SOJD Southern Company (The) Series 2020A 4.95% Junior Subordinated Notes due January 30, 2080
$19,37
Harga · Jun 25, 2026
Fundamental per Feb 19, 2026
Rentang 52M
$19–$22
5% of range
Peringkat Analis
HOLD
33 analysts
Target Harga
—
P/E (TTM)
—
ROE
—
Margin Laba Bersih
—
SOJD Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$19.37
Kapitalisasi Pasar
—
P/E (TTM)
—
EPS (TTM)
$3.92
Pendapatan (TTM)
$29.55B
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$19 – $22
SOJD Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$29.55B
2015-12-31
→
2025-12-31
EPS
$3.92
2015-12-31
→
2025-12-31
Arus Kas Bebas
—
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
SOJD
Median Rekan
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
SOJD
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
SOJD
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
SOJD
Median Rekan
Revenue YoY (Pendapatan YoY)
10.6%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
0.31%
—
EPS YoY
-1.8%
—
Net Income YoY (Laba Bersih YoY)
-1.4%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
SOJD
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 29 April 2026 | $0,3090 |
| 29 Jan. 2026 | $0,3090 |
| 29 Okt. 2025 | $0,3090 |
| 29 Juli 2025 | $0,3090 |
| 29 April 2025 | $0,3090 |
| 29 Jan. 2025 | $0,3090 |
| 29 Okt. 2024 | $0,3090 |
| 29 Juli 2024 | $0,3090 |
| 26 April 2024 | $0,3090 |
| 26 Jan. 2024 | $0,3090 |
| 26 Okt. 2023 | $0,3090 |
| 27 Juli 2023 | $0,3090 |
| 27 April 2023 | $0,3090 |
| 26 Jan. 2023 | $0,3090 |
| 27 Okt. 2022 | $0,3090 |
| 28 Juli 2022 | $0,3090 |
| 13 April 2022 | $0,3090 |
| 28 Okt. 2021 | $0,3090 |
| 28 Juli 2021 | $0,3090 |
| 28 April 2021 | $0,3090 |
SOJD Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
33 analis
- Beli Kuat 5 15,2%
- Beli 9 27,3%
- Tahan 18 54,5%
- Jual 1 3,0%
- Jual Kuat 0 0,0%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Tingkat Kemenangan
50.0%
Kejutan Rata-rata
0.03%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $1.32 | $1.25 | 0.07% |
| 31 Des. 2025 | $0.55 | $0.59 | -0.04% |
| 30 Sep. 2025 | $1.60 | $1.55 | 0.05% |
| 30 Juni 2025 | $0.92 | $0.92 | -0.00% |
| 31 Maret 2025 | $1.23 | $1.23 | -0.00% |
| 30 Sep. 2000 | $1.03 | $0.93 | 0.10% |
| 30 Juni 2000 | $0.52 | $0.48 | 0.04% |
| 31 Maret 2000 | $0.37 | $0.37 | 0.00% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SOJD | — | — | 10.6% | — | — | — |
| NEE | $167.22B | 24.3 | 9.8% | 26.5% | 13.1% | — |
| SO | — | — | — | — | — | — |
| DUK | $91.19B | 18.6 | 5.6% | 15.7% | 9.7% | — |
| CEG | $110.22B | 47.7 | 8.3% | 9.1% | 16.8% | — |
| AEP | — | 17.3 | 10.9% | 16.9% | 12.7% | — |
| ETR | — | 23.6 | 9.0% | 13.7% | 11.1% | — |
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.55B | $26.72B | $25.25B | $29.28B | $23.03B | $19.90B | $17.49B | |
| Operating Expenses | $22.27B | $19.66B | $19.43B | $23.91B | $20.48B | $15.27B | $13.21B | |
| Operating Income | $7.29B | $7.07B | $5.83B | $5.37B | $2.55B | $4.63B | $4.28B | |
