Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$539.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Mei 12, 2026
$-0.01
—
—
31 Des. 2025
$0.00
—
—
30 Sep. 2025
$-0.02
—
—
30 Juni 2025
$0.04
—
—
31 Maret 2025
$0.00
—
—
31 Des. 2024
$-0.01
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$62M
$52M
$37M
$37M
$29M
$17M
$13M
$14M
$12M
$11M
$10M
$10M
Cost of Revenue
$46M
$36M
$29M
$29M
$21M
$11M
$10M
$11M
$9M
$8M
$7M
$7M
Gross Profit
$16M
$16M
$8M
$8M
$9M
$6M
$3M
$3M
$4M
$3M
$3M
$3M
R&D Expense
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
SG&A Expense
$10M
$7M
$8M
$8M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$60M
$48M
$42M
·
·
·
·
·
·
·
·
·
Operating Income
$2M
$5M
$-4M
$-2M
$3M
$1M
$-3M
$-2M
$-772.0K
$-1M
$-1M
$-2M
Interest Expense
·
·
$838.0K
$382.0K
$1M
$496.0K
$210.0K
$58.0K
$34.0K
$15.0K
$14.0K
$6.0K
Interest Income
$194.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
$17.0K
·
$0
$0
Pretax Income
$2M
$4M
$-4M
$-3M
$2M
$989.0K
$-3M
$-2M
$-789.0K
$-1M
$-1M
$-2M
Income Tax
$73.0K
$227.0K
$6.0K
$-17.0K
$37.0K
·
·
$0
$0
·
$0
$0
Net Income
$2M
$4M
$-4M
$-3M
$2M
$989.0K
$-3M
$-2M
$-789.0K
$-1M
$-1M
$-2M
EPS (Basic)
$0.03
$0.07
$-0.09
$-0.05
$0.05
$0.03
$-0.08
·
·
·
·
·
EPS (Diluted)
$0.02
$0.07
$-0.09
$-0.05
$0.05
$0.03
$-0.08
·
·
·
·
·
Shares (Basic)
70,344,152
62,350,459
49,556,305
49,117,000
45,021,173
38,158,586
36,596,372
·
·
·
·
·
Shares (Diluted)
72,579,715
65,028,815
49,556,305
49,117,000
47,039,173
38,545,586
36,596,372
·
·
·
·
·
EBITDA
·
$6M
$-3M
$-2M
$3M
$2M
$-2M
$-2M
$-428.0K
$-658.0K
$-443.0K
$-980.0K
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1M
$1M
$2M
$2M
$657.0K
$957.0K
$1M
$1M
$2M
$2M
$1M
$2M
Receivables
$7M
$5M
$3M
$5M
$4M
$3M
$970.0K
$829.0K
$1M
$434.0K
$507.0K
$388.0K
Inventory
$15M
$20M
$10M
$9M
$6M
$4M
$3M
$2M
$1M
$772.0K
$662.0K
$950.0K
Prepaid Expense
$2M
$3M
$1M
$866.0K
$910.0K
$606.0K
$267.0K
$273.0K
$169.0K
$442.0K
$247.0K
$367.0K
Current Assets
$25M
$29M
$16M
$17M
$12M
$9M
$5M
$5M
$5M
$3M
$3M
$4M
PP&E (Net)
$14M
$13M
$9M
$8M
$5M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
PP&E (Gross)
$38M
$36M
$31M
$29M
$25M
$23M
$22M
$21M
$21M
$20M
$20M
$20M
Accum. Depreciation
$24M
$23M
$22M
$21M
$21M
$20M
$20M
$20M
$19M
$19M
$18M
$18M
Other Non-current Assets
$37.0K
$3.0K
$4.0K
$6.0K
$8.0K
$10.0K
$13.0K
$15.0K
$18.0K
$20.0K
$22.0K
$25.0K
Total Assets
$47M
$50M
$33M
$34M
$28M
$14M
$9M
$7M
$6M
$5M
$5M
$6M
Accounts Payable
$4M
$9M
$6M
$6M
$4M
$2M
$2M
$2M
$1M
$669.0K
$508.0K
$493.0K
Accrued Liabilities
$3M
$5M
$869.0K
$1M
$946.0K
$484.0K
$380.0K
$971.0K
$543.0K
$521.0K
$276.0K
$413.0K
Current Liabilities
$14M
$26M
$16M
$14M
$7M
$7M
$4M
$4M
$2M
$1M
$878.0K
$976.0K
Capital Leases
$8M
$9M
$9M
$10M
$12M
$2M
$2M
$506.0K
$416.0K
$110.0K
$144.0K
$121.0K
Long-term Debt
·
·
·
·
·
$1M
·
·
·
·
·
·
Total Debt
·
·
·
$1M
·
$500.0K
$500.0K
·
·
·
·
·
Common Stock
$706.0K
$700.0K
$496.0K
$493.0K
$489.0K
$382.0K
$381.0K
$339.0K
$338.0K
$312.0K
$286.0K
$285.0K
Paid-in Capital
$116M
$115M
$106M
$105M
$104M
$102M
$102M
$99M
$99M
$97M
$96M
$96M
Retained Earnings
$-102M
$-100M
$-105M
$-100M
$-97M
$-100M
$-101M
$-98M
$-96M
$-95M
$-94M
$-92M
Stockholders' Equity
$14M
$10M
$2M
$6M
$7M
$3M
$2M
$1M
$3M
$3M
$3M
$4M
Liabilities + Equity
$47M
$50M
$33M
$34M
$28M
$14M
$9M
$7M
$6M
$5M
$5M
$6M
Shares Outstanding
70,614,045
70,103,279
49,627,254
49,320,680
48,893,573
38,221,292
38,136,792
33,911,792
33,847,793
31,229,996
28,585,496
28,516,163
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$897.0K
$928.0K
$742.0K
$567.0K
$454.0K
$358.0K
$315.0K
$322.0K
$344.0K
$610.0K
$735.0K
$742.0K
Stock-based Comp
$575.0K
$725.0K
$773.0K
$625.0K
$160.0K
$195.0K
$242.0K
$204.0K
$183.0K
$207.0K
$182.0K
$188.0K
Other Non-cash
·
$-4M
$869.0K
$-219.0K
$-613.0K
$-4M
$-327.0K
$213.0K
$-698.0K
$225.0K
$35.0K
$-384.0K
Operating Cash Flow
$-9M
$2M
$-2M
$-2M
$2M
$-2M
$-3M
$-1M
$-960.0K
$-241.0K
$-240.0K
$-1M
CapEx
·
$5M
$1M
$3M
$2M
$878.0K
$740.0K
$160.0K
$209.0K
$128.0K
$280.0K
$216.0K
Investing Cash Flow
$-2M
$-5M
$-1M
$-3M
$-2M
$-878.0K
$-740.0K
$-160.0K
$-72.0K
$-165.0K
·
·
Stock Issued
$323.0K
$2M
·
·
·
·
$2M
·
$1M
$988.0K
·
·
Net Stock Activity
·
·
·
·
·
·
$2M
·
$1M
$988.0K
·
·
Financing Cash Flow
$11M
$2M
$3M
$6M
$-747.0K
$3M
$3M
$892.0K
$1M
$910.0K
·
·
Net Change in Cash
$-121.0K
$-313.0K
$-464.0K
$2M
$-300.0K
$-237.0K
$-151.0K
$-610.0K
$176.0K
$504.0K
$-587.0K
$-1M
Free Cash Flow
·
$-3M
$-3M
$-4M
$447.0K
$-3M
$-4M
$-2M
$-1M
$-369.0K
$-520.0K
$-1M
Levered FCF
·
·
$-4M
$-5M
$-688.9K
·
·
$-2M
·
·
$-534.0K
$-1M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
30.9%
21.0%
22.4%
29.5%
35.0%
20.9%
23.2%
30.9%
30.0%
30.2%
28.5%
Operating Margin
·
9.8%
-9.5%
-6.0%
8.7%
8.7%
-22.4%
-14.2%
-6.2%
-11.8%
-11.4%
-17.3%
Net Margin
·
8.1%
-11.8%
-7.0%
7.9%
5.8%
-24.0%
-14.7%
-6.3%
-11.9%
-11.6%
-17.4%
Pretax Margin
·
8.5%
-11.8%
-7.1%
8.0%
5.8%
-24.0%
-14.7%
-6.3%
-11.9%
-11.6%
-17.4%
EBITDA Margin
·
11.6%
-7.5%
-4.5%
10.2%
10.8%
-19.8%
-12.0%
-3.4%
-6.1%
-4.3%
-9.9%
ROA
·
10.2%
-13.2%
-8.5%
11.1%
8.6%
-37.7%
-32.4%
-14.2%
-27.3%
-23.1%
-27.1%
ROE
·
28.1%
-150.5%
-40.1%
30.5%
38.0%
-219.1%
-109.0%
-26.2%
-45.4%
-35.5%
-37.5%
ROIC
·
32.6%
-186.7%
-33.7%
33.7%
·
·
-146.2%
·
·
-41.2%
-44.8%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.1
1.0
1.0
1.3
1.3
1.1
1.3
2.3
2.6
3.1
3.7
Quick Ratio
·
0.2
0.3
0.4
0.5
0.6
0.5
0.6
1.5
1.7
2.0
2.3
Debt / Equity
·
·
·
0.2
·
0.2
0.3
·
·
·
·
·
LT Debt / Equity
·
·
·
0.2
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-4.2
-5.9
2.2
3.0
-13.3
-34.9
-22.7
-84.5
-84.1
-287.0
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.3
1.1
1.2
1.4
1.5
1.6
2.2
2.2
2.3
2.0
1.6
Inventory Turnover
·
2.4
3.1
3.9
4.0
3.2
4.1
6.0
9.0
10.5
8.9
7.4
Receivables Turnover
·
12.6
9.1
8.6
8.6
8.8
13.9
14.6
16.1
22.9
23.0
45.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.21
$0.04
$0.11
$0.15
$0.07
$0.04
$0.04
$0.10
$0.09
$0.10
$0.13
Revenue / Share
·
$0.81
$0.75
$0.76
$0.63
$0.44
·
·
·
·
·
·
Cash Flow / Share
·
$0.03
$-0.04
$-0.03
$0.05
$-0.05
·
·
·
·
·
·
Cash / Share
·
$0.02
$0.03
$0.04
$0.01
$0.03
$0.03
$0.04
$0.06
$0.06
$0.04
$0.07
EPS (TTM)
$0.02
$0.07
$-0.09
$-0.05
$0.05
$0.03
$-0.08
·
·
·
·
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.6%
40.4%
-0.05%
26.6%
72.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.5%
21.1%
29.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
29.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-71.4%
·
·
·
66.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
11.9%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-57.7%
·
·
·
134.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
22.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
12.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$62M
$52M
$37M
$37M
$29M
$17M
$13M
$14M
$12M
$11M
$10M
$10M
Net Income TTM
$2M
$4M
$-4M
$-3M
$2M
$989.0K
$-3M
$-2M
$-789.0K
$-1M
$-1M
$-2M
Market Cap
·
$171M
$30M
$56M
$215M
$32M
$11M
$25M
$18M
$22M
$11M
$11M
Enterprise Value
·
·
·
$55M
·
$32M
$10M
·
·
·
·
·
P/E
80.0
34.9
-6.7
-22.6
88.0
28.3
-3.5
·
·
·
·
·
P/S
·
3.3
0.8
1.5
7.3
1.9
0.9
1.7
1.4
2.1
1.1
1.1
P/B
·
11.4
15.7
9.9
28.8
11.9
7.1
17.9
5.4
8.1
4.0
3.0
P / Tangible Book
6.4
11.4
15.7
9.9
28.8
11.9
·
·
·
·
·
·
P / Cash Flow
·
86.8
-14.8
-33.8
92.7
-15.8
-3.8
-18.4
-18.3
-93.3
-47.6
-9.7
P / FCF
·
-66.1
-9.7
-12.5
481.3
-11.1
-3.0
-16.5
-15.1
-60.9
-22.0
-8.2
EV / EBITDA
·
·
·
-32.3
·
17.4
-4.0
·
·
·
·
·
EV / FCF
·
·
·
-12.2
·
-10.9
-2.8
·
·
·
·
·
EV / Revenue
·
·
·
1.5
·
1.9
0.8
·
·
·
·
·
Earnings Yield
1.2%
2.9%
-15.0%
-4.4%
1.1%
3.5%
-28.6%
·
·
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$15M
$13M
$12M
$15M
$20M
$15M
$13M
$17M
$13M
$10M
$8M
$8M
$12M
$9M
$8M
$10M
Cost of Revenue
$11M
$10M
$9M
$11M
$14M
$11M
$10M
$11M
$9M
$6M
$8M
$6M
$8M
$7M
$7M
$7M
Gross Profit
$5M
$3M
$3M
$3M
$6M
$3M
$3M
$6M
$4M
$4M
$471.0K
$2M
$4M
$2M
$963.0K
$2M
R&D Expense
$947.0K
$1M
$1M
$1M
$955.0K
$1M
$1M
$970.0K
$864.0K
$910.0K
$786.0K
$1M
$991.0K
$1M
$726.0K
$848.0K
SG&A Expense
$4M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$15M
$14M
$12M
$16M
$17M
$15M
$13M
$14M
$12M
$9M
·
·
·
·
·
·
Operating Income
$121.0K
$-700.0K
$187.0K
$-781.0K
$2M
$256.0K
$-224.0K
$3M
$1M
$1M
$-2M
$-1M
$579.0K
$-1M
$-2M
$-634.0K
Interest Expense
·
·
·
·
·
·
·
$153.0K
$191.0K
$218.0K
·
$214.0K
$246.0K
$155.0K
$150.0K
$116.0K
Interest Income
·
·
·
$194.0K
$194.0K
·
·
·
·
·
·
·
·
·
·
·
Pretax Income
$-158.0K
$-962.0K
$-154.0K
$-1M
$4M
$80.0K
$-332.0K
$3M
$856.0K
$893.0K
$-2M
$-1M
$333.0K
$-1M
$-2M
$-750.0K
Income Tax
·
·
$-317.0K
·
$390.0K
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-158.0K
$-962.0K
$163.0K
$-1M
$3M
$343.0K
$-559.0K
$3M
$856.0K
$893.0K
$-2M
$-1M
$333.0K
$-1M
$-2M
$-750.0K
EPS (Basic)
$0.00
$-0.01
$0.01
$-0.02
$0.04
$0.00
$-0.01
$0.04
$0.02
$0.02
$-0.05
$-0.03
$0.01
$-0.02
$-0.03
$-0.02
EPS (Diluted)
$0.00
$-0.01
$0.00
$-0.02
$0.04
$0.00
$0.00
$0.04
$0.01
$0.02
$-0.05
$-0.03
$0.01
$-0.02
$-0.03
$-0.02
Shares (Basic)
70,637,199
70,625,494
·
70,500,925
70,200,039
70,103,279
·
69,873,394
56,674,170
52,675,851
·
49,598,581
49,567,338
49,429,407
·
49,174,673
Shares (Diluted)
70,637,199
70,625,494
·
70,500,925
72,580,679
72,632,116
·
71,935,394
58,709,170
58,035,741
·
49,598,581
50,136,338
49,429,407
·
49,174,673
EBITDA
$121.0K
$-191.0K
·
$-781.0K
$2M
$482.0K
·
$3M
$1M
$1M
·
$-1M
$579.0K
$-830.0K
·
$-634.0K
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$573.0K
$1M
$429.0K
$4M
$2M
$1M
$3M
$2M
$2M
$2M
$1M
$2M
$1M
$2M
$510.0K
Receivables
$9M
$6M
$7M
$10M
$11M
$9M
$5M
$9M
$6M
$5M
$3M
$3M
$6M
$4M
$5M
$5M
Inventory
$13M
$18M
$19M
$19M
$20M
$22M
$20M
$15M
$14M
$13M
$10M
$10M
$8M
$8M
$9M
$10M
Prepaid Expense
$2M
$2M
$2M
$4M
$4M
$3M
$3M
$3M
$2M
$1M
$1M
$1M
$1M
$933.0K
$866.0K
$979.0K
Current Assets
$25M
$26M
$29M
$33M
$39M
$36M
$29M
$30M
$24M
$22M
$16M
$16M
$17M
$15M
$17M
$16M
PP&E (Net)
$15M
$15M
$14M
$14M
$14M
$13M
$13M
$10M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$7M
PP&E (Gross)
·
·
$38M
·
·
·
$36M
·
·
·
$31M
·
·
·
$29M
·
Accum. Depreciation
·
·
$24M
·
·
·
$23M
·
·
·
$22M
·
·
·
$21M
·
Other Non-current Assets
$36.0K
$37.0K
$37.0K
·
·
$1.0K
$3.0K
$2.0K
$2.0K
$2.0K
$4.0K
$3.0K
$5.0K
$4.0K
$6.0K
$6.0K
Total Assets
$46M
$48M
$50M
$54M
$60M
$57M
$50M
$48M
$41M
$39M
$33M
$32M
$34M
$31M
$34M
$34M
Accounts Payable
$5M
$5M
$4M
$5M
$7M
$9M
$9M
$7M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$5M
Accrued Liabilities
$3M
$3M
$3M
$5M
$6M
$5M
$5M
$3M
$2M
$1M
$869.0K
$1M
$1M
$1M
$1M
$1M
Current Liabilities
$26M
$13M
$14M
$18M
$23M
$33M
$26M
$23M
$14M
$12M
$16M
$18M
$19M
$17M
$14M
$14M
Capital Leases
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$11M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$1M
$2M
$1M
·
·
Common Stock
$706.0K
$706.0K
$706.0K
$705.0K
$704.0K
$700.0K
$700.0K
$699.0K
$698.0K
$548.0K
$496.0K
$496.0K
$496.0K
$495.0K
$493.0K
$492.0K
Paid-in Capital
$116M
$116M
$116M
$115M
$115M
$115M
$115M
$114M
$114M
$108M
$106M
$106M
$106M
$106M
$105M
$105M
Retained Earnings
$-103M
$-99M
$-99M
$-99M
$-98M
$-100M
$-100M
$-100M
$-103M
$-104M
$-105M
$-103M
$-101M
$-101M
$-100M
$-98M
Stockholders' Equity
$13M
$17M
$18M
$17M
$18M
$15M
$15M
$15M
$12M
$5M
$2M
$4M
$5M
$5M
$6M
$7M
Liabilities + Equity
$46M
$48M
$50M
$54M
$60M
$57M
$50M
$48M
$41M
$39M
$33M
$32M
$34M
$31M
$34M
$34M
Shares Outstanding
70,647,045
70,632,445
70,614,045
70,536,845
70,481,945
70,103,279
70,103,279
69,949,646
69,860,984
54,860,984
49,627,254
49,627,254
49,589,204
49,520,571
49,320,680
49,216,180
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$323.0K
$313.0K
$221.0K
$225.0K
$225.0K
$226.0K
$228.0K
$231.0K
$235.0K
$234.0K
$218.0K
$178.0K
$172.0K
$174.0K
$154.0K
$142.0K
Stock-based Comp
$79.0K
$83.0K
$206.0K
$122.0K
$120.0K
$127.0K
$248.0K
$160.0K
$157.0K
$160.0K
$180.0K
$189.0K
$195.0K
$209.0K
$172.0K
$150.0K
Other Non-cash
·
$2M
·
·
·
$-8M
·
·
·
$-5M
·
·
·
$-6.0K
·
·
Operating Cash Flow
$191.0K
$2M
$2M
$-3M
$-654.0K
$-7M
$2M
$4M
$-565.0K
$-4M
$-3M
$3M
$-1M
$-782.0K
$747.0K
$984.0K
CapEx
·
·
·
·
·
·
·
$1M
$477.0K
$85.0K
$199.0K
$41.0K
$790.0K
$21.0K
$1M
$670.0K
Investing Cash Flow
$-469.0K
$-528.0K
$-450.0K
$-418.0K
$-1M
$133.0K
$-3M
$-1M
$-477.0K
$-85.0K
$-199.0K
$-41.0K
$-790.0K
$-21.0K
$-1M
$-670.0K
Stock Issued
$11.0K
$16.0K
$37.0K
$36.0K
$246.0K
$4.0K
$88.0K
$39.0K
$-39.0K
$2M
·
·
·
·
·
·
Net Stock Activity
·
$16.0K
·
·
·
$4.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$751.0K
$-2M
$-510.0K
$-750.0K
$4M
$7M
$-1M
$-2M
$1M
$4M
$3M
$-4M
$3M
$-289.0K
$2M
$-468.0K
Net Change in Cash
$473.0K
$-715.0K
$859.0K
$-4M
$2M
$408.0K
$-2M
$567.0K
$340.0K
$296.0K
$534.0K
$-1M
$1M
$-1M
$2M
$-154.0K
Taxes Paid
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$-803.0K
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.0%
25.8%
·
23.1%
28.9%
23.1%
·
36.2%
28.7%
36.3%
·
19.2%
31.0%
22.7%
·
25.8%
Operating Margin
0.79%
-3.9%
·
-5.3%
9.4%
1.8%
·
19.0%
8.0%
11.3%
·
-15.4%
4.9%
-10.6%
·
-6.6%
Net Margin
-1.0%
-5.9%
·
-7.7%
13.1%
0.55%
·
18.1%
6.6%
9.0%
·
-18.0%
2.8%
-12.3%
·
-7.8%
Pretax Margin
-1.0%
-5.9%
·
-7.7%
15.0%
0.55%
·
18.1%
6.6%
9.0%
·
-18.0%
2.8%
-12.3%
·
-7.8%
EBITDA Margin
0.79%
-1.5%
·
-5.3%
9.4%
3.3%
·
19.0%
8.0%
13.6%
·
-15.4%
4.9%
-8.8%
·
-6.6%
ROA
-0.30%
-1.5%
·
-2.2%
5.3%
0.17%
·
7.6%
2.3%
2.5%
·
-4.3%
0.97%
-3.6%
·
-2.8%
ROE
-1.0%
-4.8%
·
-6.9%
17.7%
0.80%
·
31.9%
10.0%
18.7%
·
-25.3%
5.1%
-18.8%
·
-9.9%
ROIC
·
·
·
·
9.2%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
2.1
·
1.8
1.7
1.1
·
1.3
1.8
1.8
·
0.9
0.9
0.9
·
1.2
Quick Ratio
0.4
0.5
·
0.6
0.7
0.3
·
0.5
0.6
0.6
·
0.2
0.4
0.3
·
0.4
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.3
0.5
0.2
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
20.9
5.5
5.1
·
-5.7
2.4
-6.5
·
-5.5
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.4
0.3
·
0.4
0.3
0.3
·
0.2
0.3
0.3
·
0.4
Inventory Turnover
0.6
0.5
·
0.7
0.9
0.6
·
0.9
0.8
0.6
·
0.7
0.9
0.9
·
0.9
Receivables Turnover
1.5
1.7
·
1.6
2.4
2.0
·
2.8
2.2
2.1
·
1.9
1.9
2.0
·
1.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.19
$0.24
·
$0.24
$0.26
$0.22
·
$0.22
$0.17
$0.09
·
$0.08
$0.10
$0.09
·
$0.15
Revenue / Share
$0.22
$0.18
·
$0.21
$0.28
$0.20
·
$0.23
$0.22
$0.17
·
$0.16
$0.24
$0.19
·
$0.20
Cash Flow / Share
·
$0.02
·
·
·
$-0.10
·
·
·
$-0.07
·
·
·
$-0.02
·
·
Cash / Share
$0.01
$0.01
·
$0.01
$0.06
$0.03
·
$0.04
$0.03
$0.04
·
$0.02
$0.04
$0.02
·
$0.01
EPS (TTM)
$-0.03
$0.01
·
$0.02
$0.08
$0.05
·
$0.02
$-0.05
$-0.05
·
$-0.07
$-0.06
$-0.07
·
$-0.03
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$55M
$60M
·
$62M
$64M
$57M
·
$48M
$39M
$38M
·
$38M
$39M
$39M
·
$36M
Net Income TTM
$-2M
$1M
·
$2M
$6M
$4M
·
$3M
$-2M
$-2M
·
$-4M
$-4M
$-4M
·
$-1M
Market Cap
$52M
$67M
·
$227M
$307M
$144M
·
$113M
$108M
$38M
·
$44M
$69M
$63M
·
$117M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$43M
$69M
$63M
·
·
P/E
-24.7
95.0
·
161.0
54.5
41.0
·
81.0
-31.0
-14.0
·
-12.6
-23.2
-18.3
·
-79.0
P/S
0.9
1.1
·
3.7
4.8
2.5
·
2.4
2.8
1.0
·
1.2
1.8
1.6
·
3.2
P/B
4.0
4.0
·
13.2
16.9
9.5
·
7.5
9.1
7.8
·
11.1
13.4
13.8
·
15.7
P / Tangible Book
4.0
4.0
·
13.2
16.9
9.5
·
7.5
9.1
7.8
·
11.1
13.4
13.8
·
15.7
P / Cash Flow
·
44.2
·
·
·
-19.9
·
·
·
-10.0
·
·
·
-81.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.2
1.8
1.6
·
·
Earnings Yield
-4.0%
1.1%
·
0.62%
1.8%
2.4%
·
1.2%
-3.2%
-7.1%
·
-8.0%
-4.3%
-5.5%
·
-1.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
·
$62M
$52M
$37M
$37M
Margin Kotor %
·
·
30.9%
21.0%
22.4%
Margin Operasi %
·
·
9.8%
-9.5%
-6.0%
Laba Bersih
·
$2M
$4M
$-4M
$-3M
EPS Dilusian
·
$0.02
$0.07
$-0.09
$-0.05
Metrik
2026-03-31
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Utang / Ekuitas
·
·
·
·
0.2
Rasio Lancar
·
·
1.1
1.0
1.0
Rasio Cepat
·
·
0.2
0.3
0.4
Metrik
2026-03-31
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
·
·
$-3M
$-3M
$-4M
Pemilik institusional (13F)
46 pengaju
· $4.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang46
Nilai yang dipegang$4.0M
Posisi baru10
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (-5 vs Kuartal sebelumnya)
14 (+8 vs Kuartal sebelumnya)
15 (+1 vs Kuartal sebelumnya)
14 (+7 vs Kuartal sebelumnya)
-560K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
27 orang dalam
· 14 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.