Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$286.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-45.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-0.08
$-0.02
-292.2%
31 Maret 2026
Mei 15, 2026
$-1.30
$-0.49
-165.5%
30 Sep. 2025
$20.84
$-51.51
140.5%
30 Juni 2025
$-79.73
$-131.07
39.2%
31 Maret 2025
$-382.50
$-443.70
13.8%
31 Des. 2024
$-765.00
$-719.10
-6.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$6M
$520.0K
$644.0K
$787.0K
$522.0K
$661.0K
$1M
$478.0K
Cost of Revenue
$500.0K
$582.0K
$583.0K
$463.0K
$298.0K
$388.0K
$846.0K
·
Gross Profit
$6M
$-62.0K
$61.0K
$324.0K
$224.0K
$273.0K
$650.0K
$478.0K
R&D Expense
$4M
$4M
$3M
$4M
$6M
$5M
$8M
$10M
SG&A Expense
$23M
$10M
$9M
$11M
$12M
$10M
$17M
$17M
Operating Expenses
$249M
$14M
$12M
$16M
$18M
$15M
$25M
$27M
Operating Income
$-244M
$-14M
$-12M
$-16M
$-18M
$-14M
$-24M
$-27M
Other Non-op
$203M
$2M
$4M
$1M
$10.0K
$256.0K
$14M
$-2M
Pretax Income
$-41M
$-12M
$-9M
$-14M
$-18M
$-14M
$10M
$29M
Income Tax
$0
$0
$0
$0
$0
$0
$0
·
Net Income
$-41M
$-12M
$-9M
$-14M
$-18M
$-14M
$-10M
$-29M
EPS (Basic)
$-1.85
$-3282.26
$-14.56
$-52.13
$-7.38
$-11.80
$-12.99
$-1.26
EPS (Diluted)
$-1.85
$-3282.26
$-14.56
$-52.13
$-7.38
$-11.80
$-12.99
$-1.26
Shares (Basic)
22,047,841
3,577
607,890
269,929
2,456,782
1,197,774
752,932
22,786,192
Shares (Diluted)
22,047,841
3,577
607,890
269,929
2,456,782
1,197,774
752,932
22,786,192
EBITDA
$-244M
$-14M
$-12M
$-16M
$-18M
$-14M
·
$-27M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$7M
$1M
$5M
$15M
$11M
$3M
$5M
$26M
Receivables
·
$70.0K
$117.0K
$71.0K
$66.0K
$74.0K
$210.0K
$177.0K
Inventory
$1M
$1M
$457.0K
$589.0K
$476.0K
$389.0K
$598.0K
$392.0K
Prepaid Expense
$3M
$1M
$689.0K
$817.0K
$236.0K
$735.0K
$610.0K
$447.0K
Other Current Assets
$73.0K
$198.0K
·
·
·
·
·
$264.0K
Current Assets
$31M
$3M
$7M
$17M
$13M
$5M
$7M
$27M
PP&E (Net)
·
$107.0K
$178.0K
$347.0K
$409.0K
$486.0K
$712.0K
$554.0K
PP&E (Gross)
·
$502.0K
$537.0K
$661.0K
$650.0K
$689.0K
$897.0K
$630.0K
Accum. Depreciation
·
$395.0K
$359.0K
$314.0K
$241.0K
$203.0K
$185.0K
$76.0K
Goodwill
·
·
·
·
$763.0K
$759.0K
$1M
·
Intangibles
·
·
$24.0K
$140.0K
$333.0K
$527.0K
$582.0K
·
Other Non-current Assets
$75.0K
$118.0K
·
·
·
·
$18.0K
$18.0K
Total Assets
$304M
$4M
$8M
$17M
$14M
$7M
$10M
$28M
Accounts Payable
$2M
$873.0K
$531.0K
$627.0K
$1M
$747.0K
$2M
$2M
Accrued Liabilities
·
·
·
·
$1M
$1M
$2M
$2M
Current Liabilities
$3M
$2M
$2M
$2M
$3M
$2M
$4M
$18M
Capital Leases
·
·
$12.0K
$56.0K
·
$32.0K