| Other Non-op | $500M | $530M | $553M | $500M | $-55M | $-93M | $-39M | |
| Pretax Income | $5.00B | $5.23B | $4.34B | $4.22B | $1.07B | $3.48B | $3.63B | |
| Income Tax | $828M | $969M | $496M | $795M | $142M | $951M | $1.19B | |
| Net Income | $4.34B | $4.40B | $3.98B | $3.43B | $926M | $2.53B | $2.44B | |
| EPS (Basic) | $3.94 | $4.02 | $3.64 | $3.28 | $0.84 | $2.57 | $2.60 | |
| EPS (Diluted) | $3.92 | $3.99 | $3.62 | $3.26 | $0.84 | $2.55 | $2.59 | |
| Shares (Basic) | 1,103,000,000 | 1,096,000,000 | 1,092,000,000 | 1,075,000,000 | 1,000,000,000 | 951,000,000 | 910,000,000 | |
| Shares (Diluted) | 1,109,000,000 | 1,102,000,000 | 1,098,000,000 | 1,081,000,000 | 1,008,000,000 | 958,000,000 | 914,000,000 |
Neraca 25
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.64B | $1.07B | $748M | · | $2.13B | $1.98B | $1.40B | |
| Prepaid Expense | $327M | $294M | $406M | · | $452M | $364M | $495M | |
| Other Current Assets | $424M | $476M | $533M | · | $211M | $230M | $71M | |
| Current Assets | $10.92B | $10.69B | $10.43B | · | $10.07B | $9.72B | $6.53B | |
| PP&E (Net) | · | · | · | · | $79.87B | $78.45B | $61.11B | |
| PP&E (Gross) | · | · | · | · | $103.54B | $98.42B | $75.12B | |
| Accum. Depreciation | · | · | · | · | $31.46B | $29.85B | $24.25B | |
| Goodwill | $5.16B | $5.16B | $5.16B | $5.16B | $6.27B | $6.30B | $2M | |
| Intangibles | $300M | $332M | $368M | · | $873M | $970M | $317M | |
| Other Non-current Assets | $1.44B | $1.47B | $1.47B | · | $1.58B | $1.41B | $737M | |
| Total Assets | $155.72B | $145.18B | $139.33B | $134.89B | $111.00B | $109.70B | $78.32B | |
| Accounts Payable | $3.71B | $3.70B | $2.90B | · | $2.53B | $2.23B | $1.91B | |
| Short-term Debt | $722M | $1.34B | $2.31B | · | $2.44B | $2.24B | $1.38B | |
| Current Liabilities | $16.89B | $15.99B | $13.47B | · | $13.59B | $12.92B | $9.13B | |
| Capital Leases | $1.29B | $1.25B | $1.31B | · | · | · | · | |
| Deferred Tax | $12.13B | $11.73B | $10.99B | · | $6.84B | $14.09B | $12.32B | |
| Other Non-current Liabilities | $1.50B | $1.35B | $1.03B | · | $691M | $880M | $678M | |
| Total Liabilities | $116.85B | $108.51B | $104.11B | · | $85.15B | $82.80B | $56.17B | |
| Common Stock | $5.55B | $5.45B | $5.42B | · | $5.04B | $4.95B | $4.57B | |
| Retained Earnings | $14.86B | $13.75B | $12.48B | · | $8.88B | $10.36B | $10.01B | |
| Treasury Stock | $59M | $59M | $59M | · | $36M | $31M | $142M | |
| AOCI | $-75M | $-78M | $-177M | · | $-189M | $-180M | $-130M | |
| Stockholders' Equity | $36.02B | $33.21B | $35.23B | $34.53B | $24.17B | $24.76B | $20.59B | |
| Liabilities + Equity | $155.72B | $145.18B | $139.33B | · | $111.00B | $109.70B | $78.32B | |
| Shares Outstanding | 1,120,000,000 | 1,098,000,000 | 1,092,000,000 | 1,090,000,000 | · | · | · |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| D&A | $6.03B | $5.27B | $4.99B | $4.06B | $3.46B | $2.92B | $2.40B | |
