Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-104.6%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.42
$0.42
-201.1%
31 Maret 2026
$-1.37
$-0.54
-154.5%
31 Des. 2025
$-0.39
$-0.47
16.6%
30 Sep. 2025
$-1.11
$-0.78
-41.9%
30 Juni 2025
$-1.11
$-0.78
-41.9%
31 Maret 2025
$-1.05
$-0.39
-169.5%
31 Des. 2024
$-0.54
$-0.23
-139.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
Revenue
$0
$0
$0
SG&A Expense
$176M
$229M
$13M
Operating Expenses
$408M
$327M
$94M
Operating Income
$-408M
$-327M
$-94M
Interest Income
·
·
$4M
Other Non-op
$9M
$4M
$801.0K
Pretax Income
$-398M
$-617M
$-94M
Income Tax
$12M
$-48.0K
$0
Net Income
$-410M
$-617M
$-94M
EPS (Basic)
$-4.18
$-9.21
·
EPS (Diluted)
$-4.18
$-9.21
·
Shares (Basic)
98,179,703
67,015,860
·
Shares (Diluted)
98,179,703
67,015,860
·
EBITDA
$-395M
$-317M
$-5M
Neraca23
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$98M
$300M
$0
Receivables
$0
·
·
Inventory
$12M
$0
·
Prepaid Expense
$11M
$4M
$0
Current Assets
$136M
$355M
$16M
Other Non-current Assets
$44M
$33M
$6M
Total Assets
$1.74B
$1.58B
$712M
Accounts Payable
$25M
$17M
$3M
Accrued Liabilities
$24M
$62M
$2M
Short-term Debt
$922M
$0
$1M
Current Liabilities
$1.02B
$121M
$18M
Capital Leases
$19M
$17M
$5M
Deferred Tax
$13M
$1M
$0
Other Non-current Liabilities
$19M
$17M
$6M
Total Liabilities
$1.21B
$1.20B
$373M
Long-term Debt
$0
$834M
$0
Total Debt
$922M
·
$1M
Common Stock
$15.0K
$8.0K
$0
Paid-in Capital
$1.64B
$1.08B
$0
Retained Earnings
$-1.11B
$-698M
$0
Stockholders' Equity
$534M
$384M
$339M
Liabilities + Equity
$1.74B
$1.58B
$712M
Shares Outstanding
144,961,796
89,310,996
·
Arus Kas14
Metrik
Tren
2025
2024
2023
D&A
$13M
$10M
$21M
Stock-based Comp
$43M
$92M
$0
Deferred Tax
·
$-48.0K
$0
Other Non-cash
$3M
$353M
·
Operating Cash Flow
$-352M
$-163M
$-70M
CapEx
$418M
$72M
$0
Investing Cash Flow
$-418M
$-276M
$0
Net Debt Issued
$0
$-19M
·
Stock Repurchased
·
·
$230M
Net Stock Activity
·
·
$-230M
Financing Cash Flow
$531M
$722M
$70M
Net Change in Cash
·
$282M
$0
Taxes Paid
·
·
$1M
Free Cash Flow
$-769M
$-235M
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
ROA
-24.7%
-53.8%
-18.1%
ROE
-83.7%
-223.8%
90.5%
ROIC
-28.9%
-85.0%
9.3%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
Current Ratio
0.1
2.9
0.0
Quick Ratio
0.1
2.5
0.0
Debt / Equity
1.7
·
-0.0
Efisiensi1
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$3.69
$4.30
·
Revenue / Share
$0.00
$0.00
·
Cash Flow / Share
$-3.58
$-2.43
·
Cash / Share
$0.67
$3.36
·
EPS (TTM)
$-4.18
$-9.21
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
Revenue TTM
$0
$0
$0
Net Income TTM
$-410M
$-617M
$-94M
Market Cap
$1.31B
$2.05B
·
Enterprise Value
$2.13B
·
·
P/E
-2.2
-2.5
·
P/B
2.4
5.3
·
P / Tangible Book
2.4
5.3
·
P / Cash Flow
-3.7
-12.5
·
P / FCF
-1.7
-8.7
·
EV / EBITDA
-5.4
·
·
EV / FCF
-2.8
·
·
Earnings Yield
-46.3%
-40.2%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Revenue
$137M
$1M
$0
$0
$0
$0
·
$0
$0
·
$0
$0
SG&A Expense
$59M
$48M
$42M
$37M
$75M
$22M
·
$26M
$33M
·
$3M
$3M
Operating Expenses
$204M
$120M
$100M
$119M
$129M
$60M
·
$55M
$62M
·
$23M
$22M
Operating Income
