XEL Xcel Energy Inc. - Common Stock
Tentang Xcel Energy Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
Xcel Energy Inc. is a U.S. regulated electric utility and natural gas delivery company based in Minneapolis, Minnesota, serving approximately 3.9 million electricity customers and 2.2 million natural gas customers across parts of eight states as of mid-2025. It consists of four operating subsidiaries: Northern States Power-Minnesota, Northern States Power-Wisconsin, Public Service Company of Colorado, and Southwestern Public Service Co.
Baca selengkapnya
Xcel Energy Inc. is a U.S. regulated electric utility and natural gas delivery company based in Minneapolis, Minnesota, serving approximately 3.9 million electricity customers and 2.2 million natural gas customers across parts of eight states as of mid-2025. It consists of four operating subsidiaries: Northern States Power-Minnesota, Northern States Power-Wisconsin, Public Service Company of Colorado, and Southwestern Public Service Co.
In December 2018, Xcel Energy announced it would deliver 100 percent clean, carbon-free electricity by 2050, with an 80 percent carbon reduction by 2035 (from 2005 levels). This makes Xcel the first major US utility to set such a goal.
History
Xcel Energy was built on three companies: Minneapolis-based Northern States Power Company (NSP), Denver-based Public Service Company of Colorado (PSCo), and Amarillo-based Southwestern Public Service (SPS). Southwestern Public Service Co. (SPS) dates its origins to 1904 and the Pecos Valley in New Mexico when Maynard Gunsell received an electricity franchise for the city of Roswell, New Mexico and its 2,000 residents. The financial strain of creating this new enterprise soon overwhelmed him and he sold the franchise to W.H. Gillenwater, who named his utility the Roswell Electric Light Co. He later sold the company to an investment firm in Cleveland, Ohio, which already owned the Roswell Gas Co.
Northern States Power Company's timeline begins with the organization of the Washington County Light & Power Co. in 1909. When H. M. Byllesby began building his utility holding company across the Northwestern region of the US, he renamed it the Consumers Power Co. in 1910 and which was renamed the Northern States Power Co. in 1916. While the bulk of NSP's territory grew across central and southern Minnesota (starting from the Twin Cities), it acquired territory in North Dakota (centering on Fargo, Grand Forks, and Minot) and extended southwest into South Dakota (centering on Sioux Falls). NSP's system also extended east into Wisconsin, but because of utility ownership laws in that state, it was operated as an entity separate from the rest of the company.
Public Service Company of Colorado (PSCo) was formed in 1923 to provide an electric generating station for the Denver area. By 1924, it had acquired most of the electric companies in northern and central Colorado. Originally a subsidiary of Cities Service Company, it became an independent autonomous operation in November 1943. By this time, it served 80 percent of Colorado's gas and electricity needs. As demand for energy continued to grow, so did PSCo. Eventually, the company merged with SPS to form New Century Energies (NCE) in 1995.
Northern States Power and Wisconsin Energy Corporation had planned to merge into a new outfit that was to be called Primergy - but in 1997, the merger fell through because of the time it was taking to gain the required approvals from state and federal agencies. After the failed Primergy merger, NSP (both the Minnesota and Wisconsin companies) merged with New Century Energies to form Xcel Energy. In 2005, Xcel sold Cheyenne Light, Fuel and Power to Black Hills Corporation. Cheyenne Light, Fuel and Power had been a subsidiary of PSCo since the 1920s, and had become an operating company of NCE after the merger with SPS.
In December 2018, Xcel Energy became the first major US utility to pledge to go carbon-free, aiming for 80% carbon reduction by 2030, and 100% reduction by 2050.
Utility industry magazine Utility Dive awarded Xcel Energy its 2018 "Utility of the Year" award for its plans for add 12 wind farms, its project with Google to develop new ways for customers to personalize energy management, and its plan to retire 50 percent of its coal-powered capacity by 2026 (and replacing it with a combination of renewable energy, efficiency, and natural gas).
On May 20, 2019, Xcel Energy announced its intent to close all of its remaining coal-fired plants in Minnesota by 2030 while compensating by increasing solar production capacity by 1,400%. It also declared its plans to continue operating its Monticello nuclear plant near Monticello, Minnesota, until at least 2040.
In February 2026, Xcel Energy requested approval from the Colorado Public Utilities Commission for significant electric and gas rate increases of around 10% and 11% respectively to cover infrastructure investments, drawing protests from some customers who argued the utility’s profits and past investments should reduce the need for higher bills.
Xcel Energy submitted a proposal in March 2026 to change the cost of powering their operations. The "large load tarriff" plan sets higher rates for big power users such as large commercial customers and data centers. At the time there were 56 data centers in Colorado, with many more under construction, which will require enormous amounts of energy.
Generation portfolio
Xcel Energy primarily provides energy from wind, natural gas, and coal. Carbon-free energy accounted for 50% of its total electricity generation in 2023, with wind and nuclear as the largest contributors.
It has also lowered its greenhouse gas emissions by reducing coal consumption in favor of natural gas. Xcel plans to continue this trend by converting some coal plants to natural gas and closing others. Some environmental activists argue that Xcel is not acting on plans to stop using coal plants fast enough.
Xcel Energy owns and operates three wind farms. In October 2011, Xcel Energy set a world record for electricity from wind power, with an hourly penetration of 55.6% of production from wind. At peak generation wind is the largest source of energy capacity for Xcel.
Xcel Energy owns and operates two nuclear power plants:
Monticello Nuclear Generating Plant near Monticello, Minnesota
Prairie Island Nuclear Generating Plant near Red Wing, Minnesota
and stores the spent fuel from these nuclear plants on site in independent spent fuel storage installations. (ISFSIs).
Biomass electricity comes from organic fuel sources. Xcel Energy has contracts for about 110 megawatts of electricity from biomass generators. Two in northern Minnesota are fueled by forest harvest residue, such as treetops and limbs. A third facility, brought on line in 2007 in western Minnesota, generates power using turkey litter.
Xcel Energy's Bay Front plant in Ashland, Wisconsin, is a three-unit generating station that has become a model for the creative use of fuels: coal, waste wood, railroad ties, discarded tires, natural gas, and petroleum coke. Two of the three Bay Front operating units already use biomass as their primary fuel. Xcel Energy recently proposed a plan to install biomass gasification technology at Bay Front. The waste-to-energy facilities use waste that would otherwise end up in landfills. The Wisconsin waste-to-energy plant burns wood waste in combination with refuse-derived fuel (RDF).
Transmission and Distribution
Transmission
Electric power transmission refers to the high voltage power lines for long distance transport of electric energy. Xcel Energy owns and operates approximately 111,000 miles of electric transmission lines, along with an extensive distribution network, as of 2025. Xcel has proposed significant plans for updating its transmission system with a budget of $7.4 billion from 2022-2027.
The Colorado Power Pathway, approved by regulators in 2022, gives Xcel $1.7 billion to expand transmission infrastructure in eastern Colorado. One proposal in Colorado involved nearly $3 billion in new investment. Construction is subcontracted to Quanta Infrastructure Services Group. Current timelines have most of the project being completed by 2027.
Another proposal in Colorado involved nearly $3 billion in new investment. This was more than nine times the state budget and in addition to the budget for the Colorado Power Pathway program.
Expanding the transmission infrastructure is important for adding new renewable systems to the grid. However the cost can be significant. Colorado regulators did not approve Xcel's plan to build additional transmission in Baca County which is a large potential wind energy generator. Instead, they sought proposals that involve constructing renewable energy sources connected to the existing grid.
In Minnesota, the budget for a new 465 mile transmission line doubled to $1.14 billion and Xcel cited inflationary pressures. Opponents of Colorado's Power Pathway Program highlighted that cost overruns in transmission construction will be pushed to consumers. The Federal Energy Information Administration stated in 2023 that transmission lines typically cost $1.17 million to $8.62 million per mile.
Under the Power for the Plains Initiative, Xcel Energy built hundreds of miles of transmission lines and substations totaling $3 billion in investment. The lines supply Kiowa NM, Lubbock TX, and connect other towns in the Texas panhandle.
The transmission system is operated on a non-discriminatory basis under the open access requirements of the Federal Government. This means that all wholesale buyers and sellers of electricity can use the transmission system under the same terms and conditions used to serve Xcel Energy's own retail customers.
Grid security
In 2017, Xcel Energy partnered with the Financial Services Information Sharing and Analysis Center to create a new "threat information sharing community" intended to share cyber and physical security intelligence with the energy sector. The new community is called the Energy Analytic Security Exchange (EASE). It is run by the FS-ISAC Sector Services team; FS-ISAC is an organization that gathers cyber and physical risk intelligence for the financial services industry. Additionally, the North American Electric Reliability Council (NERC) manages the Electricity Information Sharing and Analysis Center, which is another resource that the energy sector uses to gather threat intelligence.
