SWBI Smith & Wesson Brands, Inc. - Common Stock

NASDAQ · Leisure Products · Lihat di SEC EDGAR ↗

$14,95

Harga · Jul 2, 2026

Fundamental per Jun 17, 2026

SWBI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$14.95

Kapitalisasi Pasar

$693M

P/E (TTM)

37.9

EPS (TTM)

$0.41

Pendapatan (TTM)

$524M

Imbal Hasil Dividen

3.4%

ROE

5.0%

D/E Utang/Ekuitas

—

Rentang 52M

$8 – $18

SWBI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $524M

2017-04-30 → 2026-04-30

EPS $0.41

2017-04-30 → 2026-04-30

Arus Kas Bebas $90M

2017-04-30 → 2026-04-30

Margin 3.5%

2017-04-30 → 2026-04-30

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

SWBI

Median Rekan

P/E (TTM)

37.9

23.9

P/S (TTM)

1.3

1.1

P/B

1.8

3.6

Price / FCF (Harga / FCF)

7.7

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

SWBI

Median Rekan

Gross Margin (Margin Kotor)

26.9%

49.1%

Operating Margin (Margin Operasi)

5.6%

—

Net Profit Margin (Margin Laba Bersih)

3.5%

-1.2%

ROA

3.5%

-1.0%

ROE

5.0%

-2.0%

ROIC

5.7%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

SWBI

Median Rekan

Current Ratio (Rasio Lancar)

3.2

1.8

Quick Ratio (Rasio Cepat)

0.9

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

SWBI

Median Rekan

Revenue YoY (Pendapatan YoY)

10.4%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

3.0%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

-13.1%

—

EPS YoY

36.7%

—

Net Income YoY (Laba Bersih YoY)

37.7%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

SWBI

Median Rekan

EPS (Diluted)

$0.41

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

SWBI

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

125.7%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

3.4%

Rasio Pembayaran Dividen

125.7%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
19 Maret 2026	$0,1300
18 Des. 2025	$0,1300
18 Sep. 2025	$0,1300
7 Juli 2025	$0,1300
20 Maret 2025	$0,1300
19 Des. 2024	$0,1300
19 Sep. 2024	$0,1300
11 Juli 2024	$0,1300
20 Maret 2024	$0,1200
20 Des. 2023	$0,1200
20 Sep. 2023	$0,1200
12 Juli 2023	$0,1200
15 Maret 2023	$0,1000
19 Des. 2022	$0,1000
21 Sep. 2022	$0,1000
6 Juli 2022	$0,1000
16 Maret 2022	$0,0800
15 Des. 2021	$0,0800
13 Sep. 2021	$0,0800
30 Juni 2021	$0,0800

SWBI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 8 analis

Beli Kuat 2 25,0%
Beli 5 62,5%
Tahan 1 12,5%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

2 analis · 2026-06-29

Median $17.25

← Di bawah semua target $14.95

Rendah $16.50

Tinggi $18.00

Target median $17.25 +15,4%

Target rata-rata $17.25 +15,4%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.03%

Periode	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	$0.36	$0.23	0.13%
31 Maret 2026	$0.08	$0.05	0.03%
31 Des. 2025	$0.04	$0.02	0.02%
30 Sep. 2025	$-0.08	$-0.11	0.03%
30 Juni 2025	$0.20	$0.23	-0.03%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
SWBI	$693M	37.9	10.4%	3.5%	5.0%	26.9%
CALY	$2.17B	-5.3	-0.85%	-19.9%	-18.0%	42.1%
PTON	—	-23.1	-7.8%	-4.8%	26.1%	50.9%
SWIM	$741M	70.6	7.3%	2.0%	2.8%	33.4%
TRON	$324M	-7.8	10.0%	-354.6%	-10.4%	25.3%
MCFT	$305M	43.2	-11.8%	2.5%	3.8%	20.0%
RGR	—	-120.9	1.9%	-0.80%	-1.5%	14.9%
MBUU	—	41.2	-2.6%	1.8%	2.9%	17.8%
JOUT	$433M	—	-0.07%	-5.8%	-8.0%	35.1%
FNKO	—	-2.7	-13.5%	-7.4%	-32.2%	—
HAS	—	-35.9	13.1%	-6.0%	-77.2%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 18

