 2025
$-0.10
$-0.10
2.0%
31 Maret 2025
$-0.10
$-0.15
34.6%
31 Des. 2024
$-0.07
$-0.16
57.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$28.0K
$0
$651.0K
$0
$3M
$5M
$2M
$2M
$8M
$17M
$19M
$5M
Cost of Revenue
·
·
·
$3M
$4M
$6M
$7M
$4M
$11M
$12M
$2M
·
R&D Expense
$6M
$7M
$6M
$3M
$4M
$4M
$5M
$13M
$19M
$21M
$22M
$25M
SG&A Expense
$7M
$9M
$12M
$17M
$31M
$36M
$45M
$21M
$17M
$16M
$14M
$18M
Operating Expenses
$14M
$15M
$18M
$25M
$39M
$46M
$56M
$38M
$47M
$49M
$39M
$43M
Operating Income
$-13M
$-15M
$-17M
$-25M
$-36M
$-41M
$-54M
$-36M
$-39M
$-32M
$-20M
$-38M
Interest Expense
·
·
$134.0K
$1M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Other Non-op
$-879.0K
$2M
$7M
$84M
$871.0K
$588.0K
$968.0K
$-11M
$-14M
$-11M
$-4M
$4M
Pretax Income
·
·
$-10M
$59M
$-35M
$-40M
$-53M
$-47M
$-52M
$-43M
$-24M
$-33M
Income Tax
$0
$0
$0
$13.0K
$5.0K
$4.0K
$3.0K
$2.0K
$-701.0K
$-34.0K
$760.0K
$0
Net Income
$-14M
$-13M
$-18M
$48M
$-35M
$-40M
$-53M
$-47M
$-52M
$-43M
$-24M
$-33M
EPS (Basic)
$-0.34
$-0.50
$-1.29
$5.73
$-5.86
·
·
·
$-1.10
$-0.95
$-0.55
$-0.77
EPS (Diluted)
·
·
$-1.29
$5.72
$-5.86
·
·
·
$-1.10
$-0.95
$-0.60
$-0.91
Shares (Basic)
42,410,711
25,845,639
14,263,744
7,385,348
5,993,013
·
·
·
46,883,535
45,313,118
44,300,099
43,427,111
Shares (Diluted)
·
·
14,263,744
7,406,986
5,993,013
·
·
·
46,883,535
45,313,118
44,468,440
44,322,297
EBITDA
$-13M
·
$-17M
·
·
$-39M
·
·
$-37M
$-30M
$-18M
$866.0K
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$9M
$6M
$15M
$8M
$22M
$15M
$88M
$53M
$80M
$108M
$60M
Short-term Investments
$14M
$0
$4M
$495.0K
$39M
$16M
$51M
$18M
$8M
·
$6M
$15M
Receivables
·
·
·
$309.0K
$160.0K
$635.0K
$432.0K
$49.0K
$2M
$6M
$3M
$0
Inventory
·
·
·
$1M
$1M
$2M
$3M
$854.0K
$956.0K
$2M
$466.0K
·
Prepaid Expense
$519.0K
$554.0K
$2M
$2M
$3M
$2M
$2M
$1M
$455.0K
$756.0K
$2M
$948.0K
Current Assets
$21M
$9M
$12M
$25M
$50M
$47M
$72M
$108M
$63M
$89M
$119M
$76M
PP&E (Net)
·
·
·
$10M
$16M
$16M
$15M
$11M
$11M
$11M
$9M
$10M
PP&E (Gross)
·
·
·
$22M
$27M
$26M
$24M
$20M
$19M
$17M
$13M
$13M
Accum. Depreciation
·
·
·
$12M
$11M
$11M
$10M
$9M
$8M
$7M
$5M
$3M
Intangibles
$9M
$9M
$9M
$9M
$0
·
·
·
·
·
·
·
Other Non-current Assets
·
·
$20.0K
$166.0K
$2M
$656.0K
$1M
$705.0K
$207.0K
$50.0K
·
·
Total Assets
$30M
$18M
$20M
$47M
$78M
$66M
$91M
$121M
$76M
$100M
$128M
$86M
Accounts Payable
$544.0K
$670.0K
$1M
$1M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
Accrued Liabilities
$3M
$1M
$2M
$3M
$7M
$5M
$6M
$5M
$4M
$5M
$4M
$4M
Current Liabilities
$4M
$3M
$5M
$14M
$19M
$18M
$14M
$16M
$14M
$10M
$13M