Advanced Grid in Colorado
In 2016, Xcel Energy announced the Advanced Grid Intelligence and Security (AGIS) initiative, a long-term effort related to power reliability, distributed generation, and information sharing with customers. Through the initiative, Xcel would build an "intelligent grid" in Colorado in order to improve grid security. The company filed a request for permission with the Colorado Public Utilities Commission for the program, which would cost $500 million.
Programs
Since 1998, Xcel Energy's Windsource program has allowed customers to designate that part or all of their electricity comes from a renewable energy source. In 2015, about 96,000 people were enrolled in Windsource. In 2011, more than 2.3 million electric and 261,800 natural gas customers took part in Xcel Energy's energy efficiency programs for homes and businesses.
Xcel Energy also offers customers incentives to install solar panels. At the end of 2011, more than 10,600 photovoltaic systems had been installed, with a capacity of about 121 megawatts (DC). In early 2011, Xcel Energy suspended the solar rebate program before reaching a settlement a month later with representatives of solar power companies to restore the solar incentive program until it is fully reviewed by the Public Utilities Commission.
Controversies
On August 1, 2002, Xcel Energy Inc. was sued because of engaging in "round-trip" energy trades that provided no economic benefit for the company, and because the company lacked the necessary internal controls to adequately monitor the trading of its power. Xcel paid $80,000,000 in a settlement.
Nuclear waste, radioactive water management
The parent company to Xcel Energy, and later Xcel Energy itself have operated the Prairie Island Nuclear Power Plant since 1973. Over that time, nuclear waste produced by the power plant has been stored adjacent to the Prairie Island Indian Community. The homes of some members of the community are within 600 yards of the nuclear waste containment site. The island is very vulnerable to seasonal flooding because it is on the bank of the Mississippi River. While in 1991, the Minnesota Public Utilities Commission capped the storage of nuclear waste on the island to 17 casks, the legislature has since permitted this number to increase. Environmentalists and members of the Prairie Island Indian Community have been working since 1994 to have this nuclear waste transported away from their reservation due to the combined risk of the temporary design of the storage facility, unpredictable flooding and single evacuation road in the event nuclear waste is released from containment.
On March 16, 2023, Xcel Energy announced that a significant unplanned release of radioactive water from its Monticello nuclear power plant took place on November 21, 2022, which was reported only to state and federal authorities but was concealed from the public until then. Xcel estimated the leak to be 400 thousand gallons of contaminated water containing radioactive tritium. The leak occurred in a water pipe that runs between two buildings.
Fires
The Cabin Creek Fire occurred on October 2, 2007, at Xcel Energy's Hydropower Generation plant in Georgetown, Colorado. On June 1, 2011, Federal prosecutors opened their charges that Xcel Energy was criminally liable for the deaths of the five RPI workers. The jury found Xcel Energy not guilty. On December 19, 2011, RPI Coating plead guilty to workplace safety violations and paid $1.55 million in a cash settlement. The company took responsibility for the deaths of five workers and the injuries to three.
Xcel Energy faces nearly 300 lawsuits filed by homeowners, businesses, and local governments over the Marshall Fire as of early 2024, which started on December 30, 2021 in Boulder County and impacted the communities of Superior and Louisville. Two people died and more than 1,000 homes and commercial properties were destroyed, resulting in more than $2 billion in property damage. It was the most destructive wildfire in Colorado history. The official investigation blamed the fire on a loose wire owned by Xcel and a week-old fire started by members of the Twelve Tribes that was smoldering.
Following the Smokehouse Creek Fire in the Texas Panhandle, which began February 26, 2024, Xcel Energy acknowledged that its facilities played a role in the ignition of the fire. The fire became the largest wildfire in Texas history, burning more than one million acres, resulting in at least two confirmed deaths and significant agricultural and livestock damage. An investigation by the Texas A&M Forest Service found that power lines ignited the fire. In February 2026, a Texas judge ordered Xcel to replace damaged wooden electric distribution poles and inspect at least 35,000 poles per year; the injunction is temporary as the court considers a state lawsuit set to begin trial in April 2027.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
XEL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
XEL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah |
|---|---|
| 15 Juni 2026 | $0,5930 |
| 13 Maret 2026 | $0,5930 |
| 29 Des. 2025 | $0,5700 |
| 15 Sep. 2025 | $0,5700 |
| 13 Juni 2025 | $0,5700 |
| 14 Maret 2025 | $0,5700 |
| 6 Jan. 2025 | $0,5480 |
| 13 Sep. 2024 | $0,5480 |
| 14 Juni 2024 | $0,5480 |
| 14 Maret 2024 | $0,5480 |
| 27 Des. 2023 | $0,5200 |
| 14 Sep. 2023 | $0,5200 |
| 14 Juni 2023 | $0,5200 |
| 14 Maret 2023 | $0,5200 |
| 28 Des. 2022 | $0,4880 |
| 14 Sep. 2022 | $0,4880 |
| 14 Juni 2022 | $0,4880 |
| 14 Maret 2022 | $0,4880 |
| 21 Des. 2021 | $0,4580 |
| 14 Sep. 2021 | $0,4580 |
XEL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
- Beli Kuat 7 29,2%
- Beli 15 62,5%
- Tahan 2 8,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
17 analis · 2026-08-21Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.93 | $0.79 | 0.14% |
| 31 Maret 2026 | $0.91 | $0.91 | -0.00% |
| 31 Des. 2025 | $0.95 | $0.97 | -0.02% |
| 30 Sep. 2025 | $1.24 | $1.33 | -0.09% |
| 30 Juni 2025 | $0.75 | $0.65 | 0.10% |
| 31 Maret 2025 | $0.84 | $0.93 | -0.09% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| SO | — | — | — | — | — | — |
| CEG | $110.22B | 47.7 | 8.3% | 9.1% | 16.8% | — |
| DUK | $91.19B | 18.6 | 5.6% | 15.7% | 9.7% | — |
| AEP | — | 17.3 | 10.9% | 16.9% | 12.7% | — |