Data Laporan Laba Rugi Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$524M	$475M	$536M	$479M	$864M	$1.06B	$530M	$481M	$607M	$903M	$723M	$552M
Cost of Revenue	$383M	$347M	$378M	$325M	$490M	$610M	$364M	$335M	$411M	$528M	$429M	$357M
Gross Profit	$141M	$127M	$158M	$155M	$375M	$449M	$166M	$146M	$196M	$375M	$294M	$195M
R&D Expense	$10M	$10M	$7M	$8M	$7M	$7M	$7M	$8M	$11M	$10M	$10M	$7M
SG&A Expense	$60M	$55M	$63M	$62M	$72M	$79M	$66M	$67M	$102M	$116M	$83M	$62M
Operating Expenses	$112M	$103M	$111M	$106M	$123M	$129M	$115M	$103M	$169M	$175M	$135M	$105M
Operating Income	$29M	$24M	$47M	$48M	$252M	$320M	$50M	$44M	$27M	$200M	$159M	$90M
Interest Expense	·	·	·	·	·	·	·	·	·	·	$14M	$11M
Interest Income	·	·	·	·	·	·	·	·	·	·	$176.0K	$395.0K
Other Non-op	$669.0K	$-17.0K	$7M	$150.0K	$3M	$2M	$495.0K	$477.0K	$2M	$-52.0K	$-22.0K	$39.0K
Pretax Income	$25M	$19M	$52M	$48M	$252M	$318M	$39M	$34M	$18M	$191M	$145M	$79M
Income Tax	$7M	$6M	$10M	$11M	$58M	$74M	$12M	$9M	$-3M	$63M	$51M	$29M
Net Income	$18M	$13M	$41M	$37M	$194M	$252M	$-61M	$18M	$20M	$128M	$94M	$50M
EPS (Basic)	$0.42	$0.30	$0.90	$0.80	$4.12	$4.62	$-1.11	$0.34	$0.37	$2.29	$1.72	$0.92
EPS (Diluted)	$0.41	$0.30	$0.89	$0.80	$4.08	$4.55	$-1.10	$0.33	$0.37	$2.25	$1.68	$0.90
Shares (Basic)	44,420	44,484	45,813	45,844	47,227,000	54,613,000	54,983,000	54,483,000	54,061,000	55,930,000	54,765,000	53,988,000
Shares (Diluted)	44,933	44,932	46,248	46,170	47,728,000	55,352,000	55,665,000	55,216,000	54,834,000	56,891,000	55,965,000	55,228,000
EBITDA	$29M	$24M	$45M	$48M	$252M	$320M	$-49M	$38M	$27M	$200M	$159M	$90M

