Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$96.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.3%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.35
$-0.37
6.0%
31 Maret 2026
Mei 6, 2026
$-0.31
$-0.34
7.9%
31 Des. 2025
$-0.35
$-0.31
-14.4%
30 Sep. 2025
$-0.28
$-0.36
21.6%
30 Juni 2025
$-0.87
—
—
31 Des. 2024
$-1.22
$-1.53
20.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2M
$2M
$1M
$1M
$600.0K
$282.0K
$143.0K
$297.0K
$52.0K
$318.0K
$241.0K
Cost of Revenue
$833.0K
$853.0K
$654.0K
$555.0K
$356.0K
$281.0K
$101.0K
$241.0K
$45.0K
·
·
Gross Profit
$1M
$1M
$539.0K
$464.0K
$244.0K
$1.0K
$42.0K
$56.0K
$7.0K
$318.0K
·
R&D Expense
$2M
$2M
$1M
$2M
$2M
$1M
$2M
$2M
$3M
$3M
$7M
SG&A Expense
$6M
$6M
$7M
$8M
$7M
$6M
$8M
$10M
$9M
$8M
$9M
Operating Expenses
$8M
$7M
$8M
$10M
$9M
$8M
$10M
$12M
$12M
$11M
$16M
Operating Income
$-7M
$-6M
$-8M
$-10M
$-9M
$-8M
$-10M
$-12M
$-12M
$-11M
$-16M
Other Non-op
$0
$31.0K
$0
$-26.0K
$22.0K
$21.0K
$266.0K
$-28.0K
$87.0K
$-31.0K
$-678.0K
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
Net Income
$-6M
$-6M
$-8M
$-10M
$-8M
$-8M
$-10M
$-12M
$-12M
$-11M
$-18M
EPS (Basic)
$-1.95
$-8.86
$-115.10
$-148.08
$-14.77
·
·
·
·
·
·
EPS (Diluted)
$-1.95
$-8.86
$-115.10
$-148.08
$-14.77
·
·
·
·
·
·
Shares (Basic)
3,275,983
697,974
66,986
65,473
559,591
·
·
·
·
·
·
Shares (Diluted)
3,275,983
697,974
66,986
65,473
559,591
·
·
·
·
·
·
EBITDA
$-6M
$-6M
·
$-9M
$-9M
$-8M
·
·
·
$-11M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$8M
$1M
$5M
$5M
$9M
$4M
$2M
$5M
$2M
$12M
$141.0K
Short-term Investments
$994.0K
$0
·
·
·
·
·
·
·
·
·
Receivables
$201.0K
$335.0K
$95.0K
$113.0K
$77.0K
$25.0K
$26.0K
$139.0K
$16.0K
$10.0K
$13.0K
Inventory
$994.0K
$794.0K
$795.0K
$853.0K
$1M
$945.0K
$1M
$1M
$540.0K
$57.0K
·
Prepaid Expense
$297.0K
$377.0K
$388.0K
$378.0K
$230.0K
$178.0K
$257.0K
$342.0K
$170.0K
$337.0K
$36.0K
Current Assets
$10M
$3M
$7M
$6M
$11M
$5M
$4M
$7M
$8M
$12M
$190.0K
PP&E (Net)
$410.0K
$407.0K
$388.0K
$294.0K
$334.0K
$538.0K
$738.0K
$1M
$1M
$631.0K
$613.0K
PP&E (Gross)
·
·
·
·
$2M
$3M
$3M
$3M
$3M
$1M
$1M
Accum. Depreciation
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$799.0K
$603.0K
Other Non-current Assets
$36.0K
$58.0K
$22.0K
$22.0K
$22.0K
·
·
·
·
·
·
Total Assets
$13M
$3M
$7M
$7M
$12M
$6M
$5M
$8M
$9M
$13M
$941.0K
Accounts Payable
$183.0K
$215.0K
$150.0K
$540.0K
$333.0K
$404.0K
$265.0K
$173.0K
$391.0K
$351.0K
$544.0K
Accrued Liabilities
$383.0K
$278.0K
$368.0K
$560.0K
$578.0K
$292.0K
$1M
$771.0K
$589.0K
$371.0K
$758.0K
Short-term Debt