$14M
Capital Leases
·
·
·
$3M
$4M
$3M
$4M
·
·
·
·
·
Other Non-current Liabilities
·
·
$0
$810.0K
$81.0K
$299.0K
$490.0K
$537.0K
·
·
·
·
Total Liabilities
$13M
$10M
$6M
$26M
$114M
$122M
$133M
$116M
$112M
$105M
$95M
$40M
Long-term Debt
·
·
·
$6M
$14M
$22M
$25M
$12M
$19M
$22M
$21M
$25M
Total Debt
·
·
$0
·
·
$22M
·
·
$19M
$22M
$21M
$25M
Common Stock
$49.0K
$17.0K
$17.0K
$8.0K
$7.0K
$98.0K
$79.0K
$78.0K
$51.0K
$45.0K
$45.0K
$43.0K
Paid-in Capital
$489M
$465M
$458M
$448M
$438M
$383M
$357M
$349M
$261M
$241M
$236M
$225M
Retained Earnings
$-472M
$-457M
$-444M
$-426M
$-474M
$-438M
$-398M
$-345M
$-298M
$-246M
$-203M
$-179M
AOCI
·
·
·
·
·
·
·
·
·
$3.0K
$-1.0K
$-4.0K
Stockholders' Equity
$17M
$8M
$14M
$22M
$-36M
$-56M
$-41M
$4M
$-37M
$-5M
$33M
$47M
Liabilities + Equity
$30M
$18M
$20M
$47M
$78M
$66M
$91M
$121M
$76M
$100M
$128M
$86M
Shares Outstanding
49,328,097
17,029,469
16,952,519
8,243,680
6,840,967
98,812,008
79,573,101
78,757,930
50,899,154
45,333,790
45,273,772
43,712,363
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
$0
$311.0K
$2M
$2M
$2M
$2M
$575.0K
$2M
$2M
$2M
$866.0K
Stock-based Comp
$699.0K
$989.0K
$2M
$3M
$5M
$4M
$5M
$5M
$4M
$4M
$5M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
$-1.0K
·
·
Restructuring
·
·
·
$500.0K
·
$500.0K
·
·
·
·
$756.0K
·
Other Non-cash
·
·
$-1M
·
·
$-4M
·
·
$16M
$7M
$-3M
$-6M
Operating Cash Flow
$-11M
$-13M
$-17M
$-28M
$-30M
$-39M
$-51M
$-29M
$-30M
$-29M
$-20M
$-34M
CapEx
·
$0
$100.0K
$364.0K
$2M
$2M
$3M
$819.0K
$2M
$4M
$1M
$6M
Investing Cash Flow
$-14M
$4M
$-528.0K
$36M
$-26M
$34M
$-37M
$-11M
$-10M
$2M
$8M
·
Debt Issued
·
·
·
·
·
$0
$25M
$0
·
·
·
$10M
Net Debt Issued
·
·
$-5M
·
·
$-5M
·
·
$-4M
·
$-5M
$10M
Stock Issued
·
·
·
·
$45M
$21M
$1M
$82M
$16M
·
·
·
Net Stock Activity
·
·
·
·
·
$21M
·
·
$16M
·
·
·
Financing Cash Flow
$23M
$12M
$3M
$-507.0K
$42M
$17M
$14M
$75M
$12M
$-26.0K
$60M
·
Net Change in Cash
$-3M
$3M
$-15M
$8M
$-15M
$13M
$-73M
$35M
$-27M
$-28M
$48M
$-28M
Taxes Paid
·
$0
$0
$13.0K
$5.0K
$-347.0K
$-350.0K
$2.0K
$2.0K
$-55.0K
$782.0K
·
Free Cash Flow
·
·
$-18M
·
·
$-40M
·
·
$-32M
$-33M
$-21M
$-40M
Levered FCF
·
·
$-18M
·
·
$-44M
·
·
$-35M
$-36M
$-24M
$-43M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-48157.1%
·
-2594.3%
·
·
-756.3%
·
·
-483.8%
-184.1%
-103.6%
·
Net Margin
-51035.7%
·
-2826.0%
·
·
-745.5%
·
·
-644.2%
-248.6%
-126.7%
-639.3%
Pretax Margin
·
·
-1580.2%
·
·
-745.5%
·
·
-653.0%
-248.8%
-122.7%
-721.7%
EBITDA Margin
-48157.1%
·
-2546.5%
·
·
-722.1%
·
·
-462.0%
-172.3%
-93.3%
16.6%
ROA
-59.6%
·
-54.2%
·
·