Neraca 27

Data Neraca Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$28M	$25M	$61M	$54M	$121M	$113M	$125M	$41M	$49M	$62M	$191M	$42M
Receivables	$40M	$56M	$59M	$55M	$63M	$67M	$61M	$85M	$57M	$108M	$58M	$55M
Prepaid Expense	$7M	$6M	$5M	$5M	$6M	$8M	$8M	$7M	$7M	$6M	$4M	$6M
Current Assets	$241M	$277M	$287M	$292M	$328M	$268M	$393M	$299M	$270M	$318M	$333M	$197M
PP&E (Net)	·	·	·	·	·	·	$157M	$183M	$159M	$150M	$135M	$134M
PP&E (Gross)	·	·	·	·	·	·	·	$403M	$329M	$314M	$272M	$246M
Accum. Depreciation	$398M	$369M	$353M	·	·	·	·	$228M	$199M	$171M	$142M	$117M
Goodwill	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$182M	$191M	$169M	$76M	$75M
Intangibles	$2M	$2M	$3M	$4M	$4M	$4M	$4M	$92M	$113M	$141M	$63M	$74M
Other Non-current Assets	$7M	$8M	$9M	$8M	$10M	$13M	$16M	$11M	$12M	$10M	$12M	$11M
Total Assets	$513M	$560M	$577M	$541M	$497M	$446M	$730M	$767M	$745M	$788M	$620M	$491M
Accounts Payable	$35M	$27M	$42M	$37M	$30M	$57M	$31M	$36M	$34M	$53M	$46M	$32M
Accrued Liabilities	·	·	·	·	·	·	·	·	$42M	$52M	$28M	$24M
Short-term Debt	·	·	·	·	·	·	·	·	·	$6M	$6M	·
Current Liabilities	$75M	$67M	$94M	$87M	$89M	$126M	$130M	$111M	$101M	$151M	$123M	$81M
Capital Leases	$0	$318.0K	$574.0K	$801.0K	$2M	$4M	$7M	$45M	$22M	·	·	·
Deferred Tax	·	·	·	·	·	$904.0K	$457.0K	$10M	$13M	$26M	$12M	$34M
Other Non-current Liabilities	$10M	$8M	$8M	$8M	$10M	$15M	$11M	$6M	$7M	$7M	$10M	$11M
Total Liabilities	$136M	$187M	$178M	$157M	$137M	$180M	$342M	$322M	$323M	$395M	$312M	$297M
Total Debt	·	·	·	·	·	·	·	·	·	$6M	$6M	·
Common Stock	$45.0K	$76.0K	$75.0K	$75.0K	$75.0K	$74.0K	$74.0K	$73.0K	$72.0K	$72.0K	$72.0K	$70.0K
Retained Earnings	$374M	$533M	$542M	$523M	$505M	$325M	$342M	$403M	$389M	$369M	$241M	$147M
Treasury Stock	$0	$458M	$433M	$422M	$422M	$332M	$222M	$222M	$222M	$222M	$172M	$172M
AOCI	·	$0	$73.0K	$73.0K	$73.0K	$73.0K	$73.0K	$620.0K	$2M	$436.0K	$-748.0K	$73.0K
Stockholders' Equity	$377M	$372M	$400M	$385M	$361M	$266M	$387M	$444M	$422M	$393M	$308M	$194M
Liabilities + Equity	$513M	$560M	$577M	$541M	$497M	$446M	$730M	$767M	$745M	$788M	$620M	$491M
Shares Outstanding	44,605,993	44,111,461	75,395,000	75,029,000	74,641,000	74,222,000	73,527,000	72,864,000	72,434,000	72,017,000	71,559,000	69,625,000

Arus Kas 18

Data Arus Kas Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
D&A	$31M	$32M	$33M	$31M	$30M	$32M	$32M	$29M	$52M	$50M	$41M	$31M
Stock-based Comp	$8M	$8M	$6M	$5M	$5M	$5M	$2M	$7M	$8M	$9M	$6M	$6M
Deferred Tax	$6M	$-3M	$857.0K	$-7M	$-2M	$447.0K	$-260.0K	$409.0K	$-9M	$-8M	$-4M	$2M
Amort. of Intangibles	·	·	·	·	·	·	$20M	$22M	$21M	$20M	$11M	$5M
Restructuring	$-509.0K	$1M	$7M	$8M	$10M	$0	$0	·	·	·	·	·
Operating Cash Flow	$114M	$-7M	$107M	$17M	$138M	$315M	$95M	$57M	$62M	$124M	$169M	$115M
CapEx	$24M	$22M	$91M	$90M	$24M	$22M	$12M	$31M	$18M	$35M	$29M	$28M
Investing Cash Flow	$-28M	$-19M	$-81M	$-90M	$-24M	$-23M	$-14M	$-35M	$-42M	$-244M	$-32M	$-186M
Debt Issued	·	·	·	·	$0	$25M	$228M	$50M	$150M	$100M	$105M	$175M
Net Debt Issued	$-85M	$-35M	$-35M	$0	$0	$-160M	$4M	$-31M	$-31M	$44M	$275.0K	$75M
Stock Repurchased	$0	$25M	$10M	$0	$90M	$110M	$0	·	·	$50M	·	$30M
Net Stock Activity	$0	$-25M	$-10M	$0	$-90M	$-110M	·	·	·	$-50M	·	$-30M
Dividends Paid	$23M	$23M	$22M	$18M	$15M	$8M	$0	·	·	·	·	·
Financing Cash Flow	$-83M	$-9M	$-18M	$6M	$-106M	$-304M	$3M	$-30M	$-32M	$-10M	$12M	$45M
Net Change in Cash	$3M	$-36M	$7M	$-67M	$8M	$-12M	$84M	$-8M	$-13M	$-130M	$149M	$-27M
Taxes Paid	$6M	$7M	$13M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$90M	$-29M	$16M	$-73M	$114M	$293M	$81M	$24M	$43M	$89M	$139M	$87M
Levered FCF	·	·	·	·	·	·	·	·	·	·	$130M	$79M

