SKYW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$78.97

Kapitalisasi Pasar

$8.46B

P/E (TTM)

9.7

EPS (TTM)

$10.35

Pendapatan (TTM)

$4.06B

Imbal Hasil Dividen

—

ROE

16.1%

D/E Utang/Ekuitas

0.9

Rentang 52M

$78 – $124

SKYW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $4.06B

2023-12-31 → 2025-12-31

EPS $10.35

2023-12-31 → 2025-12-31

Arus Kas Bebas $908M

2023-12-31 → 2025-12-31

Margin 10.5%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

SKYW

Median Rekan

P/E (TTM)

9.7

13.9

P/S (TTM)

2.1

0.6

P/B

3.1

2.4

EV / EBITDA

10.9

—

Price / FCF (Harga / FCF)

9.3

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

SKYW

Median Rekan

Operating Margin (Margin Operasi)

15.2%

—

Net Profit Margin (Margin Laba Bersih)

10.5%

0.91%

ROA

5.9%

0.73%

ROE

16.1%

3.9%

ROIC

9.1%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

SKYW

Median Rekan

Debt / Equity (Utang / Ekuitas)

0.9

190.1

Current Ratio (Rasio Lancar)

0.7

0.6

Quick Ratio (Rasio Cepat)

0.1

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

SKYW

Median Rekan

Revenue YoY (Pendapatan YoY)

15.0%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

10.5%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

13.8%

—

EPS YoY

33.2%

—

Net Income YoY (Laba Bersih YoY)

32.6%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

SKYW

Median Rekan

EPS (Diluted)

$10.35

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

SKYW

Median Rekan

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

—

Rasio Pembayaran Dividen

—

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
30 Maret 2020	$0,1400
30 Des. 2019	$0,1200
27 Sep. 2019	$0,1200
27 Juni 2019	$0,1200
28 Maret 2019	$0,1200
28 Des. 2018	$0,1000
27 Sep. 2018	$0,1000
28 Juni 2018	$0,1000
28 Maret 2018	$0,1000
28 Des. 2017	$0,0800
28 Sep. 2017	$0,0800
28 Juni 2017	$0,0800
29 Maret 2017	$0,0800
28 Des. 2016	$0,0500
28 Sep. 2016	$0,0500
28 Juni 2016	$0,0500
29 Maret 2016	$0,0400
29 Des. 2015	$0,0400
28 Sep. 2015	$0,0400
26 Juni 2015	$0,0400

SKYW Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 12 analis

Beli Kuat 3 25,0%
Beli 7 58,3%
Tahan 2 16,7%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

6 analis · 2026-05-17

Median $128.00

Rata-rata $121.50

← Di bawah semua target $78.97

Rendah $95.00

Tinggi $150.00

Target median $128.00 +62,1%

Target rata-rata $121.50 +53,9%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.28%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$2.50	$2.21	0.29%
31 Des. 2025	$2.21	$2.18	0.03%
30 Sep. 2025	$2.81	$2.55	0.26%
30 Juni 2025	$2.91	$2.43	0.48%
31 Maret 2025	$2.42	$2.08	0.34%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
SKYW	$8.46B	9.7	15.0%	10.5%	16.1%	—
UAL	$36.17B	11.0	3.5%	5.7%	23.4%	—
LUV	—	52.3	2.1%	—	—	—
JOBY	$12.08B	-11.7	39183.1%	-1740.5%	-80.6%	—
AAL	$10.12B	90.2	0.78%	0.20%	-2.9%	—
ALK	$5.81B	60.6	21.3%	0.70%	2.5%	—
ALGT	—	-34.4	3.7%	—	—	—
JBLU	$1.68B	-2.7	-2.3%	-6.6%	-26.6%	—
ULCC	$1.08B	-7.8	-1.4%	-3.7%	-27.5%	—
RJET	$840M	9.8	251.9%	4.5%	11.8%	—
DAL	$45.80B	9.1	2.8%	7.9%	26.1%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 15

