Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
Tanggal ex-dividen
Jumlah
6 Feb. 2020
$1,8750
6 Nov. 2019
$4,3200
6 Agu 2019
$4,3200
7 Mei 2019
$4,3200
6 Feb. 2019
$8,6250
6 Nov. 2018
$8,6250
6 Agu 2018
$8,6250
7 Mei 2018
$8,6250
6 Feb. 2018
$8,6250
6 Nov. 2017
$8,6250
3 Agu 2017
$8,6250
4 Mei 2017
$8,6250
3 Feb. 2017
$8,6250
3 Nov. 2016
$8,6250
3 Agu 2016
$8,6250
4 Mei 2016
$8,6250
3 Feb. 2016
$8,6250
4 Nov. 2015
$8,6250
5 Agu 2015
$8,5500
6 Mei 2015
$8,4750
SMC Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI5 analis
Beli Kuat
120,0%
Beli
360,0%
Tahan
120,0%
Jual
00,0%
Jual Kuat
00,0%
Target Harga 12 Bulan
2 analis
· 2026-08-14
Median$44.00
← Di bawah semua target
$34.78
Rendah$39.00
Tinggi$49.00
Target median$44.00
+26,5%
Target rata-rata$44.00
+26,5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.53%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.11
$-0.36
0.47%
31 Maret 2026
$-0.43
$-0.49
0.06%
31 Des. 2025
$-0.66
$0.00
-0.66%
30 Sep. 2025
$-0.13
—
—
30 Juni 2025
$-0.66
—
—
30 Juni 2023
$-1.91
$0.08
-2.0%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
SMC
$327M
-16.6
30.8%
-1.1%
-1.2%
—
NEXT
—
-4.5
—
—
-181.7%
—
GLP
—
—
8.1%
0.53%
—
5.7%
CAPL
—
20.2
-10.6%
1.1%
—
11.0%
OSG
$350M
-1.3
6.5%
-103.1%
-34.2%
—
SLNG
$85M
-455.0
-6.9%
-2.0%
-2.1%
—
MMLP
—
—
1.2%
-2.1%
—
—
NFE
—
-0.2
-36.2%
—
—
—
NXXT
$207M
-2.0
194.7%
-104.8%
529.0%
—
WMB
—
28.1
13.8%
21.9%
20.7%
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi13
Data Laporan Laba Rugi Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Revenue
$562M
$430M
$459M
Cost of Revenue
$149M
$115M
$112M
SG&A Expense
$61M
$56M
$42M
Operating Expenses
$490M
$472M
$382M
Interest Expense
$95M
$115M
$141M
Pretax Income
$-2M
$34M
$-39M
Income Tax
$-501.0K
$147M
$322.0K
Net Income
$-6M
$-122M
$-52M
EPS (Basic)
$-1.61
$-12.78
$-6.11
EPS (Diluted)
$-1.61
$-12.78
$-6.11
Shares (Basic)
12,133,000
10,600,000
10,334,000
Shares (Diluted)
12,133,000
10,600,000
10,334,000
EBITDA
$114M
$101M
·
Neraca25
Data Neraca Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$9M
$23M
$14M
Receivables
$70M
$77M
$76M
Other Current Assets
$7M
$16M
$6M
Current Assets
$97M
$118M
$98M
PP&E (Net)
$1.84B
$1.79B
$1.70B
PP&E (Gross)
$2.59B
$2.51B
$2.47B
Accum. Depreciation
$749M
$725M
$770M
Intangibles
$154M
$154M
$176M
Other Non-current Assets
$27M
$32M
$35M
Total Assets
$2.39B
$2.36B
$2.49B
Accounts Payable
$32M
$25M
$23M
Accrued Liabilities
$24M
$38M
$32M
Current Liabilities
$177M
$175M
$134M
Capital Leases
$4M
$3M
$7M
Deferred Tax
$74M
$63M
$1M
Other Non-current Liabilities
$7M
$20M
$29M
Total Liabilities
$1.30B
$1.26B
$1.65B
Long-term Debt
$1.05B
$994M
$1.47B
Total Debt
$1.05B
$994M
·
Common Stock
$122.0K
$106.0K
·
Paid-in Capital
$638M
$541M
$0
Retained Earnings
$-203M
$-183M
$0
Stockholders' Equity
$546M
$468M
$719M
Liabilities + Equity
$2.39B
$2.36B
$2.49B
Shares Outstanding
12,262,320
10,659,220
0
Arus Kas11
Data Arus Kas Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
D&A
$114M
$101M
$123M
Stock-based Comp
$8M
$9M
$7M
Deferred Tax
$-701.0K
$147M
$0
Other Non-cash
$18M
$-72M
·
Operating Cash Flow
$134M
$62M
$127M
CapEx
$89M
$54M
$69M
Investing Cash Flow
$-163M
$487M
$-75M
Financing Cash Flow
$24M
$-540M
$-49M
Net Change in Cash
$-6M
$9M
$3M
Free Cash Flow
$45M
$8M
·
Levered FCF
$-30M
$398M
·
Profitabilitas5
Data Profitabilitas Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Net Margin
-1.1%
-28.4%
·
Pretax Margin
-0.43%
7.8%
·
EBITDA Margin
20.3%
23.4%
·
ROA
-0.25%
-5.0%
·
ROE
-1.2%
-20.6%
·
Likuiditas & Solvabilitas4
Data Likuiditas & Solvabilitas Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Current Ratio
0.5
0.7
·
Quick Ratio
0.4
0.6
·
Debt / Equity
1.9
2.1
·
LT Debt / Equity
1.9
2.1
·
Efisiensi2
Data Efisiensi Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Asset Turnover
0.2
0.2
·
Receivables Turnover
7.7
5.6
·
Per Saham5
Data Per Saham Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Book Value / Share
$44.54
$43.89
·
Revenue / Share
$46.33
·
·
Cash Flow / Share
$11.01
·
·
Cash / Share
$0.76
$2.14
·
EPS (TTM)
$-1.61
$-12.78
·
Tingkat Pertumbuhan1
Data Tingkat Pertumbuhan Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Revenue YoY
30.8%
-6.4%
·
Valuasi (TTM)14
Data Valuasi (TTM) Tahunan untuk SMC
Metrik
Tren
2025
2024
2023
Revenue TTM
$562M
$430M
·
Net Income TTM
$-6M
$-122M
·
Market Cap
$327M
$403M
·
Enterprise Value
$1.36B
$1.37B
·
P/E
-16.6
-3.0
·
P/S
0.6
0.9
·
P/B
0.6
0.9
·
P / Tangible Book
0.8
1.3
·
P / Cash Flow
2.4
6.5
·
P / FCF
7.3
49.4
·
EV / EBITDA
11.9
13.6
·
EV / FCF
30.6
168.3
·
EV / Revenue
2.4
3.2
·
Earnings Yield
-6.0%
-33.8%
·
Laporan Laba Rugi13
Data Triwulanan Laporan Laba Rugi untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Revenue
$155M
$139M
$142M
$147M
$140M
$133M
$107M
$102M
$101M
$119M
$127M
Cost of Revenue
$49M
$39M
$40M
$38M
$36M
$35M
$27M
$28M
$30M
$30M
$34M
SG&A Expense
$14M
$18M
$16M
$13M
$16M
$17M
$14M
$12M
$14M
$15M
$10M
Operating Expenses
$130M
$123M
$124M
$122M
$126M
$118M
$113M
$91M
$94M
$174M
$103M
Interest Expense
$27M
$25M
$24M
$24M
$24M
$23M
$20M
$26M
$31M
$38M
$37M
Pretax Income
$6M
$-4M
$-8M
$6M
$-5M
$5M
$-20M
$-55M
$-24M
$133M
$-15M
Income Tax
$1M
$-1M
$-582.0K
$537.0K
$-752.0K
$296.0K
$5M
$143M
$-654.0K
$210.0K
$502.0K
Net Income
$2M
$-5M
$2M
$-2M
$-8M
$-2M
$-15M
$-205M
$-31M
$129M
$-19M
EPS (Basic)
$0.12
$-0.43
$-0.66
$-0.13
$-0.66
$-0.16
$-2.67
$-19.25
$-2.91
$12.05
$-2.12
EPS (Diluted)
$0.11
$-0.43
$-0.66
$-0.13
$-0.66
$-0.16
$-2.09
$-19.25
$-2.91
$11.47
$-2.12
Shares (Basic)
13,811,000
12,329,000
-24,130,000
12,255,000
12,241,000
11,767,000
-21,147,000
10,649,000
10,649,000
10,449,000
14,000
Shares (Diluted)
14,045,000
12,329,000
-24,130,000
12,255,000
12,241,000
11,767,000
-21,678,000
10,649,000
10,649,000
10,980,000
14,000
EBITDA
$27M
·
·
$29M
$30M
$29M
·
$24M
·
·
·
Neraca25
Data Triwulanan Neraca untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Cash & Equivalents
$21M
$43M
$9M
$25M
$21M
$26M
$23M
$18M
·
·
·
Receivables
$87M
$74M
$70M
$80M
$85M
$84M
$77M
$61M
·
·
·
Other Current Assets
$6M
$6M
$7M
$4M
$6M
$6M
$16M
$9M
·
·
·
Current Assets
$124M
$130M
$97M
$112M
$116M
$120M
$118M
$214M
·
·
·
PP&E (Net)
$1.84B
$1.84B
$1.84B
$1.85B
$1.85B
$1.85B
$1.79B
$1.35B
·
·
·
PP&E (Gross)
$2.62B
$2.61B
$2.59B
$2.58B
$2.63B
$2.60B
$2.51B
$2.05B
·
·
·
Accum. Depreciation
$782M
$772M
$749M
$726M
$773M
$750M
$725M
$703M
·
·
·
Intangibles
$150M
$151M
$154M
$157M
$160M
$163M
$154M
$140M
·
·
·
Other Non-current Assets
$26M
$26M
$27M
$27M
$25M
$29M
$32M
$24M
·
·
·
Total Assets
$2.41B
$2.41B
$2.39B
$2.41B
$2.42B
$2.43B
$2.36B
$2.00B
·
·
·
Accounts Payable
$21M
$28M
$32M
$36M
$31M
$32M
$25M
$13M
·
·
·
Accrued Liabilities
$43M
$36M
$24M
$26M
$30M
$46M
$38M
$30M
·
·
·
Current Liabilities
$132M
$108M
$177M
$147M
$157M
$151M
$175M
$231M
·
·
·
Capital Leases
·
·
$4M
·
·
·
$3M
·
·
·
·
Deferred Tax
$93M
$91M
$74M
$76M
$75M
$76M
$63M
·
·
·
·
Other Non-current Liabilities
$8M
$9M
$7M
$8M
$13M
$14M
$20M
$16M
·
·
·
Total Liabilities
$1.49B
$1.49B
$1.30B
$1.32B
$1.33B
$1.33B
$1.26B
$1.22B
·
·
·
Long-term Debt
$1.24B
$1.27B
$1.05B
$1.08B
$1.08B
$1.08B
$994M
$957M
·
·
·
Total Debt
$1.24B
·
·
$1.08B
$1.08B
$1.08B
·
$957M
·
·
·
Common Stock
$136.0K
$136.0K
$122.0K
$122.0K
$122.0K
$122.0K
$106.0K
$106.0K
·
·
·
Paid-in Capital
$741M
$740M
$638M
$636M
$635M
$632M
$541M
$702M
·
·
·
Retained Earnings
$-207M
$-208M
$-203M
$-195M
$-193M
$-185M
$-183M
$-158M
·
·
·
Stockholders' Equity
$598M
$596M
$546M
$552M
$552M
$558M
$468M
$651M
·
·
·
Liabilities + Equity
$2.41B
$2.41B
$2.39B
$2.41B
$2.42B
$2.43B
$2.36B
$2.00B
·
·
·
Shares Outstanding
13,782,960
13,814,286
12,262,320
12,261,954
12,241,864
12,241,098
10,659,220
10,648,685
·
·
0
Arus Kas10
Data Triwulanan Arus Kas untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
D&A
$27M
$27M
$27M
$29M
$30M
$29M
$25M
$24M
$24M
$28M
$32M
Stock-based Comp
$2M
$3M
$997.0K
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$1M
Other Non-cash
·
·
·
·
·
$-17M
·
·
·
·
·
Operating Cash Flow
$44M
$7M
$54M
$27M
$37M
$16M
$22M
$9M
$-13M
$44M
$16M
CapEx
$25M
$19M
$19M
$23M
$26M
$21M
$16M
$11M
$11M
$16M
$19M
Investing Cash Flow
$-31M
$-19M
$-19M
$-24M
$-27M
$-93M
$-172M
$-13M
$63M
$609M
$-19M
Financing Cash Flow
$-30M
$42M
$-43M
$-68.0K
$-14M
$81M
$32M
$-12M
$-239M
$-321M
$513.0K
Net Change in Cash
$-18M
$30M
$-9M
$3M
$-4M
$4M
$-119M
$-16M
$-188M
$331M
$-2M
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
·
·
Levered FCF
·
·
·
·
·
$-26M
·
·
·
·
·
Profitabilitas5
Data Triwulanan Profitabilitas untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Net Margin
1.0%
·
·
-1.1%
-5.7%
1.5%
·
-196.8%
·
·
·
Pretax Margin
3.6%
·
·
3.8%
-3.5%
3.7%
·
-53.7%
·
·
·
EBITDA Margin
17.3%
·
·
19.6%
21.4%
21.5%
·
23.0%
·
·
·
ROA
0.07%
·
·
-0.07%
-0.66%
0.17%
·
-20.2%
·
·
·
ROE
0.28%
·
·
-0.26%
-2.9%
0.73%
·
-61.9%
·
·
·
Likuiditas & Solvabilitas4
Data Triwulanan Likuiditas & Solvabilitas untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Current Ratio
0.9
·
·
0.8
0.7
0.8
·
0.9
·
·
·
Quick Ratio
0.8
·
·
0.7
0.7
0.7
·
0.3
·
·
·
Debt / Equity
2.1
·
·
2.0
1.9
1.9
·
1.5
·
·
·
LT Debt / Equity
2.1
·
·
1.9
1.9
1.9
·
1.3
·
·
·
Efisiensi2
Data Triwulanan Efisiensi untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Asset Turnover
0.1
·
·
0.1
0.1
0.1
·
0.1
·
·
·
Receivables Turnover
1.8
·
·
2.1
3.3
3.2
·
3.4
·
·
·
Per Saham5
Data Triwulanan Per Saham untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Book Value / Share
$43.41
·
·
$45.01
$45.09
$45.60
·
$61.18
·
·
·
Revenue / Share
$11.04
·
·
$11.99
$11.45
$11.28
·
$9.62
·
·
·
Cash Flow / Share
·
·
·
·
·
$1.36
·
·
·
·
·
Cash / Share
$1.52
$3.14
·
$2.01
$1.71
$2.14
·
$1.68
·
·
·
EPS (TTM)
$-1.11
$-1.38
·
$-20.20
$-22.98
$-10.85
·
$-10.96
·
·
·
Valuasi (TTM)14
Data Triwulanan Valuasi (TTM) untuk SMC
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Revenue TTM
$581M
$559M
·
$522M
$477M
$455M
·
$444M
·
·
·
Net Income TTM
$-13M
$-17M
·
$-213M
$-242M
$-105M
·
$-106M
·
·
·
Market Cap
$393M
$418M
·
$252M
$300M
$415M
·
$373M
·
·
·
Enterprise Value
$1.61B
$1.64B
·
$1.31B
$1.35B
$1.47B
·
$1.31B
·
·
·
P/E
-25.7
-21.9
·
-1.0
-1.1
-3.1
·
-3.2
·
·
·
P/S
0.7
0.7
·
0.5
0.6
0.9
·
0.8
·
·
·
P/B
0.7
0.7
·
0.5
0.5
0.7
·
0.6
·
·
·
P / Tangible Book
0.9
0.9
·
0.6
0.8
1.1
·
0.7
·
·
·
P / Cash Flow
·
60.8
·
·
·
25.9
·
·
·
·
·
P / FCF
·
-33.7
·
·
·
-90.7
·
·
·
·
·
EV / EBITDA
60.0
61.4
·
45.4
45.1
51.6
·
55.7
·
·
·
EV / FCF
·
-132.2
·
·
·
-321.8
·
·
·
·
·
EV / Revenue
2.8
2.9
·
2.5
2.8
3.2
·
3.0
·
·
·
Earnings Yield
-3.9%
-4.6%
·
-98.3%
-93.7%
-32.0%
·
-31.3%
·
·
·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$562M
$430M
$459M
Laba Bersih
$-6M
$-122M
$-52M
EPS Dilusian
$-1.61
$-12.78
$-6.11
Neraca
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
1.9
2.1
—
Rasio Lancar
0.5
0.7
—
Rasio Cepat
0.4
0.6
—
Arus Kas
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$45M
$8M
—
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
79 pengaju · $110.2M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18
(+6 vs Kuartal sebelumnya)
10
(+5 vs Kuartal sebelumnya)
23
(-3 vs Kuartal sebelumnya)
20
(-2 vs Kuartal sebelumnya)
+674K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 21 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.