| Deferred Tax | $618M | $626M | $416M | $670M | $166M | $-127M | $1.40B | |
| Amort. of Intangibles | $32M | $35M | $38M | $39M | $124M | $50M | $3M | |
| Operating Cash Flow | $9.80B | $9.79B | $7.55B | $6.30B | $6.39B | $4.89B | $6.27B | |
| CapEx | $12.74B | $8.96B | $9.10B | $7.92B | $7.42B | $7.31B | $5.67B | |
| Investing Cash Flow | $-13.96B | $-9.40B | $-9.67B | $-8.43B | $-7.19B | $-20.05B | $-7.28B | |
| Stock Issued | $1.62B | $143M | $36M | $1.81B | $793M | $3.76B | $256M | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $115M | |
| Dividends Paid | $3.02B | $2.95B | $3.04B | $2.91B | $2.30B | $2.10B | $1.96B | |
| Financing Cash Flow | $4.70B | $-208M | $999M | $2.34B | $951M | $15.72B | $1.70B | |
| Net Change in Cash | · | · | · | · | $155M | $571M | $694M | |
| Taxes Paid | $284M | $176M | $132M | $146M | $-410M | $-148M | $-9M |
Tingkat Pertumbuhan 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.6% | 5.8% | -13.8% | · | · | · | · | |
| Revenue CAGR 3Y | 0.31% | · | · | · | · | · | · | |
| EPS YoY | -1.8% | 10.2% | 11.0% | · | · | · | · | |
| EPS CAGR 3Y | 6.3% | · | · | · | · | · | · | |
| Net Income YoY | -1.4% | 10.7% | 16.0% | · | · | · | · | |
| Net Income CAGR 3Y | 8.2% | · | · | · | · | · | · |
Laporan Laba Rugi 11
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q4 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q4 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.98B | $7.82B | $6.97B | $7.78B | $6.34B | $7.27B | $6.46B | $6.65B | $6.04B | $7.05B | $7.21B | $5.63B | $5.18B | $6.26B | $4.46B | $3.57B | |
| Operating Expenses | $6.07B | $5.23B | $5.21B | $5.76B | $5.28B | $4.91B | $4.52B | $4.94B | $4.84B | $6.91B | $5.55B | $4.67B | $4.59B | $4.35B | $3.27B | $2.99B | |
| Operating Income | $917M | $2.59B | $1.76B | $2.01B | $1.06B | $2.37B | $1.94B | $1.70B | $1.21B | $138M | $1.66B | $794M | $587M | $1.92B | $1.19B | $578M | |
| Other Non-op | $40M | $149M | $162M | $149M | $79M | $147M | $151M | $153M | $123M | $84M | $139M | $-220M | $-28M | $21M | $-29M | $2M | |
| Pretax Income | $196M | $2.11B | $1.14B | $1.55B | $545M | $1.91B | $1.48B | $1.29B | $799M | $-235M | $1.39B | $324M | $238M | $1.62B | $908M | $415M | |
| Income Tax | $-145M | $404M | $289M | $280M | $79M | $377M | $290M | $223M | $4M | $-96M | $304M | $-176M | $34M | $448M | $272M | $118M | |
| Net Income | $480M | $1.71B | $880M | $1.27B | $592M | $1.53B | $1.20B | $1.07B | $922M | $-139M | $1.11B | $500M | $204M | $1.17B | $636M | $297M | |
| EPS (Basic) | $0.38 | $1.55 | $0.80 | $1.21 | $0.49 | $1.40 | $1.10 | $1.03 | $0.78 | $-0.09 | $1.04 | $0.49 | $0.20 | $1.18 | $0.67 | $0.30 | |
| EPS (Diluted) | $0.38 | $1.54 | $0.79 | $1.21 | $0.48 | $1.39 | $1.09 | $1.03 | $0.78 | $-0.09 | $1.03 | $0.49 | $0.20 | $1.17 | $0.66 | $0.29 | |
| Shares (Basic) | -2,200,000,000 | 1,102,000,000 | 1,101,000,000 | 1,100,000,000 | -2,191,000,000 | 1,097,000,000 | 1,096,000,000 | 1,094,000,000 | -2,183,000,000 | -2,135,000,000 | 1,065,000,000 | -1,994,000,000 | -1,867,000,000 | 968,000,000 | 934,000,000 | -1,819,000,000 | |