-51.2%
·
·
-58.7%
-37.9%
-22.8%
-34.0%
ROE
-120.8%
·
-113.5%
·
·
71.1%
·
·
246.2%
-310.8%
-61.2%
-55.7%
ROIC
·
·
-119.7%
·
·
120.9%
·
·
219.2%
-197.0%
-38.1%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.5
·
2.6
·
·
2.7
·
·
4.6
8.7
9.3
5.6
Quick Ratio
5.4
·
2.1
·
·
2.5
·
·
4.5
8.5
9.1
5.5
Debt / Equity
·
·
0.0
·
·
-0.4
·
·
-0.5
-4.0
0.6
0.5
LT Debt / Equity
·
·
·
·
·
-0.2
·
·
-0.3
-3.5
0.5
0.4
Interest Coverage
·
·
-126.0
·
·
-12.4
·
·
-11.7
-11.5
-6.7
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.0
·
·
0.1
·
·
0.1
0.2
0.2
0.1
Inventory Turnover
·
·
·
·
·
2.5
·
·
6.9
9.4
7.6
·
Receivables Turnover
·
·
·
·
·
10.2
·
·
2.2
3.8
11.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.35
·
$0.83
·
·
$-0.56
·
·
$-0.72
$-0.12
$0.73
$1.07
Revenue / Share
·
·
$0.05
·
·
·
·
·
$0.17
$0.38
$0.43
$0.12
Cash Flow / Share
·
·
$-1.23
·
·
·
·
·
$-0.63
$-0.65
$-0.45
$-0.78
Cash / Share
$0.12
·
$0.34
·
·
$0.28
·
·
$1.04
$1.77
$2.38
$1.37
EPS (TTM)
·
·
$-1.29
$5.72
$-5.86
$-1.11
$-1.11
$-1.11
$-1.10
$-0.95
$-0.60
$-0.91
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
·
·
-48.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
·
-50.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-65.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$28.0K
$0
$651.0K
$0
$3M
$5M
$2M
$2M
$8M
$17M
$19M
$5M
Net Income TTM
$-14M
$-13M
$-18M
$48M
$-35M
$-40M
$-53M
$-47M
$-52M
$-43M
$-24M
$-33M
Market Cap
$56M
·
$13M
·
·
$2.45B
·
·
$2.07B
$2.36B
$3.49B
$5.88B
Enterprise Value
·
·
$3M
·
·
$2.43B
·
·
$2.03B
$2.30B
$3.39B
$5.83B
P/E
·
·
-0.6
0.4
-1.9
-22.3
-38.0
-41.6
-36.9
-54.7
-128.3
-147.9
P/S
2008.4
·
19.3
·
·
452.5
·
·
258.5
135.8
181.0
1127.8
P/B
3.3
·
0.9
·
·
-44.0
·
·
-56.6
-441.7
105.3
126.1
P / Tangible Book
6.8
·
2.4
1.4
·
·
·
·
·
·
·
·
P / Cash Flow
-4.9
·
-0.7
·
·
-63.6
·
·
-69.4
-80.2
-174.7
-170.8
P / FCF
·
·
-0.7
·
·
-60.7
·
·
-64.2
-71.2
-162.8
-147.2
EV / EBITDA
·
·
-0.2
·
·
-62.1
·
·
-54.8
-76.9
-188.8
6735.8
EV / FCF
·
·
-0.2
·
·
-60.2
·
·
-63.0
-69.4
-158.5
-146.0
EV / Revenue
·
·
4.9
·
·
448.6
·
·
253.3
132.4
176.2
1118.1
Earnings Yield
·
·
-174.3%
253.1%
-52.3%
-4.5%
-2.6%
-2.4%
-2.7%
-1.8%
-0.78%
-0.68%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$0
$1.0K
$0
$27.0K
$0
$0
$0
$0
$281.0K
$117.0K
$253.0K
·
$-442.0K
$0
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$569.0K
R&D Expense
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
$1M
$2M
$1M
$612.0K
$799.0K
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$4M
$5M
$4M
Operating Expenses