$61.0K
$56.0K
$33.0K
$0
$32.0K
$98.0K
$123.0K
$219.0K
$177.0K
$45.0K
$27.0K
Current Liabilities
$798.0K
$561.0K
$786.0K
$1M
$1M
$794.0K
$2M
$1M
$1M
$2M
$2M
Capital Leases
$2M
$0
$0
$179.0K
$359.0K
$671.0K
$694.0K
·
$272.0K
$51.0K
·
Deferred Tax
·
·
·
·
·
·
·
$53.0K
$49.0K
·
·
Total Liabilities
$3M
$767.0K
$942.0K
$2M
$1M
$2M
$2M
$1M
$2M
$2M
$5M
Long-term Debt
·
·
·
·
·
$771.0K
$260.0K
$480.0K
$591.0K
$183.0K
$477.0K
Total Debt
$61.0K
$56.0K
·
$0
$64.0K
$869.0K
·
·
·
$138.0K
·
Common Stock
$5.0K
$1.0K
$1.0K
$0
$1.0K
$5.0K
$1.0K
$1.0K
$16.0K
$10.0K
$4.0K
Paid-in Capital
$152M
$139M
$136M
$127M
$123M
$108M
$98M
·
·
·
·
Retained Earnings
$-142M
$-136M
$-130M
$-122M
$-113M
$-104M
$-96M
$-86M
$-74M
$-61M
$-50M
AOCI
·
·
·
·
·
·
·
·
·
·
$17.0K
Stockholders' Equity
$10M
$3M
$6M
$5M
$10M
$4M
$3M
$6M
$8M
$11M
$-11M
Liabilities + Equity
$13M
$3M
$7M
$7M
$12M
$6M
$5M
$8M
$9M
$13M
$941.0K
Shares Outstanding
5,223,015
1,035,893
514,003
6,748
50,864
254,976
1,414,671
1,414,671
16,404,195
10,157,292
4,108,766
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$135.0K
$156.0K
$135.0K
$183.0K
$303.0K
$288.0K
$413.0K
$447.0K
$391.0K
$196.0K
$182.0K
Stock-based Comp
$264.0K
$326.0K
$555.0K
$711.0K
$765.0K
$645.0K
$873.0K
$3M
$4M
$3M
$11M
Deferred Tax
$0
$0
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
$234.0K
$-331.0K
·
$224.0K
·
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-6M
$-8M
$-9M
$-8M
$-7M
$-8M
$-9M
$-9M
$-7M
$-4M
CapEx
$138.0K
$84.0K
$149.0K
$174.0K
$100.0K
$114.0K
$71.0K
$239.0K
$898.0K
$57.0K
$130.0K
Investing Cash Flow
$-1M
$-56.0K
$-149.0K
$-170.0K
$-99.0K
$-67.0K
$-71.0K
$5M
$-6M
$-57.0K
$-130.0K
Stock Issued
$3M
$38.0K
$5M
$4M
$12M
$6M
$4M
$5M
$5M
$19M
·
Net Stock Activity
$3M
$38.0K
·
$4M
$12M
$6M
·
·
·
$19M
·
Financing Cash Flow
$13M
$2M
$8M
$4M
$14M
$9M
$5M
$7M
$5M
$18M
$3M
Net Change in Cash
$6M
$-4M
$620.0K
$-5M
$6M
·
$-3M
$3M
$-10M
$12M
$-680.0K
Free Cash Flow
$-6M
$-6M
·
$-9M
$-8M
$-7M
·
·
·
$-7M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
62.5%
54.1%
·
45.5%
40.7%
0.39%
·
·
·
·
·
Operating Margin
-292.9%
-336.5%
·
-949.4%
-1489.0%
-3074.8%
·
·
·
-3306.9%
·
Net Margin
-287.4%
-333.0%
·
-951.4%
-1378.0%
-3076.4%
·
·
·
-3394.7%
·
EBITDA Margin
-286.8%
-328.1%
·
-931.4%
-1489.0%
-3074.8%
·
·
·
-3306.9%
·
ROA
-79.2%
-117.0%
·
-106.0%
-94.4%
-144.3%
·
·
·
·
·
ROE
-77.2%
-200.7%
·
-232.6%
-74.1%
-226.2%
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
12.6
5.0
·
4.6
11.3
6.1
·
·
·
·
·
Quick Ratio
11.0
2.9
·
3.7
10.0
4.6
·
·
·
·
