Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.1%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-1.14
$-1.45
21.3%
31 Maret 2026
Mei 6, 2026
$-1.04
$-1.65
37.1%
31 Des. 2025
$-1.43
$-1.19
-20.3%
30 Sep. 2025
$-1.31
$-1.56
15.9%
30 Juni 2025
$-1.87
$-1.63
-14.8%
31 Maret 2025
$-2.09
$-1.67
-24.9%
31 Des. 2024
$-2.74
$-1.75
-56.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
Cost of Revenue
·
·
$220.1K
·
R&D Expense
$4M
$4M
$4M
$392.9K
SG&A Expense
$9M
$7M
$4M
$2M
Operating Expenses
$13M
$11M
$8M
$3M
Operating Income
$-13M
$-11M
$-8M
$-3M
Interest Expense
·
·
·
$40.2K
Other Non-op
$223.8K
$309.3K
$-724.2K
$-4M
Net Income
$-13M
$-11M
$-8M
$-7M
EPS (Basic)
$-6.64
$-8.73
$-9.29
$-0.85
EPS (Diluted)
$-6.64
$-8.73
$-9.29
$-0.85
Shares (Basic)
1,993,757
1,219,550
899,465
7,890,507
Shares (Diluted)
1,993,757
1,219,550
899,465
7,890,507
EBITDA
$-13M
$-11M
$-8M
$-3M
Neraca18
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$4M
$10M
$8M
$32.6K
Prepaid Expense
$200.1K
$42.3K
$52.4K
$22.7K
Current Assets
$4M
$10M
$8M
$727.6K
PP&E (Net)
$5.2K
$6.9K
$2.3K
$1.0K
Other Non-current Assets
$2.2K
$3.8K
$3.8K
$6.0K
Total Assets
$4M
$10M
$9M
$778.2K
Accounts Payable
$650.7K
$2M
$167.3K
$404.9K
Accrued Liabilities
$937.3K
$1M
$638.2K
$863.6K
Short-term Debt
·
·
·
$43.7K
Current Liabilities
$2M
$3M
$826.9K
$1M
Capital Leases
·
·
·
$21.4K
Total Liabilities
$2M
$3M
$826.9K
$6M
Common Stock
$2.3K
$1.8K
$868
$8.2K
Paid-in Capital
$42M
$33M
$23M
$1M
Retained Earnings
$-39M
$-26M
$-15M
$-7M
Stockholders' Equity
$3M
$7M
$8M
$-6M
Liabilities + Equity
$4M
$10M
$9M
$778.2K
Shares Outstanding
2,338,127
1,782,486
868,184
546,258
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$2M
$1M
$710.4K
$928.0K
Operating Cash Flow
$-13M
$-7M
$-4M
$-1M
CapEx
$5.1K
$6.5K
$3.3K
$2.3K
Investing Cash Flow
$-5.1K
$-6.5K
$-3.3K
$-2.3K
Stock Issued
$5M
$5M
·
$8.0K
Net Stock Activity
$5M
$5M
·
$8.0K
Financing Cash Flow
$7M
$9M
$12M
$1M
Free Cash Flow
$-13M
$-7M
$-4M
$-1M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
ROA
-183.2%
-114.3%
-179.8%
-1725.7%
ROE
-376.2%
-196.3%
-101.7%
199.5%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
Current Ratio
2.7
3.8
10.3
0.5
Quick Ratio
2.5
3.7
10.2
·
Interest Coverage
·
·
·
-67.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$1.17
$4.17
$0.59
$-0.68
Cash Flow / Share
$-6.32
$-6.03
$-0.26
$-0.15
Cash / Share
$1.71
$5.61
$0.65
·
Dividend / Share
$16.50
$16.50
·
·
EPS (TTM)
$-6.64
$-8.73
$-9.29
$-0.85
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
Net Income TTM
$-13M
$-11M
$-8M
$-7M
Market Cap
$16M
$26M
$145M
·
P/E
-1.0
-1.7
-1.2
·
P/B
5.8
3.5
18.8
·
P / Tangible Book
5.8
3.5
18.8
·
P / Cash Flow
-1.3
-3.5
-40.9
·
P / FCF
-1.3
-3.5
-40.9
·
Earnings Yield
-97.9%
-60.2%
-83.7%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
R&D Expense
$705.2K
$771.5K
$666.3K
$688.5K
$1M
$2M
$2M
$784.6K
$1M
$629.0K
$361.1K
$243.9K
$241.0K
$3M
·
$56.4K
SG&A Expense
$3M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$1M
$1M
