SMC Summit Midstream Corporation Common Stock
$28,95
Harga · Jun 25, 2026
Fundamental per Mei 11, 2026
Rentang 52M
$19–$34
68% of range
Peringkat Analis
BUY
5 analysts
Target Harga
$49
+69% upside
P/E (TTM)
-16.6
ROE
-1.2%
Margin Laba Bersih
-1.1%
SMC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$28.95
Kapitalisasi Pasar
$327M
P/E (TTM)
-16.6
EPS (TTM)
$-1.61
Pendapatan (TTM)
$562M
Imbal Hasil Dividen
—
ROE
-1.2%
D/E Utang/Ekuitas
1.9
Rentang 52M
$19 – $34
SMC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$562M
2023-12-31
→
2025-12-31
EPS
$-1.61
2023-12-31
→
2025-12-31
Arus Kas Bebas
$45M
2024-12-31
→
2025-12-31
Margin
-1.1%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
SMC
Median Rekan
P/E (TTM)
-16.6
15.7
P/S (TTM)
0.6
1.6
P/B
0.6
4.5
EV / EBITDA
11.9
—
Price / FCF (Harga / FCF)
7.3
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
SMC
Median Rekan
Net Profit Margin (Margin Laba Bersih)
-1.1%
3.2%
ROA
-0.25%
3.0%
ROE
-1.2%
12.9%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
SMC
Median Rekan
Debt / Equity (Utang / Ekuitas)
1.9
4278.4
Current Ratio (Rasio Lancar)
0.5
1.1
Quick Ratio (Rasio Cepat)
0.4
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
SMC
Median Rekan
Revenue YoY (Pendapatan YoY)
30.8%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
SMC
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 6 Feb. 2020 | $1,8750 |
| 6 Nov. 2019 | $4,3200 |
| 6 Agu 2019 | $4,3200 |
| 7 Mei 2019 | $4,3200 |
| 6 Feb. 2019 | $8,6250 |
| 6 Nov. 2018 | $8,6250 |
| 6 Agu 2018 | $8,6250 |
| 7 Mei 2018 | $8,6250 |
| 6 Feb. 2018 | $8,6250 |
| 6 Nov. 2017 | $8,6250 |
| 3 Agu 2017 | $8,6250 |
| 4 Mei 2017 | $8,6250 |
| 3 Feb. 2017 | $8,6250 |
| 3 Nov. 2016 | $8,6250 |
| 3 Agu 2016 | $8,6250 |
| 4 Mei 2016 | $8,6250 |
| 3 Feb. 2016 | $8,6250 |
| 4 Nov. 2015 | $8,6250 |
| 5 Agu 2015 | $8,5500 |
| 6 Mei 2015 | $8,4750 |
SMC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
5 analis
- Beli Kuat 1 20,0%
- Beli 3 60,0%
- Tahan 1 20,0%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-06-26
Rendah
$49.00
Tinggi
$49.00
Target median
$49.00
+69,3%
Target rata-rata
$49.00
+69,3%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.86%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.43 | $-0.49 | 0.06% |
| 31 Des. 2025 | $-0.66 | $0.00 | -0.66% |
| 30 Sep. 2025 | $-0.13 | — | — |
| 30 Juni 2025 | $-0.66 | — | — |
| 30 Juni 2023 | $-1.91 | $0.08 | -2.0% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SMC | $327M | -16.6 | 30.8% | -1.1% | -1.2% | — |
| LPG | $1.46B | 7.5 | 36.3% | 40.2% | 17.6% | — |
| GLP | — | — | 8.1% | 0.53% | — | 5.7% |
| CAPL | — | 20.2 | -10.6% | 1.1% | — | 11.0% |
| OSG | $350M | -1.3 | 6.5% | -103.1% | -34.2% | — |
| NFE | — | -0.2 | -36.2% | — | — | — |
| MMLP | — | — | 1.2% | -2.1% | — | — |
| SLNG | $85M | -455.0 | -6.9% | -2.0% | -2.1% | — |
| NXXT | $207M | -2.0 | 194.7% | -104.8% | 529.0% | — |
| WMB | — | 28.1 | 13.8% | 21.9% | 20.7% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 13
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $562M | $430M | $459M | |
| Cost of Revenue | $149M | $115M | $112M | |
| SG&A Expense | $61M | $56M | $42M | |
| Operating Expenses | $490M | $472M | $382M | |
| Interest Expense | $95M | $115M | $141M | |
| Pretax Income | $-2M | $34M | $-39M | |
| Income Tax | $-501.0K | $147M | $322.0K | |