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.2
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
0.2
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.4
·
0.1
0.1
0.0
·
·
·
·
·
Inventory Turnover
0.9
1.1
·
0.6
0.4
0.3
·
·
·
·
·
Receivables Turnover
8.3
8.6
·
10.7
11.8
10.1
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.83
$2.42
·
$6.52
$0.82
$0.76
·
·
·
·
·
Revenue / Share
$0.68
$2.66
·
$1.63
·
·
·
·
·
·
·
Cash Flow / Share
$-1.76
$-8.64
·
$-13.71
·
·
·
·
·
·
·
Cash / Share
$1.45
$1.26
·
$5.90
$0.76
$0.71
·
·
·
·
·
EPS (TTM)
$-1.95
$-8.86
$-115.10
$-148.08
$-14.77
·
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
19.6%
55.7%
17.1%
69.8%
112.8%
·
·
·
·
·
·
Revenue CAGR 3Y
29.7%
45.7%
61.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
51.1%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2M
$2M
$1M
$1M
$600.0K
$282.0K
$143.0K
$297.0K
$52.0K
$318.0K
·
Net Income TTM
$-6M
$-6M
$-8M
$-10M
$-8M
$-8M
$-10M
$-12M
$-12M
$-11M
·
Market Cap
$11M
$3M
·
$300M
$28.68B
$21.11B
·
·
·
·
·
Enterprise Value
$3M
$2M
·
$295M
$28.67B
$21.11B
·
·
·
·
·
P/E
-1.1
-0.4
-0.1
-2.5
-159.1
·
·
·
·
·
·
P/S
5.0
1.8
·
294.6
47803.7
74865.2
·
·
·
·
·
P/B
1.2
1.4
·
56.9
2858.2
5435.6
·
·
·
·
·
P / Tangible Book
1.2
1.4
10.3
56.9
2858.2
5435.6
·
·
·
·
·
P / Cash Flow
-1.9
-0.6
·
-35.0
-3687.1
-2970.2
·
·
·
·
·
P / FCF
-1.9
-0.6
·
-34.3
-3640.3
-2923.3
·
·
·
·
·
EV / EBITDA
-0.4
-0.4
·
-31.1
-3209.4
-2660.9
·
·
·
·
·
EV / FCF
-0.5
-0.4
·
-33.8
-3639.2
-2922.9
·
·
·
·
·
EV / Revenue
1.2
1.2
·
289.9
47788.3
74855.3
·
·
·
·
·
Earnings Yield
-91.1%
-267.7%
-906.3%
-39.9%
-0.63%
·
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$770.0K
$493.0K
$421.0K
$690.0K
$625.0K
$485.0K
$501.0K
$482.0K
$459.0K
$415.0K
$295.0K
$360.0K
$305.0K
$233.0K
$297.0K
$250.0K
Cost of Revenue
$203.0K
$155.0K
$188.0K
$257.0K
$216.0K
$172.0K
$196.0K
$167.0K
$210.0K
$280.0K
$166.0K
$184.0K
$163.0K
$141.0K
$181.0K
$128.0K
Gross Profit
$567.0K
$338.0K
$233.0K
$433.0K
$409.0K
$313.0K
$305.0K
$315.0K
$249.0K
$135.0K
$129.0K
$176.0K
$142.0K
$92.0K
$116.0K
$122.0K
R&D Expense
$377.0K
$422.0K
$453.0K
$400.0K
$427.0K
$418.0K
$424.0K
$451.0K
$467.0K
$370.0K
$81.0K
$379.0K
$381.0K
$387.0K
$460.0K
$452.0K
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Operating Income
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
Other Non-op
$30.0K
$56.0K
$2.0K
$0
$-2.0K
$-2.0K
$-10.0K
$29.0K
$1.0K
$11.0K
$-8.0K
$0
$0
$8.0K
$-1.0K
$-28.0K
Net Income
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
EPS (Basic)