$902.1K
$898.1K
$784.6K
$964.7K
$958.8K
$915.9K
Operating Expenses
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$2M
$2M
$2M
$1M
$1M
$1M
$4M
$1M
$972.8K
Operating Income
$-3M
$-3M
$-3M
$-3M
$-4M
$-4M
$-4M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-4M
$-1M
$-972.8K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.5K
·
$13.5K
Other Non-op
$17.8K
$17.8K
$26.1K
$48.1K
$67.0K
$82.6K
$91.2K
$52.1K
$73.6K
$92.3K
$119.8K
$106.1K
$23.2K
$-973.3K
·
$-53.3K
Net Income
$-3M
$-2M
$-3M
$-3M
$-4M
$-4M
$-4M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-5M
$-5M
$-1M
EPS (Basic)
$-1.14
$-1.04
$-1.37
$-1.31
$-1.87
$-2.09
$-2.75
$-2.18
$-2.24
$-1.56
$-7.71
$-1.01
$-0.09
$-0.48
$-0.63
$-0.13
EPS (Diluted)
$-1.14
$-1.04
$-1.37
$-1.31
$-1.87
$-2.09
$-2.75
$-2.18
$-2.24
$-1.56
$-7.71
$-1.01
$-0.09
$-0.48
$-0.77
$-0.13
Shares (Basic)
2,913,225
2,407,665
·
2,044,033
1,961,642
1,844,072
·
1,104,005
1,067,231
1,067,231
·
1,026,415
11,722,754
10,772,493
·
8,037,218
Shares (Diluted)
2,913,225
2,407,665
·
2,044,033
1,961,642
1,844,072
·
1,104,005
1,067,231
1,067,231
·
1,026,415
11,722,754
10,772,493
·
8,037,218
EBITDA
$-3M
$-3M
·
$-3M
$-4M
$-4M
·
$-2M
$-2M
$-2M
·
$-1M
$-1M
$-4M
·
·
Neraca18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$4M
$4M
$6M
$7M
$10M
$4M
$5M
$7M
·
$9M
·
·
$32.6K
·
Prepaid Expense
$410.1K
$428.1K
$200.1K
$116.0K
$358.4K
$575.6K
$42.3K
$191.7K
$234.9K
$293.8K
$52.4K
$168.6K
$289.3K
$410.9K
$22.7K
·
Current Assets
$6M
$3M
$4M
$4M
$6M
$8M
$10M
$5M
$5M
$7M
$8M
$9M
$4M
$4M
$727.6K
·
PP&E (Net)
$2.7K
$4.6K
$5.2K
$5.7K
$4.3K
$4.7K
$6.9K
$814
$1.2K
$1.7K
$2.3K
$2.9K
$3.5K
$823
$1.0K
·
Other Non-current Assets
$2.2K
$2.2K
$2.2K
$2.2K
$2.2K
$3.8K
$3.8K
$3.8K
$3.8K
$3.8K
$3.8K
$3.8K
$3.8K
$3.8K
$6.0K
·
Total Assets
$6M
$3M
$4M
$4M
$6M
$8M
$10M
$5M
$5M
$7M
$9M
$9M
$4M
$4M
$778.2K
·
Accounts Payable
$871.9K
$824.8K
$650.7K
$614.1K
$895.6K
$1M
$2M
$496.8K
$759.5K
$400.4K
$167.3K
$141.7K
$78.1K
$119.6K
$404.9K
·
Accrued Liabilities
$625.3K
$240.1K
$937.3K
$738.5K
$783.9K
$561.8K
$1M
$767.9K
$696.6K
$440.8K
$638.2K
$396.9K
$272.1K
$258.9K
$863.6K
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$43.7K
·
Current Liabilities
$1M
$1M
$2M
$1M
$2M
$2M
$3M
$1M
$1M
$856.3K
$826.9K
$563.6K
$374.3K
$401.6K
$1M
·
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
$2.2K
$8.8K
$15.2K
$21.4K
·
Total Liabilities
$1M
$1M
$2M
$1M
$2M
$2M
$3M
$1M
$1M
$856.3K
$826.9K
$565.8K
$383.1K
$416.8K
$6M
·
Common Stock
$3.1K
$2.5K
$2.3K
$2.1K
$2.0K
$1.9K
$1.8K
$1.2K
$16.0K
$16.0K
$868
$13.0K
$11.7K
$11.7K
$8.2K
·
Paid-in Capital
$49M
$43M
$42M
$39M
$38M
$36M
$33M
$25M
·
·
$23M
$23M
$16M
$16M
·
·
Retained Earnings
$-45M
$-41M
$-39M
$-36M
$-33M
$-30M
$-26M
$-22M
$-19M
$-17M
$-15M
$-14M
$-13M
$-12M
$-7M
·
Stockholders' Equity
$4M
$2M
$3M
$3M
$4M
$6M
$7M
$3M
$4M
$6M
$8M
$9M
$3M
$4M
$-6M
·
Liabilities + Equity
$6M
$3M
$4M
$4M
$6M
$8M
$10M
$5M
$5M
$7M
$9M
$9M
$4M
$4M
$778.2K
·
Shares Outstanding
3,098,592
2,506,817
2,338,127
2,059,754
2,007,113
1,909,732
1,782,486