$-67M
$-119M
$-100M
$-119M
$-129M
$-60M
·
$-55M
$-62M
·
$-23M
$-22M
Interest Income
·
·
·
·
·
·
·
·
·
·
$699.9K
$835.9K
Other Non-op
$665.0K
$553.0K
$1M
$2M
$3M
$3M
·
$-3M
$2M
·
$-535.0K
$7.0K
Pretax Income
$-37M
$-197M
$-76M
$-104M
$-120M
$-99M
·
$-255M
$-160M
·
$-23M
$-22M
Income Tax
$27M
$0
$-14M
$7M
$8M
$11M
·
$865.0K
$5M
·
$0
$0
Net Income
$-64M
$-197M
$-62M
$-110M
$-128M
$-110M
·
$-256M
$-165M
·
$-23M
$-22M
EPS (Basic)
$-0.42
$-1.37
$-0.37
$-1.11
$-1.40
$-1.30
·
$-4.11
$-2.75
·
·
·
EPS (Diluted)
$-0.42
$-1.37
$-0.37
$-1.11
$-1.40
$-1.30
·
$-4.11
$-2.75
·
·
·
Shares (Basic)
153,470,125
143,670,869
·
99,485,641
91,224,345
84,436,726
·
62,166,298
60,166,269
·
·
·
Shares (Diluted)
153,470,125
143,670,869
·
99,485,641
91,224,345
84,436,726
·
62,166,298
60,166,269
·
·
·
EBITDA
$-35M
$-115M
·
$-116M
$-126M
$-57M
·
$-52M
$-60M
·
$-996.9K
$-1M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Cash & Equivalents
$22M
$52M
$98M
$42M
$247M
$189M
$300M
$288M
$112M
$209M
$709.5K
$93.6K
Receivables
$50M
$2M
·
·
·
·
·
·
·
·
·
·
Inventory
$12M
$6M
$12M
·
·
·
$0
·
·
·
·
·
Prepaid Expense
$10M
$11M
$11M
$11M
$5M
$5M
$4M
$5M
$3M
$3M
$246.4K
$142.1K
Current Assets
$107M
$85M
$136M
$78M
$308M
$245M
$355M
$344M
$167M
$229M
$955.8K
$235.7K
Other Non-current Assets
$43M
$43M
$44M
$39M
$37M
$34M
$33M
$18M
$5M
$6M
·
·
Total Assets
$1.76B
$1.73B
$1.74B
$1.65B
$1.77B
$1.56B
$1.58B
$1.47B
$1.24B
$1.30B
$65M
$88M
Accounts Payable
$55M
$38M
$25M
$53M
$62M
$56M
$17M
$23M
$5M
$0
·
·
Accrued Liabilities
$55M
$28M
$24M
$110M
$89M
$55M
$62M
$38M
$18M
$78M
$6M
$6M
Short-term Debt
$237M
$956M
$922M
$897M
$876M
·
$0
·
·
·
$1M
$633.6K
Current Liabilities
$446M
$1.08B
$1.02B
$1.06B
$1.06B
$147M
$121M
$98M
$61M
$82M
$13M
$11M
Capital Leases
·
·
$19M
·
·
·
$17M
·
·
·
·
·
Deferred Tax
$40M
$13M
$13M
$26M
$20M
$12M
$1M
$21M
$20M
·
·
·
Other Non-current Liabilities
$19M
$19M
$19M
$18M
$18M
$17M
$17M
$17M
$4M
$4M
·
·
Total Liabilities
$1.37B
$1.31B
$1.21B
$1.30B
$1.33B
$1.28B
$1.20B
$1.31B
$1.12B
$1.03B
$28M
$16M
Long-term Debt
·
·
$0
$0
$0
$855M
$834M
$814M
$790M
$771M
·
·
Total Debt
$969M
$956M
·
$897M
$876M
·
·
·
·
·
$1M
$633.6K
Common Stock
$16.0K
$16.0K
$15.0K
$10.0K
$10.0K
$8.0K
$8.0K
$7.0K
$6.0K
$6.0K
·
·
Paid-in Capital
$1.76B
$1.73B
$1.64B
$1.39B
$1.38B
$1.09B
$1.08B
$850M
$549M
$526M
$0
$0
Retained Earnings
$-1.37B
$-1.31B
$-1.11B
$-1.05B
$-936M
$-808M
$-698M
$-682M
$-427M
$-261M
$-26M
$-15M
Stockholders' Equity
$395M
$422M
$534M
$348M
$446M
$281M
$384M
$167M
$122M
$265M
$-26M
$-15M
Liabilities + Equity
$1.76B
$1.73B
$1.74B
$1.65B
$1.77B
$1.56B
$1.58B
$1.47B
$1.24B
$1.30B
$65M
$88M
Shares Outstanding
154,531,910
150,321,586
144,961,796
99,507,250
99,482,250
89,338,358
89,310,996
78,789,516
64,845,435
60,166,269
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
D&A
$32M
$4M
$3M
$3M
$3M
$3M
·
$3M
$3M
·
$5M
$5M
Stock-based Comp
$15M
$15M
$13M
$14M
$10M
$6M
·
·
·
·
$0
·
Deferred Tax
·
·
·
·
·
$11M
·
·
·
·
$0
·
Other Non-cash
·
$96M
·
·
·
$42M
·
·
·
·
·
·
Operating Cash Flow
$9M
$-82M
$-98M
$-111M
$-95M
$-48M
·
·
·
·
$-53M
$-37M
CapEx
$32M
$21M
$95M
$130M
$130M