$465.0K
·
Other Non-current Liabilities
·
$79.0K
·
·
·
·
·
·
Total Liabilities
$3M
$2M
$5M
$9M
$3M
$3M
$5M
$18M
Common Stock
$44.0K
$4.0K
$1.0K
$1.0K
$4.0K
$1.0K
$1.0K
$26.0K
Retained Earnings
$-213M
$-172M
$-160M
$-151M
$-137M
$-119M
$-105M
$-95M
Treasury Stock
$0
·
·
·
·
·
·
·
AOCI
$-261.0K
$333.0K
$-673.0K
$-388.0K
$-1M
$-1M
$-902.0K
$-591.0K
Stockholders' Equity
$301M
$1M
$2M
$8M
$11M
$4M
$6M
$10M
Liabilities + Equity
$304M
$4M
$8M
$17M
$14M
$7M
$10M
$28M
Shares Outstanding
43,744,207
4,936
714,590
564,094
3,780,674
1,484,362
877,672
25,827,860
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$9M
$3M
$2M
$2M
$4M
$3M
$5M
$8M
Amort. of Intangibles
·
$24.0K
$117.0K
$181.0K
$200.0K
$363.0K
$64.0K
·
Operating Cash Flow
$-17M
$-11M
$-10M
$-14M
$-13M
$-12M
$-21M
$-20M
CapEx
·
$5.0K
$29.0K
$17.0K
$54.0K
$63.0K
$278.0K
$440.0K
Investing Cash Flow
$-427M
$-5.0K
$-29.0K
$-11.0K
$-56.0K
$-9.0K
$-769.0K
$-440.0K
Stock Issued
$30M
$3M
$500.0K
$19M
$23M
$11M
$2M
$39M
Net Stock Activity
$30M
$3M
$500.0K
$19M
$23M
$11M
·
$39M
Financing Cash Flow
$449M
$7M
$1M
$18M
$21M
$10M
$2M
$40M
Net Change in Cash
$6M
$-4M
$-9M
$4M
$8M
$-2M
$-20M
$20M
Taxes Paid
$6.5K
·
·
·
·
·
·
·
Free Cash Flow
·
$-11M
$-10M
$-14M
$-13M
$-12M
·
$-20M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
91.7%
-11.9%
9.5%
41.2%
42.9%
41.3%
·
·
Operating Margin
-4052.5%
-2673.7%
-1929.8%
-1971.5%
-3475.5%
-2176.4%
·
-5580.5%
Net Margin
-679.6%
-2258.1%
-1374.2%
-1788.1%
-3473.6%
-2137.7%
·
-5988.1%
Pretax Margin
-679.6%
-2258.1%
-1374.2%
-1788.1%
-3473.6%
2137.7%
·
5988.1%
EBITDA Margin
-4052.5%
-2673.7%
-1929.8%
-1971.5%
-3475.5%
-2176.4%
·
-5580.5%
ROA
-26.6%
-209.0%
-70.9%
-89.7%
-175.6%
-167.3%
·
-165.3%
ROE
-26.6%
-483.4%
-329.6%
-133.3%
-222.6%
-399.8%
·
-1060.7%
ROIC
-81.0%
-1312.8%
-528.9%
-190.4%
·
-371.6%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
10.3
1.6
4.0
8.4
4.7
1.9
·
1.5
Quick Ratio
2.4
0.5
2.8
7.4
4.2
1.4
·
1.4
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.1
0.1
0.1
0.1
0.1
·
0.0
Inventory Turnover
0.5
0.8
1.1
0.9
0.7
0.8
·
·
Receivables Turnover
·
5.6
6.9
11.5
7.5
4.7
·
1.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$6.88
$0.28
$3.29
$0.29
$2.98
$2.61
·
$0.38
Revenue / Share
$0.27
$0.19
$1.06
$0.06
$0.21
$0.55
·
·
Cash Flow / Share
$-0.75
$-4.07
$-17.13
$-1.06
$-5.45
$-9.80
·
·
Cash / Share
$0.17
$0.29
$7.25
$0.52
$2.91
$2.24
·
$0.99
EPS (TTM)
$-1.85
$-3282.26
$-14.56
$-52.13
$-7.38
$-11.80
$-12.99
$-1.26