$-0.35
$-0.39
$0.48
$-0.28
$-0.87
$-1.28
$-0.15
$-2.07
$-3.08
$-3.56
$36.32
$-55.93
$-83.58
$-11.91
$-135.72
$-4.33
EPS (Diluted)
$-0.35
$-0.39
$0.48
$-0.28
$-0.87
$-1.28
$-0.15
$-2.07
$-3.08
$-3.56
$36.32
$-55.93
$-83.58
$-11.91
$-135.72
$-4.33
Shares (Basic)
5,303,426
5,263,717
·
4,668,009
1,854,531
1,299,971
·
729,400
514,463
514,453
·
34,805
23,841
171,047
·
610,648
Shares (Diluted)
5,303,426
5,263,717
·
4,668,009
1,854,531
1,299,971
·
729,400
514,463
514,453
·
34,805
23,841
171,047
·
610,648
EBITDA
$-2M
$-2M
·
$-1M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-3M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$7M
$8M
$7M
$6M
$2M
$1M
$3M
$2M
$4M
$5M
$2M
$2M
$3M
$5M
$3M
Short-term Investments
$0
$0
$994.0K
$3M
·
·
$0
·
·
·
·
·
·
·
·
·
Receivables
$361.0K
$163.0K
$201.0K
$454.0K
$470.0K
$498.0K
$335.0K
$214.0K
$243.0K
$161.0K
$95.0K
$83.0K
$44.0K
$46.0K
$113.0K
$89.0K
Inventory
$969.0K
$1M
$994.0K
$767.0K
$711.0K
$753.0K
$794.0K
$880.0K
$899.0K
$874.0K
$795.0K
$703.0K
$765.0K
$815.0K
$853.0K
$952.0K
Prepaid Expense
$373.0K
$338.0K
$297.0K
$313.0K
$238.0K
$258.0K
$377.0K
$360.0K
$464.0K
$346.0K
$388.0K
$385.0K
$330.0K
$450.0K
$378.0K
$404.0K
Current Assets
$7M
$8M
$10M
$12M
$7M
$3M
$3M
$4M
$4M
$5M
$7M
$3M
$3M
$4M
$6M
$4M
PP&E (Net)
$348.0K
$379.0K
$410.0K
$429.0K
$416.0K
$404.0K
$407.0K
$380.0K
$360.0K
$353.0K
$388.0K
$313.0K
$245.0K
$259.0K
$294.0K
$322.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Accum. Depreciation
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$36.0K
$36.0K
$36.0K
$36.0K
$58.0K
$58.0K
$58.0K
$58.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
·
Total Assets
$9M
$11M
$13M
$15M
$10M
$4M
$3M
$4M
$4M
$5M
$7M
$4M
$4M
$5M
$7M
$5M
Accounts Payable
$314.0K
$115.0K
$183.0K
$238.0K
$123.0K
$164.0K
$215.0K
$128.0K
$191.0K
$116.0K
$150.0K
$147.0K
$120.0K
$215.0K
$540.0K
$476.0K
Accrued Liabilities
$464.0K
$593.0K
$383.0K
$333.0K
$564.0K
$310.0K
$278.0K
$394.0K
$415.0K
$391.0K
$368.0K
$671.0K
$621.0K
$584.0K
$560.0K
$987.0K
Short-term Debt
$65.0K
$63.0K
$61.0K
$60.0K
$59.0K
$57.0K
$56.0K
$53.0K
$39.0K
$34.0K
$33.0K
$9.0K
·
·
$0
·
Current Liabilities
$1M
$938.0K
$798.0K
$748.0K
$810.0K
$543.0K
$561.0K
$628.0K
$761.0K
$715.0K
$786.0K
$1M
$953.0K
$1M
$1M
$2M
Capital Leases
$2M
$2M
$2M
$2M
$2M
·
$0
·
·
·
·
$34.0K
$83.0K
$132.0K
$179.0K
$402.0K
Total Liabilities
$3M
$3M
$3M
$3M
$3M
$734.0K
$767.0K
$798.0K
$923.0K
$862.0K
$942.0K
$1M
$1M
$1M
$2M
$2M
Total Debt
$65.0K
$63.0K
·
$60.0K
$59.0K
$57.0K
·
$53.0K
$39.0K
$34.0K
·
$9.0K