| ETR | — | 23.6 | 9.0% | 13.7% | 11.1% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | — |
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | — |
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | $11.54B | $11.40B | $11.11B | $11.02B | $11.69B | |
| Cost of Revenue | · | · | · | · | · | · | · | $3.85B | $3.76B | $3.72B | · | · | |
| Operating Expenses | $12.09B | $11.05B | $11.72B | $12.88B | $11.23B | $9.41B | $9.43B | $9.57B | $9.18B | $8.87B | $9.02B | $9.74B | |
| Operating Income | $2.58B | $2.39B | $2.48B | $2.43B | $2.20B | $2.12B | $2.10B | $1.97B | $2.22B | $2.24B | $2.00B | $1.95B | |
| Interest Expense | $1.47B | $1.25B | $1.05B | $953M | $842M | $840M | $773M | $700M | $663M | $647M | $595M | $567M | |
| Other Non-op | $235M | $143M | $22M | $-13M | $5M | $-6M | $16M | $-14M | $-10M | $-18M | $6M | $5M | |
| Pretax Income | $1.77B | $1.53B | $1.62B | $1.60B | $1.53B | $1.47B | $1.50B | $1.44B | $1.69B | $1.70B | $1.53B | $1.55B | |
| Income Tax | $-245M | $-402M | $-146M | $-135M | $-70M | $-6M | $128M | $181M | $542M | $581M | $543M | $524M | |
| Net Income | $2.02B | $1.94B | $1.77B | $1.74B | $1.60B | $1.47B | $1.37B | $1.26B | $1.15B | $1.12B | $984M | $1.02B | |
| EPS (Basic) | $3.44 | $3.44 | $3.21 | $3.18 | $2.96 | $2.79 | $2.64 | $2.47 | $2.26 | $2.21 | $1.94 | $2.03 | |
| EPS (Diluted) | $3.42 | $3.44 | $3.21 | $3.17 | $2.96 | $2.79 | $2.64 | $2.47 | $2.25 | $2.21 | $1.94 | $2.03 | |
| Shares (Basic) | 587,000,000 | 563,000,000 | 552,000,000 | 547,000,000 | 539,000,000 | 527,000,000 | 519,000,000 | 511,000,000 | 509,000,000 | 509,000,000 | 508,000,000 | 503,847,000 | |
| Shares (Diluted) | 589,000,000 | 563,000,000 | 552,000,000 | 547,000,000 | 540,000,000 | 528,000,000 | 520,000,000 | 511,000,000 | 509,000,000 | 509,000,000 | 508,200,000 | 504,117,000 | |
| EBITDA | $5.55B | $5.16B | $4.95B | $4.86B | $4.35B | $4.08B | $3.89B | $3.62B | $3.69B | $3.53B | $3.14B | $2.98B |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $274M | $179M | $129M | $111M | $166M | $129M | $248M | $147M | $83M | $85M | $85M | $80M | |
| Receivables | $1.33B | $1.25B | $1.31B | $1.37B | $1.02B | $916M | $837M | $860M | $797M | $776M | $725M | $827M | |
| Inventory | $761M | $666M | $711M | $803M | $631M | $535M | $544M | $548M | $610M | $604M | $609M | $597M | |
| Prepaid Expense | $1.07B | $724M | $294M | $360M | $289M | $250M | $185M | $154M | $183M | $138M | $156M | $171M | |
| Current Assets | $5.01B | $4.33B | $4.07B | $5.14B | $4.24B | $3.27B | $3.11B | $3.09B | $2.97B | $2.84B | $2.77B | $3.36B | |
| PP&E (Net) | $65.64B | $57.20B | $51.64B | $48.25B | $45.46B | $42.95B | $39.48B | $36.94B | $34.33B | $32.84B | $31.21B | $28.76B | |
| PP&E (Gross) | $85.88B | $76.65B | $69.69B | $65.46B | $62.21B | $59.30B | $55.84B | $52.25B | $48.93B | $46.83B | $44.41B | $41.54B | |
| Accum. Depreciation | $20.71B | $19.85B | $18.40B | $17.50B | $17.06B | $16.66B | $16.73B | $15.66B | $15.00B | $14.38B | $13.59B | $13.17B | |
| Other Non-current Assets | $1.04B | $524M | $678M | $389M | $431M | $379M | $492M | $272M | $278M | $248M | $33M | $176M | |
| Total Assets | $81.37B | $70.03B | $64.08B | $61.19B | $57.85B | $53.96B | $50.45B | $45.99B | $43.03B | $41.16B | $38.82B | $36.96B | |
| Accounts Payable | $2.31B | $1.78B | $1.67B | $1.80B | $1.41B | $1.24B | $1.29B | $1.24B | $1.24B | $1.04B | $961M | $1.17B | |
| Short-term Debt | $1.55B | $695M | $785M | $813M | $1.00B | $584M | $595M | $1.04B | $814M | $392M | $846M | $1.02B | |
| Current Liabilities | $7.09B | $6.46B | $5.65B | $6.08B | $5.05B | $4.24B | $4.57B | $4.46B | $4.09B | $3.25B | $4.06B | $4.06B | |
| Capital Leases | $788M | $867M | $1.04B | $1.04B | $1.15B | $1.34B | $1.55B | $0 | · | · | · | · | |
| Deferred Tax | $6.00B | $5.32B | $4.88B | $4.76B | $4.89B | $4.75B | $4.51B | $4.17B | $3.85B | $6.78B | $6.15B | $5.85B | |
| Other Non-current Liabilities | $61M | $69M | $148M | $147M | $158M | $183M | $186M | $206M | $145M | $225M | $262M | $265M | |
| Long-term Debt | $32.33B | $27.32B | $25.46B | $23.96B | $22.38B | $20.07B | $18.11B | $16.21B | · | · | · | · | |
| Total Debt | $1.55B | $695M | $785M | $813M | $1.00B | $584M | $595M | $1.04B | $814M | $642M | $1.30B | $1.02B | |
| Common Stock | $1.56B | $1.44B | $1.39B | $1.37B | $1.36B | $1.34B | $1.31B | $1.28B | $1.27B | $1.27B | $1.27B | $1.26B | |
| Retained Earnings | $9.21B | $8.55B | $7.86B | $7.24B | $6.57B | $5.97B | $5.41B | $4.89B | $4.41B | $3.98B | $3.55B | $3.22B | |
| AOCI | $-63M | $-68M | $-94M | $-93M | $-123M | $-141M | $-141M | $-124M | $-125M | $-110M | $-110M | $-108M | |
| Stockholders' Equity | $23.61B | $19.52B | $17.62B | $16.68B | $15.61B | $14.57B | $13.24B | $12.22B | $11.46B | $11.02B | $10.60B | $10.21B | |
| Liabilities + Equity | $81.37B | $70.03B | $64.08B | $61.19B | $57.85B | $53.96B | $50.45B | $45.99B | $43.03B | $41.16B | $38.82B | $36.96B | |
| Shares Outstanding | 623,600,715 | 574,365,598 | 554,941,703 | 549,578,018 | 544,025,269 | 537,438,394 | 524,539,000 | 514,036,787 | 507,763,000 | 507,223,000 | 507,536,000 | 505,733,000 |
Arus Kas 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.97B | $2.77B | $2.47B | $2.44B | $2.14B | $1.96B | $1.78B | $1.66B | $1.50B | $1.32B | $1.14B | $1.04B | |
| Stock-based Comp | $46M | $33M | $25M | $20M | $31M | $73M | $58M | $45M | $57M | $41M | $45M | $32M | |
| Deferred Tax | $414M | $225M | $-59M | $-140M | $-79M | $-8M | $143M | $218M | $640M | $587M | $536M | $569M | |
| Other Non-cash | $-1.36B | $-322M | $1.12B | $-120M | $-1.50B | $-649M | $-95M | $-61M | $-214M | $-18M | $318M | $-11M | |
| Operating Cash Flow | $4.08B | $4.64B | $5.33B | $3.93B | $2.19B | $2.85B | $3.26B | $3.12B | $3.13B | $3.05B | $3.04B | $2.66B | |
| CapEx | $10.91B | $7.36B | $5.85B | $4.64B | $4.24B | $5.37B | $4.22B | $3.96B | $3.24B | $3.19B | $3.68B | $3.20B | |
| Investing Cash Flow | $-10.97B | $-7.43B | $-5.93B | $-4.65B | $-4.29B | $-4.74B | $-4.34B | $-3.99B | $-3.30B | $-3.26B | $-3.62B | $-3.12B | |
| Debt Issued | $5.76B | $3.65B | $2.63B | $2.16B | $2.71B | $2.94B | $2.92B | $1.68B | $1.52B | $2.42B | $1.63B | $838M | |
| Net Debt Issued | $4.05B | $2.99B | $1.48B | $1.56B | $2.29B | $1.94B | $1.97B | $1.22B | $488M | $1.39B | $1.38B | $562M | |
| Stock Issued | $3.35B | $1.12B | $270M | $322M | $366M | $727M | $458M | $230M | $0 | $0 | $7M | $181M | |