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$4M
$5M
$3M
$4M
$5M
$6M
$5M
Operating Income
$-4M
$-4M
$-3M
$-3M
$-4M
$-3M
$-3M
$-4M
$-4M
·
·
·
·
$-5M
$-159.0K
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
·
$0
$15.0K
$119.0K
$188.0K
$245.0K
Other Non-op
$-388.0K
$1M
$-319.0K
$-1M
$204.0K
$250.0K
$1M
$396.0K
$443.0K
$283.0K
$-227.0K
$2M
$-456.0K
$5M
$-51.0K
$-105.0K
Pretax Income
·
·
·
·
·
·
·
$-3M
$-4M
·
·
$-1M
$-4M
·
$4M
$-7M
Income Tax
·
·
·
·
·
·
$0
$0
$0
·
$-5.0K
$2.0K
$3.0K
·
$-1.0K
$11.0K
Net Income
$-4M
$-3M
$-4M
$-4M
$-3M
$-3M
$-2M
$-3M
$-4M
$-4M
$-5M
$-1M
$-4M
$-8M
$-7M
$-7M
EPS (Basic)
$-0.06
$-0.04
$-0.03
$-0.11
$-0.10
$-0.10
$-0.06
$-0.13
$-0.15
$-0.16
$-0.06
$-0.08
$-0.40
$-0.75
$-0.72
$-0.94
EPS (Diluted)
·
·
·
·
·
$-0.10
·
·
·
$-0.16
·
$-0.08
$-0.40
·
$-0.96
$-0.94
Shares (Basic)
75,526,900
69,821,593
·
41,453,382
34,530,377
26,268,209
·
26,212,902
26,201,650
24,721,964
·
16,758,322
10,924,294
10,893,954
·
7,377,363
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
16,758,322
10,924,294
10,893,954
·
7,377,363
EBITDA
$-4M
$-4M
·
$-3M
$-4M
·
·
·
·
$0
·
·
·
$-5M
·
$-7M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$742.0K
$4M
$6M
$3M
$7M
$5M
$9M
$11M
$13M
$12M
$6M
$13M
$7M
$13M
$15M
$13M
Short-term Investments
$16M
$17M
$14M
$18M
·
·
$0
$0
$600.0K
$6M
$4M
$0
$0
$0
$495.0K
$3M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$512.0K
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$874.0K
Prepaid Expense
$911.0K
$228.0K
$519.0K
$634.0K
$905.0K
$788.0K
$554.0K
$1M
$2M
$1M
$2M
$1M
$1M
$525.0K
$2M
$2M
Current Assets
$18M
$21M
$21M
$22M
$8M
$6M
$9M
$12M
$16M
$20M
$12M
$14M
$9M
$17M
$25M
$25M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$11M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$22M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$12M
Intangibles
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$20.0K
$70.0K
$70.0K
$166.0K
$251.0K
Total Assets
$27M
$30M
$30M
$31M
$17M
$15M
$18M
$21M
$25M
$29M
$20M
$23M
$18M
$26M
$47M
$48M
Accounts Payable
$387.0K
$927.0K
$544.0K
$526.0K
$835.0K
$326.0K
$670.0K
$396.0K
$808.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
Accrued Liabilities
$3M
$2M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$3M
$4M
Current Liabilities
$4M
$4M
$4M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$5M
$4M
$4M
$9M
$14M
$16M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$800.0K
$810.0K
$827.0K
Total Liabilities
$12M
$12M
$13M
$12M
$10M
$9M
$10M
$11M
$12M
$12M
$6M
$5M
$7M