| Net Income | $-6M | $-122M | $-52M | |
| EPS (Basic) | $-1.61 | $-12.78 | $-6.11 | |
| EPS (Diluted) | $-1.61 | $-12.78 | $-6.11 | |
| Shares (Basic) | 12,133,000 | 10,600,000 | 10,334,000 | |
| Shares (Diluted) | 12,133,000 | 10,600,000 | 10,334,000 | |
| EBITDA | $114M | $101M | · |
Neraca 25
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $9M | $23M | $14M | |
| Receivables | $70M | $77M | $76M | |
| Other Current Assets | $7M | $16M | $6M | |
| Current Assets | $97M | $118M | $98M | |
| PP&E (Net) | $1.84B | $1.79B | $1.70B | |
| PP&E (Gross) | $2.59B | $2.51B | $2.47B | |
| Accum. Depreciation | $749M | $725M | $770M | |
| Intangibles | $154M | $154M | $176M | |
| Other Non-current Assets | $27M | $32M | $35M | |
| Total Assets | $2.39B | $2.36B | $2.49B | |
| Accounts Payable | $32M | $25M | $23M | |
| Accrued Liabilities | $24M | $38M | $32M | |
| Current Liabilities | $177M | $175M | $134M | |
| Capital Leases | $4M | $3M | $7M | |
| Deferred Tax | $74M | $63M | $1M | |
| Other Non-current Liabilities | $7M | $20M | $29M | |
| Total Liabilities | $1.30B | $1.26B | $1.65B | |
| Long-term Debt | $1.05B | $994M | $1.47B | |
| Total Debt | $1.05B | $994M | · | |
| Common Stock | $122.0K | $106.0K | · | |
| Paid-in Capital | $638M | $541M | $0 | |
| Retained Earnings | $-203M | $-183M | $0 | |
| Stockholders' Equity | $546M | $468M | $719M | |
| Liabilities + Equity | $2.39B | $2.36B | $2.49B | |
| Shares Outstanding | 12,262,320 | 10,659,220 | 0 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $114M | $101M | $123M | |
| Stock-based Comp | $8M | $9M | $7M | |
| Deferred Tax | $-701.0K | $147M | $0 | |
| Other Non-cash | $18M | $-72M | · | |
| Operating Cash Flow | $134M | $62M | $127M | |
| CapEx | $89M | $54M | $69M | |
| Investing Cash Flow | $-163M | $487M | $-75M | |
| Financing Cash Flow | $24M | $-540M | $-49M | |
| Net Change in Cash | $-6M | $9M | $3M | |
| Free Cash Flow | $45M | $8M | · | |
| Levered FCF | $-30M | $398M | · |
Profitabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Net Margin | -1.1% | -28.4% | · | |
| Pretax Margin | -0.43% | 7.8% | · | |
| EBITDA Margin | 20.3% | 23.4% | · | |
| ROA | -0.25% | -5.0% | · | |
| ROE | -1.2% | -20.6% | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.5 | 0.7 | · | |
| Quick Ratio | 0.4 | 0.6 | · | |
| Debt / Equity | 1.9 | 2.1 | · | |
| LT Debt / Equity | 1.9 | 2.1 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | |
| Receivables Turnover | 7.7 | 5.6 | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 30.8% | -6.4% | · |
Valuasi (TTM) 14
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $562M | $430M | · | |
| Net Income TTM | $-6M | $-122M | · | |
| Market Cap | $327M | $403M | · | |
| Enterprise Value | $1.36B | $1.37B | · | |
| P/E | -16.6 | -3.0 | · | |
| P/S | 0.6 | 0.9 | · | |
| P/B | 0.6 | 0.9 | · | |
| P / Tangible Book | 0.8 | 1.3 | · | |
| P / Cash Flow | 2.4 | 6.5 | · | |
| P / FCF | 7.3 | 49.4 | · | |
| EV / EBITDA | 11.9 | 13.6 | · | |
| EV / FCF | 30.6 | 168.3 | · | |
| EV / Revenue | 2.4 | 3.2 | · | |
| Earnings Yield | -6.0% | -33.8% | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $139M | $142M | $147M | $140M | $133M | $107M | $102M | $101M | $119M | $127M | |
| Cost of Revenue | $39M | $40M | $38M | $36M | $35M | $27M | $28M | $30M | $30M | $34M | |