| Stock Repurchased | · | · | · | · | · | · | · | $1M | $3M | $32M | $0 | $0 | |
| Net Stock Activity | $3.35B | $1.12B | $270M | $322M | $366M | $727M | $458M | $229M | $-3M | $-32M | $7M | $181M | |
| Dividends Paid | $1.28B | $1.18B | $1.09B | $1.01B | $935M | $856M | $791M | $730M | $721M | $681M | $607M | $561M | |
| Financing Cash Flow | $6.98B | $2.84B | $617M | $666M | $2.13B | $1.77B | $1.18B | $928M | $168M | $209M | $590M | $430M | |
| Net Change in Cash | $95M | $50M | $18M | $-55M | $37M | $-119M | $101M | $64M | $-2M | $0 | $5M | $-28M | |
| Taxes Paid | $641M | $588M | $92M | $15M | $4M | $-12M | $-53M | $-27M | $-44M | $-62M | $-58M | $5M | |
| Free Cash Flow | $-6.83B | $-2.72B | $-527M | $-706M | $-2.06B | $-2.52B | $-962M | $-835M | $-193M | $-203M | $-658M | $-552M | |
| Levered FCF | $-8.50B | $-4.31B | $-1.68B | $-1.74B | $-2.94B | $-3.36B | $-1.67B | $-1.45B | $-643M | $-630M | $-1.04B | $-926M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 17.0% | 19.2% | 19.9% | 18.1% | 16.7% | |
| Net Margin | · | · | · | · | · | · | · | 10.9% | 10.1% | 10.1% | 8.9% | 8.7% | |
| Pretax Margin | · | · | · | · | · | · | · | 12.5% | 14.8% | 15.3% | 13.9% | 13.2% | |
| EBITDA Margin | · | · | · | · | · | · | · | 31.4% | 32.3% | 31.8% | 28.5% | 25.5% | |
| ROA | 2.7% | 2.9% | 2.8% | 2.9% | 2.9% | 2.8% | 2.9% | 2.8% | 2.7% | 2.8% | 2.6% | 2.9% | |
| ROE | 9.4% | 10.4% | 10.3% | 10.8% | 10.6% | 10.6% | 10.8% | 10.7% | 10.2% | 10.4% | 9.5% | 10.3% | |
| ROIC | 11.7% | 14.9% | 14.7% | 15.0% | 13.9% | 14.0% | 13.9% | 13.0% | 12.1% | 12.5% | 10.8% | 11.5% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.8 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | |
| Debt / Equity | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Interest Coverage | 1.8 | 1.9 | 2.4 | 2.5 | 2.6 | 2.5 | 2.7 | 2.8 | 3.3 | 3.4 | 3.4 | 3.4 |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | · | · | · | · | · | · | · | 13.9 | 14.5 | 14.8 | 14.2 | 14.9 |
Tingkat Pertumbuhan 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS YoY | -0.58% | 7.2% | 1.3% | 7.1% | 6.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 2.6% | 5.1% | 4.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.2% | 9.3% | 2.0% | 8.7% | 8.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.1% | 6.6% | 6.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.61B | $11.61B | $11.61B | $11.61B | $11.61B | $11.61B | $11.61B | $11.54B | $11.40B | $11.11B | $11.02B | $11.69B | |
| Net Income TTM | $2.02B | $1.94B | $1.77B | $1.74B | $1.60B | $1.47B | $1.37B | $1.26B | $1.15B | $1.12B | $984M | $1.02B | |
| Market Cap | $46.06B | $38.78B | $34.36B | $38.53B | $36.83B | $35.83B | $33.30B | $25.33B | $24.43B | $20.64B | $18.23B | $18.17B | |
| Enterprise Value | · | · | · | · | · | $36.29B | $33.65B | $26.22B | $25.16B | $21.20B | $19.44B | $19.11B | |
| P/E | 21.6 | 19.6 | 19.3 | 22.1 | 22.9 | 23.9 | 24.0 | 19.9 | 21.4 | 18.4 | 18.5 | 17.7 | |
| P/S | 4.0 | 3.3 | 3.0 | 3.3 | 3.2 | 3.1 | 2.9 | 2.2 | 2.1 | 1.9 | 1.7 | 1.6 | |
| P/B | 2.0 | 2.0 | 2.0 | 2.3 | 2.4 | 2.5 | 2.5 | 2.1 | 2.1 | 1.9 | 1.7 | 1.8 | |
| P / Tangible Book | 2.0 | 2.0 | 2.0 | 2.3 | 2.4 | 2.5 | · | · | · | · | · | · | |
| P / Cash Flow | 11.3 | 8.4 | 6.4 | 9.8 | 16.8 | 12.6 | 10.2 | 8.1 | 7.8 | 6.8 | 6.0 | 6.9 | |
| P / FCF | -6.7 | -14.2 | -65.2 | -54.6 | -17.9 | -14.2 | -34.6 | -30.3 | -126.6 | -101.6 | -27.7 | -32.9 | |
| EV / EBITDA | · | · | · | · | · | 8.9 | 8.7 | 7.2 | 6.8 | 6.0 | 6.2 | 6.4 | |
| EV / FCF | · | · | · | · | · | -14.4 | -35.0 | -31.4 | -130.4 | -104.3 | -29.6 | -34.6 | |
| EV / Revenue | · | · | · | · | · | 3.1 | 2.9 | 2.3 | 2.2 | 1.9 | 1.8 | 1.6 | |
| Dividend Yield | 2.8% | 3.0% | 3.2% | 2.6% | 2.5% | 2.4% | 2.4% | 2.9% | 2.9% | 3.3% | 3.3% | 3.1% | |
| Earnings Yield | 4.6% | 5.1% | 5.2% | 4.5% | 4.4% | 4.2% | 4.2% | 5.0% | 4.7% | 5.4% | 5.4% | 5.7% | |
| Payout Ratio | 63.5% | 60.7% | 61.7% | 58.3% | 58.6% | 58.1% | 57.6% | 57.9% | 62.8% | 60.6% | 61.6% | 55.0% | |
| Annual Payout | $1.28B | $1.18B | $1.09B | $1.01B | $935M | $856M | $791M | $730M | $721M | $681M | $607M | $561M |
Laporan Laba Rugi 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Expenses | $3.27B | $2.98B | $3.17B | $2.71B | $3.23B | $2.77B | $2.73B | $2.58B | $2.97B | $2.87B | $2.75B | $2.60B | $3.51B | $3.53B | $3.16B | $2.96B | |
| Operating Income | $754M | $580M | $749M | $577M | $677M | $347M | $911M | $449M | $679M | $575M | $915M | $418M | $573M | $525M | $924M | $469M | |
| Interest Expense | $412M | $403M | $384M | $349M | $332M | $319M | $326M | $319M | $291M | $265M | $269M | $268M | $253M | $248M | $244M | $247M | |
| Other Non-op | $22M | $114M | $46M | $68M | $7M | $68M | $39M | $22M | $14M | $3M | $3M | $11M | $5M | $7M | $-15M | $-6M | |
| Pretax Income | $509M | $435M | $532M | $384M | $422M | $167M | $692M | $214M | $461M | $364M | $696M | $200M | $365M | $324M | $693M | $254M | |
| Income Tax | $-47M | $-132M | $8M | $-60M | $-61M | $-297M | $10M | $-88M | $-27M | $-45M | $40M | $-88M | $-53M | $-55M | $44M | $-74M | |
| Net Income | $556M | $567M | $524M | $444M | $483M | $464M | $682M | $302M | $488M | $409M | $656M | $288M | $418M | $379M | $649M | $328M | |
| EPS (Basic) | $0.89 | $0.96 | $0.88 | $0.76 | $0.84 | $0.81 | $1.21 | $0.54 | $0.88 | $0.74 | $1.19 | $0.52 | $0.76 | $0.69 | $1.19 | $0.60 | |
| EPS (Diluted) | $0.89 | $0.95 | $0.88 | $0.75 | $0.84 | $0.81 | $1.21 | $0.54 | $0.88 | $0.74 | $1.19 | $0.52 | $0.76 | $0.69 | $1.18 | $0.60 | |
| Shares (Basic) | 624,000,000 | -1,166,000,000 | 592,000,000 | 586,000,000 | 575,000,000 | -1,114,000,000 | 564,000,000 | 557,000,000 | 556,000,000 | -1,102,000,000 | 552,000,000 | 551,000,000 | 551,000,000 | -1,092,000,000 | 548,000,000 | 546,000,000 | |
| Shares (Diluted) | 626,000,000 | -1,171,000,000 | 595,000,000 | 588,000,000 | 577,000,000 | -1,115,000,000 | 565,000,000 | 557,000,000 | 556,000,000 | -1,103,000,000 | 552,000,000 | 552,000,000 | 551,000,000 | -1,092,000,000 | 548,000,000 | 546,000,000 | |
| EBITDA | $1.52B | · | $749M | $577M | $1.41B | · | $911M | $449M | $1.34B | · | $915M | $418M | $1.20B | · | $924M | $469M |
Neraca 24
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.76B | · | $1.05B | $1.45B | $1.12B | · | $1.54B | $1.60B | $501M | · | $594M | $275M | $114M | · | $117M | $335M | |