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$2.0K
$1.0K
$1.0K
$1.0K
$5.0K
$1.0K
$3.0K
$3.0K
$2.0K
$0
$12.0K
Paid-in Capital
$152M
$152M
$152M
$152M
$146M
$141M
$139M
$138M
$136M
$136M
$136M
$131M
$129M
$128M
$127M
$123M
Retained Earnings
$-146M
$-145M
$-142M
$-141M
$-139M
$-138M
$-136M
$-135M
$-133M
$-132M
$-130M
$-128M
$-126M
$-124M
$-122M
$-120M
Stockholders' Equity
$6M
$8M
$10M
$11M
$7M
$3M
$3M
$4M
$3M
$5M
$6M
$3M
$3M
$3M
$5M
$3M
Liabilities + Equity
$9M
$11M
$13M
$15M
$10M
$4M
$3M
$4M
$4M
$5M
$7M
$4M
$4M
$5M
$7M
$5M
Shares Outstanding
5,303,426
5,303,426
5,223,015
5,223,015
3,764,143
1,775,930
1,035,893
1,012,549
515,340
5,144,632
514,003
3,279,485
2,964,485
2,107,339
67,472
12,212,950
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31.0K
$31.0K
$32.0K
$29.0K
$35.0K
$39.0K
$41.0K
$42.0K
$36.0K
$37.0K
$31.0K
$35.0K
$33.0K
$36.0K
$35.0K
$35.0K
Stock-based Comp
$182.0K
$23.0K
$36.0K
$47.0K
$90.0K
$91.0K
$80.0K
$73.0K
$88.0K
$85.0K
$88.0K
$131.0K
$170.0K
$166.0K
$141.0K
$140.0K
Operating Cash Flow
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
CapEx
$0
$0
$13.0K
$42.0K
$47.0K
$36.0K
$15.0K
$28.0K
$39.0K
$2.0K
$35.0K
$93.0K
$20.0K
$1.0K
$7.0K
$21.0K
Investing Cash Flow
$0
$1M
$2M
$-3M
$-47.0K
$-36.0K
$-15.0K
$0
$-39.0K
$-2.0K
$-35.0K
$-93.0K
$-20.0K
$-1.0K
$-7.0K
$-17.0K
Stock Issued
$0
$173.0K
$0
$0
$2M
$1M
$38.0K
$0
$0
$0
$2M
$2M
·
·
$4M
$0
Net Stock Activity
·
$173.0K
·
·
·
$1M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-15.0K
$158.0K
$-26.0K
$6M
$6M
$2M
$22.0K
$2M
$16.0K
$-2.0K
$5M
$2M
$1M
$-11.0K
$4M
$0
Net Change in Cash
$-2M
$-771.0K
$297.0K
$1M
$4M
$348.0K
$-1M
$566.0K
$-2M
$-2M
$3M
$-51.0K
$-552.0K
$-2M
$2M
$-2M
Free Cash Flow
·
$-2M
·
·
·
$-2M
·
·
·
$-2M
·
·
·
$-2M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
73.6%
68.6%
·
62.7%
65.4%
64.5%
·
65.3%
54.2%
32.5%
·
48.9%
46.6%
39.5%
·
48.8%
Operating Margin
-241.8%
-429.8%
·
-195.2%
-258.2%
-342.9%
·
-320.9%
-349.0%
-444.1%
·
-541.9%
-655.7%
-877.7%
·
-1047.6%
Net Margin
-237.9%
-418.5%
·
-188.1%
-258.6%
-343.3%
·
-313.9%
-345.1%
-441.5%
·
-540.8%
-653.4%
-874.2%
·
-1058.4%
EBITDA Margin
-241.8%
-429.8%
·
-195.2%
-258.2%
-342.9%
·
-320.9%
-349.0%
-444.1%
·
-541.9%
-655.7%
-877.7%
·
-1047.6%
ROA
-18.5%
-28.1%
·
-13.6%
-22.4%
-36.6%
·
-36.4%
-40.1%
-36.2%
·
-44.1%
-36.0%
-29.2%
·
-28.3%
ROE
-28.1%
-39.0%
·
-17.3%
-32.0%
-44.4%
·
-47.2%
-53.3%
-45.2%
·
-67.0%
-47.5%
-35.7%
·
-34.5%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.8
8.9
·
15.8
9.2
5.8
·
6.3
4.7
6.9
·
3.2
3.5