1,234,672
16,008,469
16,008,469
868,184
13,022,754
11,722,754
11,722,754
8,193,875
·
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$672.1K
$252.4K
$325.1K
$473.4K
$592.6K
$548.8K
$763.2K
$300.0K
$193.1K
$162.7K
$103.1K
$153.1K
$167.8K
$286.4K
·
·
Operating Cash Flow
$-2M
$-3M
$-3M
$-2M
$-3M
$-5M
$-2M
$-2M
$-2M
$-2M
$-694.4K
$-627.8K
$-795.3K
$-1M
·
·
CapEx
·
·
$0
$1.9K
$0
$3.3K
·
·
·
·
$0
$1
·
·
·
·
Investing Cash Flow
·
·
$0
$-1.9K
$0
$-3.3K
·
·
·
·
$0
$-1
·
·
·
·
Stock Issued
$2M
$-64.0K
$846.1K
$668.0K
$1M
$-85.3K
$4M
·
·
·
·
·
$0
$5M
·
·
Net Stock Activity
·
$-64.0K
·
·
·
$2M
·
·
·
·
·
·
·
$5M
·
·
Financing Cash Flow
$2M
$1M
$3M
$648.4K
$1M
$2M
$7M
$2M
$0
$298
$-12.5K
$7M
$0
$5M
·
·
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
·
·
·
·
·
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-57.5%
-46.2%
·
-61.3%
-64.1%
-51.3%
·
-34.4%
-53.1%
-28.8%
·
-22.3%
-56.4%
-230.9%
·
·
ROE
-79.2%
-63.1%
·
-87.4%
-88.5%
-62.5%
·
-39.6%
-66.8%
-32.4%
·
-23.7%
-63.2%
-254.5%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.7
2.7
·
3.0
3.6
4.3
·
3.7
3.7
8.2
·
16.5
9.4
11.1
·
·
Quick Ratio
1.6
2.2
·
2.9
3.3
4.0
·
3.4
3.4
7.7
·
16.2
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-1188.5
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.32
$0.72
·
$1.33
$2.14
$3.20
·
$2.76
$0.25
$0.39
·
$0.67
$0.27
$0.35
·
·
Cash Flow / Share
·
$-1.25
·
·
·
$-2.52
·
·
·
$-0.11
·
·
·
$-0.13
·
·
Cash / Share
$0.77
$0.92
·
$1.87
$2.78
$3.84
·
$3.53
$0.31
$0.41
·
$0.70
·
·
·
·
Dividend / Share
·
·
$0.00
$0.00
$0.00
$16.50
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-4.86
$-5.59
·
$-8.02
$-8.89
$-9.26
·
$-13.69
$-12.52
$-10.37
·
$-2.35
$-1.47
$-1.31
·
·
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-12M
$-12M
·
$-14M
$-14M
$-13M
·
$-8M
$-6M
$-5M
·
$-12M
$-12M
$-12M
·
·
Market Cap
$10M
$13M
·
$28M
$24M
$34M
·
$17M
$113M
$146M
·
$133M
$266M
$248M
·
·
P/E
-0.7
-0.9
·
-1.7
-1.4
-1.9
·
-1.0
-0.6
-0.9
·
-4.3
-15.4
-16.1
·
·
P/B
2.5
7.1
·
10.4
5.6
5.5
·
4.9
28.3
23.7
·
15.2
83.6
61.0
·
·
P / Tangible Book
2.5
7.1
·
10.4
5.6
5.5
·
4.9
28.3
23.7
·
15.2
83.6
61.0
·
·
P / Cash Flow
·
-4.3
·
·
·
-7.2
·
·
·
-79.8
·
·
·
-175.5
·
·
Earnings Yield
-145.5%
-109.2%
·
-58.0%
-73.8%
-52.5%
·
-100.3%
-177.6%
-113.3%
·
-23.0%
-6.5%
-6.2%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Laba Bersih
$-13M
$-11M
$-8M
$-7M
EPS Dilusian
$-6.64
$-8.73
$-9.29
$-0.85
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Rasio Lancar
2.7
3.8
10.3
0.5
Rasio Cepat
2.5
3.7
10.2
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$-13M
$-7M
$-4M
$-1M
Pemilik institusional (13F)
20 pengaju
· $648K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang20
Nilai yang dipegang$648K
Posisi baru6
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (0 vs Kuartal sebelumnya)
7 (+4 vs Kuartal sebelumnya)
4 (+2 vs Kuartal sebelumnya)
1 (-4 vs Kuartal sebelumnya)
+23K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 5 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.