$12M
$26M
$21M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$3M
·
$8M
Common Stock
$52.0K
$50.0K
$49.0K
$46.0K
$20.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$11.0K
$11.0K
$8.0K
$7.0K
Paid-in Capital
$493M
$493M
$489M
$487M
$470M
$465M
$465M
$465M
$465M
$464M
$458M
$458M
$449M
$448M
$448M
$446M
Retained Earnings
$-478M
$-474M
$-472M
$-468M
$-463M
$-460M
$-457M
$-455M
$-452M
$-448M
$-444M
$-440M
$-438M
$-434M
$-426M
$-418M
Stockholders' Equity
$14M
$18M
$17M
$19M
$7M
$6M
$8M
$10M
$13M
$16M
$14M
$18M
$10M
$14M
$22M
$27M
Liabilities + Equity
$27M
$30M
$30M
$31M
$17M
$15M
$18M
$21M
$25M
$29M
$20M
$23M
$18M
$26M
$47M
$48M
Shares Outstanding
51,905,796
50,049,824
49,328,097
45,585,728
20,522,655
17,098,345
17,029,469
17,026,313
16,992,977
16,992,726
16,952,519
16,952,269
10,994,102
10,924,294
8,243,680
7,405,966
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$49.0K
$262.0K
$342.0K
$424.0K
Stock-based Comp
$243.0K
$214.0K
$185.0K
$152.0K
$166.0K
$196.0K
$230.0K
$234.0K
$223.0K
$302.0K
$311.0K
$378.0K
$471.0K
$569.0K
$652.0K
$701.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$769.0K
·
·
·
$2M
·
·
Operating Cash Flow
$-4M
$-3M
$-2M
$-3M
$-3M
$-3M
$-2M
$-3M
$-5M
$-3M
$-4M
$-3M
$-5M
$-5M
$-5M
$-5M
CapEx
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$100.0K
$48.0K
$158.0K
Investing Cash Flow
$1M
$-3M
$3M
$-18M
$0
$0
$0
$600.0K
$6M
$-3M
$-4M
$0
$3M
$400.0K
$3M
$4M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-2M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$192.0K
Financing Cash Flow
$-261.0K
$4M
$1M
$17M
$4M
$-5.0K
$0
$30.0K
$0
$12M
$-68.0K
$9M
$-3M
$-2M
$5M
$-2M
Net Change in Cash
$-3M
$-2M
$2M
$-3M
$1M
$-3M
$-2M
$-2M
$1M
$6M
$-8M
$6M
$-6M
$-7M
$3M
$-2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-5M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
-342200.0%
·
·
·
·
·
·
·
·
·
·
·
-1308.1%
Net Margin
·
·
·
-443600.0%
·
-9603.7%
·
·
·
·
·
-1159.8%
-1727.7%
·
·
-1331.4%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-1329.2%
EBITDA Margin
·
·
·
-342200.0%
·
·
·
·
·
·
·
·
·
·
·
-1308.1%
ROA
-19.9%
-11.3%
·
-17.1%
-16.9%
-11.8%
·
-15.2%
-18.0%
-14.4%
·
-3.8%
-11.8%
-16.6%
·
-11.2%
ROE
-41.0%
-21.2%
·
-30.8%
-36.0%
-23.6%
·
-24.0%
-33.1%
-25.9%
·
-6.0%
-20.1%
67.8%
·
85.5%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-18.9%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.3
5.3
·
6.8
2.9
3.1
·
4.4
4.9
6.0
·
4.0
2.1
1.8
·
1.6
Quick Ratio
4.1
5.2
·
6.6
2.6
2.7
·
4.0
4.3
5.6
·
3.7
1.8
1.4
·
1.1
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.2
·
0.3
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-44.8
·
-26.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
·
·
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.5
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.5
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.28
$0.37
·
$0.42
$0.32
$0.33
·
$0.57
$0.75
$0.96
·
$1.08
$0.95
$1.30
·
$3.68
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
$0.01
$0.02
·
·
$0.07
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.48
·
·
Cash / Share
$0.01
$0.08
·
$0.08
$0.33
$0.32
·
$0.65
$0.79
$0.71
·
$0.79
$0.67
$1.22
·
$1.72
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.0K
$1.0K
·
$28.0K
$27.0K
$27.0K
·
$281.0K
$398.0K
$651.0K
·
·
·
$0
·
$444.0K
Net Income TTM
$-15M
$-14M
·
$-12M
$-11M
$-12M
·
$-16M
$-14M
$-14M
·
$-21M
$-27M
$48M
·
$47M
Market Cap
$53M
$38M
·
$41M
$9M
$9M
·
$15M
$15M
$18M
·
$10M
$12M
$7M
·
$31M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$-4M
$5M
$-3M
·
$23M
P/S
53463.0
37537.4
·
1449.0
349.6
316.6
·
52.1
38.0
26.9
·
·
·
·
·
70.1
P/B
3.7
2.0
·
2.1
1.4
1.5
·
1.5
1.2
1.1
·
0.5
1.2
0.5
·
1.1
P / Tangible Book
9.6
3.9
·
3.9
·
·
·
17.8
3.9
2.3
·
1.0
7.6
1.3
·
1.7
P / Cash Flow
·
-11.0
·
·
·
-2.5
·
·
·
-6.1
·
·
·
-1.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
51.9
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$28.0K
$0
$651.0K
$0
$3M
Margin Operasi %
-48157.1%
·
-2594.3%
·
·
Laba Bersih
$-14M
$-13M
$-18M
$48M
$-35M
EPS Dilusian
·
·
$-1.29
$5.72
$-5.86
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.0
·
·
Rasio Lancar
5.5
·
2.6
·
·
Rasio Cepat
5.4
·
2.1
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-18M
·
·
Pemilik institusional (13F)
56 pengaju
· $25.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang56
Nilai yang dipegang$25.3M
Posisi baru12
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12 (-1 vs Kuartal sebelumnya)
7 (+4 vs Kuartal sebelumnya)
15 (0 vs Kuartal sebelumnya)
9 (-1 vs Kuartal sebelumnya)
+2.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Three Arch Partners IV, L.P. (the “ TAP IV ”), Three Arch Associates IV, L.P. (“ TAA IV ”), Three Arch Management IV, L.L.C. (“ TAM IV ”), Three Arch Partners III, L.P. (the “ TAP III ”), Three Arch Associates III, L.P. (“ TAA III ”), Three Arch Management III, L.L.C. (“ TAM III ”), Mark Wan (“ Wan ”), Wilfred Jaeger (“ Jaeger ”)
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 10 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.