| Receivables | $1.35B | $1.33B | $1.25B | $1.13B | $1.29B | $1.25B | $1.19B | $1.14B | $1.22B | · | $1.22B | $1.11B | $1.30B | · | $1.20B | $1.08B | |
| Inventory | $709M | · | $723M | $668M | $625M | · | $638M | $622M | $623M | · | $688M | $625M | $580M | · | $870M | $645M | |
| Prepaid Expense | $701M | $1.07B | $1.14B | $652M | $749M | $724M | $504M | $541M | $548M | · | $257M | $322M | $359M | · | $329M | $316M | |
| Current Assets | $5.88B | $5.01B | $5.68B | $5.67B | $5.37B | $4.33B | $5.47B | $5.70B | $4.49B | · | $4.40B | $4.20B | $4.25B | · | $5.09B | $4.84B | |
| PP&E (Net) | $67.81B | $65.64B | $63.13B | $60.75B | $58.81B | $57.20B | $55.32B | $53.89B | $52.77B | · | $50.61B | $49.66B | $48.90B | · | $47.29B | $46.53B | |
| PP&E (Gross) | · | $85.88B | · | · | · | $76.65B | · | $72.79B | $71.17B | · | $68.67B | $67.36B | $66.24B | · | $64.69B | $63.61B | |
| Accum. Depreciation | · | $20.71B | · | · | · | $19.85B | · | $19.30B | $18.77B | · | $18.36B | $18.03B | $17.69B | · | $17.64B | $17.34B | |
| Other Non-current Assets | $1.42B | $1.04B | $871M | $801M | $730M | $524M | $596M | $567M | $562M | · | $519M | $482M | $475M | · | $420M | $439M | |
| Total Assets | $84.83B | $81.37B | $79.15B | $75.34B | $72.75B | $70.03B | $69.29B | $67.93B | $65.58B | · | $62.87B | $61.66B | $60.95B | · | $59.98B | $59.32B | |
| Accounts Payable | $2.26B | $2.31B | $2.33B | $2.10B | $1.94B | $1.78B | $1.71B | $1.55B | $1.46B | · | $1.45B | $1.31B | $1.34B | · | $1.59B | $1.59B | |
| Short-term Debt | $1.48B | $1.55B | $1.33B | $820M | $719M | $695M | $95M | $802M | $463M | · | $0 | $544M | $1.08B | · | $158M | $136M | |
| Current Liabilities | $7.64B | $7.09B | $7.15B | $5.89B | $6.74B | $6.46B | $5.86B | $5.90B | $5.21B | · | $5.07B | $5.23B | $5.66B | · | $4.90B | $4.87B | |
| Capital Leases | $761M | $788M | $771M | $945M | $889M | $867M | $908M | $961M | $980M | · | $930M | $966M | $1.02B | · | $997M | $1.05B | |
| Deferred Tax | $5.92B | $6.00B | $5.93B | $5.74B | $5.37B | $5.32B | $5.48B | $5.28B | $5.11B | · | $4.70B | $4.66B | $4.73B | · | $4.76B | $4.71B | |
| Other Non-current Liabilities | $60M | $61M | $65M | $128M | $132M | $69M | $93M | $95M | $134M | · | $149M | $156M | $148M | · | $151M | $138M | |
| Long-term Debt | $35.55B | $31.83B | $32.03B | $31.35B | $30.50B | $27.32B | $28.57B | $28.57B | $26.95B | · | $25.96B | $25.07B | $23.72B | · | $23.96B | $23.86B | |
| Total Debt | $1.48B | · | $1.33B | $820M | $719M | · | $95M | $802M | $463M | · | $0 | $544M | $1.08B | · | $158M | $136M | |
| Common Stock | $1.56B | $1.56B | $1.48B | $1.48B | $1.44B | $1.44B | $1.44B | $1.39B | $1.39B | · | $1.38B | $1.38B | $1.38B | · | $1.37B | $1.37B | |
| Retained Earnings | $9.39B | $9.21B | $8.99B | $8.81B | $8.71B | $8.55B | $8.41B | $8.04B | $8.04B | · | $7.74B | $7.37B | $7.37B | · | $7.13B | $6.75B | |
| AOCI | $-59M | $-63M | $-65M | $-66M | $-72M | $-68M | $-66M | $-67M | $-71M | · | $-78M | $-82M | $-97M | · | $-91M | $-103M | |
| Stockholders' Equity | $23.81B | $23.61B | $21.18B | $20.96B | $19.80B | $19.52B | $19.35B | $17.95B | $17.84B | · | $17.31B | $16.91B | $16.82B | · | $16.38B | $15.97B | |
| Liabilities + Equity | $84.83B | $81.37B | $79.15B | $75.34B | $72.75B | $70.03B | $69.29B | $67.93B | $65.58B | · | $62.87B | $61.66B | $60.95B | · | $59.98B | $59.32B | |
| Shares Outstanding | 624,162,780 | 623,600,715 | 591,432,101 | 591,201,845 | 576,547,051 | 574,365,598 | 574,101,713 | 557,337,051 | 555,470,302 | 554,941,703 | 551,662,803 | 551,375,255 | 550,222,192 | 549,578,018 | 547,006,076 | 546,807,793 |
Arus Kas 17
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $767M | $752M | $755M | $727M | $734M | $714M | $685M | $706M | $664M | $647M | $622M | $571M | $631M | $615M | $611M | $643M | |
| Stock-based Comp | $11M | $8M | $17M | $12M | $9M | $6M | $10M | $11M | $6M | $8M | $5M | $3M | $9M | $1M | $5M | $10M | |
| Deferred Tax | $-5M | $19M | $113M | $269M | $13M | $-181M | $121M | $131M | $154M | $114M | $19M | $-119M | $-73M | $-55M | $50M | $-80M | |
| Other Non-cash | $368M | · | · | · | $-211M | · | · | · | $-262M | · | · | · | $552M | · | · | · | |
| Operating Cash Flow | $1.70B | $209M | $1.76B | $1.08B | $1.03B | $664M | $1.74B | $1.19B | $1.05B | $974M | $1.90B | $918M | $1.54B | $765M | $1.18B | $848M | |
| CapEx | $3.02B | $3.44B | $3.06B | $2.43B | $1.99B | $2.22B | $1.78B | $1.83B | $1.54B | $1.61B | $1.64B | $1.33B | $1.26B | $1.31B | $1.28B | $1.10B | |
| Investing Cash Flow | $-3.02B | $-3.48B | $-3.06B | $-2.44B | $-1.99B | $-2.23B | $-1.79B | $-1.85B | $-1.56B | $-1.63B | $-1.65B | $-1.35B | $-1.28B | $-1.33B | $-1.27B | $-1.10B | |
| Debt Issued | $3.26B | $880M | $990M | $1.82B | $2.08B | $4M | $-1M | $2.17B | $1.48B | $-1M | $890M | $1.74B | $0 | $0 | $98M | $2.07B | |
| Net Debt Issued | $3.26B | · | · | · | $2.08B | · | · | · | $1.48B | · | · | · | $-250M | · | · | · | |
| Stock Issued | $1M | $2.20B | $8M | $1.02B | $122M | $8M | $1.01B | $93M | $8M | $187M | $8M | $69M | $6M | $166M | $5M | $150M | |
| Net Stock Activity | $1M | · | · | · | $122M | · | · | · | $8M | · | · | · | $6M | · | · | · | |
| Dividends Paid | $347M | $328M | $329M | $319M | $306M | $304M | $296M | $295M | $280M | $278M | $278M | $277M | $259M | $258M | $257M | $257M | |
| Financing Cash Flow | $2.81B | $2.49B | $895M | $1.69B | $1.91B | $201M | $4M | $1.75B | $878M | $195M | $74M | $598M | $-250M | $561M | $-131M | $500M | |
| Net Change in Cash | $1.49B | $-778M | $-402M | $331M | $944M | $-1.37B | $-53M | $1.10B | $372M | $-465M | $319M | $161M | $3M | $-6M | $-218M | $245M | |
| Taxes Paid | · | $130M | $103M | $344M | $64M | $104M | $133M | $220M | $131M | $160M | $-19M | $-48M | $-1M | $31M | $-7M | $-9M | |
| Free Cash Flow | $-1.32B | · | · | · | $-960M | · | · | · | $-487M | · | · | · | $272M | · | · | · | |
| Levered FCF | $-1.78B | · | · | · | $-1.34B | · | · | · | $-795M | · | · | · | $-18M | · | · | · |
Profitabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | 0.71% | · | 0.71% | 0.62% | 0.70% | · | 1.0% | 0.47% | 0.77% | · | 1.1% | 0.48% | 0.70% | · | 1.1% | 0.57% | |
| ROE | 2.5% | · | 2.6% | 2.3% | 2.6% | · | 3.7% | 1.7% | 2.8% | · | 3.9% | 1.8% | 2.6% | · | 4.1% | 2.1% | |
| ROIC | 3.3% | · | 3.3% | 3.1% | 3.8% | · | 4.6% | 3.4% | 3.9% | · | 5.0% | 3.5% | 3.7% | · | 5.2% | 3.8% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 0.8 | 1.0 | 0.8 | · | 0.9 | 1.0 | 0.9 | · | 0.9 | 0.8 | 0.8 | · | 1.0 | 1.0 | |