$63M
·
·
·
·
$0
·
Investing Cash Flow
$-32M
$-21M
$-95M
$-130M
$-130M
$-63M
·
·
·
·
$-207M
$-206M
Net Debt Issued
·
·
·
·
·
$0
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$24M
$0
Financing Cash Flow
$-8M
$58M
$249M
$-409.0K
$283M
$-36.0K
·
·
·
·
$259M
$243M
Net Change in Cash
·
·
·
·
·
$-111M
·
·
·
·
$0
·
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$0
$290.1K
Free Cash Flow
·
$-103M
·
·
·
$-111M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Operating Margin
-48.8%
-9343.4%
·
·
·
·
·
·
·
·
·
·
Net Margin
-46.8%
-15501.7%
·
·
·
·
·
·
·
·
·
·
Pretax Margin
-27.2%
-15501.7%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-25.4%
-9033.2%
·
·
·
·
·
·
·
·
·
·
ROA
-3.6%
-12.0%
·
-7.1%
-8.5%
-7.7%
·
-33.2%
-24.9%
·
-5.9%
2.7%
ROE
-15.3%
-56.1%
·
-42.8%
-45.1%
-40.2%
·
-362.3%
-310.5%
·
67.6%
-52.4%
ROIC
-8.5%
-8.6%
·
-10.2%
-10.4%
-23.6%
·
-32.7%
-52.6%
·
4.0%
8.8%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Current Ratio
0.2
0.1
·
0.1
0.3
1.7
·
3.5
2.7
2.8
0.1
0.0
Quick Ratio
0.2
0.0
·
0.0
0.2
1.3
·
2.9
1.8
2.6
0.1
0.0
Debt / Equity
2.5
2.3
·
2.6
2.0
·
·
·
·
·
-0.0
-0.0
LT Debt / Equity
1.9
·
·
·
·
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Asset Turnover
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
Receivables Turnover
5.5
1.6
·
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Book Value / Share
$2.56
$2.81
·
$3.50
$4.48
$3.14
·
$2.13
$1.88
$4.40
·
·
Revenue / Share
$0.89
$0.01
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
·
·
·
Cash Flow / Share
·
$-0.57
·
·
·
$-0.57
·
·
·
·
·
·
Cash / Share
$0.14
$0.35
·
$0.42
$2.48
$2.12
·
$3.66
$1.73
$3.48
·
·
EPS (TTM)
$-3.27
$-4.25
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Revenue TTM
$138M
$1M
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-434M
$-498M
·
·
·
·
·
·
·
$-94M
$-80M
$-57M
Market Cap
$476M
$2.48B
·
$1.74B
$2.19B
$2.27B
·
$1.86B
$977M
$659M
·
·
Enterprise Value
$1.42B
$3.39B
·
$2.59B
$2.82B
·
·
·
·
·
·
·
P/E
-0.9
-3.9
·
·
·
·
·
·
·
·
·
·
P/S
3.4
1953.8
·
·
·
·
·
·
·
·
·
·
P/B
1.2
5.9
·
5.0
4.9
8.1
·
11.1
8.0
2.5
·
·
P / Tangible Book
1.2
5.9
·
5.0
4.9
8.1
·
11.1
8.0
2.5
·
·
P / Cash Flow
·
-30.2
·
·
·
-47.3
·
·
·
·
·
·
EV / Revenue
10.3
2665.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-106.2%
-25.7%
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$0
$0
$0
·
·
Laba Bersih
$-410M
$-617M
$-94M
$-3M
$4M
EPS Dilusian
$-4.18
$-9.21
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.7
·
-0.0
-0.0
·
Rasio Lancar
0.1
2.9
0.0
0.0
0.7
Rasio Cepat
0.1
2.5
0.0
0.0
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-769M
$-235M
·
·
·
Pemilik institusional (13F)
307 pengaju
· $740.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang307
Nilai yang dipegang$740.6M
Posisi baru84
Posisi yang keluar38
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
84 (+15 vs Kuartal sebelumnya)
38 (-1 vs Kuartal sebelumnya)
112 (+26 vs Kuartal sebelumnya)
45 (-28 vs Kuartal sebelumnya)
+43.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
8 orang dalam
· 5 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.