4.0
·
2.8
Quick Ratio
5.4
7.4
·
14.3
8.1
4.0
·
4.4
2.9
5.2
·
2.2
2.4
2.8
·
1.9
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Inventory Turnover
0.2
0.2
·
0.3
0.3
0.2
·
0.2
0.3
0.3
·
0.2
0.2
0.2
·
0.1
Receivables Turnover
1.9
1.5
·
2.1
1.8
1.5
·
3.2
3.2
4.0
·
4.2
4.8
4.6
·
3.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.14
$1.45
·
$2.17
$1.85
$1.63
·
$3.61
$6.04
$0.90
·
$0.84
$0.95
$1.66
·
$0.25
Revenue / Share
$0.15
$0.09
·
$0.15
$0.34
$0.37
·
$0.66
$0.89
$0.08
·
$0.09
$0.11
$0.15
·
$0.02
Cash Flow / Share
·
$-0.37
·
·
·
$-1.20
·
·
·
$-0.36
·
·
·
$-1.31
·
·
Cash / Share
$0.96
$1.28
·
$1.39
$1.61
$0.93
·
$2.49
$3.79
$0.69
·
$0.65
$0.74
$1.30
·
$0.23
EPS (TTM)
$-0.54
$-1.06
·
$-2.58
$-4.37
$-6.58
·
$27.61
$-26.25
$-106.75
·
$-287.14
$-235.54
$-156.17
·
$-26.60
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
$1M
$1M
·
$891.0K
Net Income TTM
$-7M
$-7M
·
$-6M
$-6M
$-6M
·
$-7M
$-7M
$-8M
·
$-8M
$-9M
$-9M
·
$-10M
Market Cap
$8M
$9M
·
$23M
$19M
$3M
·
$3M
$3M
$35M
·
$165M
$398M
$377M
·
$10.29B
Enterprise Value
$3M
$2M
·
$13M
$13M
$2M
·
$147.4K
$1M
$32M
·
$163M
·
·
·
·
P/E
-2.8
-1.5
·
-1.7
-1.2
-0.3
·
0.1
-0.2
-0.1
·
-0.2
-0.6
-1.1
·
-31.7
P/S
3.3
3.9
·
10.0
9.2
1.7
·
1.6
1.9
25.6
·
138.3
367.2
356.5
·
11546.8
P/B
1.3
1.1
·
2.0
2.7
1.1
·
0.7
1.0
7.6
·
60.0
140.9
107.7
·
3365.5
P / Tangible Book
1.3
1.1
·
2.0
2.7
1.1
·
0.7
1.0
7.6
·
60.0
140.9
107.7
·
3365.5
P / Cash Flow
·
-4.5
·
·
·
-2.1
·
·
·
-19.2
·
·
·
-187.0
·
·
EV / Revenue
1.2
0.9
·
5.5
6.3
0.8
·
0.1
0.7
23.0
·
136.5
·
·
·
·
Earnings Yield
-36.2%
-64.6%
·
-58.8%
-85.9%
-363.5%
·
1070.2%
-455.7%
-1563.0%
·
-569.7%
-175.2%
-87.3%
·
-3.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2M
$2M
$1M
$1M
$600.0K
Margin Kotor %
62.5%
54.1%
·
45.5%
40.7%
Margin Operasi %
-292.9%
-336.5%
·
-949.4%
-1489.0%
Laba Bersih
$-6M
$-6M
$-8M
$-10M
$-8M
EPS Dilusian
$-1.95
$-8.86
$-115.10
$-148.08
$-14.77
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
·
0.0
0.0
Rasio Lancar
12.6
5.0
·
4.6
11.3
Rasio Cepat
11.0
2.9
·
3.7
10.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-6M
$-6M
·
$-9M
$-8M
Pemilik institusional (13F)
18 pengaju
· $873K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang18
Nilai yang dipegang$873K
Posisi baru4
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (0 vs Kuartal sebelumnya)
2 (-5 vs Kuartal sebelumnya)
1 (-5 vs Kuartal sebelumnya)
9 (+5 vs Kuartal sebelumnya)
-130K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 6 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.