| Shares (Diluted) | -2,214,000,000 | 1,110,000,000 | 1,108,000,000 | 1,105,000,000 | -2,203,000,000 | 1,103,000,000 | 1,102,000,000 | 1,100,000,000 | -2,197,000,000 | -2,148,000,000 | 1,072,000,000 | -2,007,000,000 | -1,879,000,000 | 975,000,000 | 940,000,000 | -1,825,000,000 |
Neraca 25
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q4 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q4 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.64B | $3.34B | $1.26B | $2.33B | $1.07B | $1.02B | · | · | · | · | $1.72B | $2.13B | $1.98B | $2.67B | $1.90B | $1.40B | |
| Prepaid Expense | $327M | $324M | $482M | $441M | $294M | $391M | · | · | · | · | $528M | $452M | $364M | $459M | $563M | · | |
| Other Current Assets | $424M | $602M | $439M | $517M | $476M | $562M | · | · | · | · | $212M | $211M | $230M | $168M | $71M | · | |
| Current Assets | $10.92B | $12.63B | $10.80B | $11.82B | $10.69B | $11.04B | · | · | · | · | $9.78B | $10.07B | $9.72B | $9.66B | $15.15B | · | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | $92.82B | $79.87B | $78.45B | $75.55B | $63.89B | · | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | $117.42B | $103.54B | $98.42B | $94.17B | $78.11B | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $35.20B | $31.46B | $29.85B | $29.59B | $24.78B | · | |
| Goodwill | $5.16B | $5.16B | $5.16B | $5.16B | $5.16B | $5.16B | · | · | $5.16B | $5.16B | $5.28B | $6.27B | $6.30B | $6.22B | $264M | · | |
| Intangibles | $300M | $308M | $316M | $324M | $332M | $341M | · | · | · | · | $425M | $873M | $970M | $942M | $490M | · | |
| Other Non-current Assets | $1.44B | $1.32B | $1.39B | $1.40B | $1.47B | $1.48B | · | · | · | · | $2.39B | $1.58B | $1.41B | $1.13B | $833M | · | |
| Total Assets | $155.72B | $153.25B | $148.85B | $148.11B | $145.18B | $143.96B | · | · | $139.33B | $134.89B | $130.77B | $111.00B | $109.70B | $106.36B | $90.87B | $78.32B | |
| Accounts Payable | $3.71B | $3.02B | $2.95B | $3.09B | $3.70B | $3.95B | · | · | · | · | $2.91B | $2.53B | $2.23B | $1.73B | $1.49B | · | |
| Short-term Debt | $722M | $144M | $988M | $514M | $1.34B | $722M | · | · | · | · | $2.51B | $2.44B | $2.24B | $1.67B | $1.37B | · | |
| Current Liabilities | $16.89B | $16.73B | $14.57B | $13.77B | $15.99B | $12.16B | · | · | · | · | $11.49B | $13.59B | $12.92B | $10.57B | $8.51B | · | |
| Capital Leases | $1.29B | $1.24B | $1.29B | $1.30B | $1.25B | $1.27B | · | · | · | · | $1.46B | · | · | · | · | · | |
| Deferred Tax | $12.13B | $12.25B | $12.29B | $12.18B | $11.73B | $11.73B | · | · | · | · | $9.62B | $6.84B | $14.09B | $14.22B | $12.56B | · | |
| Other Non-current Liabilities | $1.50B | $1.36B | $1.36B | $1.44B | $1.35B | $1.07B | · | · | · | · | $1.20B | $691M | $880M | $641M | $724M | · | |
| Total Liabilities | $116.85B | $114.97B | $111.51B | $110.89B | $108.51B | $107.05B | · | · | · | · | $97.51B | $85.15B | $82.80B | $80.02B | $67.26B | · | |