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
1057.1%
-19.2%
-18.2%
50.8%
-21.0%
·
·
·
Revenue CAGR 3Y
97.0%
-0.13%
-0.86%
·
·
·
·
·
Revenue CAGR 5Y
55.5%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$6M
$520.0K
$644.0K
$787.0K
$522.0K
$661.0K
$1M
$478.0K
Net Income TTM
$-41M
$-12M
$-9M
$-14M
$-18M
$-14M
$-10M
$-29M
Market Cap
$126M
$1.87B
$4.31B
$324.74B
$735.81B
$734.48B
·
$310.52T
P/E
-1.6
-0.2
-414.1
-220.8
-26372.0
-41933.3
-98008.1
-9541666.7
P/S
21.0
3602.7
6690.1
412626.3
1409604.7
1111166.2
·
649613905.5
P/B
0.4
1769.0
1833.4
39840.1
65370.8
189739.3
·
31511614.3
P / Tangible Book
0.4
1769.0
1852.3
40536.4
72422.6
284131.9
·
·
P / Cash Flow
-7.7
-169.7
-413.6
-22693.0
-54960.7
-62572.9
·
-15825668.8
P / FCF
·
-169.6
-412.5
-22666.1
-54739.9
-62238.9
·
-15478562.7
Earnings Yield
-64.0%
-653.2%
-0.24%
-0.45%
0.00%
0.00%
0.00%
0.00%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$4M
$5M
$697.0K
$43.0K
$49.0K
$152.0K
$51.0K
$182.0K
$135.0K
$134.0K
$143.0K
$256.0K
$111.0K
$282.0K
$196.0K
Cost of Revenue
$77.0K
$180.0K
$180.0K
$103.0K
$96.0K
$121.0K
$154.0K
$187.0K
$118.0K
$123.0K
$90.0K
$187.0K
$184.0K
$122.0K
$150.0K
$101.0K
Gross Profit
$2M
$3M
$5M
$594.0K
$-53.0K
$-72.0K
$-2.0K
$-136.0K
$64.0K
$12.0K
$44.0K
$-44.0K
$72.0K
$-11.0K
$132.0K
$95.0K
R&D Expense
·
·
$886.0K
$858.0K
$822.0K
$945.0K
$924.0K
$1M
$870.0K
$788.0K
$650.0K
$722.0K
$684.0K
$886.0K
$794.0K
$751.0K
SG&A Expense
$11M
$5M
$13M
$5M
$3M
$4M
$2M
$3M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$3M
Operating Expenses
$35M
$103M
$206M
$36M
$3M
$4M
$3M
$4M
$3M
$3M
$2M
$3M
$3M
$4M
$3M
$5M
Operating Income
$-33M
$-100M
$-201M
$-35M
$-3M
$-4M
$-3M
$-4M
$-3M
$-3M
$-2M
$-3M
$-3M
$-4M
$-3M
$-5M
Other Non-op
$-259.0K
$-181.0K
$203M
$-154.0K
$-43.0K
$64.0K
$957.0K
$233.0K
$71.0K
$900.0K
$1M
$-510.0K
$2M
$1M
$-2M
$4M
Pretax Income
$-30M
$-100M
$326M
$-353M
$-10M
$-4M
$-4M
$-4M
$-2M
$-3M
$-1M
$-4M
$-2M
$-2M
$-5M
$-1M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
Net Income
$-30M
$-100M
$326M
$-353M
$-10M
$-4M
$-4M
$-4M
$-2M
$-3M
$-1M
$-4M
$-2M
$-2M
$-5M
$-1M
EPS (Basic)
$-0.38
$-1.30
$111.28
$-32.89
$-79.73
$-382.29
$-2049.53
$-744.35
$-485.30
$-3.08
$-1.73
$-5.49
$-2.92
$-4.42
$-47.11
$-2.90
EPS (Diluted)
$-0.38
$-1.30
$111.28
$-32.89
$-79.73
$-382.29
$-2049.53
$-744.35
$-485.30
$-3.08
$-1.73
$-5.49
$-2.92
$-4.42
$-47.11
$-2.90
Shares (Basic)
79,756,908
76,736,156
·
10,724,112
123,335
10,039
·
4,952
3,322
817,327
·
667,809
564,423
564,134
·
355,754
Shares (Diluted)
79,756,908
76,736,156
·
10,724,112
123,335
10,039
·
4,952
3,322
817,327
·
667,809
564,423
564,134
·
355,754
EBITDA
$-33M
$-100M
·
$-35M
$-3M
$-4M
·
$-4M
$-3M
$-3M
·
$-3M
$-3M
$-4M
·
$-5M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$4M
$7M
$124M
$6M
$1M
$1M
$3M
$6M
$4M
$5M
$7M
$9M
$11M
$15M
$17M
Receivables
·
·
·
·
$12.0K
·
·
$25.0K
$121.0K
$49.0K
$117.0K
$94.0K
$144.0K
$11.0K
$71.0K
$21.0K
Inventory
·
·
$1M
$1M
$1M
$1M
$1M
$774.0K
$821.0K
$384.0K
$457.0K
$521.0K
$563.0K
$617.0K
$589.0K
$609.0K
Prepaid Expense
$2M
$2M
$2M
·
$480.0K
$632.0K
$1M
$299.0K
$454.0K
$547.0K
$689.0K
$421.0K
$588.0K
$687.0K
$817.0K
·
Other Current Assets
·
·
$73.0K
·
·
·
$198.0K
·
·
·
·
·
·
·
·
·
Current Assets
$29M
$28M
$31M
$126M
$8M
$3M
$3M
$5M
$9M
$6M
$7M
$9M
$10M
$13M
$17M
$18M
PP&E (Net)
·
·
·
·
$90.0K
$99.0K
·
$156.0K
$165.0K
$174.0K
$178.0K
$182.0K
$345.0K
$354.0K
$347.0K
$348.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$537.0K
·
·
·
$661.0K
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$359.0K
·
·
·
$314.0K
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Intangibles
·
·
·
·
·
·
·
$2.0K
$9.0K
$17.0K
$24.0K
$31.0K
$65.0K
$101.0K
$140.0K
$178.0K
Other Non-current Assets
$1.0K
$68.0K
$75.0K
$82.0K
·
·
$118.0K
·
·
·
·
·
·
·
·
·
Total Assets
$176M
$201M
$304M
$476M
$8M
$3M
$4M
$6M
$9M
$6M
$8M
$9M
$11M
$14M
$17M
$19M
Accounts Payable
$1M
$2M
$2M
$2M
$1M
$1M
$873.0K
$743.0K
$1M
$814.0K
$531.0K
$497.0K
$576.0K
$840.0K
$627.0K
$570.0K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$551.0K
Current Liabilities
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
Capital Leases
·
·
·
·
·
·
·
·
·
·
$12.0K
$23.0K
$35.0K
$46.0K
$56.0K
$70.0K
Other Non-current Liabilities
·
·
·
·
·
·
$79.0K
·
·
·
·
·
·
·
·
·
Total Liabilities
$6M
·
$3M
$628M
$2M
$2M
$2M
$2M
$3M
$4M
$5M
$6M
$6M
$8M
$9M
$6M
Common Stock
$60.0K
$57.0K
$44.0K
$40.0K
$1.0K
$6.0K
·
$4.0K
$3.0K
$1.0K
$1.0K
$1.0K
$28.0K
$28.0K
$1.0K
$28.0K
Retained Earnings
$-343M
$-312M
$-213M
$-538M
$-185M
$-176M
$-172M
$-168M
$-164M
$-162M
$-160M
$-159M
$-155M
$-154M
$-151M
$-146M
Treasury Stock
$6M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$227.0K
$-44.0K
$-261.0K
$-60.0K
$-295.0K
$282.0K
$333.0K
$-427.0K
$-245.0K
$-385.0K
$-673.0K
$-459.0K
$-650.0K
$-383.0K
$-388.0K
$-232.0K
Stockholders' Equity
$166M
$198M
$301M
$-152M
$6M
$1M
$1M
$4M
$6M
$2M
$2M
$3M
$5M
$6M
$8M
$13M
Liabilities + Equity
$176M
$201M
$304M
$476M
$8M
$3M
$4M
$6M
$9M
$6M
$8M
$9M
$11M
$14M
$17M
$19M
Shares Outstanding
57,416,984
54,961,108
43,744,207
40,299,228
680,475
6,126,778
4,936
3,646,121
3,198,196
887,847
714,590
687,799
28,270,762
28,213,378
564,094
28,201,282
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$63.0K
$90.0K
$8M
$473.0K
$409.0K
$622.0K
$428.0K
$1M
$366.0K
$401.0K
$401.0K
$403.0K
$420.0K
$405.0K
$232.0K
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
$7.0K
$7.0K
$7.0K
$8.0K
$32.0K
$38.0K
$39.0K
$40.0K
$47.0K
Operating Cash Flow
$-12M
$-5M
$-6M
$-4M
$-3M
$-4M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-3M
$-3M
$-2M
$-4M
CapEx
·
·
·
·
·
·
$0
$0
$0
$5.0K
$3.0K
$6.0K
$1.0K
$19.0K
$-2.0K
$7.0K
Investing Cash Flow
$5M
$5M
$-159M
$-267M
·
·
$0
$0
$0
$-5.0K
$-3.0K
$-6.0K
$-1.0K
$-19.0K
$2.0K
$-7.0K
Stock Issued
·
·
·
·
$6M
$77.0K
$0
$0
$2M
$1M
$216.0K
·
·
·
$0
$18M
Stock Repurchased
$2M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-4M
·
·
·
$77.0K
·
·
·
$1M
·
·
·
·
·
·
Financing Cash Flow
$6M
$-4M
$49M
$389M
$8M
$4M
$0
$-149.0K
$6M
$1M
$622.0K
·
·
·
$0
$17M
Net Change in Cash
$-748.0K
$-3M
$-117M
$118M
$5M
$21.0K
$-2M
$-3M
$3M
$-2M
$-1M
$-2M
$-3M
$-3M
$-2M
$13M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-3M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
97.0%
95.0%
·
85.2%
-123.3%
-146.9%
·
-266.7%
35.2%
8.9%
·
-30.8%
28.1%
-9.9%
·
48.5%
Operating Margin
-1293.5%
-2751.1%
·
-5086.1%
-7725.6%
-8185.7%
·
-7980.4%
-1796.7%
-2530.4%
·
-2204.9%
-1257.4%
-3432.4%
·
-2476.0%
Net Margin
-1197.8%
-2756.1%
·
-50612.3%
-22867.4%
-7832.6%
·
-7227.5%
-885.7%
-1863.7%
·
-2561.5%
-643.8%
-2246.8%
·
-525.5%
Pretax Margin
-1197.8%
-2756.1%
·
-50612.3%
-22867.4%
-7832.6%
·
-7227.5%
-885.7%
-1863.7%
·
-2561.5%
-643.8%
-2246.8%
·
-525.5%
EBITDA Margin
-1293.5%
-2751.1%
·
-5086.1%
-7725.6%
-8185.7%
·
-7980.4%
-1796.7%
-2530.4%
·
-2204.9%
-1257.4%
-3432.4%
·
-2476.0%
ROA
-32.9%
-97.8%
·
-146.5%
-117.5%
-83.1%
·
-51.1%
-16.4%
-25.8%
·
-26.4%
-19.1%
-21.3%
·
-7.7%
ROE
-35.2%
-100.2%
·
474.8%
-159.1%
-235.0%
·
-108.1%
-29.5%
-62.5%
·
-45.8%
-36.3%
-37.8%
·
-11.5%
ROIC
-19.7%
-50.3%
·
23.3%
-55.1%
-313.4%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
13.3
9.9
·
40.0
4.3
1.7
·
3.6
4.2
3.5
·
6.0
6.7
7.4
·
15.2
Quick Ratio
1.7
1.6
·
39.5
3.4
0.6
·
2.3
3.2
2.3
·
4.7
5.7
6.3
·
13.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
0.1
0.1
0.2
·
0.3
0.2
0.2
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
·
·
·
·
0.6
·
·
0.9
1.4
4.5
·
2.5
3.3
3.1
·
8.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.88
$3.60
·
$-3.78
$8.86
$0.21
·
$1.04
$1.98
$2.24
·
$4.39
$0.16
$0.21
·
$0.46
Revenue / Share
$0.03
$0.05
·
$0.07
$0.35
$0.01
·
$0.01
$0.07
$0.17
·
$0.21
$0.01
$0.00
·
$0.02
Cash Flow / Share
·
$-0.06
·
·
·
$-0.47
·
·
·
$-3.67
·
·
·
$-0.11
·
·
Cash / Share
$0.06
$0.08
·
$3.08
$8.93
$0.18
·
$0.95
$2.00
$4.10
·
$9.59
$0.30
$0.40
·
$0.59
EPS (TTM)
$76.71
$-2.64
·
$-2544.44
$-3255.90
$-3661.47
·
$-1234.46
$-495.60
$-13.22
·
$-59.94
$-57.35
$-55.40
·
$-6.16
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$12M
$10M
·
$941.0K
$295.0K
$434.0K
·
$502.0K
$594.0K
$668.0K
·
$792.0K
$845.0K
$708.0K
·
$763.0K
Net Income TTM
$-157M
$-137M
·
$-370M
$-21M
$-13M
·
$-9M
$-9M
$-9M
·
$-13M
$-10M
$-12M
·
$-13M
Market Cap
$95M
$95M
·
$600M
$6M
$1.84B
·
$1.53B
$2.35B
$3.88B
·
$4.90B
$203.55B
$269.79B
·
$291.88B
P/E
0.0
-0.7
·
-0.0
-0.0
-0.1
·
-0.3
-1.5
-330.7
·
-118.7
-125.5
-172.6
·
-1680.2
P/S
7.8
9.9
·
637.7
21.0
4245.7
·
3056.0
3957.4
5811.5
·
6181.1
240887.0
381059.9
·
382546.9
P/B
0.6
0.5
·
-3.9
1.0
1439.6
·
403.8
370.8
1954.7
·
1620.5
44520.9
44468.5
·
22520.1
P / Tangible Book
0.6
0.5
·
·
1.0
1439.6
·
404.0
371.4
1971.6
·
1637.3
45163.0
45221.3
·
22833.7
P / Cash Flow
·
-19.7
·
·
·
-521.1
·
·
·
-1293.6
·
·
·
-84573.8
·
·
Earnings Yield
4649.1%
-152.6%
·
-17088.2%
-35779.1%
-1217.5%
·
-293.4%
-67.4%
-0.30%
·
-0.84%
-0.80%
-0.58%
·
-0.06%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$6M
$520.0K
$644.0K
$787.0K
$522.0K
Margin Kotor %
91.7%
-11.9%
9.5%
41.2%
42.9%
Margin Operasi %
-4052.5%
-2673.7%
-1929.8%
-1971.5%
-3475.5%
Laba Bersih
$-41M
$-12M
$-9M
$-14M
$-18M
EPS Dilusian
$-1.85
$-3282.26
$-14.56
$-52.13
$-7.38
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
10.3
1.6
4.0
8.4
4.7
Rasio Cepat
2.4
0.5
2.8
7.4
4.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-11M
$-10M
$-14M
$-13M
Pemilik institusional (13F)
46 pengaju
· $27.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang46
Nilai yang dipegang$27.5M
Posisi baru6
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-9 vs Kuartal sebelumnya)
8 (-1 vs Kuartal sebelumnya)
17 (+11 vs Kuartal sebelumnya)
8 (-6 vs Kuartal sebelumnya)
+407K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Daniel W. Morehead, Pantera Blockchain Fund LP, Pantera Capital Partners LP, Pantera DAT Opportunities Master Fund SP, Pantera Liquid Token Fund LP
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 10 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.