Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$252.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.7%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-0.72
$-0.59
-22.6%
31 Maret 2026
$-0.87
$-0.63
-37.4%
31 Des. 2025
$-0.29
$-0.96
69.7%
30 Sep. 2025
$-0.85
$-1.10
22.7%
30 Juni 2025
$-1.14
$-0.97
-17.5%
31 Maret 2025
$-0.88
$-0.86
-2.4%
31 Des. 2024
$-0.82
$-0.88
6.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$73M
$35M
$27M
$14M
$12M
$10M
$14M
$7M
R&D Expense
$240M
$173M
$156M
$82M
$45M
$33M
$26M
$21M
SG&A Expense
$79M
$72M
$60M
$50M
$32M
$29M
$15M
$8M
Operating Expenses
$320M
$245M
$217M
$131M
$77M
$62M
$40M
$29M
Operating Income
$-247M
$-210M
$-190M
$-117M
$-66M
$-52M
$-26M
$-22M
Interest Expense
·
·
$3M
$3M
$3M
$457.0K
·
·
Other Non-op
$28M
$36M
$11M
$2M
$-3M
$226.0K
$-5M
$-665.0K
Pretax Income
$-219M
$-174M
$-179M
$-114M
$-68M
$-52M
$-31M
$-22M
Income Tax
$152.0K
$-5M
$1M
$-2M
$-2M
$-724.0K
$-254.0K
$-396.0K
Net Income
$-219M
$-169M
$-181M
$-113M
$-67M
$-51M
$-31M
$-22M
EPS (Basic)
$-3.16
$-2.90
$-5.08
$-3.80
$-2.67
$-2.66
$-2.77
·
EPS (Diluted)
$-3.16
$-2.90
$-5.08
$-3.80
$-2.67
$-2.66
$-2.77
·
Shares (Basic)
69,279,838
58,207,593
35,592,362
29,660,659
25,061,734
19,145,938
11,045,370
·
Shares (Diluted)
69,279,838
58,207,593
35,592,362
29,660,659
25,061,734
19,145,938
11,045,370
·
EBITDA
$-241M
$-203M
$-183M
$-113M
$-64M
$-51M
$-25M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$628M
$880M
$526M
$339M
$439M
$136M
$0
$0
Receivables
$0
$0
$0
$2M
$1M
$5M
$201.0K
$5M
Prepaid Expense
$19M
$13M
$11M
$9M
$8M
$5M
$5M
$2M
Current Assets
$683M
$929M
$562M
$369M
$459M
$156M
$104M
$77M
PP&E (Net)
$6M
$10M
$15M
$19M
$3M
$2M
$2M
$2M
PP&E (Gross)
·
·
$28M
$27M
$8M
$6M
$5M
$4M
Accum. Depreciation
·
·
$13M
$8M
$5M
$4M
$3M
$2M
Other Non-current Assets
$13M
$11M
$6M
$8M
$3M
$2M
$2M
$3M
Total Assets
$718M
$957M
$595M
$411M
$480M
$161M
$110M
$82M
Accounts Payable
$10M
$16M
$13M
$6M
$3M
$1M
$2M
$2M
Accrued Liabilities
$44M
$41M
$32M
$26M
$14M
$12M
$6M
$7M
Current Liabilities
$57M
$67M
$70M
$53M
$36M
$23M
$9M
$9M
Capital Leases
$14M
$4M
$9M
$11M
$12M
$426.0K
$1M
·
Other Non-current Liabilities
$1M
$1M
$5M
$4M
$3M
$3M
$2M
$897.0K
Total Liabilities
$108M
$164M
$224M
$140M
$134M
$66M
$17M
$29M
Long-term Debt
·
·
$31M
$30M
$30M
$15M
·
·
Total Debt
·
·
$31M
$30M
$30M
$15M
·
·
Common Stock
$894.0K
$890.0K
$550.0K
$387.0K
$384.0K
$266.0K
$227.0K
$10.0K
Paid-in Capital
$1.51B
$1.47B
$883M
$601M
$568M
$250M
$195M
$2M
Retained Earnings
$-900M
$-681M
$-512M
$-331M
$-218M
$-152M
$-101M
$-70M
AOCI
$-4M
$119.0K
$-1M
$387.0K
$-3M
$-3M
$-2M
$-2M
Stockholders' Equity
$610M
$793M
$371M
$271M
$346M
$95M
$93M
$-70M
Liabilities + Equity
$718M
$957M
$595M
$411M
$480M
$161M
$110M
$82M
Shares Outstanding
69,367,896
69,061,418
42,431,766
29,873,893
29,579,364
21,094,557
17,993,701
814,728
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$6M
$7M
$7M
$4M
$1M
$1M
$960.0K
$712.0K
Stock-based Comp
$39M
$38M
$32M
$27M
$12M
$7M
$3M
$1M
Deferred Tax
$-850.0K
$-5M
$3M
$-5M
$-2M
$-673.0K
$-364.0K
$-378.0K
Restructuring
·
$2M
·
·
·
·
·
·
Other Non-cash
$-76M
$-36M
$78M
$1M
$40M
$26M
$-2M
·
Operating Cash Flow
$-250M
$-165M
$-61M
$-86M
$-15M
$-18M
$-29M
$-26M
CapEx
$2M
$1M
$3M
$19M
$2M
$1M
$2M
$1M
Investing Cash Flow
$-2M
$-1M
$-3M
$-19M
$-2M
$-1M
$-2M
$-1M
Net Debt Issued
·
$-32M
·
·
·
·
·
·
Stock Issued
·
$544M
$249M
$6M
$291M
$48M
·
·
Net Stock Activity
·
$544M
$249M
$6M
$8M
·
·
·
Financing Cash Flow
$-131.0K
$520M
$250M
$7M
$321M
$63M
$58M
$25M
Net Change in Cash
$-251M
$353M
$188M
$-100M
$303M
$44M
$29M
$-4M
Taxes Paid
$-717.0K
$792.0K
$562.0K
$2M
$73.0K
$124.0K
$117.0K
$73.0K
Free Cash Flow
$-252M
$-166M
$-64M
$-105M
$-17M
$-19M
$-30M
·
Levered FCF
·
·
$-67M
$-108M
$-20M
$-19M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-340.4%
-595.0%
-704.1%
-806.6%
-561.0%
-500.1%
-190.6%
·
Net Margin
-301.7%
-479.2%
-669.7%
-779.4%
-571.2%
-490.9%
-221.8%
·
Pretax Margin
-301.4%
-492.7%
-664.3%
-789.9%
-585.5%
-497.9%
-223.6%
·
EBITDA Margin
-331.5%
-574.6%
-679.9%
-781.1%
-548.9%
-487.8%
-183.6%
·
ROA
-26.2%
-21.8%
-35.9%
-25.3%
-20.8%
-37.6%
-31.9%
·
ROE
-34.2%
-20.8%
-45.9%
-40.2%
-25.8%
-49.8%
-32.5%
·
ROIC
-40.5%
-25.7%
-47.7%
-38.2%
-17.0%
-46.6%
-28.0%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
12.0
13.8
8.1
6.9
12.7
6.7
11.8
·
Quick Ratio
11.0
13.1
7.6
6.4
12.1
0.2
0.0
·
Debt / Equity
·
·
0.1
0.1
0.1
0.2
·
·
LT Debt / Equity
·
·
0.1
0.1
0.1
0.2
·
·
Interest Coverage
·
·
-58.2
-34.9
-22.0
-113.7
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.0
0.1
0.0
0.0
0.1
0.1
·
Receivables Turnover
·
·
26.4
9.5
3.6
3.7
5.3
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$8.79
$11.48
$8.74
$9.06
$11.71
$4.53
$5.18
·
Revenue / Share
$1.05
$0.61
$0.76
$0.49
$0.47
·
·
·
Cash Flow / Share
$-3.60
$-2.83
$-1.70
$-2.90
$-0.59
·
·
·
Cash / Share
$9.05
$12.74
$12.41
$11.35
$14.83
$0.00
$0.00
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$-3.16
$-2.90
$-5.08
$-3.80
$-2.67
$-2.66
$-2.77
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
105.8%
30.8%
86.5%
23.6%
12.6%
·
·
·
Revenue CAGR 3Y
71.2%
44.5%
37.4%
·
·
·
·
·
Revenue CAGR 5Y
47.5%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$73M
$35M
$27M
$14M
$12M
$10M
$14M
·
Net Income TTM
$-219M
$-169M
$-181M
$-113M
$-67M
$-51M
$-31M
·
Market Cap
$491M
$967M
$767M
$884M
$1.80B
$379M
$170M
·
Enterprise Value
·
·
$271M
$575M
$1.39B
$393M
·
·
P/E
-2.2
-4.8
-3.6
-7.8
-22.8
-6.7
-3.4
·
P/S
6.8
27.4
28.4
61.1
153.9
36.4
12.3
·
P/B
0.8
1.2
2.1
3.3
5.2
4.0
1.8
·
P / Tangible Book
0.8
1.2
2.1
3.3
5.2
4.0
·
·
P / Cash Flow
-2.0
-5.9
-12.7
-10.3
-121.7
-21.3
-5.9
·
P / FCF
-1.9
-5.8
-12.1
-8.4
-107.0
-19.9
-5.6
·
EV / EBITDA
·
·
-1.5
-5.1
-21.7
-7.8
·
·
EV / FCF
·
·
-4.3
-5.5
-82.7
-20.7
·
·
EV / Revenue
·
·
10.1
39.8
119.0
37.8
·
·
Earnings Yield
-44.6%
-20.7%
-28.1%
-12.8%
-4.4%
-14.8%
-29.4%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$629.0K
$887.0K
$48M
$12M
$3M
$10M
$4M
$3M
$9M
$20M
$5M
$5M
$11M
$5M
$3M
$3M
R&D Expense
$41M
$49M
$52M
$58M
$71M
$59M
$50M
$48M
$40M
$35M
$45M
$40M
$40M
$32M
$25M
$23M
SG&A Expense
$14M
$17M
$21M
$19M
$18M
$21M
$22M
$18M
$16M
$16M
$15M
$16M
$15M
$14M
$11M
$10M
Operating Expenses
$55M
$66M
$73M
$77M
$90M
$80M
$71M
$67M
$56M
$51M
$60M
$56M
$55M
$47M
$35M
$33M
Operating Income
$-55M
$-65M
$-25M
$-66M
$-87M
$-70M
$-68M
$-64M
$-47M
$-32M
$-54M
$-51M
$-43M
$-42M
$-32M
$-30M
Interest Expense
·
·
·
·
·
·
·
·
·
$821.0K
·
$814.0K
$821.0K
$808.0K
·
$817.0K
Other Non-op
$4M
$5M
$6M
$7M
$7M
$8M
$15M
$10M
$7M
$5M
$5M
$3M
$-9.0K
$2M
$2M
$1M
Pretax Income
$-50M
$-61M
$-19M
$-59M
$-79M
$-62M
$-53M
$-54M
$-40M
$-27M
$-49M
$-48M
$-43M
$-40M
$-30M
$-29M
Income Tax
$90.0K
$172.0K
$1M
$205.0K
$-231.0K
$-1M
$-1M
$-3M
$115.0K
$-350.0K
$320.0K
$2M
$-517.0K
$-618.0K
$-420.0K
$-238.0K
Net Income
$-50M
$-61M
$-20M
$-59M
$-79M
$-61M
$-52M
$-51M
$-40M
$-27M
$-49M
$-50M
$-43M
$-39M
$-30M
$-28M
EPS (Basic)
$-0.72
$-0.87
$-0.29
$-0.85
$-1.14
$-0.88
$-0.77
$-0.74
$-0.77
$-0.62
$-1.11
$-1.26
$-1.41
$-1.30
$-1.01
$-0.96
EPS (Diluted)
$-0.72
$-0.87
$-0.29
$-0.85
$-1.14
$-0.88
$-0.77
$-0.74
$-0.77
$-0.62
$-1.11
$-1.26
$-1.41
$-1.30
$-1.01
$-0.96
Shares (Basic)
69,804,828
69,683,471
·
69,303,746
69,252,009
69,196,945
·
68,988,858
51,992,034
42,560,091
·
39,576,467
30,191,693
30,001,725
·
29,676,021
Shares (Diluted)
69,804,828
69,683,471
·
69,303,746
69,252,009
69,196,945
·
68,988,858
51,992,034
42,560,091
·
39,576,467
30,191,693
30,001,725
·
29,676,021
EBITDA
$-55M
$-64M
·
$-66M
$-87M
$-69M
·
$-64M
$-47M
$-30M
·
$-51M
$-43M
$-40M
·
$-30M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$510M
$559M
$628M
$648M
$721M
$793M
$880M
$891M
$961M
$457M
$526M
$572M
$340M
$294M
$339M
$361M
Receivables
·
·
$0
·
·
$136.0K
$0
·
$233.0K
·
·
$0
$45M
$50M
·
$0
Prepaid Expense
$18M
$19M
$19M
$23M
$22M
$17M
$13M
$17M
$20M
$20M
·
$14M
$10M
$11M
·
$8M
Current Assets
$575M
$619M
$683M
$739M
$804M
$856M
$929M
$966M
$1.03B
$516M
·
$603M
$408M
$381M
·
$381M
PP&E (Net)
$5M
$6M
$6M
$7M
$8M
$9M
$10M
$12M
$12M
$13M
·
$16M
$18M
$18M
·
$16M
PP&E (Gross)
·
·
·
·
·
·
·
·
$28M
$28M
·
$27M
$28M
$27M
·
$22M
Accum. Depreciation
·
·
·
·
·
·
·
·
$17M
$15M
·
$11M
$10M
$9M
·
$6M
Other Non-current Assets
$13M
$13M
$13M
$14M
$14M
$12M
$11M
$10M
$7M
$6M
·
$5M
$12M
$11M
·
$6M
Total Assets
$607M
$652M
$718M
$764M
$832M
$884M
$957M
$997M
$1.06B
$547M
·
$639M
$454M
$429M
·
$417M
Accounts Payable
$6M
$6M
$10M
$13M
$18M
$11M
$16M
$6M
$7M
$7M
·
$8M
$5M
$3M
·
$7M
Accrued Liabilities
$39M
$40M
$44M
$44M
$45M
$34M
$41M
$39M
$28M
$26M
·
$34M
$37M
$25M
·
$18M
Current Liabilities
$48M
$49M
$57M
$69M
$77M
$58M
$67M
$56M
$70M
$50M
·
$70M
$72M
$53M
·
$42M
Capital Leases
$14M
$14M
$14M
$981.0K
$2M
$3M
$4M
$6M
$7M
$8M
·
$10M
$12M
$14M
·
$11M
Other Non-current Liabilities
$931.0K
$973.0K
$1M
$1M
$1M
$1M
$1M
$6M
$5M
$5M
·
$4M
$4M
$4M
·
$3M
Total Liabilities
$96M
$98M
$108M
$145M
$163M
$144M
$164M
$166M
$184M
$191M
·
$223M
$234M
$186M
·
$128M
Long-term Debt
·
·
·
·
·
·
·
·
$31M
$31M
·
$31M
$31M
$30M
·
$30M
Total Debt
·
·
·
·
·
·
·
·
$31M
$31M
·
$31M
$31M
$30M
·
$30M
Common Stock
$900.0K
$899.0K
$894.0K
$894.0K
$893.0K
$892.0K
$890.0K
$890.0K
$889.0K
$553.0K
·
$550.0K
$396.0K
$389.0K
·
$385.0K
Paid-in Capital
$1.53B
$1.52B
$1.51B
$1.50B
$1.49B
$1.48B
$1.47B
$1.46B
$1.45B
$895M
·
$875M
$633M
$613M
·
$590M
Retained Earnings
$-1.01B
$-961M
$-900M
$-880M
$-820M
$-742M
$-681M
$-629M
$-578M
$-538M
·
$-463M
$-413M
$-370M
·
$-301M
AOCI
$-5M
$-5M
$-4M
$-3M
$-3M
$-1M
$119.0K
$-3M
$-1M
$-778.0K
·
$3M
$-877.0K
$71.0K
·
$528.0K
Stockholders' Equity
$510M
$554M
$610M
$618M
$669M
$740M
$793M
$831M
$874M
$356M
$371M
$416M
$220M
$243M
$271M
$289M
Liabilities + Equity
$607M
$652M
$718M
$764M
$832M
$884M
$957M
$997M
$1.06B
$547M
·
$639M
$454M
$429M
·
$417M
Shares Outstanding
69,814,145
69,707,026
69,367,896
69,306,511
69,253,944
69,202,355
69,061,418
69,015,971
68,941,242
42,632,597
42,431,766
42,384,799
30,585,940
30,031,758
29,873,893
29,678,431
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$6M
$7M
$12M
$9M
$9M
$10M
$10M
$9M
$9M
$9M
$8M
$7M
$8M
$9M
$6M
$5M
Deferred Tax
$326.0K
$-241.0K
$843.0K
$-46.0K
$-331.0K
$-1M
$-1M
$-3M
$-110.0K
$-767.0K
$-282.0K
$7M
$-2M
$-2M
$-2M
$-1M
Restructuring
·
·
·
·
·
·
·
$2M
·
·
·
·
·
·
·
·
Other Non-cash
·
$-13M
·
·
·
$-36M
·
·
·
$-54M
·
·
·
$-16M
·
·
Operating Cash Flow
$-50M
$-66M
$-19M
$-71M
$-73M
$-86M
$-9M
$-40M
$-45M
$-71M
$-47M
$-1M
$34M
$-46M
$-30M
$-6M
CapEx
$265.0K
$713.0K
$574.0K
$674.0K
$498.0K
$604.0K
$368.0K
$435.0K
$420.0K
$12.0K
$51.0K
$502.0K
$277.0K
$2M
$1M
$3M
Investing Cash Flow
$-265.0K
$-713.0K
$-574.0K
$-674.0K
$-498.0K
$-604.0K
$-368.0K
$-435.0K
$-420.0K
$-12.0K
$-51.0K
$-502.0K
$-277.0K
$-2M
$-1M
$-3M
Stock Issued
·
·
·
·
·
·
$0
$-979.0K
·
·
$10.0K
$234M
$12M
$3M
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
·
Financing Cash Flow
$-50.0K
$-54.0K
$-15.0K
$-30.0K
$-45.0K
$-41.0K
$203.0K
$-32M
$550M
$2M
$386.0K
$235M
$12M
$3M
$6M
$159.0K
Net Change in Cash
$-50M
$-69M
$-20M
$-73M
$-72M
$-87M
$-11M
$-71M
$504M
$-69M
$-46M
$232M
$47M
$-45M
$-22M
$-11M
Taxes Paid
·
·
$171.0K
$233.0K
·
·
$0
$0
·
·
$-102.0K
$0
·
·
$1M
$454.0K
Free Cash Flow
·
$-67M
·
·
·
$-87M
·
·
·
$-71M
·
·
·
$-49M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-72M
·
·
·
$-49M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-8673.9%
-7382.4%
·
-558.6%
-2965.8%
-703.7%
·
-2385.9%
-498.3%
-162.4%
·
·
·
-853.8%
·
-978.9%
Net Margin
-8002.1%
-6857.4%
·
-503.7%
-2703.8%
-608.9%
·
-1898.4%
-425.3%
-136.0%
·
·
·
-797.9%
·
-932.5%
Pretax Margin
-7987.8%
-6838.0%
·
-501.9%
-2711.8%
-619.8%
·
-2027.3%
-424.1%
-137.8%
·
·
·
-810.5%
·
-940.3%
EBITDA Margin
-8673.9%
-7255.1%
·
-558.6%
-2965.8%
-687.3%
·
-2385.9%
-498.3%
-153.9%
·
·
·
-822.0%
·
-978.9%
ROA
-7.0%
-7.9%
·
-6.7%
-8.4%
-8.5%
·
-6.2%
-5.3%
-5.4%
·
-9.4%
-9.5%
-8.8%
·
-8.1%
ROE
-8.5%
-9.4%
·
-8.2%
-10.2%
-11.1%
·
-8.2%
-7.3%
-8.9%
·
-14.1%
-16.0%
-13.6%
·
-12.3%
ROIC
-10.7%
-11.8%
·
-10.6%
-12.9%
-9.3%
·
-7.2%
-5.2%
-8.1%
·
-11.9%
-17.0%
-15.0%
·
-9.2%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
12.1
12.7
·
10.7
10.4
14.9
·
17.1
14.8
10.4
·
8.6
5.7
7.2
·
9.2
Quick Ratio
10.7
11.4
·
9.4
9.3
13.8
·
15.8
13.8
9.2
·
8.2
5.3
6.5
·
8.7
Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.1
·
0.1
0.1
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-38.6
·
-62.4
-52.5
-51.7
·
-36.4
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
0.4
·
·
0.4
·
·
·
·
0.2
·
2.1
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.31
$7.95
·
$8.92
$9.66
$10.70
·
$12.04
$12.67
$8.35
·
$9.82
$7.20
$8.10
·
$9.75
Revenue / Share
$0.01
$0.01
·
$0.17
$0.04
$0.14
·
$0.04
$0.18
$0.46
·
·
·
$0.16
·
$0.10
Cash Flow / Share
·
$-0.95
·
·
·
$-1.25
·
·
·
$-1.67
·
·
·
$-1.55
·
·
Cash / Share
$7.31
$8.03
·
$9.35
$10.42
$11.46
·
$12.91
$13.94
$10.72
·
$13.50
$11.13
$9.78
·
$12.18
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
EPS (TTM)
$-2.73
$-3.15
·
$-3.64
$-3.53
$-3.16
·
$-3.24
$-3.76
$-4.40
·
$-4.98
$-4.68
$-4.17
·
$-3.40
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$61M
$63M
·
$28M
$19M
$26M
·
$37M
$40M
$42M
·
$25M
$23M
$15M
·
$15M
Net Income TTM
$-190M
$-219M
·
$-251M
$-242M
$-203M
·
$-166M
$-165M
$-168M
·
$-162M
$-140M
$-124M
·
$-101M
Market Cap
$296M
$323M
·
$536M
$481M
$588M
·
$1.56B
$1.40B
$1.06B
·
$852M
$781M
$639M
·
$690M
Enterprise Value
·
·
·
·
·
·
·
·
$465M
$635M
·
$310M
$471M
$375M
·
$359M
P/E
-1.6
-1.5
·
-2.1
-2.0
-2.7
·
-7.0
-5.4
-5.7
·
-4.0
-5.5
-5.1
·
-6.8
P/S
4.8
5.1
·
18.9
25.0
22.8
·
42.3
35.3
25.5
·
34.3
34.7
41.2
·
45.9
P/B
0.6
0.6
·
0.9
0.7
0.8
·
1.9
1.6
3.0
·
2.0
3.5
2.6
·
2.4
P / Tangible Book
0.6
0.6
·
0.9
0.7
0.8
·
1.9
1.6
3.0
·
2.0
3.5
2.6
·
2.4
P / Cash Flow
·
-4.9
·
·
·
-6.8
·
·
·
-15.0
·
·
·
-13.8
·
·
EV / Revenue
·
·
·
·
·
·
·
·
11.7
15.3
·
12.5
20.9
24.2
·
23.9
Earnings Yield
-64.4%
-67.9%
·
-47.0%
-50.8%
-37.2%
·
-14.3%
-18.6%
-17.7%
·
-24.8%
-18.3%
-19.6%
·
-14.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$73M
$35M
$27M
$14M
$12M
Margin Operasi %
-340.4%
-595.0%
-704.1%
-806.6%
-561.0%
Laba Bersih
$-219M
$-169M
$-181M
$-113M
$-67M
EPS Dilusian
$-3.16
$-2.90
$-5.08
$-3.80
$-2.67
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.1
0.1
0.1
Rasio Lancar
12.0
13.8
8.1
6.9
12.7
Rasio Cepat
11.0
13.1
7.6
6.4
12.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-252M
$-166M
$-64M
$-105M
$-17M
Pemilik institusional (13F)
114 pengaju
· $150.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang114
Nilai yang dipegang$150.5M
Posisi baru22
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
22 (+6 vs Kuartal sebelumnya)
12 (-13 vs Kuartal sebelumnya)
37 (-8 vs Kuartal sebelumnya)
19 (+2 vs Kuartal sebelumnya)
-102K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Baker Bros. Advisors LP, Baker Bros. Advisors (GP) LLC, Julian C. Baker, Felix J. Baker
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
32 orang dalam
· 14 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 4 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.