Data Laporan Laba Rugi Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.06B	$3.53B	$2.94B	$3.00B	$2.71B	$2.13B	$2.97B	$3.22B	$3.12B	$3.06B	$3.10B	$3.24B
Cost of Revenue	·	·	·	·	·	$2.02B	$2.46B	$2.75B	$2.73B	$3.24B	·	·
Operating Expenses	$3.44B	$3.03B	$2.83B	$2.82B	$2.44B	$2.02B	$2.46B	·	$2.82B	$3.29B	$2.86B	$3.21B
Operating Income	$618M	$495M	$104M	$181M	$276M	$109M	$512M	$474M	$388M	$-173M	$235M	$25M
Interest Expense	·	·	$131M	$127M	$123M	$123M	$128M	$120M	$105M	$78M	$76M	$66M
Interest Income	$43M	$48M	$44M	$18M	$1M	$6M	$14M	$9M	$5M	$2M	$2M	$4M
Other Non-op	$9M	$4M	$23M	$21M	$-3M	$1M	$48M	$4M	$400.0K	$-94.0K	$34M	$21M
Pretax Income	$566M	$432M	$40M	$93M	$151M	$-7M	$446M	$366M	$288M	$-249M	$194M	$-16M
Income Tax	$137M	$109M	$6M	$20M	$39M	$1M	$106M	$86M	$-141M	$-87M	$77M	$8M
Net Income	$428M	$323M	$34M	$73M	$112M	$-9M	$340M	$280M	$429M	$-162M	$118M	·
EPS (Basic)	$10.62	$8.02	$0.78	$1.44	$2.22	$-0.17	$6.68	$5.40	$8.28	$-3.14	$2.31	$-0.47
EPS (Diluted)	$10.35	$7.77	$0.77	$1.44	$2.20	$-0.17	$6.62	$5.30	$8.08	$-3.14	$2.27	$-0.47
Shares (Basic)	40,314,000	40,262,000	43,940,000	50,548,000	50,348,000	50,195,000	50,932,000	51,914,000	51,804,000	51,505,000	51,077,000	51,237,000
Shares (Diluted)	41,403,000	41,547,000	44,599,000	50,644,000	50,753,000	50,195,000	51,375,000	52,871,000	53,100,000	51,505,000	51,825,000	51,237,000
EBITDA	$982M	$879M	$487M	$576M	$716M	$584M	$880M	$809M	$681M	$112M	$499M	$284M

Neraca 24

Data Neraca Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$123M	$227M	$148M	$103M	$258M	$216M	$87M	$328M	$182M	$147M	$203M	$132M
Short-term Investments	·	·	·	·	·	·	·	$361M	$504M	$410M	$287M	$415M
Receivables	·	$123M	$83M	$100M	$65M	$34M	$83M	$64M	$43M	$47M	$62M	$83M
Other Current Assets	$56M	$54M	$87M	$100M	$39M	$31M	$36M	$27M	$27M	$18M	$18M	$16M
Current Assets	$1.09B	$1.12B	$1.13B	$1.37B	$1.07B	$983M	$760M	$1.02B	$995M	$918M	$1.02B	$1.09B
PP&E (Net)	$5.84B	$5.59B	$5.48B	$5.55B	$5.50B	$5.36B	$5.39B	$5.01B	$4.18B	$3.82B	$3.47B	$3.02B
PP&E (Gross)	$9.73B	$9.13B	$8.68B	$8.43B	$8.23B	$7.82B	$7.39B	$6.77B	$5.65B	$5.14B	$5.56B	$4.92B
Accum. Depreciation	$3.89B	$3.55B	$3.20B	$2.88B	$2.73B	$2.46B	$2.00B	$1.76B	$1.47B	$1.32B	$2.09B	$1.90B
Intangibles	·	·	·	·	·	·	·	·	$5M	$8M	$10M	$13M
Other Non-current Assets	$452M	$435M	$325M	$343M	$320M	$260M	$166M	$105M	$65M	$50M	$54M	$85M
Total Assets	$7.39B	$7.14B	$7.03B	$7.41B	$7.13B	$6.89B	$6.66B	$6.31B	$5.47B	$5.01B	$4.78B	$4.39B
Accounts Payable	$634M	$527M	$470M	$422M	$496M	$279M	$284M	$332M	$289M	$241M	$280M	$270M
Current Liabilities	$1.67B	$1.43B	$1.25B	$1.17B	$1.19B	$942M	$925M	$925M	$821M	$747M	$748M	$684M
Capital Leases	$62M	$67M	$67M	$89M	$158M	$206M	$259M	·	·	·	·	·
Deferred Tax	$911M	$788M	$688M	$687M	$663M	$626M	$624M	$518M	$419M	$565M	$750M	$669M
Other Non-current Liabilities	$154M	$309M	$341M	$177M	$125M	$173M	$46M	$67M	$59M	$51M	$56M	$50M
Long-term Debt	$2.39B	$2.67B	$3.01B	$3.38B	$3.11B	$3.20B	$2.99B	$3.16B	$2.69B	$2.55B	$1.93B	$1.75B
Total Debt	$2.39B	$2.67B	$3.01B	$3.38B	$3.11B	$3.20B	$2.99B	$3.16B	$2.69B	$2.55B	$1.95B	$1.75B
Retained Earnings	$3.02B	$2.59B	$2.27B	$2.24B	$2.16B	$2.05B	$2.08B	$1.78B	$1.52B	$1.10B	$1.28B	$1.17B
Treasury Stock	$1.07B	$963M	$912M	$620M	$619M	$617M	$591M	$503M	$435M	$410M	$410M	$391M
AOCI	$278.0K	$168.0K	$325.0K	$-4M	·	·	·	$-32.0K	$-50.0K	$-71.0K	$-260.0K	$-289.0K
Stockholders' Equity	$2.75B	$2.41B	$2.11B	$2.35B	$2.27B	$2.14B	$2.18B	$1.96B	$1.75B	$1.35B	$1.51B	$1.40B
Liabilities + Equity	$7.39B	$7.14B	$7.03B	$7.41B	$7.13B	$6.89B	$6.66B	$6.31B	$5.47B	$5.01B	$4.78B	$4.41B
Shares Outstanding	84,271,000	83,639,000	82,840,000	82,593,000	82,336,000	82,095,000	81,743,000	81,239,000	80,398,000	79,781,000	79,020,000	77,951,000