Profitabilitas 8

Data Profitabilitas Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Gross Margin	26.9%	26.8%	29.5%	32.2%	43.4%	42.4%	34.6%	35.4%	32.3%	41.5%	40.6%	35.3%
Operating Margin	5.6%	5.0%	8.4%	10.1%	29.1%	30.2%	-7.2%	6.0%	4.5%	22.1%	21.9%	16.2%
Net Margin	3.5%	2.8%	7.4%	7.7%	22.5%	23.8%	-9.0%	2.9%	3.3%	14.2%	13.0%	9.0%
Pretax Margin	4.8%	4.0%	9.2%	10.1%	29.2%	30.0%	-8.8%	4.5%	2.9%	21.2%	20.1%	14.3%
EBITDA Margin	5.6%	5.0%	8.4%	10.1%	29.1%	30.2%	-7.2%	6.0%	4.5%	22.1%	21.9%	16.2%
ROA	3.5%	2.4%	7.1%	7.1%	41.2%	42.9%	-8.2%	2.4%	2.6%	18.2%	16.9%	11.3%
ROE	5.0%	3.6%	10.2%	9.7%	56.6%	100.0%	-14.6%	4.2%	4.9%	36.5%	37.4%	27.5%
ROIC	5.7%	4.5%	9.0%	9.6%	53.8%	91.9%	-12.9%	5.5%	7.3%	33.5%	32.7%	29.2%

Likuiditas & Solvabilitas 4

Data Likuiditas & Solvabilitas Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Current Ratio	3.2	4.2	3.0	3.3	3.7	2.1	3.0	2.7	2.7	2.1	2.7	2.4
Quick Ratio	0.9	1.2	1.2	1.2	2.1	1.4	1.7	1.1	1.0	1.1	2.0	1.2
Debt / Equity	·	·	·	·	·	·	·	·	·	0.0	0.0	·
Interest Coverage	·	·	·	·	·	·	·	·	·	·	11.6	7.9

Efisiensi 2

Data Efisiensi Tahunan untuk SWBI
Metrik	Tren	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Asset Turnover		1.0	0.8	1.0	0.9	1.8	1.8	0.9	0.8	0.8	1.3	1.3	1.3
Receivables Turnover		10.9	8.3	9.4	8.1	13.3	16.5	7.6	9.0	7.4	10.9	12.8	9.9

Per Saham 6

Data Per Saham Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Book Value / Share	$8.44	$8.44	$8.74	$8.36	$7.91	$5.33	$6.99	$8.13	$7.78	$7.30	$5.50	$3.60
Revenue / Share	$11658.36	$10563.99	$11.59	$10.38	$18.11	$19.14	$12.34	$11.56	$11.07	$15.88	$12.92	$9.99
Cash Flow / Share	$2541.45	$-160.75	$2.31	$0.36	$2.89	$5.70	$1.73	$1.04	$1.12	$2.17	$3.01	$2.08
Cash / Share	$0.63	$0.57	$1.34	$1.16	$2.65	$2.26	$2.27	$0.75	$0.90	$1.14	$3.42	$0.78
Dividend / Share	$1	$1	$0	$0	$0	·	·	·	·	·	·	·
EPS (TTM)	$0.41	$0.30	$0.89	$0.80	$4.08	$4.55	$-1.10	$0.33	$0.37	$2.25	$1.68	$0.90