| SG&A Expense | $18M | $16M | $13M | $16M | $17M | $14M | $12M | $14M | $15M | $10M | |
| Operating Expenses | $123M | $124M | $122M | $126M | $118M | $113M | $91M | $94M | $174M | $103M | |
| Interest Expense | $25M | $24M | $24M | $24M | $23M | $20M | $26M | $31M | $38M | $37M | |
| Pretax Income | $-4M | $-8M | $6M | $-5M | $5M | $-20M | $-55M | $-24M | $133M | $-15M | |
| Income Tax | $-1M | $-582.0K | $537.0K | $-752.0K | $296.0K | $5M | $143M | $-654.0K | $210.0K | $502.0K | |
| Net Income | $-5M | $2M | $-2M | $-8M | $-2M | $-15M | $-205M | $-31M | $129M | $-19M | |
| EPS (Basic) | $-0.43 | $-0.66 | $-0.13 | $-0.66 | $-0.16 | $-2.67 | $-19.25 | $-2.91 | $12.05 | $-2.12 | |
| EPS (Diluted) | $-0.43 | $-0.66 | $-0.13 | $-0.66 | $-0.16 | $-2.09 | $-19.25 | $-2.91 | $11.47 | $-2.12 | |
| Shares (Basic) | 12,329,000 | -24,130,000 | 12,255,000 | 12,241,000 | 11,767,000 | -21,147,000 | 10,649,000 | 10,649,000 | 10,449,000 | 14,000 | |
| Shares (Diluted) | 12,329,000 | -24,130,000 | 12,255,000 | 12,241,000 | 11,767,000 | -21,678,000 | 10,649,000 | 10,649,000 | 10,980,000 | 14,000 | |
| EBITDA | $27M | · | $29M | $30M | $29M | · | $24M | · | · | · |
Neraca 25
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $9M | $25M | $21M | $26M | $23M | $18M | · | · | · | |
| Receivables | $74M | $70M | $80M | $85M | $84M | $77M | $61M | · | · | · | |
| Other Current Assets | $6M | $7M | $4M | $6M | $6M | $16M | $9M | · | · | · | |
| Current Assets | $130M | $97M | $112M | $116M | $120M | $118M | $214M | · | · | · | |
| PP&E (Net) | $1.84B | $1.84B | $1.85B | $1.85B | $1.85B | $1.79B | $1.35B | · | · | · | |
| PP&E (Gross) | $2.61B | $2.59B | $2.58B | $2.63B | $2.60B | $2.51B | $2.05B | · | · | · | |
| Accum. Depreciation | $772M | $749M | $726M | $773M | $750M | $725M | $703M | · | · | · | |
| Intangibles | $151M | $154M | $157M | $160M | $163M | $154M | $140M | · | · | · | |
| Other Non-current Assets | $26M | $27M | $27M | $25M | $29M | $32M | $24M | · | · | · | |
| Total Assets | $2.41B | $2.39B | $2.41B | $2.42B | $2.43B | $2.36B | $2.00B | · | · | · | |
| Accounts Payable | $28M | $32M | $36M | $31M | $32M | $25M | $13M | · | · | · | |
| Accrued Liabilities | $36M | $24M | $26M | $30M | $46M | $38M | $30M | · | · | · | |
| Current Liabilities | $108M | $177M | $147M | $157M | $151M | $175M | $231M | · | · | · | |
| Capital Leases | · | $4M | · | · | · | $3M | · | · | · | · | |
| Deferred Tax | $91M | $74M | $76M | $75M | $76M | $63M | · | · | · | · | |
| Other Non-current Liabilities | $9M | $7M | $8M | $13M | $14M | $20M | $16M | · | · | · | |
| Total Liabilities | $1.49B | $1.30B | $1.32B | $1.33B | $1.33B | $1.26B | $1.22B | · | · | · | |
| Long-term Debt | $1.27B | $1.05B | $1.08B | $1.08B | $1.08B | $994M | $957M | · | · | · | |
| Total Debt | $1.27B | · | $1.08B | $1.08B | $1.08B | · | $957M | · | · | · | |
| Common Stock | $136.0K | $122.0K | $122.0K | $122.0K | $122.0K | $106.0K | $106.0K | · | · | · | |
| Paid-in Capital | $740M | $638M | $636M | $635M | $632M | $541M | $702M | · | · | · | |
| Retained Earnings | $-208M | $-203M | $-195M | $-193M | $-185M | $-183M | $-158M | · | · | · | |
| Stockholders' Equity | $596M | $546M | $552M | $552M | $558M | $468M | $651M | · | · | · | |
| Liabilities + Equity | $2.41B | $2.39B | $2.41B | $2.42B | $2.43B | $2.36B | $2.00B | · | · | · | |
| Shares Outstanding | 13,814,286 | 12,262,320 | 12,261,954 | 12,241,864 | 12,241,098 | 10,659,220 | 10,648,685 | · | · | 0 |
Arus Kas 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $27M | $27M | $29M | $30M | $29M | $25M | $24M | $24M | $28M | $32M | |
| Stock-based Comp | $3M | $997.0K | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $1M | |
| Other Non-cash | $-18M | · | · | · | $-17M | · | · | · | · | · | |
| Operating Cash Flow | $7M | $54M | $27M | $37M | $16M | $22M | $9M | $-13M | $44M | $16M | |
| CapEx | $19M | $19M | $23M | $26M | $21M | $16M | $11M | $11M | $16M | $19M | |
| Investing Cash Flow | $-19M | $-19M | $-24M | $-27M | $-93M | $-172M | $-13M | $63M | $609M | $-19M | |
| Financing Cash Flow | $42M | $-43M | $-68.0K | $-14M | $81M | $32M | $-12M | $-239M | $-321M | $513.0K | |
| Net Change in Cash | $30M | $-9M | $3M | $-4M | $4M | $-119M | $-16M | $-188M | $331M | $-2M | |
| Free Cash Flow | $-12M | · | · | · | $-5M | · | · | · | · | · | |
| Levered FCF | $-31M | · | · | · | $-26M | · | · | · | · | · |
Profitabilitas 5
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -3.8% | · | -1.1% | -5.7% | 1.5% | · | -196.8% | · | · | · | |
| Pretax Margin | -3.0% | · | 3.8% | -3.5% | 3.7% | · | -53.7% | · | · | · | |
| EBITDA Margin | 19.2% | · | 19.6% | 21.4% | 21.5% | · | 23.0% | · | · | · | |
| ROA | -0.22% | · | -0.07% | -0.66% | 0.17% | · | -20.2% | · | · | · | |
| ROE | -0.92% | · | -0.26% | -2.9% | 0.73% | · | -61.9% | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 0.8 | 0.7 | 0.8 | · | 0.9 | · | · | · | |
| Quick Ratio | 1.1 | · | 0.7 | 0.7 | 0.7 | · | 0.3 | · | · | · | |
| Debt / Equity | 2.1 | · | 2.0 | 1.9 | 1.9 | · | 1.5 | · | · | · | |
| LT Debt / Equity | 2.1 | · | 1.9 | 1.9 | 1.9 | · | 1.3 | · | · | · |
Efisiensi 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | · | |
| Receivables Turnover | 1.8 | · | 2.1 | 3.3 | 3.2 | · | 3.4 | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $559M | · | $522M | $477M | $455M | · | $444M | · | · | · | |
| Net Income TTM | $-17M | · | $-213M | $-242M | $-105M | · | $-106M | · | · | · | |
| Market Cap | $418M | · | $252M | $300M | $415M | · | $373M | · | · | · | |
| Enterprise Value | $1.64B | · | $1.31B | $1.35B | $1.47B | · | $1.31B | · | · | · | |
| P/E | -21.9 | · | -1.0 | -1.1 | -3.1 | · | -3.2 | · | · | · | |
| P/S | 0.7 | · | 0.5 | 0.6 | 0.9 | · | 0.8 | · | · | · | |
| P/B | 0.7 | · | 0.5 | 0.5 | 0.7 | · | 0.6 | · | · | · | |
| P / Tangible Book | 0.9 | · | 0.6 | 0.8 | 1.1 | · | 0.7 | · | · | · | |
| P / Cash Flow | 60.8 | · | · | · | 25.9 | · | · | · | · | · | |
| P / FCF | -33.7 | · | · | · | -90.7 | · | · | · | · | · | |
| EV / EBITDA | 61.4 | · | 45.4 | 45.1 | 51.6 | · | 55.7 | · | · | · | |
| EV / FCF | -132.2 | · | · | · | -321.8 | · | · | · | · | · | |
| EV / Revenue | 2.9 | · | 2.5 | 2.8 | 3.2 | · | 3.0 | · | · | · | |
| Earnings Yield | -4.6% | · | -98.3% | -93.7% | -32.0% | · | -31.3% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Pendapatan | $562M | $430M | $459M |
| Laba Bersih | $-6M | $-122M | $-52M |
| EPS Dilusian | $-1.61 | $-12.78 | $-6.11 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Utang / Ekuitas | 1.9 | 2.1 | — |
| Rasio Lancar | 0.5 | 0.7 | — |
| Rasio Cepat | 0.4 | 0.6 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Arus Kas Bebas | $45M | $8M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.