Arus Kas 18

Data Arus Kas Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$364M	$384M	$383M	$395M	$440M	$475M	$368M	$335M	$293M	$285M	$265M	$260M
Stock-based Comp	$19M	$20M	$17M	$9M	$9M	$7M	$10M	$13M	$11M	$8M	$5M	$5M
Deferred Tax	$123M	$100M	$539.0K	$24M	$37M	$6M	$110M	$99M	$-146M	$-83M	$74M	$5M
Other Non-cash	$6M	$-135M	$301M	$-20M	$234M	$154M	$-107M	$75M	$97M	·	·	·
Operating Cash Flow	$940M	$692M	$736M	$480M	$832M	$634M	$721M	$803M	$684M	$507M	$417M	$290M
CapEx	$32M	$45M	$13M	$13M	$18M	$13M	$81M	$34M	$27M	$14M	$715M	$697M
Investing Cash Flow	$-652M	$-229M	$-23M	$-905M	$-699M	$-683M	$-657M	$-983M	$-751M	$-1.18B	$-570M	·
Debt Issued	$209M	$116M	$70M	$685M	$450M	$406M	$200M	$785M	$472M	$926M	$592M	$461M
Net Debt Issued	$-283M	$-337M	$-378M	$269M	$-91M	$219M	$-182M	$414M	$141M	$624M	$238M	$275M
Stock Issued	$3M	$3M	$3M	$3M	$3M	$3M	$6M	$5M	$5M	$8M	$10M	$3M
Stock Repurchased	·	·	·	·	·	$20M	$78M	$54M	$20M	·	$19M	$8M
Net Stock Activity	$3M	$3M	$3M	$3M	$3M	$-17M	$-72M	$-49M	$-15M	$8M	$-9M	$-6M
Dividends Paid	·	·	·	·	·	$13M	$23M	$20M	$15M	$9M	$8M	$8M
Financing Cash Flow	$-393M	$-385M	$-668M	$269M	$-91M	$178M	$-305M	$327M	$102M	$614M	$223M	·
Net Change in Cash	·	·	·	·	·	·	·	$147M	$35M	$-56M	$71M	$-38M
Taxes Paid	$17M	$19M	$14M	$1M	$7M	$2M	$2M	$3M	$5M	$1M	$5M	$2M
Free Cash Flow	$908M	$648M	$723M	$467M	$814M	$621M	$640M	$768M	$-5M	$-652M	$-295M	$-411M
Levered FCF	·	·	$612M	$367M	$722M	$478M	$543M	$676M	$-161M	$-703M	$-341M	$-490M

Profitabilitas 7

Data Profitabilitas Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	15.2%	14.0%	3.5%	6.0%	10.2%	5.1%	17.2%	14.7%	12.1%	-5.5%	7.6%	0.77%
Net Margin	10.5%	9.2%	1.2%	2.4%	4.1%	-0.40%	11.4%	8.7%	13.4%	·	·	·
Pretax Margin	13.9%	12.2%	1.4%	3.1%	5.5%	-0.34%	15.0%	11.4%	9.0%	-8.0%	6.3%	-1.3%
EBITDA Margin	24.2%	24.9%	16.6%	19.2%	26.4%	27.4%	29.6%	25.1%	21.2%	3.6%	16.1%	8.8%
ROA	5.9%	4.6%	0.49%	0.98%	1.6%	-0.12%	5.1%	4.5%	7.9%	·	·	·
ROE	16.1%	13.7%	1.6%	3.1%	4.9%	-0.39%	15.8%	14.4%	27.6%	·	·	·
ROIC	9.1%	7.3%	1.7%	2.5%	3.8%	2.4%	7.5%	7.1%	13.0%	-2.9%	4.1%	0.94%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.8	0.9	1.2	0.9	1.0	0.8	1.1	1.2	1.4	1.4	1.9
Quick Ratio	0.1	0.2	0.2	0.2	0.3	0.3	0.2	0.4	0.9	0.8	0.7	0.9
Debt / Equity	0.9	1.1	1.4	1.4	1.4	1.5	1.4	1.6	1.5	1.9	1.3	1.2
LT Debt / Equity	0.7	0.9	1.2	1.3	1.2	1.3	1.2	1.4	1.4	1.7	1.1	1.1
Interest Coverage	·	·	0.8	1.4	2.2	0.9	4.0	3.9	3.7	-2.2	3.1	0.4

Efisiensi 2

Data Efisiensi Tahunan untuk SKYW
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.6	0.5	0.4	0.4	0.4	0.3	0.4	0.5	0.6	0.6	0.6	0.7
Receivables Turnover		·	34.3	32.0	36.2	54.4	36.2	40.4	60.3	71.5	57.2	42.6	33.3

Per Saham 6

Data Per Saham Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$32.59	$28.80	$25.51	$28.42	$27.54	$26.06	$26.61	$24.18	$21.82	$16.93	·	·
Revenue / Share	$98.02	$84.91	$65.82	$59.33	$53.46	$42.38	$57.85	$60.93	$60.34	$60.60	$59.73	$63.19
Cash Flow / Share	$22.71	$16.67	$16.51	$9.49	$16.39	$12.62	$14.03	$15.18	$12.88	$9.84	$8.11	$5.57
Cash / Share	$1.46	$2.72	$1.79	$1.25	$3.14	$2.63	$1.07	$4.04	$2.26	$1.84	·	·
Dividend / Share	·	·	·	·	·	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$10.35	$7.77	$0.77	$1.44	$2.20	$-0.17	$6.62	$5.30	$8.08	$-3.14	$2.27	$-0.47

Tingkat Pertumbuhan 7

Data Tingkat Pertumbuhan Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	15.0%	20.2%	-2.3%	10.7%	27.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	10.5%	9.1%	11.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	13.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	33.2%	909.1%	-46.5%	-34.5%	·	·	·	·	·	·	·	·
EPS CAGR 3Y	93.0%	52.3%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	32.6%	840.4%	-52.9%	-34.8%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	80.4%	42.4%	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Data Valuasi (TTM) Tahunan untuk SKYW
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.06B	$3.53B	$2.94B	$3.00B	$2.71B	$2.13B	$2.97B	$3.22B	$3.12B	$3.06B	$3.10B	$3.24B
Net Income TTM	$428M	$323M	$34M	$73M	$112M	$-9M	$340M	$280M	$429M	$-162M	$118M	·
Market Cap	$8.46B	$8.37B	$4.32B	$1.36B	$3.24B	$3.31B	$5.28B	$3.61B	$4.27B	$2.91B	·	·
Enterprise Value	$10.73B	$10.82B	$7.18B	$4.64B	$6.09B	$6.30B	$8.19B	$6.44B	$6.27B	$4.90B	·	·
P/E	9.7	12.9	67.8	11.5	17.9	-237.1	9.8	8.4	6.6	-11.6	8.4	-28.3
P/S	2.1	2.4	1.5	0.5	1.2	1.6	1.8	1.1	1.4	0.9	·	·
P/B	3.1	3.5	2.0	0.6	1.4	1.5	2.4	1.8	2.4	2.2	·	·
P / Tangible Book	3.1	3.5	2.0	0.6	1.4	1.5	·	·	·	·	·	·
P / Cash Flow	9.0	12.1	5.9	2.8	3.9	5.2	7.3	4.5	6.2	5.7	·	·
P / FCF	9.3	12.9	6.0	2.9	4.0	5.3	8.2	4.7	-809.5	-4.5	·	·
EV / EBITDA	10.9	12.3	14.7	8.1	8.5	10.8	9.3	8.0	9.2	43.6	·	·
EV / FCF	11.8	16.7	9.9	9.9	7.5	10.1	12.8	8.4	-1189.0	-7.5	·	·
EV / Revenue	2.6	3.1	2.4	1.5	2.2	3.0	2.8	2.0	2.0	1.6	·	·
Dividend Yield	·	·	·	·	·	0.39%	0.44%	0.55%	0.35%	0.32%	·	·
Earnings Yield	10.3%	7.8%	1.5%	8.7%	5.6%	-0.42%	10.2%	11.9%	15.2%	-8.6%	11.9%	-3.5%
Payout Ratio	·	·	·	·	·	-153.4%	6.9%	7.0%	3.5%	·	·	·
Annual Payout	·	·	·	·	·	$13M	$23M	$20M	$15M	$9M	$8M	$8M

Laporan Laba Rugi 14

Data Triwulanan Laporan Laba Rugi untuk SKYW
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Revenue	$1.01B	$1.02B	$1.05B	$1.04B	$948M	$944M	$913M	$867M	$804M	$752M	$766M	$726M	$692M	$681M	$789M	$799M
Operating Expenses	$889M	$890M	$876M	$865M	$809M	$800M	$781M	$747M	$704M	$724M	$717M	$694M	$697M	$716M	$714M	$710M
Operating Income	$124M	$134M	$174M	$170M	$139M	$144M	$131M	$120M	$100M	$28M	$49M	$32M	$-5M	$-35M	$76M	$89M
Interest Expense	·	·	·	·	·	·	·	·	$30M	·	$33M	$34M	$34M	·	$33M	$30M
Interest Income	$9M	$12M	$11M	$11M	$10M	$12M	$12M	$12M	$12M	$12M	$11M	$10M	$10M	$8M	$6M	$3M
Other Non-op	$-48.0K	$4M	$-2M	$9M	$-2M	$5M	$109.0K	$-548.0K	$-1M	$16M	$-4M	$9M	$2M	$-112.0K	$8M	$12M
Pretax Income	$108M	$125M	$157M	$163M	$121M	$134M	$116M	$102M	$80M	$24M	$24M	$18M	$-26M	$-62M	$57M	$73M
Income Tax	$6M	$33M	$41M	$43M	$20M	$36M	$26M	$27M	$20M	$7M	$873.0K	$2M	$-4M	$-15M	$8M	$19M
Net Income	$102M	$91M	$116M	$120M	$101M	$97M	$90M	$76M	$60M	·	·	·	·	·	·	·
EPS (Basic)	$2.54	$2.27	$2.89	$2.98	$2.48	$2.41	$2.23	$1.88	$1.50	$0.32	$0.56	$0.35	$-0.45	$-0.94	$0.96	$1.07
EPS (Diluted)	$2.50	$2.21	$2.81	$2.91	$2.42	$2.34	$2.16	$1.82	$1.45	$0.32	$0.55	$0.35	$-0.45	$-0.94	$0.96	$1.07
Shares (Basic)	39,999,000	-80,915,000	40,323,000	40,416,000	40,490,000	-80,469,000	40,253,000	40,179,000	40,299,000	-91,114,000	41,826,000	43,837,000	49,391,000	-101,047,000	50,593,000	50,522,000
Shares (Diluted)	40,668,000	-82,939,000	41,392,000	41,351,000	41,599,000	-82,937,000	41,561,000	41,431,000	41,492,000	-91,591,000	42,580,000	44,219,000	49,391,000	-101,266,000	50,636,000	50,566,000
EBITDA	$214M	·	$267M	$260M	$229M	·	$228M	$216M	$195M	·	$146M	$129M	$89M	·	$173M	·

Neraca 21

Data Triwulanan Neraca untuk SKYW
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Cash & Equivalents	$66M	$123M	$45M	$48M	$179M	$227M	$178M	$142M	$180M	·	$125M	$114M	$75M	·	$39M	·
Other Current Assets	$39M	$56M	$45M	$37M	$43M	$54M	$50M	$44M	$32M	·	$97M	$93M	$93M	·	$66M	·
Current Assets	$1.01B	$1.09B	$1.10B	$1.06B	$1.07B	$1.12B	$1.13B	$1.12B	$1.07B	·	$1.16B	$1.18B	$1.25B	·	$1.26B	·
PP&E (Net)	$5.89B	$5.84B	$5.66B	$5.68B	$5.62B	$5.59B	$5.42B	$5.43B	$5.49B	·	$5.50B	$5.49B	$5.56B	·	$5.64B	·
PP&E (Gross)	$9.86B	$9.73B	$9.47B	$9.40B	$9.25B	$9.13B	$8.88B	$8.80B	$8.78B	·	$8.62B	$8.53B	$8.52B	·	$8.57B	·
Accum. Depreciation	$3.97B	$3.89B	$3.80B	$3.71B	$3.63B	$3.55B	$3.46B	$3.37B	$3.28B	·	$3.12B	$3.04B	$2.96B	·	$2.93B	·
Other Non-current Assets	$444M	$452M	$452M	$431M	$420M	$435M	$405M	$413M	$423M	·	$399M	$349M	$324M	·	·	·
Total Assets	$7.35B	$7.39B	$7.21B	$7.17B	$7.11B	$7.14B	$6.96B	$6.96B	$6.98B	$7.03B	$7.06B	$7.12B	$7.23B	$7.41B	$7.45B	·
Accounts Payable	$652M	$634M	$580M	$557M	$576M	$527M	$460M	$480M	$481M	·	$487M	$457M	$452M	·	$381M	·
Current Liabilities	$1.63B	$1.67B	$1.55B	$1.46B	$1.42B	$1.43B	$1.31B	$1.32B	$1.31B	·	$1.21B	$1.17B	$1.15B	·	$1.16B	·
Capital Leases	$62M	$62M	$65M	$60M	$63M	$67M	$67M	$64M	$66M	·	$67M	$74M	$76M	·	$118M	·
Deferred Tax	$915M	$911M	$864M	$838M	$806M	$788M	$752M	$725M	$704M	·	$682M	$683M	$682M	·	$684M	·
Other Non-current Liabilities	$208M	$154M	$189M	$230M	$280M	$309M	$316M	$334M	$346M	·	$335M	$292M	$236M	·	$115M	·
Long-term Debt	$2.39B	$2.39B	$2.38B	$2.50B	$2.56B	$2.67B	$2.69B	$2.78B	$2.90B	·	$3.08B	$3.19B	$3.30B	·	$3.41B	·
Total Debt	$2.39B	·	$2.38B	$2.50B	$2.56B	·	$2.69B	$2.78B	$2.90B	·	$3.08B	$3.19B	$3.30B	·	$3.41B	·
Retained Earnings	$3.12B	$3.02B	$2.93B	$2.81B	$2.69B	$2.59B	$2.50B	$2.41B	$2.33B	·	$2.25B	$2.23B	$2.21B	·	$2.28B	·
Treasury Stock	$1.20B	$1.07B	$1.05B	$1.02B	$1.00B	$963M	$958M	$942M	$928M	·	$867M	$816M	$720M	·	$620M	·
AOCI	$-366.0K	$278.0K	$341.0K	$17.0K	$93.0K	$168.0K	$375.0K	$-508.0K	$152.0K	·	$-184.0K	$-808.0K	$-2M	·	$-5M	·
Stockholders' Equity	$2.73B	$2.75B	$2.68B	$2.58B	$2.47B	$2.41B	$2.31B	$2.23B	$2.16B	$2.11B	$2.14B	$2.16B	$2.23B	$2.35B	$2.40B	·
Liabilities + Equity	$7.35B	$7.39B	$7.21B	$7.17B	$7.11B	$7.14B	$6.96B	$6.96B	$6.98B	·	$7.06B	$7.12B	$7.23B	·	$7.45B	·
Shares Outstanding	85,374,000	84,271,000	84,271,000	84,257,000	84,251,000	83,639,000	83,601,000	83,139,000	83,138,000	82,840,000	82,840,000	82,801,000	82,801,000	82,593,000	82,592,000	·

Arus Kas 14

Data Triwulanan Arus Kas untuk SKYW
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
D&A	$90M	$92M	$92M	$90M	$89M	$95M	$97M	$97M	$96M	$95M	$97M	$97M	$94M	$97M	$97M	$97M
Other Non-cash	$-47M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$144M	$232M	$281M	$257M	$171M	$186M	$184M	$165M	$158M	$224M	$179M	$183M	$150M	$137M	$128M	$195M
CapEx	$14M	$7M	$11M	$6M	$8M	$23M	$12M	$6M	$4M	$-720.0K	$3M	$1M	$10M	$2M	$2M	$7M
Investing Cash Flow	$-83M	$-133M	$-147M	$-307M	$-66M	$-110M	$-43M	$-75M	$-554.0K	$-84M	$-9M	$67M	$3M	$-40M	$-308M	$-432M
Debt Issued	$118M	$162M	$0	·	·	$93M	·	·	·	$45M	$0	$0	$25M	$83M	$225M	$191M
Net Debt Issued	$1M	·	·	·	$-114M	·	·	·	$-111M	·	·	·	$-82M	·	·	·
Stock Issued	$1M	$0	$1M	$0	$1M	$0	$1M	$0	$1M	$0	$2M	$0	$1M	$-1.0K	$1M	$0
Stock Repurchased	·	·	·	·	·	·	·	·	$9M	·	$50M	$96M	$100M	·	·	·
Net Stock Activity	$1M	·	·	·	$1M	·	·	·	$-7M	·	·	·	$-99M	·	·	·
Financing Cash Flow	$-118M	$-21M	$-138M	$-81M	$-153M	$-27M	$-105M	$-128M	$-125M	$-117M	$-159M	$-210M	$-182M	$-32M	$123M	$87M
Taxes Paid	$1M	$4M	$4M	$9M	$-18.0K	$4M	$662.0K	$14M	$42.0K	$4M	$6M	$2M	$533.0K	$810.0K	$139.0K	$101.0K
Free Cash Flow	$130M	·	·	·	$163M	·	·	·	$153M	·	·	·	$140M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$131M	·	·	·	$111M	·	·	·

Profitabilitas 7

Data Triwulanan Profitabilitas untuk SKYW
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Operating Margin	12.2%	·	16.6%	16.4%	14.7%	·	14.4%	13.8%	12.4%	·	6.4%	4.4%	-0.68%	·	9.6%	·
Net Margin	10.0%	·	11.1%	11.6%	·	·	·	·	·	·	·	·	·	·	·	·
Pretax Margin	10.6%	·	15.0%	15.8%	12.7%	·	12.7%	11.8%	10.0%	·	3.2%	2.4%	-3.8%	·	7.2%	·
EBITDA Margin	21.1%	·	25.4%	25.1%	24.1%	·	25.0%	25.0%	24.3%	·	19.0%	17.8%	12.9%	·	21.9%	·
ROA	1.4%	·	1.6%	1.7%	·	·	·	·	·	·	·	·	·	·	·	·
ROE	3.9%	·	4.7%	5.0%	·	·	·	·	·	·	·	·	·	·	·	·
ROIC	2.3%	·	2.5%	2.5%	2.3%	·	2.0%	1.8%	1.5%	·	0.91%	0.52%	-0.07%	·	1.1%	·

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk SKYW
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Current Ratio	0.6	·	0.7	0.7	0.8	·	0.9	0.8	0.8	·	1.0	1.0	1.1	·	1.1	·
Quick Ratio	0.0	·	0.0	0.0	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.0	·
Debt / Equity	0.9	·	0.9	1.0	1.0	·	1.2	1.2	1.3	·	1.4	1.5	1.5	·	1.4	·
LT Debt / Equity	0.7	·	0.7	0.8	0.8	·	1.0	1.0	1.1	·	1.2	1.3	1.3	·	1.2	·
Interest Coverage	·	·	·	·	·	·	·	·	3.3	·	1.5	0.9	-0.1	·	2.3	·

Efisiensi 1

Data Triwulanan Efisiensi untuk SKYW
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	·

Per Saham 5

Data Triwulanan Per Saham untuk SKYW
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Book Value / Share	$32.00	·	$31.78	$30.65	$29.37	·	$27.65	$26.84	$26.04	·	$25.79	$26.05	$26.96	·	$29.01	·
Revenue / Share	$24.91	·	$25.37	$25.04	$22.80	·	$21.96	$20.93	$19.37	·	$17.99	$16.41	$14.01	·	$15.59	·
Cash Flow / Share	$3.55	·	·	·	$4.11	·	·	·	$3.80	·	·	·	$3.04	·	·	·
Cash / Share	$0.77	·	$0.53	$0.57	$2.12	·	$2.12	$1.71	$2.16	·	$1.51	$1.38	$0.90	·	$0.47	·
EPS (TTM)	$10.64	·	$10.30	$9.31	$7.85	·	$5.98	$4.17	$1.90	·	$1.41	$1.93	$1.93	·	$2.57	$2.83

Valuasi (TTM) 14

Data Triwulanan Valuasi (TTM) untuk SKYW
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q4 2022
Revenue TTM	$4.05B	·	$3.95B	$3.76B	$3.53B	·	$3.35B	$3.16B	$2.99B	·	$2.97B	$3.01B	$3.02B	·	$3.07B	$2.94B
Net Income TTM	$439M	·	$427M	$386M	$326M	·	·	·	·	·	·	·	·	·	·	·
Market Cap	$7.84B	·	$8.48B	$8.68B	$7.36B	·	$7.11B	$6.82B	$5.74B	·	$3.47B	$3.37B	$1.84B	·	$1.34B	·
Enterprise Value	$10.17B	·	$10.82B	$11.12B	$9.74B	·	$9.62B	$9.46B	$8.46B	·	$6.43B	$6.44B	$5.06B	·	$4.72B	·
P/E	8.6	·	9.8	11.1	11.1	·	14.2	19.7	36.4	·	29.7	21.1	11.5	·	6.3	7.5
P/S	1.9	·	2.1	2.3	2.1	·	2.1	2.2	1.9	·	1.2	1.1	0.6	·	0.4	·
P/B	2.9	·	3.2	3.4	3.0	·	3.1	3.1	2.7	·	1.6	1.6	0.8	·	0.6	·
P / Tangible Book	2.9	·	3.2	3.4	3.0	·	3.1	3.1	2.7	·	1.6	1.6	0.8	·	0.6	·
P / Cash Flow	54.3	·	·	·	43.0	·	·	·	36.4	·	·	·	12.2	·	·	·
P / FCF	60.1	·	·	·	45.3	·	·	·	37.4	·	·	·	13.1	·	·	·
EV / EBITDA	47.5	·	40.6	42.7	42.6	·	42.2	43.7	43.3	·	44.1	49.9	56.6	·	27.3	·
EV / FCF	78.0	·	·	·	59.9	·	·	·	55.1	·	·	·	36.2	·	·	·
EV / Revenue	2.5	·	2.7	3.0	2.8	·	2.9	3.0	2.8	·	2.2	2.1	1.7	·	1.5	·
Earnings Yield	11.6%	·	10.2%	9.0%	9.0%	·	7.0%	5.1%	2.8%	·	3.4%	4.7%	8.7%	·	15.8%	13.3%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Pendapatan	$4.06B	—	$3.53B	—	—
Margin Operasi %	15.2%	—	14.0%	—	—
Laba Bersih	$428M	—	$323M	—	—
EPS Dilusian	$10.35	—	$7.77	—	—

Neraca

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Utang / Ekuitas	0.9	—	1.1	—	—
Rasio Lancar	0.7	—	0.8	—	—
Rasio Cepat	0.1	—	0.2	—	—

Arus Kas

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Arus Kas Bebas	$908M	—	$648M	—	—

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Lountzis Asset Management Melikuidasi Kepemilikan SkyWater Technology, Menurut Pengajuan SEC Terbaru Nasdaq · 1 minggu, 2 hari lalu

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

BOUNCE_UP @ $96.79 RR 1,50 Okt 30

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

SKYW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

SKYW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

SKYW Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap