Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$6.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.26
—
—
31 Des. 2024
$0.21
—
—
31 Des. 2023
$-0.37
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
Revenue
$559.0K
$43M
$32M
Cost of Revenue
$215.0K
$12M
$13M
Gross Profit
$344.0K
$31M
$19M
R&D Expense
$68M
$68M
$57M
SG&A Expense
$22M
$27M
$26M
Operating Income
$-91M
$-63M
$-64M
Pretax Income
$-89M
$-44M
$-53M
Income Tax
$11.0K
$845.0K
$956.0K
Net Income
$-89M
$-45M
$-54M
EPS (Basic)
$-0.63
$-0.33
$-0.49
EPS (Diluted)
$-0.63
$-0.33
$-0.49
Shares (Basic)
141,694,702
138,752,224
111,277,250
Shares (Diluted)
141,694,702
138,752,224
111,277,250
EBITDA
$-91M
·
·
Neraca21
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$11M
$121M
$69M
Short-term Investments
$74M
$26M
·
Receivables
$0
$972.0K
$290.0K
Other Current Assets
$12M
$15M
$12M
Current Assets
$119M
$187M
$103M
PP&E (Net)
$2M
$2M
$2M
PP&E (Gross)
$6M
$6M
$6M
Accum. Depreciation
$4M
$5M
$4M
Goodwill
$11M
$9M
$10M
Intangibles
$288.0K
$312.0K
·
Other Non-current Assets
$127.0K
$4M
$4M
Total Assets
$131M
$203M
$119M
Current Liabilities
$14M
$17M
$22M
Capital Leases
$71.0K
$0
$118.0K
Total Liabilities
$69M
$69M
$97M
Common Stock
$10M
$10M
$9M
Retained Earnings
$-563M
$-474M
$-432M
AOCI
$-3M
$-12M
$-11M
Stockholders' Equity
$62M
$134M
$22M
Liabilities + Equity
$131M
$203M
$119M
Shares Outstanding
141,701,848
141,674,074
118,846,966
Arus Kas11
Metrik
Tren
2025
2024
2023
Stock-based Comp
$8M
$16M
$16M
Deferred Tax
$11.0K
$845.0K
$956.0K
Restructuring
$1M
$0
·
Operating Cash Flow
$-62M
$-68M
$-49M
CapEx
$55.0K
$211.0K
$56.0K
Investing Cash Flow
$-48M
$-22M
$19M
Stock Issued
$15.0K
$142M
$32M
Net Stock Activity
$15.0K
·
·
Financing Cash Flow
$15.0K
$142M
$32M
Taxes Paid
$637.0K
$433.0K
$-801.0K
Free Cash Flow
$-62M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
61.5%
·
·
Operating Margin
-16292.8%
·
·
Net Margin
-15851.9%
·
·
Pretax Margin
-15849.9%
·
·
EBITDA Margin
-16292.8%
·
·
ROA
-53.0%
·
·
ROE
-113.3%
·
·
ROIC
-146.2%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
8.7
·
·
Quick Ratio
6.3
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
·
·
Receivables Turnover
1.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$0.44
·
·
Revenue / Share
$0.00
·
·
Cash Flow / Share
$-0.44
·
·
Cash / Share
$0.08
·
·
EPS (TTM)
$-0.63
$-0.33
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
Revenue YoY
-98.7%
36.7%
46.1%
Revenue CAGR 3Y
-70.5%
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$559.0K
$43M
·
Net Income TTM
$-89M
$-45M
·
Market Cap
$862M
·
·
P/E
-9.7
-20.8
·
P/S
1541.2
·
·
P/B
13.8
·
·
P / Tangible Book
16.8
7.8
·
P / Cash Flow
-13.8
·
·
P / FCF
-13.8
·
·
Earnings Yield
-10.4%
-4.8%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$0
$422.0K
$34.0K
$159.0K
$224.0K
$142.0K
$25M
$1M
$756.0K
$16M
Cost of Revenue
$0
$11.0K
$12.0K
$64.0K
$85.0K
$54.0K
$2M
$4M
$3M
$3M
Gross Profit
$0
$411.0K
$22.0K
$95.0K
$139.0K
$88.0K
$23M
$-2M
$-3M
$13M
R&D Expense
$9M
$9M
$9M
$21M
$18M
$21M
$22M
$20M
$14M
$12M
SG&A Expense
$5M
$7M
$4M
$6M
$5M
$8M
$6M
$8M
$7M
$7M
Operating Income
$-14M
$-16M
$-12M
$-26M
$-24M
$-28M
$-4M
$-30M
$-23M
$-6M
Pretax Income
$-12M
$-15M
$-12M
$-21M
$-27M
$-29M
$13M
$-35M
$-20M
$-2M
Income Tax
$1.0K
$0
$0
$1.0K
$10.0K
$0
$324.0K
$49.0K
$228.0K
$244.0K
Net Income
$-12M
$-15M
$-12M
$-21M
$-27M
$-29M
$12M
$-36M
$-20M
$-2M
EPS (Basic)
$-0.09
$-0.11
$-0.09
$-0.15
$-0.19
$-0.20
$0.08
$-0.25
$-0.14
$-0.02
EPS (Diluted)
$-0.09
$-0.11
$-0.09
$-0.15
$-0.19
$-0.20
$0.08
$-0.25
$-0.14
$-0.02
Shares (Basic)
141,709,762
141,702,578
·
141,701,848
141,696,047
141,678,734
·
141,198,163
140,208,929
131,881,115
Shares (Diluted)
141,709,762
141,702,578
·
141,701,848
141,696,047
141,678,734
·
141,198,163
140,208,929
131,881,115
EBITDA
$-14M
$-16M
·
$-26M
$-24M
$-28M
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$72M
$6M
$11M
$82M
$42M
$65M
$121M
·
·
·
Short-term Investments
$0
$64M
$74M
$20M
$72M
$72M
$26M
·
·
·
Receivables
·
$0
$0
$28.0K
$85.0K
$41.0K
$972.0K
·
·
·
Other Current Assets
$13M
$11M
$12M
$9M
$14M
$16M
$15M
·
·
·
Current Assets
$94M
$103M
$119M
$134M
$149M
$170M
$187M
·
·
·
PP&E (Net)
$1M
$1M
$2M
$2M
$2M
$2M
$2M
·
·
·
PP&E (Gross)
·
·
$6M
·
·
·
$6M
·
·
·
Accum. Depreciation
·
·
$4M
·
·
·
$5M
·
·
·
Goodwill
$10M
$10M
$11M
$11M
$11M
$10M
$9M
·
·
·
Intangibles
·
·
$288.0K
·
·
·
$312.0K
·
·
·
Other Non-current Assets
$127.0K
$127.0K
$127.0K
$399.0K
$4M
$4M
$4M
·
·
·
Total Assets
$106M
$115M
$131M
$147M
$165M
$185M
$203M
·
·
·
Current Liabilities
$13M
$10M
$14M
$17M
$15M
$19M
$17M
·
·
·
Capital Leases
$9.0K
$43.0K
$71.0K
$97.0K
·
·
$0
·
·
·
Total Liabilities
$68M
$66M
$69M
$73M
$71M
$73M
$69M
·
·
·
Common Stock
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
·
·
Retained Earnings
$-590M
$-578M
$-563M
$-551M
$-530M
$-503M
$-474M
·
·
·
AOCI
$-3M
$-3M
$-3M
$-3M
$-1M
$-8M
$-12M
·
·
·
Stockholders' Equity
$38M
$49M
$62M
$74M
$94M
$113M
$134M
·
·
·
Liabilities + Equity
$106M
$115M
$131M
$147M
$165M
$185M
$203M
·
·
·
Shares Outstanding
141,739,180
141,703,840
141,701,848
141,701,848
141,701,848
141,690,850
141,674,074
·
·
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Stock-based Comp
$1M
$2M
$-86.0K
$3M
$2M
$4M
$4M
$4M
$4M
$4M
Deferred Tax
·
·
$0
$1.0K
$10.0K
$0
$324.0K
$49.0K
$228.0K
$244.0K
Restructuring
$0
·
$0
$0
$1M
·
$0
$0
$0
·
Operating Cash Flow
$2M
$-16M
$-17M
$-11M
$-22M
$-12M
$-27M
$-26M
$-5M
$-9M
CapEx
$0
$0
$0
$3.0K
$48.0K
$4.0K
$62.0K
$64.0K
$85.0K
$0
Investing Cash Flow
$65M
$10M
$-53M
$51M
$-2M
$-44M
$66M
$-38M
$-43.0K
$-50M
Stock Issued
$2.0K
$0
$0
$0
$1.0K
$14.0K
$-98.0K
$8M
$1M
$133M
Net Stock Activity
·
$0
·
·
·
$14.0K
·
·
·
·
Financing Cash Flow
$2.0K
$0
$0
$0
$1.0K
$14.0K
$-98.0K
$8M
$1M
$133M
Taxes Paid
$-84.0K
$-88.0K
$1M
$-121.0K
$-433.0K
$-76.0K
$759.0K
$-110.0K
$-107.0K
$-109.0K
Free Cash Flow
·
$-16M
·
·
·
$-12M
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Gross Margin
·
97.4%
·
59.8%
62.1%
62.0%
·
·
·
·
Operating Margin
·
-3729.2%
·
-16505.7%
-10697.8%
-20006.3%
·
·
·
·
Net Margin
·
-3544.3%
·
-13181.1%
-12211.6%
-20091.5%
·
·
·
·
Pretax Margin
·
-3544.3%
·
-13180.5%
-12207.1%
-20091.5%
·
·
·
·
EBITDA Margin
·
-3729.2%
·
-16505.7%
-10697.8%
-20006.3%
·
·
·
·
ROA
-9.0%
-10.0%
·
-28.6%
-33.1%
-30.8%
·
·
·
·
ROE
-18.5%
-18.4%
·
-56.6%
-58.1%
-50.6%
·
·
·
·
ROIC
-36.0%
-31.9%
·
-35.4%
-25.5%
-25.2%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
7.4
9.8
·
7.7
10.1
8.8
·
·
·
·
Quick Ratio
5.7
6.7
·
5.9
7.7
7.1
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
Receivables Turnover
·
20.6
·
11.4
5.3
6.9
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
$0.27
$0.35
·
$0.52
$0.66
$0.80
·
·
·
·
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
·
·
·
Cash Flow / Share
·
$-0.11
·
·
·
$-0.09
·
·
·
·
Cash / Share
$0.51
$0.04
·
$0.58
$0.29
$0.46
·
·
·
·
EPS (TTM)
$-0.44
$-0.54
·
$-0.46
$-0.56
$-0.51
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$615.0K
$839.0K
·
$26M
$27M
$28M
·
·
·
·
Net Income TTM
$-60M
$-75M
·
$-65M
$-79M
$-72M
·
·
·
·
Market Cap
$1.56B
$747M
·
$735M
$822M
$400M
·
·
·
·
P/E
-25.0
-9.8
·
-11.3
-10.4
-5.5
·
·
·
·
P/S
2530.6
890.1
·
28.5
30.3
14.4
·
·
·
·
P/B
40.5
15.1
·
9.9
8.7
3.5
·
·
·
·
P / Tangible Book
55.3
19.1
·
11.6
9.8
3.9
·
·
·
·
P / Cash Flow
·
-47.9
·
·
·
-32.5
·
·
·
·
Earnings Yield
-4.0%
-10.2%
·
-8.9%
-9.7%
-18.1%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$559.0K
$43M
$32M
$22M
Margin Kotor %
61.5%
·
·
·
Margin Operasi %
-16292.8%
·
·
·
Laba Bersih
$-89M
$-45M
$-54M
$-50M
EPS Dilusian
$-0.63
$-0.33
$-0.49
$-0.52
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Rasio Lancar
8.7
·
·
·
Rasio Cepat
6.3
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$-62M
·
·
·
Pemilik institusional (13F)
78 pengaju
· $245.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang78
Nilai yang dipegang$245.2M
Posisi baru23
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (+16 vs Kuartal sebelumnya)
4 (-2 vs Kuartal sebelumnya)
23 (-1 vs Kuartal sebelumnya)
19 (+6 vs Kuartal sebelumnya)
+2.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 3 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.