| Common Stock | $5.55B | · | · | · | $5.45B | · | · | · | · | · | · | $5.04B | $4.95B | $4.90B | $4.71B | · | |
| Retained Earnings | $14.86B | · | · | · | $13.75B | · | · | · | · | · | · | $8.88B | $10.36B | $10.69B | $10.09B | · | |
| Treasury Stock | $59M | · | · | · | $59M | · | · | · | · | · | · | $36M | $31M | $30M | $30M | · | |
| AOCI | $-75M | · | · | · | $-78M | · | · | · | · | · | · | $-189M | $-180M | $-225M | $-247M | · | |
| Stockholders' Equity | $36.02B | $38.27B | $37.34B | $37.22B | $33.21B | $36.91B | · | · | · | · | $33.01B | $24.17B | $24.76B | $24.55B | $22.02B | · | |
| Liabilities + Equity | $155.72B | $153.25B | $148.85B | $148.11B | $145.18B | $143.96B | · | · | · | · | $130.77B | $111.00B | $109.70B | $106.36B | $90.87B | · | |
| Shares Outstanding | 1,120,000,000 | · | · | · | 1,098,000,000 | · | · | · | 1,092,000,000 | · | · | · | · | · | · | · |
Arus Kas 12
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q4 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q4 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.60B | $1.56B | $1.45B | $1.41B | $1.35B | $1.34B | $1.31B | $1.26B | $1.29B | $980M | · | $893M | $814M | · | · | $608M | |
| Deferred Tax | $263M | $-98M | $170M | $283M | $19M | $364M | $199M | $48M | $468M | $62M | · | $151M | $-105M | · | · | $583M | |
| Amort. of Intangibles | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | $9M | $9M | $9M | $31M | $23M | $25M | · | · | |
| Operating Cash Flow | $2.60B | $3.77B | $2.18B | $1.25B | $2.17B | $3.62B | $2.69B | $1.31B | $1.81B | $1.28B | · | $1.14B | $598M | · | · | $1.19B | |
| CapEx | $4.29B | $3.21B | $2.80B | $2.44B | $2.75B | $2.31B | $2.12B | $1.77B | $2.53B | $2.42B | · | $2.18B | $2.06B | · | · | $2.18B | |
| Investing Cash Flow | $-4.36B | $-3.87B | $-2.90B | $-2.83B | $-2.72B | $-2.46B | $-1.84B | $-2.38B | $-2.95B | $-2.48B | · | $-506M | $-3.41B | · | · | $-2.40B | |
| Stock Issued | $1.53B | $28M | $32M | $30M | $31M | $28M | $56M | $28M | $10M | $5M | · | $180M | $493M | · | · | $120M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | |
| Dividends Paid | $761M | $760M | $758M | $736M | $734M | $733M | $754M | $733M | $764M | $741M | · | $584M | $551M | · | · | $494M | |
| Financing Cash Flow | $61M | $2.17B | $-348M | $2.81B | $595M | $-1.32B | $-472M | $985M | $165M | $1.22B | · | $-349M | $2.12B | · | · | $1.51B | |
| Net Change in Cash | · | $2.08B | $-1.07B | $1.23B | · | $-156M | $379M | $-89M | · | · | · | $289M | $-694M | · | · | $295M | |
| Taxes Paid | $53M | $32M | $200M | $-1M | $45M | $69M | $71M | $-9M | $121M | $-14M | · | $-223M | $3M | · | · | $4M |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $29.55B | $26.72B | $25.25B | $29.28B | — |
| Laba Bersih | $4.34B | $4.40B | $3.98B | $3.43B | — |
| EPS Dilusian | $3.92 | $3.99 | $3.62 | $3.26 | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.