| Quick Ratio | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.3 | · | 0.4 | 0.3 | 0.2 | · | 0.3 | 0.3 | |
| Debt / Equity | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | |
| Interest Coverage | 1.8 | · | 2.0 | 1.7 | 2.0 | · | 2.8 | 1.4 | 2.3 | · | 3.4 | 1.6 | 2.3 | · | 3.8 | 1.9 |
Valuasi (TTM) 15
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.61B | · | $11.61B | $11.61B | $11.61B | · | $11.61B | $11.61B | $11.61B | · | $11.61B | $11.61B | $11.61B | · | $11.61B | $11.61B | |
| Net Income TTM | $2.01B | · | $2.13B | $1.91B | $1.96B | · | $2.13B | $1.73B | $1.85B | · | $2.01B | $1.68B | $1.77B | · | $1.65B | $1.60B | |
| Market Cap | $49.58B | · | $47.70B | $40.26B | $40.81B | · | $37.49B | $29.77B | $29.86B | · | $31.57B | $34.28B | $37.11B | · | $35.01B | $38.69B | |
| Enterprise Value | $49.30B | · | $47.98B | $39.63B | $40.41B | · | $36.04B | $28.97B | $29.82B | · | $30.97B | $34.55B | $38.07B | · | $35.05B | $38.49B | |
| P/E | 23.6 | · | 21.9 | 20.4 | 20.4 | · | 17.1 | 17.1 | 16.0 | · | 15.7 | 20.3 | 20.8 | · | 21.2 | 23.8 | |
| P/S | 4.3 | · | 4.1 | 3.5 | 3.5 | · | 3.2 | 2.6 | 2.6 | · | 2.7 | 3.0 | 3.2 | · | 3.0 | 3.3 | |
| P/B | 2.1 | · | 2.3 | 1.9 | 2.1 | · | 1.9 | 1.7 | 1.7 | · | 1.8 | 2.0 | 2.2 | · | 2.1 | 2.4 | |
| P / Tangible Book | 2.1 | · | 2.3 | 1.9 | 2.1 | · | 1.9 | 1.7 | 1.7 | · | 1.8 | 2.0 | 2.2 | · | 2.1 | 2.4 | |
| P / Cash Flow | 29.2 | · | · | · | 39.7 | · | · | · | 28.4 | · | · | · | 24.1 | · | · | · | |
| P / FCF | -37.4 | · | · | · | -42.5 | · | · | · | -61.3 | · | · | · | 136.4 | · | · | · | |
| EV / EBITDA | 32.4 | · | 64.1 | 68.7 | 28.6 | · | 39.6 | 64.5 | 22.2 | · | 33.8 | 82.7 | 31.6 | · | 37.9 | 82.1 | |
| EV / FCF | -37.2 | · | · | · | -42.1 | · | · | · | -61.2 | · | · | · | 140.0 | · | · | · | |
| EV / Revenue | 4.2 | · | 4.1 | 3.4 | 3.5 | · | 3.1 | 2.5 | 2.6 | · | 2.7 | 3.0 | 3.3 | · | 3.0 | 3.3 | |
| Earnings Yield | 4.2% | · | 4.6% | 4.9% | 4.9% | · | 5.9% | 5.9% | 6.2% | · | 6.4% | 4.9% | 4.8% | · | 4.7% | 4.2% | |
| Payout Ratio | 62.4% | · | · | · | 63.3% | · | · | · | 57.4% | · | · | · | 62.0% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Laba Bersih | $2.02B | $1.94B | $1.77B | $1.74B | $1.60B |
| EPS Dilusian | $3.42 | $3.44 | $3.21 | $3.17 | $2.96 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
| Rasio Lancar | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 |
| Rasio Cepat | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-6.83B | $-2.72B | $-527M | $-706M | $-2.06B |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
- Xcel Energy (XEL) Price Target Boosted at Morgan Stanley. Here is Why
- Kesepakatan Pusat Data Google Hematkan Pelanggan Xcel Energy Hingga $1,5 Miliar dalam 15 Tahun
- Analyst Report: Xcel Energy Inc
- Analis Naikkan Target Harga Xcel Energy (XEL) Meskipun Laporan Q1 Campuran
- BMO Capital Menaikkan Target Harga pada Xcel Energy (XEL) menjadi $94
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 1.395 pengaju · $28.1B total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 110 (-39 vs Kuartal sebelumnya) | 71 (-13 vs Kuartal sebelumnya) | 525 (+57 vs Kuartal sebelumnya) | 392 (-41 vs Kuartal sebelumnya) | +14.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $3.273.808.195 | 40.769.716 | 11,64% | Saham |
| STATE STREET CORP | $3.145.175.931 | 38.896.012 | 11,18% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.859.562.658 | 35.610.992 | 10,17% | Saham |
| Capital Research Global Investors | $2.352.947.790 | 29.301.965 | 8,37% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $1.278.354.654 | 15.985.267 | 4,54% | Saham |
| GQG Partners LLC | $891.688.246 | 11.104.441 | 3,17% | Saham |
| Aristotle Capital Management, LLC | $839.862.767 | 10.459.005 | 2,99% | Saham |
| FMR LLC | $729.290.894 | 9.082.078 | 2,59% | Saham |
| Pictet Asset Management Holding SA | $725.805.671 | 9.038.572 | 2,58% | Saham |
| GOLDMAN SACHS GROUP INC | $455.750.680 | 5.675.600 | 1,62% | Opsi jual |
| GOLDMAN SACHS GROUP INC | $453.964.712 | 5.653.359 | 1,61% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $335.244.631 | 4.174.902 | 1,19% | Saham |
| Newport Trust Company, LLC | $290.078.531 | 3.612.435 | 1,03% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $281.482.496 | 3.505.386 | 1,00% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $242.393.901 | 3.018.604 | 0,86% | Saham |
| AMERICAN CENTURY COMPANIES INC | $234.009.165 | 2.914.185 | 0,83% | Saham |
| Magellan Asset Management Ltd | $226.328.280 | 2.818.534 | 0,80% | Saham |
| Boston Partners | $224.065.366 | 2.790.360 | 0,80% | Saham |
| Electron Capital Partners, LLC | $202.530.572 | 2.522.174 | 0,72% | Saham |
| Zimmer Partners, LP | $186.585.883 | 2.323.610 | 0,66% | Saham |
| REAVES W H & CO INC | $174.242.167 | 2.169.890 | 0,62% | Saham |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $149.305.163 | 1.859.342 | 0,53% | Saham |
| JENNISON ASSOCIATES LLC | $149.241.726 | 1.858.552 | 0,53% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $147.518.408 | 1.837.091 | 0,52% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $142.963.283 | 1.780.364 | 0,51% | Saham |
| Swiss National Bank | $141.368.150 | 1.760.500 | 0,50% | Saham |
| Nuveen, LLC | $139.378.878 | 1.735.727 | 0,50% | Saham |
| Brookfield Corp /ON/ | $131.111.351 | 1.632.769 | 0,47% | Saham |
| Mitsubishi UFJ Asset Management Co., Ltd. | $127.036.126 | 1.582.019 | 0,45% | Saham |
| CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC | $126.555.691 | 1.576.036 | 0,45% | Saham |
| LPL Financial LLC | $122.585.819 | 1.526.598 | 0,44% | Saham |
| Sumitomo Mitsui Trust Group, Inc. | $121.675.699 | 1.515.264 | 0,43% | Saham |
| BlackRock, Inc. | $117.997.156 | 1.469.454 | 0,42% | Saham |
| RAYMOND JAMES FINANCIAL INC | $112.562.911 | 1.401.780 | 0,40% | Saham |
| Point72 Asset Management, L.P. | $112.495.241 | 1.400.937 | 0,40% | Saham |
| Qube Research & Technologies Ltd | $110.723.823 | 1.378.877 | 0,39% | Saham |
| BANK OF AMERICA CORP /DE/ | $109.228.636 | 1.360.257 | 0,39% | Saham |
| Vanguard Global Advisers, LLC | $108.061.557 | 1.345.723 | 0,38% | Saham |
| VANGUARD ASSET MANAGEMENT, Ltd | $104.412.484 | 1.300.280 | 0,37% | Saham |
| Legal & General Group Plc | $101.283.998 | 1.261.320 | 0,36% | Saham |
| VANGUARD GROUP INC | $94.884.692 | 1.284.656 | 0,34% | Saham |
| Assenagon Asset Management S.A. | $94.214.625 | 1.173.283 | 0,33% | Saham |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $93.215.532 | 1.160.841 | 0,33% | Saham |
| AMERIPRISE FINANCIAL INC | $92.001.916 | 1.145.395 | 0,33% | Saham |
| CIBC Bancorp USA Inc. | $88.776.617 | 1.105.318 | 0,32% | Saham |
| MILLENNIUM MANAGEMENT LLC | $87.816.642 | 1.093.607 | 0,31% | Saham |
| HITE Hedge Asset Management LLC | $85.181.598 | 1.060.792 | 0,30% | Saham |
| FEDERATED HERMES, INC. | $83.712.509 | 1.042.497 | 0,30% | Saham |
| Balyasny Asset Management L.P. | $83.156.673 | 1.035.575 | 0,30% | Saham |
| RHUMBLINE ADVISERS | $82.664.250 | 1.029.444 | 0,29% | Saham |
| NORDEA INVESTMENT MANAGEMENT AB | $77.187.948 | 951.059 | 0,27% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $77.018.541 | 959.135 | 0,27% | Saham |
| ExodusPoint Capital Management, LP | $76.275.846 | 949.886 | 0,27% | Saham |
| MORGAN STANLEY | $73.205.496 | 911.650 | 0,26% | Saham |
| FIRST TRUST ADVISORS LP | $72.548.885 | 903.473 | 0,26% | Saham |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $71.373.000 | 888.828 | 0,25% | Saham |
| MIZUHO MARKETS AMERICAS LLC | $71.081.560 | 885.200 | 0,25% | Saham |
| FRANKLIN RESOURCES INC | $68.952.807 | 858.690 | 0,25% | Saham |
| Energy Income Partners, LLC | $68.781.286 | 856.554 | 0,24% | Saham |
| Brandywine Global Investment Management, LLC | $66.653.997 | 902.437 | 0,24% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $66.406.895 | 826.985 | 0,24% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $66.355.927 | 826.350 | 0,24% | Saham |
| Nuveen Asset Management, LLC | $65.126.213 | 964.547 | 0,23% | Saham |
| National Pension Service | $64.521.371 | 803.504 | 0,23% | Saham |
| Squarepoint Ops LLC | $64.213.180 | 799.666 | 0,23% | Saham |
| Freestone Grove Partners LP | $64.102.125 | 798.283 | 0,23% | Saham |
| California Public Employees Retirement System | $60.916.785 | 758.615 | 0,22% | Saham |
| BARCLAYS PLC | $59.686.426 | 743.293 | 0,21% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $58.481.687 | 728.290 | 0,21% | Saham |
| Perpetual Ltd | $55.271.534 | 688.313 | 0,20% | Saham |
| ProShare Advisors LLC | $54.813.664 | 682.611 | 0,19% | Saham |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $54.374.932 | 684.478 | 0,19% | Saham |
| Teilinger Capital Ltd. | $53.801.000 | 670.000 | 0,19% | Saham |
| Merewether Investment Management, LP | $52.595.938 | 654.993 | 0,19% | Saham |
| CITADEL ADVISORS LLC | $51.841.118 | 645.593 | 0,18% | Saham |
| ALLIANCEBERNSTEIN L.P. | $50.717.356 | 638.436 | 0,18% | Saham |
| Vanguard Investments Australia, Ltd. | $50.067.933 | 623.511 | 0,18% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $49.581.396 | 617.452 | 0,18% | Saham |
| EP Wealth Advisors, LLC | $49.259.386 | 613.442 | 0,18% | Saham |
| ANCHOR CAPITAL ADVISORS LLC | $48.525.003 | 604.296 | 0,17% | Saham |
| Zurich Insurance Group Ltd/FI | $43.322.573 | 539.509 | 0,15% | Saham |
| SOROS FUND MANAGEMENT LLC | $42.825.917 | 533.324 | 0,15% | Saham |
| GABELLI FUNDS LLC | $42.656.645 | 531.216 | 0,15% | Saham |
| ROYAL BANK OF CANADA | $42.594.000 | 530.437 | 0,15% | Saham |
| BANK OF MONTREAL /CAN/ | $42.497.089 | 529.229 | 0,15% | Saham |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $41.917.805 | 522.015 | 0,15% | Saham |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $41.799.683 | 520.544 | 0,15% | Saham |
| JANE STREET GROUP, LLC | $40.519.380 | 504.600 | 0,14% | Opsi beli |
| DONALDSON CAPITAL MANAGEMENT, LLC | $40.234.336 | 501.050 | 0,14% | Saham |
| CITADEL ADVISORS LLC | $40.029.550 | 498.500 | 0,14% | Opsi beli |
| PRIMECAP MANAGEMENT CO/CA/ | $39.852.890 | 496.300 | 0,14% | Saham |
| Hudson Bay Capital Management LP | $39.475.882 | 491.605 | 0,14% | Saham |
| Quantinno Capital Management LP | $39.072.692 | 486.583 | 0,14% | Saham |
| NEOS Investment Management LLC | $37.768.062 | 470.337 | 0,13% | Saham |
| Clean Energy Transition LLP | $34.586.977 | 430.722 | 0,12% | Saham |
| MACQUARIE GROUP LTD | $34.475.038 | 429.328 | 0,12% | Saham |
| Verition Fund Management LLC | $32.270.563 | 401.875 | 0,11% | Saham |
| STRS OHIO | $31.865.449 | 396.830 | 0,11% | Saham |
| OMERS ADMINISTRATION Corp | $31.862.398 | 396.792 | 0,11% | Saham |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $31.804.771 | 401.620 | 0,11% | Saham |
Orang dalam perusahaan 80 orang dalam · 42 pejabat · 39 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Robert Frenzel | Chairman, President and CEO | 2 Maret 2026 A | 512.597 | 0 | 0 | $0 |
| Benjamin G S Fowke III | Chairman, President and CEO | 30 April 2018 S | 661.557 | 0 | 0 | $0 |
| Clyde Riley Hill | President and CEO, SPS | 20 Feb. 2013 F | 11.243 | 0 | 0 | $0 |
| Michael L Swenson | President and CEO, NSPW | 23 Feb. 2011 F | 61.465 | 0 | 0 | $0 |
| KELLY RICHARD C | Chairman and CEO | 23 Feb. 2011 F | 552.517 | 0 | 0 | $0 |
| Tim E Taylor | President and CEO, PSCO | 20 Feb. 2008 F | 39.273 | 0 | 0 | $0 |
| Cynthia L Lesher | President & CEO, NSP | 20 Feb. 2008 F | 135.593 | 0 | 0 | $0 |
| Brian J Van Abel | EVP, Chief Financial Officer | 2 Maret 2026 A | 110.697 | 0 | 0 | $0 |
| MADDEN TERESA S | EVP and CFO | 16 Feb. 2016 F | 104.148 | 0 | 0 | $0 |
| Alice K Jackson | President, Public Service Comp | 7 Mei 2018 A | — | 0 | 0 | $0 |
| Christopher B Clark | President, NSPM | 1 Maret 2018 F | 14.166 | 0 | 0 | $0 |
| David T Hudson | President, SPS | 1 Maret 2018 F | 9.371 | 0 | 0 | $0 |
| Mark E Stoering | President, NSPW | 20 Feb. 2018 M | 53.306 | 0 | 0 | $0 |
| Amanda J Rome | EVP, Group President, Utilitie | 20 Maret 2026 W | 55.819 | 0 | 1 | $-1.335.168 |
| Ryan J. Long | EVP, Chief Legal and | 4 Maret 2026 S | 19.761 | 0 | 1 | $-66.328 |
| Michael G. Lamb | EVP, Chief Delivery Officer | 2 Maret 2026 A | 16.654 | 0 | 0 | $0 |
| Scott Sharp | EVP, Chief Generation Officer | 2 Maret 2026 A | 30.274 | 0 | 0 | $0 |
| Melissa Ostrom | SVP, Controller | 2 Maret 2026 A | 12.330 | 0 | 0 | $0 |
| Patricia Correa | SVP, Chief Human Resources Off | 2 Maret 2026 A | 25.081 | 0 | 0 | $0 |
| Timothy John O'Connor | EVP, Chief Operations Officer | 25 Feb. 2025 M | 20.857 | 0 | 0 | $0 |
| Robert Berntsen | EVP, Chief Legal | 2 Jan. 2025 A | 6.283 | 0 | 0 | $0 |
| Frank P Prager | SVP, Strategy and External Aff | 16 Agu 2024 S | 28.705 | 0 | 0 | $0 |
| Brett C Carter | EVP, Group President Utilitie | 1 Mei 2023 S | 8.146 | 0 | 0 | $0 |
| Kent T Larson | EVP & Group Pres, Operations | 1 Maret 2018 F | 88.741 | 0 | 0 | $0 |
| Marvin E. Mcdaniel Jr. | EVP & CAO | 1 Maret 2018 F | 102.714 | 0 | 0 | $0 |
| Jeffrey S Savage | SVP & Controller | 20 Feb. 2018 M | 13.591 | 0 | 0 | $0 |
| Scott M Wilensky | EVP & General Counsel | 20 Feb. 2018 A | 114.356 | 0 | 0 | $0 |
| Judy M. Poferl | SVP, Corp Secretary, Exec Svcs | 20 Feb. 2018 M | 25.460 | 0 | 0 | $0 |
| David L Eves | EVP & Grp Pres, Utilities | 20 Feb. 2018 A | 67.118 | 0 | 0 | $0 |
| George E Tyson II | SVP and Treasurer | 17 Feb. 2015 F | 63.586 | 0 | 0 | $0 |
| Robert R Palmer | Sr. VP, Pub Policy, Ext Affair | 3 Maret 2014 F | 19.133 | 0 | 0 | $0 |
| David M Sparby | Senior VP and Group President | 3 Maret 2014 F | 119.543 | 0 | 0 | $0 |
| HART CATHY J | VP & Corporate Secretary | 1 Maret 2013 F | 76.206 | 0 | 0 | $0 |
| Dennis L Koehl | Senior VP & CNO | 17 Sep. 2012 A | 27.550 | 0 | 0 | $0 |
| Michael C Connelly | SVP, Strategy and Planning | 1 Maret 2012 F | 114.409 | 0 | 0 | $0 |
| Raymond E Gogel | VP, Xcel Energy Services Inc. | 3 Maret 2008 F | 60.771 | 0 | 0 | $0 |
| WILKS DAVID M | VP, Xcel Energy Services Inc. | 3 Maret 2008 F | 132.771 | 0 | 0 | $0 |
| BONAVIA PAUL J | VP, Xcel Energy Services Inc. | 3 Maret 2008 F | 147.731 | 0 | 0 | $0 |
| VINCENT PATRICIA K | VP, Xcel Energy Services Inc. | 5 Juni 2007 M | 83.659 | 0 | 0 | $0 |
| Gary Ronald Johnson | VP and General Counsel | 21 Feb. 2007 F | 92.025 | 0 | 0 | $0 |
| BRUNETTI WAYNE H | Chairman | 15 Des. 2005 A | 295.356 | 0 | 0 | $0 |
| Gary Robert Johnson | VP and General Counsel | 29 Maret 2004 F | 39.476 | 0 | 0 | $0 |
| Maria Demaree Hutchinson | Direktur | 21 Mei 2026 A | 3.234 | 0 | 0 | $0 |
| George J Kehl | Direktur | 21 Mei 2026 A | 19.425 | 0 | 0 | $0 |
| Lynn Casey | Direktur | 21 Mei 2026 A | 43.123 | 0 | 0 | $0 |
| Timothy A Welsh | Direktur | 21 Mei 2026 A | 17.018 | 0 | 0 | $0 |
| Devin W Stockfish | Direktur | 21 Mei 2026 A | 7.798 | 0 | 0 | $0 |
| Netha N. Johnson | Direktur | 21 Mei 2026 A | 19.340 | 0 | 0 | $0 |
| Charles G Pardee | Direktur | 21 Mei 2026 A | 33.311 | 0 | 0 | $0 |
| Megan D Burkhart | Direktur | 21 Mei 2026 A | 23.257 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 198 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| UTES · ETFis Series Trust I | 6,86% | 1.313.682 NS | 30 April 2026 | N-PORT |
| ZAP · Global X Funds | 3,65% | 200.702 NS | 30 April 2026 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3,26% | 221.645 SH | 21 Agu 2026 | Harian |
| PUI · Invesco Exchange-Traded Fund Trust | 3,21% | 22.054 SH | 21 Agu 2026 | Harian |
| VPU · VANGUARD WORLD FUND | 3,19% | 4.272.977 SH | 19 Agu 2026 | Harian |
| IDU · iShares Trust | 3,06% | 521.771 SH | 21 Agu 2026 | Harian |
| FUTY · FIDELITY COVINGTON TRUST | 3,06% | 906.319 NS | 30 April 2026 | N-PORT |
| IQRA · New York Life Investments Active ET… | 3,03% | 2.522 NS | 30 April 2026 | N-PORT |
| FXU · First Trust Exchange-Traded AlphaDE… | 2,60% | 281.491 NS | 30 April 2026 | N-PORT |
| FPWR · First Trust Exchange-Traded Fund IV | 2,57% | 8.306 NS | 30 April 2026 | N-PORT |
| UPW · ProShares Trust | 2,54% | 6.151 NS | 31 Mei 2026 | N-PORT |
| JXI · iShares Trust | 2,21% | 86.003 SH | 21 Agu 2026 | Harian |
| UTSL · Direxion Shares ETF Trust | 2,09% | 10.979 NS | 30 April 2026 | N-PORT |
| ICAP · Series Portfolios Trust | 2,08% | 28.430 NS | 31 Mei 2026 | N-PORT |
| VOLT · Tema ETF Trust | 1,98% | 180.173 NS | 31 Mei 2026 | N-PORT |
| POW · Tidal Trust III | 1,92% | 16.358 NS | 31 Mei 2026 | N-PORT |
| POWR · iShares, Inc. | 1,92% | 112.649 SH | 21 Agu 2026 | Harian |
| QQXT · First Trust Exchange-Traded Fund | 1,88% | 38.924 NS | 30 Juni 2026 | N-PORT |
| AIPO · Tidal Trust II | 1,46% | 138.228 NS | 31 Mei 2026 | N-PORT |
| QFLR · Innovator ETFs Trust | 1,44% | 87.581 NS | 30 April 2026 | N-PORT |
| IGF · iShares Trust | 1,31% | 1.755.313 SH | 21 Agu 2026 | Harian |
| EMLP · First Trust Exchange-Traded Fund IV | 1,30% | 640.642 NS | 30 April 2026 | N-PORT |
| MFSV · MFS Active Exchange Traded Funds Tr… | 1,23% | 73.416 NS | 31 Mei 2026 | N-PORT |
| ALTL · Pacer Funds Trust | 1,13% | 13.128 NS | 30 April 2026 | N-PORT |
| VRAI · ETFis Series Trust I | 1,10% | 2.446 NS | 30 April 2026 | N-PORT |
| EIPI · First Trust Exchange-Traded Fund VI… | 1,07% | 141.570 NS | 31 Mei 2026 | N-PORT |
| PAYR · Federated Hermes ETF Trust | 1,03% | 4.540 NS | 30 April 2026 | N-PORT |
| QQQE · Direxion Shares ETF Trust | 0,97% | 142.610 NS | 30 April 2026 | N-PORT |
| YALL · Tidal Trust I | 0,96% | 11.657 NS | 31 Mei 2026 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 0,95% | 857.935 SH | 21 Agu 2026 | Harian |
| RBLD · First Trust Exchange-Traded Fund II | 0,92% | 4.645 NS | 30 Juni 2026 | N-PORT |
| QNXT · iShares Trust | 0,89% | 3.265 SH | 21 Agu 2026 | Harian |
| DVY · iShares Trust | 0,87% | 2.625.825 SH | 21 Agu 2026 | Harian |
| VOE · VANGUARD INDEX FUNDS | 0,86% | 4.010.118 SH | 19 Agu 2026 | Harian |
| PGX · Invesco Exchange-Traded Fund Trust … | 0,79% | 1.303.959 | 21 Agu 2026 | Harian |
| EIPX · First Trust Exchange-Traded Fund IV | 0,77% | 49.344 NS | 30 April 2026 | N-PORT |
| IMCV · iShares Trust | 0,67% | 101.553 SH | 21 Agu 2026 | Harian |
| SPVM · Invesco Exchange-Traded Fund Trust | 0,67% | 11.777 SH | 21 Agu 2026 | Harian |
| NFRA · FlexShares Trust | 0,65% | 239.424 NS | 30 April 2026 | N-PORT |
| TRFM · ETF Series Solutions | 0,55% | 10.224 NS | 30 April 2026 | N-PORT |
| FTA · First Trust Exchange-Traded AlphaDE… | 0,53% | 82.980 NS | 30 April 2026 | N-PORT |
| QUAL · iShares Trust | 0,52% | 3.126.676 SH | 21 Agu 2026 | Harian |
| USMV · iShares Trust | 0,49% | 1.493.828 SH | 21 Agu 2026 | Harian |
| VO · VANGUARD INDEX FUNDS | 0,48% | 13.528.730 SH | 19 Agu 2026 | Harian |
| IWS · iShares Trust | 0,47% | 939.011 SH | 21 Agu 2026 | Harian |
| CVMC · Morgan Stanley ETF Trust | 0,44% | 5.629 NS | 30 Juni 2026 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,42% | 9.902 NS | 31 Mei 2026 | N-PORT |
| FVD · First Trust Exchange-Traded Fund | 0,40% | 397.702 NS | 30 Juni 2026 | N-PORT |
| PFF · iShares Trust | 0,39% | 2.226.175 SH | 21 Agu 2026 | Harian |
| IWR · iShares Trust | 0,35% | 2.541.679 SH | 21 Agu 2026 | Harian |