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue YoY	10.4%	-11.4%	11.8%	-44.5%	-18.4%	100.0%	·	·	·	·	·	·
Revenue CAGR 3Y	3.0%	-18.1%	-20.3%	-3.3%	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-13.1%	-2.2%	·	·	·	·	·	·	·	·	·	·
EPS YoY	36.7%	-66.3%	11.2%	-80.4%	-10.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	-20.0%	-58.1%	-41.9%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-38.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	37.7%	-67.5%	12.2%	-81.0%	-22.8%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-20.6%	-59.0%	-45.2%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-40.7%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	23.1%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Data Valuasi (TTM) Tahunan untuk SWBI
Metrik	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue TTM	$524M	$475M	$536M	$479M	$864M	$1.06B	$530M	$481M	$607M	$903M	$723M	$552M
Net Income TTM	$18M	$13M	$41M	$37M	$194M	$252M	$-61M	$18M	$20M	$128M	$94M	$50M
Market Cap	$693M	$420M	$773M	$553M	$626M	$869M	$403M	$414M	$459M	$917M	$940M	$618M
Enterprise Value	·	·	·	·	·	·	·	·	·	$862M	$755M	·
P/E	37.9	31.8	19.1	15.0	3.4	3.8	-6.6	22.9	22.9	7.6	10.0	12.7
P/S	1.3	0.9	1.4	1.2	0.7	0.8	0.8	0.9	0.8	1.0	1.3	1.1
P/B	1.8	1.1	1.9	1.4	1.7	3.3	1.0	0.9	1.1	2.3	3.1	3.2
P / Tangible Book	1.9	1.2	2.0	1.5	1.9	3.6	1.1	·	·	·	·	·
P / Cash Flow	6.1	-58.2	7.2	33.0	4.5	2.8	4.2	7.2	7.4	7.4	5.6	5.4
P / FCF	7.7	-14.6	48.4	-7.6	5.5	3.0	5.0	17.6	10.6	10.3	6.8	7.1
EV / EBITDA	·	·	·	·	·	·	·	·	·	4.3	4.8	·
EV / FCF	·	·	·	·	·	·	·	·	·	9.7	5.4	·
EV / Revenue	·	·	·	·	·	·	·	·	·	1.0	1.0	·
Dividend Yield	3.4%	5.5%	2.9%	3.3%	2.4%	0.95%	0.00%	·	·	·	·	·
Earnings Yield	2.6%	3.1%	5.2%	6.7%	29.7%	26.2%	-15.1%	4.4%	4.4%	13.2%	10.0%	7.9%
Payout Ratio	125.7%	172.0%	55.6%	49.7%	7.7%	3.3%	·	·	·	·	·	·
Annual Payout	$23M	$23M	$22M	$18M	$15M	$8M	$0	·	·	·	·	·

Laporan Laba Rugi 16

Data Triwulanan Laporan Laba Rugi untuk SWBI
Metrik	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Revenue	$178M	$136M	$125M	$85M	$141M	$116M	$130M	$88M	$159M	$137M	$125M	$114M	$145M	$129M	$121M	$84M
Cost of Revenue	$125M	$100M	$94M	$63M	$100M	$88M	$95M	$64M	$103M	$98M	$93M	$84M	$103M	$87M	$82M	$53M
Gross Profit	$53M	$36M	$30M	$22M	$41M	$28M	$35M	$24M	$57M	$39M	$32M	$30M	$42M	$42M	$39M	$31M
R&D Expense	$2M	$2M	$2M	$3M	$2M	$3M	$2M	$3M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
SG&A Expense	$18M	$15M	$13M	$13M	$14M	$12M	$15M	$13M	$18M	$16M	$15M	$14M	$13M	$16M	$15M	$18M
Operating Expenses	$32M	$29M	$26M	$25M	$27M	$23M	$27M	$26M	$29M	$28M	$28M	$26M	$24M	$28M	$27M	$28M
Operating Income	$21M	$7M	$4M	$-3M	$13M	$5M	$8M	$-2M	$28M	$11M	$4M	$4M	$18M	$14M	$13M	$4M
Other Non-op	$145.0K	$185.0K	$277.0K	$62.0K	$-6.0K	$0	$-5.0K	$-6.0K	$6M	$-11.0K	$141.0K	$47.0K	$-2M	$840.0K	$790.0K	$673.0K
Pretax Income	$21M	$5M	$3M	$-4M	$12M	$3M	$6M	$-2M	$34M	$10M	$3M	$5M	$17M	$14M	$13M	$4M
Income Tax	$5M	$2M	$1M	$-690.0K	$4M	$920.0K	$2M	$-409.0K	$6M	$2M	$765.0K	$1M	$4M	$3M	$3M	$845.0K
Net Income	$16M	$4M	$2M	$-3M	$9M	$2M	$5M	$-2M	$28M	$8M	$2M	$3M	$13M	$11M	$10M	$3M
EPS (Basic)	$0.38	$0.08	$0.04	$-0.08	$0.19	$0.05	$0.10	$-0.04	$0.61	$0.17	$0.05	$0.07	$0.28	$0.24	$0.21	$0.07
EPS (Diluted)	$0.37	$0.08	$0.04	$-0.08	$0.19	$0.05	$0.10	$-0.04	$0.60	$0.17	$0.05	$0.07	$0.28	$0.24	$0.21	$0.07
Shares (Basic)	-133,106,580	44,493,000	44,396,000	44,262,000	-133,837,516	44,038,000	44,523,000	45,321,000	-137,652,187	45,618,000	45,977,000	46,103,000	-137,405,156	45,897,000	45,815,000	45,739,000
Shares (Diluted)	-133,936,067	44,982,000	44,737,000	44,262,000	-134,609,068	44,398,000	44,935,000	45,321,000	-138,893,752	46,028,000	46,361,000	46,551,000	-138,327,830	46,166,000	46,106,000	46,102,000
EBITDA	·	$7M	$4M	$-3M	·	$4M	$7M	$-2M	·	$11M	$4M	$4M	·	$14M	$13M	$4M

Neraca 21

Data Triwulanan Neraca untuk SWBI
Metrik	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Cash & Equivalents	$28M	$18M	$22M	$18M	$25M	$27M	$39M	$36M	$61M	$47M	$44M	$55M	·	$45M	$43M	$110M
Receivables	$40M	$51M	$46M	$41M	$56M	$57M	$53M	$48M	$59M	$61M	$60M	$28M	·	$58M	$44M	$24M
Prepaid Expense	$7M	$8M	$10M	$9M	$6M	$8M	$10M	$9M	$5M	$9M	$10M	$9M	·	$6M	$8M	$9M
Current Assets	$241M	$262M	$269M	$276M	$277M	$299M	$306M	$285M	$287M	$276M	$282M	$264M	·	$310M	$303M	$326M
Accum. Depreciation	$398M	$390M	$384M	$376M	$369M	$368M	·	·	$353M	·	·	·	·	·	·	·
Goodwill	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	·	$19M	$19M	$19M
Intangibles	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$3M	$3M	$3M	$4M	·	$4M	$4M	$4M
Other Non-current Assets	$7M	$7M	$7M	$8M	$8M	$8M	$8M	$8M	$9M	$8M	$8M	$8M	·	$9M	$10M	$10M
Total Assets	$513M	$538M	$549M	$555M	$560M	$579M	$587M	$571M	$577M	$571M	$573M	$538M	·	$529M	$506M	$521M
Accounts Payable	$35M	$25M	$23M	$21M	$27M	$25M	$32M	$29M	$42M	$36M	$45M	$36M	·	$38M	$45M	$54M
Current Liabilities	$75M	$58M	$54M	$53M	$67M	$64M	$77M	$80M	$94M	$86M	$91M	$86M	·	$85M	$94M	$115M
Capital Leases	$0	·	·	·	$318.0K	·	·	$490.0K	$574.0K	$616.0K	$678.0K	$737.0K	·	$1M	$2M	$2M
Other Non-current Liabilities	$10M	$10M	$10M	$10M	$8M	$8M	$8M	$8M	$8M	$7M	$8M	$8M	·	$8M	$9M	$9M
Total Liabilities	$136M	$175M	$185M	$190M	$187M	$215M	$218M	$193M	$178M	$194M	$199M	$155M	·	$155M	$139M	$162M
Common Stock	$45.0K	$44.0K	$76.0K	$76.0K	$76.0K	$76.0K	$76.0K	$76.0K	$75.0K	$75.0K	$75.0K	$75.0K	·	$75.0K	$75.0K	$75.0K
Retained Earnings	$374M	$363M	$519M	$523M	$533M	$527M	$531M	$533M	$542M	$520M	$518M	$521M	·	$515M	$508M	$503M
Treasury Stock	$0	$0	$458M	$458M	$458M	$458M	$455M	$446M	$433M	$432M	$431M	$422M	·	$422M	$422M	$422M
AOCI	·	·	·	·	$0	$73.0K	$73.0K	$73.0K	$73.0K	$73.0K	$73.0K	$73.0K	·	$73.0K	$73.0K	$73.0K
Stockholders' Equity	$377M	$363M	$363M	$364M	$372M	$364M	$369M	$378M	$400M	$376M	$374M	$383M	$385M	$374M	$367M	$359M
Liabilities + Equity	$513M	$538M	$549M	$555M	$560M	$579M	$587M	$571M	$577M	$571M	$573M	$538M	·	$529M	$506M	$521M
Shares Outstanding	44,605,993	44,493,745	44,490,896	44,310,374	44,111,461	44,002,703	44,219,627	44,847,258	75,395,000	45,568,550	45,636,482	46,143,481	75,029,000	45,898,111	45,894,445	45,770,597

Arus Kas 13

Data Triwulanan Arus Kas untuk SWBI
Metrik	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
D&A	$8M	$7M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$7M	$8M	$9M	$10M	$7M	$8M	$8M
Stock-based Comp	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$1M	$2M	$1M	$1M	$1M	$1M	$1M	$1M
Restructuring	·	·	·	·	$-1M	$443.0K	$488.0K	$1M	$0	$1M	$2M	$4M	$2M	$626.0K	$3M	$2M
Operating Cash Flow	$75M	$20M	$27M	$-8M	$41M	$-10M	$-7M	$-31M	$44M	$25M	$-3M	$41M	$38M	$7M	$-35M	$7M
CapEx	$5M	$4M	$11M	$4M	$7M	$6M	$3M	$5M	$6M	$18M	$35M	$32M	$25M	$25M	$28M	$12M
Investing Cash Flow	$-5M	$-4M	$-12M	$-7M	$-7M	$-4M	$-3M	$-5M	$985.0K	$-15M	$-35M	$-32M	$-25M	$-25M	$-28M	$-12M
Net Debt Issued	·	·	·	$-5M	·	·	·	·	·	·	·	·	·	·	·	·
Stock Repurchased	$0	$0	$0	$0	$0	$3M	$10M	$13M	$1M	$916.0K	$8M	$0	$0	$0	$0	$0
Net Stock Activity	·	·	·	$0	·	·	·	$-13M	·	·	·	·	·	·	·	$0
Dividends Paid	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$5M	$5M	$6M	$6M	$5M	$5M	$5M	$5M
Financing Cash Flow	$-60M	$-21M	$-10M	$8M	$-35M	$1M	$14M	$10M	$-31M	$-7M	$27M	$-7M	$-4M	$20M	$-4M	$-6M
Net Change in Cash	$10M	$-4M	$4M	$-7M	$-1M	$-12M	$4M	$-25M	$13M	$3M	$-11M	$2M	$9M	$2M	$-67M	$-10M
Free Cash Flow	·	·	·	$-12M	·	·	·	$-36M	·	·	·	$9M	·	·	·	$-4M

Profitabilitas 8

Data Triwulanan Profitabilitas untuk SWBI
Metrik	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Gross Margin	·	26.2%	24.3%	25.9%	·	24.1%	26.6%	27.4%	·	28.7%	25.4%	26.6%	·	32.4%	32.4%	37.3%
Operating Margin	·	5.0%	3.3%	-3.5%	·	3.6%	5.4%	-2.1%	·	8.2%	3.0%	3.8%	·	11.0%	10.3%	4.6%
Net Margin	·	2.8%	1.5%	-4.0%	·	1.4%	3.2%	-2.4%	·	5.7%	2.0%	2.7%	·	8.6%	8.0%	3.9%
Pretax Margin	·	4.0%	2.4%	-4.8%	·	2.1%	4.3%	-2.9%	·	7.5%	2.6%	4.0%	·	11.2%	10.7%	4.9%
EBITDA Margin	·	5.0%	3.3%	-3.5%	·	3.6%	5.4%	-2.1%	·	8.2%	3.0%	3.8%	·	11.0%	10.3%	4.6%
ROA	·	0.67%	0.34%	-0.61%	·	0.29%	0.71%	-0.38%	·	1.4%	0.46%	0.59%	·	2.2%	1.9%	0.65%
ROE	·	1.0%	0.52%	-0.92%	·	0.45%	1.1%	-0.55%	·	2.1%	0.68%	0.84%	·	3.2%	2.7%	1.0%
ROIC	·	1.3%	0.72%	-0.68%	·	0.78%	1.4%	-0.40%	·	2.3%	0.77%	0.78%	·	2.9%	2.6%	0.87%

Likuiditas & Solvabilitas 2

Data Triwulanan Likuiditas & Solvabilitas untuk SWBI
Metrik	Tren	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Current Ratio		·	4.5	5.0	5.2	·	4.7	4.0	3.5	·	3.2	3.1	3.1	·	3.6	3.2	2.8
Quick Ratio		·	1.2	1.3	1.1	·	1.3	1.2	1.0	·	1.3	1.1	1.0	·	1.2	0.9	1.2

Efisiensi 2

Data Triwulanan Efisiensi untuk SWBI
Metrik	Tren	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Asset Turnover		·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3	0.2	0.2
Receivables Turnover		·	2.5	2.5	1.9	·	2.0	2.3	2.3	·	2.3	2.4	4.4	·	2.4	2.7	2.6

Per Saham 6

Data Triwulanan Per Saham untuk SWBI
Metrik	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Book Value / Share	·	$8.17	$8.16	$8.22	·	$8.27	$8.35	$8.43	·	$8.26	$8.18	$8.29	·	$8.16	$7.99	$7.85
Revenue / Share	·	$3.02	$2.79	$1.92	·	$2.61	$2.89	$1.95	·	$2.99	$2.70	$2.45	·	$2.79	$2.63	$1.83
Cash Flow / Share	·	·	·	$-0.18	·	·	·	$-0.68	·	·	·	$0.87	·	·	·	$0.15
Cash / Share	·	$0.41	$0.50	$0.41	·	$0.61	$0.88	$0.79	·	$1.04	$0.97	$1.20	·	$0.97	$0.94	$2.41
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·	·	·	·
EPS (TTM)	·	$0.09	$0.11	$0.03	·	$0.28	$0.28	$0.25	·	$0.53	$0.57	$0.59	·	$1.17	$1.98	$3.34

Valuasi (TTM) 11

Data Triwulanan Valuasi (TTM) untuk SWBI
Metrik	Q4 2026	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022
Revenue TTM	·	$461M	$455M	$419M	·	$471M	$480M	$465M	·	$506M	$489M	$449M	·	$512M	$614M	$767M
Net Income TTM	·	$4M	$5M	$1M	·	$13M	$13M	$12M	·	$25M	$26M	$27M	·	$55M	$94M	$162M
Market Cap	·	$486M	$427M	$352M	·	$462M	$573M	$742M	·	$595M	$672M	$587M	·	$509M	$518M	$666M
P/E	·	121.3	87.2	265.0	·	37.5	46.3	66.2	·	24.6	25.8	21.6	·	9.5	5.7	4.4
P/S	·	1.1	0.9	0.8	·	1.0	1.2	1.6	·	1.2	1.4	1.3	·	1.0	0.8	0.9
P/B	·	1.3	1.2	1.0	·	1.3	1.6	2.0	·	1.6	1.8	1.5	·	1.4	1.4	1.9
P / Tangible Book	·	1.4	1.2	1.0	·	1.3	1.6	2.1	·	1.7	1.9	1.6	·	1.4	1.5	2.0
P / Cash Flow	·	·	·	-43.4	·	·	·	-24.1	·	·	·	14.5	·	·	·	93.2
P / FCF	·	·	·	-28.4	·	·	·	-20.9	·	·	·	68.5	·	·	·	-151.6
Earnings Yield	·	0.82%	1.1%	0.38%	·	2.7%	2.2%	1.5%	·	4.1%	3.9%	4.6%	·	10.6%	17.5%	23.0%
Payout Ratio	·	·	·	-171.6%	·	·	·	-279.5%	·	·	·	177.6%	·	·	·	138.2%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2026-04-30	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Pendapatan	$524M	$475M	$536M	$479M	$864M
Margin Kotor %	26.9%	26.8%	29.5%	32.2%	43.4%
Margin Operasi %	5.6%	5.0%	8.4%	10.1%	29.1%
Laba Bersih	$18M	$13M	$41M	$37M	$194M
EPS Dilusian	$0.41	$0.30	$0.89	$0.80	$4.08

Neraca

	2026-04-30	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Rasio Lancar	3.2	4.2	3.0	3.3	3.7
Rasio Cepat	0.9	1.2	1.2	1.2	2.1

Arus Kas

	2026-04-30	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Arus Kas Bebas	$90M	$-29M	$16M	$-73M	$114M

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

SWBI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

SWBI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

SWBI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap