JAKK JAKKS Pacific, Inc. - Common Stock
NASDAQ · Leisure Products · Lihat di SEC EDGAR ↗ 10-K/10-Q Okt 27, 2026JAKK Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
JAKK Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 10 Juli 2020 | 1-for-10 | Terbalik |
| 5 Nov. 1999 | 3-for-2 | Maju |
Tentang JAKKS Pacific, Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
Jakks Pacific, Inc. is an American toy manufacturer founded in January 1995. The company is best known for producing licensed action figures, playsets, dolls, plush toys, and dress-up sets. They are also well known for their line up of Plug-n-Play Television Game Consoles popularized in the 2000s.
The company was co-founded by Jack Friedman, who had previously founded the toy and video game companies LJN and THQ. Friedman presided over the company, until retiring as CEO and chairman after March 31, 2010, a month before his death on May 3, 2010.
History
Jack Friedman and Stephen Berman co-founded Jakks Pacific in January 1995. His first master toy license was a seven-year deal with the World Wrestling Federation (WWF) to mainly produce figurines and playsets. In July 1998, the seven-year-deal that would have expired in 2002, was extended to December 2009.
In early 2002, Jakks began working on their own interactive software with creating their own handheld TV games called Plug-&-Play TV Games, where the user plugs the device straight into the television. As of 2002, the original TV Games device from Jakks Pacific sold over 350,000 units. By 2004, the TV Games series had sold 1 million units. As of 2007, Pac-Man TV Games sold over 15 million units.
In December 2002, FUNimation Entertainment awarded Jakks Pacific with the master toy license to produce toys based on the Dragon Ball, Dragon Ball Z and Dragon Ball GT licenses.
In February 2005, Jakks Pacific was instructed to restate the financial statements for fiscal year 2003 to account for the acquisition of Toymax, Trendmasters, and P&M Products.
Partnerships & acquisitions
In 1997, Jakks Pacific purchased the defunct Remco brand from Azrak-Hamway International (AHI).
Child Guidance, and Road Champions in 1997.
In June 1998, Jakks Pacific entered into a joint-license agreement with THQ to release WWF video games, to release their first title in October 1999. Under the deal, publishing would be handled by THQ, and with most of the development being handled by Yuke's. In October 2004, it emerged that the (since renamed) WWE had filed a lawsuit against Jakks Pacific, alleging that both parties had given bribes to the WWF executive Jim Bell and agent Stanley Shenker to hide 'superior' pitches from other publishers, such as Activision. The federal suit was dismissed in December 2007, the state court litigation was dismissed in August 2008 and an appeal was dismissed by the court of appeals in May 2009. In December 2009, WWE announced settlement of the litigation, without any party admitting any wrongdoing. By this point, the WWF's Bell and Shenker had both pleaded guilty to fraud elsewhere in the WWF, involving illegitimate kick-back schemes. The end of 2009 saw the end of the joint-license agreement, THQ signed a new eight-year video game license with WWE, without Jakks Pacific.
Berk, the maker of oversize foam toys, was acquired by Jakks in June 1999. Later that year, in September, Flying Colors was purchased. In November, the purchase of Funnoodle was completed.
Jakks acquired Pentech International in 2000.
Toymax International Inc. and Kidz Biz Ltd. were purchased in 2002.
The company acquired Go Fly A Kite, Color Workshop and Trendmasters in 2003; and Play Along Toys was acquired in 2004.
In 2005, Jakks signed a toy deal with Black+Decker. In December, Jakks purchased Pet Pal Line.
In 2006, the company acquired Creative Designs International.
In 2008, Jakks purchased Kids Only Toys, Tollytots, and Disguise in 2008.
In February 2006, Jakks Pacific announced it had partnerned with Metro-Goldwyn-Mayer (MGM) to make toys and playsets based on the Rocky franchise.
In June 2006, Jakks and Pokémon signed a master toy licensing deal.
In February 2008, it was announced that Jakks Pacific would sign a five-year deal with Total Nonstop Action Wrestling (TNA), to commence in 2010. The existing WWE deal would expire in December 2009.
The company announced in March 2008 that it had signed a deal with Taylor Swift and the Creative Artists Agency (CAA) to produce a licensed series of dolls. In June 2008, Jakks Pacific announced it had signed a four-year deal with Ultimate Fighting Championship (UFC) to produce action figures and licensed toys.
In 2010, the company formed Pacific Animation Partners LLC, a joint venture between that company and Dentsu Entertainment USA, Fremantle, and Topps, to launch the Monsuno property in 2012.
Moose Mountain Toymakers, based in Hong Kong, was purchased by Jakks in October 2011.
In 2012, Jakks Pacific announced the successful negotiation of licenses for The Dark Knight Rises and The Amazing Spider-Man, promoting new toy ranges at the New York and other International Toy Fairs. In July of that year, Ohio-based toy company Maui, Inc. was acquired.
In 2014, the company launched Jakks Meisheng Trading, a joint venture with Meisheng Culture and Creative Corp., to bring its toys to China. In 2016, the two created Studio JP, a joint venture to produce animation.
In September 2015, it was announced that Jakks Pacific had signed a new licensing deal with WWE, this time with Jakks making role-play sets and action figures, only for Asian-Pacific region. Jakks would also work alongside Vivid Imaginations and Headstart Toys to make Ooshies, collectible rubber pencil tips. In June of that year, the company announced it had acquired the licensing rights for Batman v Superman.
The company purchased C’est Moi, a skincare and makeup brand for kids, for $300,000 in 2016. The skincare line was closed in October 2023.
In February 2017, Jakks and Warner Bros. Consumer Products signed a deal for DC Super Hero Girls related merchandise. Later that year in July, Jakks signed a deal with Chicco to manufacture and distribute inspired merchandise for the United States and Canada.
The San Diego, California-based company Disguise, a Halloween costume and decore manufacturer, was acquired in 2018.
Disguise, Jakks’ Halloween costume division, purchased rights to PAW Patrol: The Movie in 2021.
In January 2023, Jakks Pacific signed a deal with Nintendo and Illumination to create toys for The Super Mario Bros. Movie. In October 2023, Sega and Jakks Pacific formed a deal to make toys for Sonic the Hedgehog 3.
In May 2024, Jakks Pacific and its costume division, Disguise, partnered with Dav Pilkey to make merchandise based on the Dog Man comic book series and film. Later that year, in August, Jakks announced its partnership with Epic Story Media and released its new toy line, Wild Manes, a web series Wild Manes based on the toy line was released in July. The company also announced the release of its Simpsons-themed collectibles.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | JAKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 15.1rata-rata 5T ≈6.1 | ≈6.1 | 15.2 | Kurang nilai | |
| P/S (TTM) | 0.6rata-rata 5T ≈0.3 | ≈0.3 | 0.8 | Kurang nilai | |
| P/B (MRQ) | 1.3rata-rata 5T ≈1.4 | ≈1.4 | 1.1 | Nilai wajar | |
| Harga / FCF (TTM) | 10.4rata-rata 5T ≈-33.2 | ≈-33.2 | · | · | |
| Harga / Arus Kas (TTM) | 7.3rata-rata 5T ≈4.3 | ≈4.3 | 13.1 | Terlalu mahal | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 1.7rata-rata 5T ≈2.2 | ≈2.2 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | JAKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 32.1%rata-rata 5T ≈30.1% | ≈30.1% | 32.1% | Sejajar | |
| Margin Operasi (TTM) | 3.7%rata-rata 5T ≈6.1% | ≈6.1% | 8.9% | Tingkat teratas | |
| Margin EBITDA (TTM) | 5.4%rata-rata 5T ≈7.6% | ≈7.6% | 8.9% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 5.0%rata-rata 5T ≈4.0% | ≈4.0% | 8.2% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 4.2%rata-rata 5T ≈4.5% | ≈4.5% | 7.6% | Tingkat teratas | |
| ROA (TTM) | 5.2%rata-rata 5T ≈8.4% | ≈8.4% | -2.2% | Tingkat teratas | |
| ROE (TTM) | 9.8%rata-rata 5T ≈20.0% | ≈20.0% | -3.0% | Tingkat teratas | |
| ROIC | 3.8%rata-rata 5T ≈35.6% | ≈35.6% | 0.33% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | JAKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 1.7rata-rata 5T ≈1.7 | ≈1.7 | 2.4 | Di bawah rata-rata | |
| Quick Ratio (Rasio Cepat) | 1.3rata-rata 5T ≈1.2 | ≈1.2 | 0.8 | Likuiditas kuat | |
| Interest Coverage (Cakupan Bunga) | 30.2rata-rata 5T ≈16.8 | ≈16.8 | 8.6 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | JAKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -17.4%rata-rata 5T ≈3.5% | ≈3.5% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -10.5%rata-rata 5T ≈1.5% | ≈1.5% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 2.0% | · | · | · | |
| EPS YoY | -72.6%rata-rata 5T ≈-47.7% | ≈-47.7% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -70.9%rata-rata 5T ≈-46.9% | ≈-46.9% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -54.0% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -52.4% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | JAKK | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.3rata-rata 5T ≈1.7 | ≈1.7 | 1.0 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 6.8rata-rata 5T ≈7.5 | ≈7.5 | 4.2 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 4.2rata-rata 5T ≈5.5 | ≈5.5 | 6.7 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$173.7K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 28, 2026 | $0,25 | USD | ≈3.9% |
| Mei 29, 2026 | $0,25 | USD | ≈4.5% |
| Feb 27, 2026 | $0,25 | USD | ≈4.6% |
| Nov 28, 2025 | $0,25 | USD | ≈6.1% |
| Agu 29, 2025 | $0,25 | USD | ≈4.2% |
| Mei 30, 2025 | $0,25 | USD | ≈2.5% |
| Mar 3, 2025 | $0,25 | USD | ≈0.93% |
| Jun 12, 2013 | $0,70 | USD | ≈3.4% |
| Mar 13, 2013 | $0,70 | USD | ≈3.4% |
| Des 12, 2012 | $1,00 | USD | ≈3.2% |
| Sep 12, 2012 | $1,00 | USD | ≈2.5% |
| Jun 13, 2012 | $1,00 | USD | ≈2.2% |
| Mar 13, 2012 | $1,00 | USD | ≈1.8% |
| Des 13, 2011 | $1,00 | USD | ≈1.1% |
| Sep 13, 2011 | $1,00 | USD | ≈0.62% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Sep. 2026 | Okt 28, 2026 | $2.82 | $2.38 | 18.4% |
| 30 Juni 2026 | Jul 22, 2026 | $0.25 | $0.18 | 40.1% |
| 31 Maret 2026 | $-0.17 | $-0.44 | 61.7% | |
| 31 Des. 2025 | $-0.18 | $-0.95 | 81.1% | |
| 30 Sep. 2025 | $1.80 | $2.16 | -16.8% | |
| 30 Juni 2025 | $0.03 | $-0.18 | 116.8% | |
| 31 Maret 2025 | $-0.03 | $-1.32 | 97.7% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $113M | $691M | $712M | $796M | $621M | $516M | $599M | $568M | $613M | $707M | $746M | $810M | |
| Cost of Revenue | $386M | $478M | $488M | $585M | $438M | $366M | $439M | $412M | $457M | $484M | $517M | $574M | |
| Gross Profit | $185M | $213M | $223M | $211M | $183M | $150M | $159M | $156M | $156M | $223M | $229M | $236M | |
| R&D Expense | $11M | $11M | $9M | $10M | · | · | · | · | · | · | · | · | |
| SG&A Expense | $171M | $173M | $164M | $150M | $144M | $135M | $100M | $185M | $205M | $206M | $198M | $204M | |
| Operating Income | $14M | $40M | $59M | $61M | $39M | $13M | $-18M | $-32M | $-64M | $17M | $31M | $31M | |
| Interest Expense | $471.0K | $1M | $6M | $11M | $14M | $22M | $16M | $10M | $10M | $13M | $12M | $12M | |
| Interest Income | $995.0K | $841.0K | $1M | $127.0K | $13.0K | $22.0K | $85.0K | $68.0K | $37.0K | $51.0K | $62.0K | $112.0K | |
| Other Non-op | $450.0K | $302.0K | $563.0K | $797.0K | $446.0K | $301.0K | $-1M | $152.0K | $342.0K | $305.0K | · | · | |
| Pretax Income | $15M | $40M | $45M | $50M | $-6M | $-13M | $-53M | $-39M | $-81M | $5M | $27M | · | |
| Income Tax | $5M | $6M | $7M | $-41M | $226.0K | $735.0K | $2M | $3M | $2M | $4M | $3M | $4M | |
| Net Income | $10M | $34M | $38M | $91M | $-6M | $-14M | $-56M | $-42M | $-83M | $1M | $23M | $22M | |
| EPS (Basic) | $0.88 | $3.27 | $3.70 | $9.33 | $-0.98 | $-4.27 | · | $-1.83 | $-3.89 | $0.08 | $1.20 | $1.03 | |
| EPS (Diluted) | $0.86 | $3.14 | $3.48 | $8.86 | $-0.98 | $-4.27 | · | $-1.83 | $-3.89 | $0.07 | $0.71 | $0.70 | |
| Shares (Basic) | 11,190,000 | 10,781,000 | 9,962,000 | 9,651,000 | 7,498,000 | 3,634,000 | · | 23,104,000 | 21,341,000 | 16,542,000 | 19,435,000 | 20,948,000 | |
| Shares (Diluted) | 11,491,000 | 11,226,000 | 10,590,000 | 10,155,000 | 7,498,000 | 3,634,000 | · | 23,104,000 | 21,341,000 | 16,665,000 | 43,321,000 | 41,516,000 | |
| EBITDA | $24M | $50M | $68M | $72M | $49M | $24M | · | $-15M | $-43M | $40M | $49M | $50M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $52M | $70M | $72M | $85M | $45M | $88M | $62M | $53M | $65M | $86M | $103M | $72M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $220.0K | |
| Receivables | $138M | $132M | $124M | $103M | $147M | $102M | $118M | $122M | $142M | $174M | $163M | $235M | |
| Inventory | $60M | $53M | $53M | $81M | $84M | $39M | $54M | $54M | $58M | $75M | $61M | $79M | |
| Prepaid Expense | $17M | $14M | $6M | $6M | $11M | $17M | $22M | $16M | $17M | $17M | $32M | $25M | |
| Other Current Assets | $397.0K | $125.0K | $243.0K | $119.0K | $190.0K | $4.0K | $0 | · | · | · | · | · | |
| Current Assets | $269M | $269M | $255M | $275M | $288M | $251M | $260M | $250M | $283M | $353M | $382M | $438M | |
| PP&E (Net) | $19M | $16M | $15M | $15M | $13M | $14M | $15M | $21M | $23M | $23M | $18M | $11M | |
| PP&E (Gross) | $152M | $143M | $136M | $130M | $122M | $114M | $122M | $128M | $141M | $128M | $112M | $107M | |
| Accum. Depreciation | $133M | $127M | $121M | $116M | $109M | $101M | $107M | $107M | $118M | $106M | $94M | $96M | |
| Goodwill | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $43M | $44M | $44M | |
| Intangibles | · | · | · | $0 | $1M | $2M | $3M | $17M | $22M | $33M | $42M | $60M | |
| Other Non-current Assets | $3M | $2M | $2M | $2M | $3M | $3M | $19M | $19M | $7M | $2M | $3M | $10M | |
| Total Assets | $442M | $445M | $399M | $405M | $357M | $329M | $365M | $343M | $370M | $464M | $500M | $562M | |
| Accounts Payable | $56M | $43M | $42M | $34M | $50M | $30M | $61M | $58M | $50M | $52M | $35M | $56M | |
| Accrued Liabilities | $43M | $48M | $45M | $38M | $47M | $39M | $40M | $30M | $42M | $39M | $54M | $87M | |
| Short-term Debt | · | · | $0 | $26M | $2M | $6M | $2M | $27M | $5M | $10M | · | · | |
| Current Liabilities | $148M | $149M | $149M | $178M | $173M | $138M | $153M | $144M | $136M | $117M | $127M | $191M | |
| Capital Leases | $40M | $48M | $17M | $10M | $8M | $17M | $26M | · | · | · | · | · | |
| Deferred Tax | · | · | · | $0 | $51.0K | $123.0K | $14.0K | $1M | $783.0K | $2M | $2M | $6M | |
| Other Non-current Liabilities | · | · | $3M | · | · | $8M | $5M | $4M | $5M | $5M | $5M | $2M | |
| Total Liabilities | $193M | $204M | $203M | $254M | $296M | $315M | $361M | $291M | $276M | $329M | $346M | $417M | |
| Long-term Debt | · | · | · | $69M | $99M | $34M | $53M | $140M | · | · | · | · | |
| Total Debt | · | · | $0 | $26M | $2M | $6M | · | $27M | $26M | $10M | · | · | |
| Common Stock | $11.0K | $11.0K | $10.0K | $10.0K | $10.0K | $6.0K | $4.0K | $30.0K | $27.0K | $19.0K | $21.0K | $23.0K | |
| Paid-in Capital | $302M | $297M | $279M | $275M | $273M | $222M | $201M | $218M | $216M | $178M | $195M | $202M | |
| Retained Earnings | $-41M | $-40M | $-74M | $-112M | $-203M | $-197M | $-183M | $-128M | $-85M | $-2M | $-3M | $-27M | |
| Treasury Stock | · | · | · | · | · | · | $0 | $24M | $24M | $24M | $28M | $24M | |
| AOCI | $-12M | $-17M | $-16M | $-17M | $-13M | $-12M | $-14M | $-16M | $-13M | $-17M | $-10M | $-7M | |
| Stockholders' Equity | $249M | $240M | $189M | $146M | $57M | $12M | $3M | $51M | $94M | $134M | $153M | $145M | |
| Liabilities + Equity | $442M | $445M | $399M | $405M | $357M | $329M | $365M | $343M | $370M | $464M | $500M | $562M | |
| Shares Outstanding | 11,342,981 | 11,025,582 | 10,096,197 | 9,742,236 | 9,520,817 | 5,694,772 | 3,521,037 | 29,169,913 | 26,957,354 | 19,376,773 | 21,153,878 | 22,682,295 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $9M | $11M | $10M | $11M | $18M | $17M | $21M | $23M | $19M | $19M | |
| Stock-based Comp | $11M | $10M | $8M | $5M | $2M | $2M | $3M | $2M | $3M | $2M | $2M | $1M | |
| Deferred Tax | $825.0K | $-2M | $-10M | $-58M | $-72.0K | $109.0K | $-979.0K | $210.0K | $-1M | $-259.0K | $-329.0K | $-371.0K | |
| Amort. of Intangibles | · | · | · | $1M | $1M | $1M | $5M | $5M | $8M | $9M | $8M | $8M | |
| Restructuring | · | · | · | $0 | $0 | $2M | $341.0K | $1M | $1M | $0 | · | · | |
| Other Non-cash | $-23M | $-12M | $22M | $37M | $-12M | $44M | · | $22M | $72M | $-9M | $23M | $-121M | |
| Operating Cash Flow | $8M | $39M | $66M | $86M | $-6M | $44M | $22M | $-624.0K | $11M | $17M | $66M | $-79M | |
| CapEx | $10M | $11M | $9M | $10M | $8M | $8M | $9M | $12M | $15M | $15M | $18M | $11M | |
| Investing Cash Flow | $-12M | $-13M | $-9M | $-10M | $-8M | $-8M | $-9M | $-12M | $-15M | $-15M | · | $-13M | |
| Debt Issued | · | · | $0 | $0 | $96M | $0 | $27M | $0 | $0 | $0 | · | · | |
| Net Debt Issued | · | · | $0 | $0 | $-29M | $-15M | · | $20M | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $19M | $0 | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | $0 | $14M | $13M | $24M | |
| Net Stock Activity | · | · | · | · | · | · | · | $0 | $19M | $-14M | $-13M | $-24M | |
| Dividends Paid | $11M | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-17M | $-27M | $-72M | $-31M | $-33M | $-11M | $-6M | $8M | $-21M | $-12M | · | $46M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $-25M | $-10M | $31M | $-46M | |
| Taxes Paid | $5M | $16M | $22M | $8M | $2M | $4M | $29.0K | $2M | $4M | $2M | $8M | $945.0K | |
| Free Cash Flow | $-1M | $28M | $57M | $76M | $-14M | $35M | · | $-12M | $-4M | $2M | $48M | $-90M | |
| Levered FCF | $-1M | $27M | $52M | $55M | $-29M | $13M | · | $-23M | $-14M | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.4% | 30.8% | 31.4% | 26.5% | 29.5% | 29.0% | · | 27.4% | 25.4% | 31.6% | 69.0% | 61.4% | |
| Operating Margin | 2.5% | 5.7% | 8.3% | 7.7% | 6.2% | 2.5% | · | -5.7% | -10.5% | 2.4% | 9.2% | 8.2% | |
| Net Margin | 1.7% | 4.9% | 5.4% | 11.5% | -0.97% | -2.8% | · | -7.5% | -13.6% | 0.18% | 7.0% | 5.6% | |
| Pretax Margin | 2.6% | 5.8% | 6.3% | 6.3% | -0.91% | -2.6% | · | -7.0% | -13.3% | · | · | · | |
| EBITDA Margin | 4.3% | 7.2% | 9.5% | 9.0% | 7.9% | 4.6% | · | -2.7% | -7.0% | 5.7% | 14.9% | 13.1% | |
| ROA | 2.2% | 8.0% | 9.6% | 24.0% | -1.8% | -4.1% | · | -11.9% | -19.9% | 0.26% | 4.4% | 4.2% | |
| ROE | 4.1% | 13.9% | 19.8% | 72.8% | -10.3% | -127.2% | · | -58.7% | -72.9% | 0.87% | 15.6% | 14.7% | |
| ROIC | 3.8% | 14.2% | 26.5% | 64.8% | 68.7% | 77.0% | · | -44.4% | -54.6% | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.8 | 1.7 | 1.5 | 1.7 | 1.8 | · | 1.7 | 2.1 | 3.0 | 2.9 | 2.3 | |
| Quick Ratio | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.4 | · | 1.2 | 1.5 | 2.2 | 2.0 | 1.6 | |
| Debt / Equity | · | · | 0.0 | 0.2 | 0.0 | 0.5 | · | 0.5 | 0.3 | 0.1 | · | · | |
| Interest Coverage | 30.2 | 36.2 | 9.2 | 5.5 | 2.7 | 0.6 | · | -3.1 | -6.5 | 1.3 | 2.5 | 2.5 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.6 | 1.8 | 2.1 | 1.8 | 1.5 | · | 1.6 | 1.5 | 1.5 | 0.6 | 0.8 | |
| Inventory Turnover | 6.8 | 9.1 | 7.3 | 7.1 | 7.1 | 7.9 | · | 7.3 | 6.8 | 7.1 | 7.4 | 9.1 | |
| Receivables Turnover | 4.2 | 5.4 | 6.3 | 6.4 | 5.0 | 4.7 | · | 4.3 | 3.9 | 4.2 | 1.7 | 2.3 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.96 | $21.80 | $18.76 | $14.96 | $5.94 | $2.06 | · | $1.74 | $3.47 | $6.93 | $7.23 | $6.37 | |
| Revenue / Share | $49.66 | $61.56 | $67.19 | $78.40 | · | · | · | $24.58 | $28.73 | $42.40 | $7.65 | $9.25 | |
| Cash Flow / Share | $0.74 | $3.47 | $6.27 | $8.48 | · | · | · | $-0.03 | $0.53 | $1.00 | $1.53 | $-1.91 | |
| Cash / Share | $4.60 | $6.34 | $7.17 | $8.76 | $4.68 | $15.44 | · | $1.83 | $2.41 | $4.44 | $4.85 | $3.15 | |
| Dividend Paid / Share | $0.25 | · | · | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $0.86 | $3.14 | $3.48 | $8.86 | $-0.98 | $-4.27 | $-23.90 | $-1.83 | $-3.89 | $0.07 | $0.71 | $0.70 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -17.4% | -2.9% | -10.6% | 28.2% | 20.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -10.5% | 3.6% | 11.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -72.6% | -9.8% | -60.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -54.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -70.9% | -11.7% | -58.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -52.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $571M | $691M | $712M | $796M | $621M | $516M | $599M | $568M | $613M | $707M | $746M | $810M | |
| Net Income TTM | $10M | $34M | $38M | $91M | $-6M | $-14M | $-56M | $-42M | $-83M | $1M | $23M | $22M | |
| Market Cap | $191M | $310M | $359M | $170M | $97M | $28M | · | $429M | $633M | $998M | $1.68B | $1.54B | |
| Enterprise Value | · | · | $287M | $111M | $54M | $-54M | · | $403M | $595M | $922M | · | · | |
| P/E | 19.6 | 9.0 | 10.2 | 2.0 | -10.4 | -1.2 | -0.4 | -8.0 | -6.0 | 735.7 | 112.1 | 97.1 | |
| P/S | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.1 | · | 0.8 | 1.0 | 1.4 | 2.3 | 1.9 | |
| P/B | 0.8 | 1.3 | 1.9 | 1.2 | 1.7 | 2.4 | · | 8.5 | 6.8 | 7.4 | 11.0 | 10.7 | |
| P / Tangible Book | 0.9 | 1.5 | 2.3 | 1.5 | 4.7 | · | · | · | · | · | · | · | |
| P / Cash Flow | 22.5 | 8.0 | 5.4 | 2.0 | -16.5 | 0.7 | · | -687.2 | 55.6 | 59.7 | 25.4 | -19.5 | |
| P / FCF | -178.8 | 11.2 | 6.2 | 2.3 | -6.9 | 0.8 | · | -34.6 | -179.3 | 509.7 | 35.1 | -17.2 | |
| EV / EBITDA | · | · | 4.2 | 1.5 | 1.1 | -2.2 | · | -26.7 | -13.8 | 23.0 | · | · | |
| EV / FCF | · | · | 5.0 | 1.5 | -3.9 | -1.5 | · | -32.5 | -168.3 | 470.8 | · | · | |
| EV / Revenue | · | · | 0.4 | 0.1 | 0.1 | -0.1 | · | 0.7 | 1.0 | 1.3 | · | · | |
| Dividend Yield | 5.9% | 0.00% | 0.00% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 5.1% | 11.2% | 9.8% | 50.7% | -9.7% | -85.7% | -232.0% | -12.4% | -16.6% | 0.14% | 0.89% | 1.0% | |
| Payout Ratio | 113.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $11M | $0 | $0 | · | · | · | · | · | · | · | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $254M | $139M | $107M | $127M | $211M | $119M | $113M | $131M | $322M | $149M | $90M | $127M | $310M | $167M | $107M | $132M | |
| Cost of Revenue | $173M | $94M | $71M | $88M | $144M | $80M | $74M | $95M | $213M | $101M | $69M | $94M | $203M | $116M | $76M | $103M | |
| Gross Profit | $82M | $45M | $36M | $39M | $68M | $39M | $39M | $36M | $109M | $48M | $21M | $34M | $107M | $51M | $31M | $29M | |
| R&D Expense | · | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | · | · | · | · | · | |
| SG&A Expense | $44M | $45M | $41M | $48M | $38M | $42M | $43M | $50M | $41M | $40M | $42M | $49M | $45M | $35M | $36M | $44M | |
| Operating Income | $37M | $-142.0K | $-6M | $-9M | $29M | $-3M | $-4M | $-15M | $68M | $8M | $-21M | $-15M | $62M | $16M | $-4M | $-16M | |
| Interest Expense | · | $55.0K | $60.0K | $69.0K | $102.0K | $145.0K | $155.0K | $157.0K | $539.0K | $256.0K | $143.0K | $710.0K | $1M | $1M | $3M | $2M | |
| Interest Income | $261.0K | $788.0K | $480.0K | $163.0K | $75.0K | $395.0K | $362.0K | $308.0K | $69.0K | $88.0K | $376.0K | $757.0K | $384.0K | $86.0K | $117.0K | $63.0K | |
| Other Non-op | $48.0K | $7M | $25.0K | $32.0K | $388.0K | $25.0K | $5.0K | $8.0K | $84.0K | $72.0K | $138.0K | $139.0K | $-52.0K | $38.0K | $438.0K | $277.0K | |
| Pretax Income | $38M | $8M | $-5M | $-8M | $30M | $-3M | $-4M | $-15M | $68M | $8M | $-21M | $-17M | $61M | $8M | $-7M | $-16M | |
| Income Tax | $8M | $2M | $-849.0K | $-3M | $10M | $-606.0K | $-1M | $-5M | $15M | $2M | $-7M | $-6M | $12M | $1M | $-1M | $-54M | |
| Net Income | $30M | $6M | $-4M | $-5M | $20M | $-2M | $-2M | $-9M | $52M | $5M | $-15M | $-11M | $48M | $6M | $-5M | $38M | |
| EPS (Basic) | $2.61 | $0.51 | $-0.37 | $-0.48 | $1.78 | $-0.21 | $-0.21 | $-0.73 | $4.78 | $0.49 | $-1.27 | $-1.15 | $4.77 | $0.62 | · | $3.89 | |
| EPS (Diluted) | $2.48 | $0.49 | $-0.37 | $-0.46 | $1.74 | $-0.21 | $-0.21 | $-0.70 | $4.64 | $0.47 | $-1.27 | $-1.10 | $4.53 | $0.58 | · | $3.68 | |
| Shares (Basic) | 11,450 | 11,445,000 | 11,444,000 | · | 11,185 | 11,146,000 | 11,146,000 | · | 10,942,000 | 10,801,000 | 10,354,000 | · | 10,021,000 | 9,871,000 | · | · | |
| Shares (Diluted) | 12,051 | 11,872,000 | 11,444,000 | · | 11,423 | 11,146,000 | 11,146,000 | · | 11,275,000 | 11,245,000 | 10,354,000 | · | 10,542,000 | 10,532,000 | · | · | |
| EBITDA | $37M | $-142.0K | $-3M | · | $29M | $-3M | $-2M | · | $72M | $10M | $-20M | · | $65M | $19M | $-3M | · |
Neraca
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $60M | $63M | $52M | $26M | $38M | $59M | $70M | $22M | $18M | $35M | · | $96M | $32M | $38M | · | |
| Receivables | $240M | $141M | $93M | $138M | $196M | $124M | $96M | $132M | $290M | $140M | $80M | · | $207M | $132M | $85M | · | |
| Inventory | $64M | $58M | $53M | $60M | $71M | $72M | $53M | $53M | $64M | $51M | $46M | · | $69M | $65M | $64M | · | |
| Prepaid Expense | $13M | $18M | $19M | $17M | $20M | $23M | $20M | $14M | $8M | $26M | $19M | · | $7M | $11M | $13M | · | |
| Other Current Assets | $406.0K | $145.0K | $125.0K | $112.0K | $3M | $3M | $3M | $125.0K | $2M | $2M | $1M | · | $187.0K | $440.0K | $115.0K | · | |
| Current Assets | $363M | $278M | $229M | $269M | $315M | $262M | $228M | $269M | $384M | $236M | $181M | · | $379M | $241M | $200M | · | |
| PP&E (Net) | $22M | $23M | $21M | $19M | $17M | $20M | $18M | $16M | $15M | $17M | $15M | · | $15M | $17M | $16M | · | |
| PP&E (Gross) | $163M | $160M | $157M | $152M | $148M | $147M | $142M | $143M | $144M | $141M | $138M | · | $136M | $134M | $131M | · | |
| Accum. Depreciation | $141M | $137M | $135M | $133M | $131M | $127M | $125M | $127M | $129M | $125M | $123M | · | $121M | $117M | $114M | · | |
| Goodwill | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | · | $35M | $35M | $35M | · | |
| Other Non-current Assets | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | |
| Total Assets | $529M | $448M | $400M | $442M | $485M | $439M | $406M | $445M | $524M | $378M | $324M | · | $514M | $369M | $329M | · | |
| Accounts Payable | $97M | $70M | $40M | $56M | $72M | $65M | $44M | $43M | $99M | $55M | $32M | · | $94M | $58M | $28M | · | |
| Accrued Liabilities | · | $47M | $36M | $43M | $52M | $46M | $37M | $48M | $72M | $45M | $37M | · | $66M | $46M | $27M | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $5M | · | · | $0 | $0 | $2M | · | |
| Current Liabilities | $217M | $162M | $117M | $148M | $181M | $153M | $119M | $149M | $254M | $162M | $114M | · | $255M | $176M | $123M | · | |
| Capital Leases | $28M | $32M | $36M | $40M | $43M | $44M | $47M | $48M | $15M | $15M | $16M | · | $19M | $6M | $8M | · | |
| Total Liabilities | $251M | $201M | $158M | $193M | $229M | $202M | $171M | $204M | $274M | $182M | $136M | · | $310M | $213M | $182M | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | $5M | · | · | $0 | $0 | $2M | · | |
| Common Stock | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | · | $10.0K | $10.0K | $10.0K | · | |
| Paid-in Capital | $310M | $307M | $304M | $302M | $301M | $299M | $296M | $297M | $295M | $295M | $292M | · | $278M | $277M | $276M | · | |
| Retained Earnings | $-18M | $-45M | $-48M | $-41M | $-33M | $-50M | $-45M | $-40M | $-31M | $-83M | $-88M | · | $-63M | $-111M | $-117M | · | |
| AOCI | $-15M | $-14M | $-14M | $-12M | $-12M | $-13M | $-17M | $-17M | $-15M | $-16M | $-16M | · | $-17M | $-16M | $-17M | · | |
| Stockholders' Equity | $277M | $248M | $242M | $249M | $256M | $236M | $235M | $240M | $250M | $195M | $188M | $189M | $198M | $150M | $141M | $146M | |
| Liabilities + Equity | $529M | $448M | $400M | $442M | $485M | $439M | $406M | $445M | $524M | $378M | $324M | · | $514M | $369M | $329M | · | |
| Shares Outstanding | 11,467,105 | 11,445,012 | 11,444,411 | 11,342,981 | 11,204,941 | 11,146,831 | 11,146,230 | 11,025,582 | 10,990,337 | 10,800,892 | 10,800,892 | · | 10,073,264 | 9,870,927 | 9,870,927 | · |
Arus Kas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $3M | $2M | $2M | $5M | $2M | $2M | $2M | $4M | $2M | $2M | $2M | $3M | $2M | $1M | $2M | |
| Stock-based Comp | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $-2.0K | $-9.0K | $-9.0K | $-2M | $3M | $10.0K | $-10.0K | $-2M | · | · | · | · | · | · | · | $-58M | |
| Other Non-cash | · | · | $21M | · | · | · | $-3M | · | · | · | $-2M | · | · | · | $-2M | · | |
| Operating Cash Flow | $-9M | $4M | $22M | $33M | $-9M | $-14M | $-2M | $54M | $12M | $-15M | $-13M | $-21M | $67M | $25M | $-4M | $11M | |
| CapEx | $3M | $5M | $6M | $2M | $3M | $2M | $2M | $4M | $3M | $2M | $2M | $3M | $795.0K | $1M | $3M | $2M | |
| Investing Cash Flow | $-3M | $-5M | $-6M | $-3M | $-4M | $-3M | $-3M | $-4M | $-3M | $-3M | $-4M | $-3M | $-783.0K | $-1M | $-3M | $-2M | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $0 | $0 | $0 | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-3M | $-3M | $-4M | $-4M | $-3M | $-3M | $-7M | $-457.0K | $-6M | $-131.0K | $-20M | $-577.0K | $-1M | $-30M | $-40M | $-756.0K | |
| Taxes Paid | $3M | $3M | $-6M | $2M | $590.0K | $2M | $406.0K | $1M | $2M | $12M | $1M | $18M | $771.0K | $2M | $550.0K | $7M | |
| Free Cash Flow | · | · | $16M | · | · | · | $-4M | · | · | · | $-15M | · | · | · | $-8M | · | |
| Levered FCF | · | · | $16M | · | · | · | $-4M | · | · | · | $-15M | · | · | · | $-10M | · |
Profitabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.1% | 32.3% | 33.4% | · | 32.0% | 32.8% | 34.4% | · | 33.8% | 32.0% | 23.4% | · | 34.5% | 30.7% | 29.2% | · | |
| Operating Margin | 14.7% | -0.10% | -5.2% | · | 13.9% | -2.3% | -3.3% | · | 21.2% | 5.1% | -23.7% | · | 20.2% | 9.8% | -4.1% | · | |
| Net Margin | 11.8% | 4.2% | -4.0% | · | 9.4% | -1.9% | -2.1% | · | 16.2% | 3.5% | -16.1% | · | 15.5% | 3.9% | -4.9% | · | |
| Pretax Margin | 14.8% | 5.4% | -4.8% | · | 14.1% | -2.5% | -3.1% | · | 21.1% | 5.1% | -23.3% | · | 19.5% | 4.6% | -6.2% | · | |
| EBITDA Margin | 14.7% | -0.10% | -3.2% | · | 13.9% | -2.3% | -1.9% | · | 22.4% | 6.6% | -22.0% | · | 21.0% | 11.3% | -3.0% | · | |
| ROA | 5.9% | 1.3% | -1.1% | · | 3.9% | -0.57% | -0.65% | · | 10.1% | 1.4% | -4.4% | · | 9.7% | 1.6% | -1.7% | · | |
| ROE | 11.2% | 2.4% | -1.8% | · | 7.9% | -1.1% | -1.1% | · | 23.4% | 3.0% | -8.8% | · | 31.7% | 5.7% | -5.5% | · | |
| ROIC | 10.7% | -0.04% | -1.9% | · | 7.7% | -0.93% | -1.1% | · | 21.1% | 2.7% | -7.7% | · | 25.1% | 8.8% | -2.4% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.7 | 2.0 | · | 1.7 | 1.7 | 1.9 | · | 1.5 | 1.5 | 1.6 | · | 1.5 | 1.4 | 1.6 | · | |
| Quick Ratio | 1.3 | 1.2 | 1.3 | · | 1.2 | 1.1 | 1.3 | · | 1.2 | 1.0 | 1.0 | · | 1.2 | 0.9 | 1.0 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | |
| Interest Coverage | · | -2.6 | -92.9 | · | 287.9 | -19.2 | -24.2 | · | 126.3 | 29.9 | -149.1 | · | 43.5 | 12.6 | -1.5 | · |
Efisiensi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.6 | 0.4 | 0.3 | · | 0.6 | 0.4 | 0.3 | · | |
| Inventory Turnover | 2.6 | 1.4 | 1.3 | · | 2.1 | 1.3 | 1.5 | · | 3.2 | 1.7 | 1.3 | · | 2.3 | 1.2 | 1.0 | · | |
| Receivables Turnover | 1.2 | 1.0 | 1.1 | · | 0.9 | 0.9 | 1.3 | · | 1.3 | 1.1 | 1.1 | · | 1.5 | 1.1 | 1.1 | · |
Per Saham
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $24.18 | $21.66 | $21.14 | · | $22.84 | $21.19 | $21.04 | · | $22.71 | $18.09 | $17.38 | · | $19.66 | $15.23 | $14.31 | · | |
| Revenue / Share | $21095.51 | $11.73 | $9.32 | · | $18.49 | $10.68 | $10.16 | · | $28.52 | $13.22 | · | · | $29.38 | $15.85 | · | · | |
| Cash Flow / Share | · | · | $1.90 | · | · | · | $-0.15 | · | · | · | · | · | · | · | · | · | |
| Cash / Share | $3.84 | $5.20 | $5.49 | · | $2.31 | $3.43 | $5.31 | · | $2.01 | $1.64 | $3.27 | · | $9.56 | $3.26 | $3.86 | · | |
| Dividend / Share | $0.25 | $0.25 | $0.25 | · | $0.25 | $0.25 | $0.25 | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $2.14 | $1.40 | $0.70 | · | $0.62 | $3.52 | $4.20 | · | $2.74 | $2.63 | $2.74 | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $627M | $584M | $564M | · | $574M | $685M | $714M | · | $688M | $676M | $694M | · | $716M | $729M | $783M | · | |
| Net Income TTM | $26M | $16M | $8M | · | $6M | $38M | $46M | · | $32M | $28M | $29M | · | $87M | $70M | $90M | · | |
| Market Cap | $288M | $266M | $228M | · | $210M | $232M | $275M | · | $280M | $193M | $267M | · | $187M | $197M | $171M | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $181M | · | · | $91M | $165M | $135M | · | |
| P/E | 11.7 | 16.6 | 28.5 | · | 30.2 | 5.9 | 5.9 | · | 9.3 | 6.8 | 9.0 | · | · | · | · | · | |
| P/S | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.2 | · | |
| P/B | 1.0 | 1.1 | 0.9 | · | 0.8 | 1.0 | 1.2 | · | 1.1 | 1.0 | 1.4 | · | 0.9 | 1.3 | 1.2 | · | |
| P / Tangible Book | 1.2 | 1.3 | 1.1 | · | 1.0 | 1.2 | 1.4 | · | 1.3 | 1.2 | 1.7 | · | 1.1 | 1.7 | 1.6 | · | |
| P / Cash Flow | · | · | 10.5 | · | · | · | -161.8 | · | · | · | -20.7 | · | · | · | -41.5 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 0.3 | · | · | 0.1 | 0.2 | 0.2 | · | |
| Dividend Yield | 4.0% | 4.3% | 5.0% | · | 4.0% | 2.4% | 1.0% | · | · | · | · | · | 1.7% | 1.6% | 1.8% | · | |
| Earnings Yield | 8.5% | 6.0% | 3.5% | · | 3.3% | 16.9% | 17.0% | · | 10.7% | 14.7% | 11.1% | · | · | · | · | · | |
| Payout Ratio | · | 48.8% | -66.8% | · | 14.1% | -120.1% | -117.0% | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $11M | $11M | $11M | · | $8M | $6M | $3M | · | · | · | · | · | $3M | $3M | $3M | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $113M | $691M | $712M | $796M | $621M |
| Margin Kotor % | 32.4% | 30.8% | 31.4% | 26.5% | 29.5% |
| Margin Operasi % | 2.5% | 5.7% | 8.3% | 7.7% | 6.2% |
| Laba Bersih | $10M | $34M | $38M | $91M | $-6M |
| EPS Dilusian | $0.86 | $3.14 | $3.48 | $8.86 | $-0.98 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | 0.0 | 0.2 | 0.0 |
| Rasio Lancar | 1.8 | 1.8 | 1.7 | 1.5 | 1.7 |
| Rasio Cepat | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-1M | $28M | $57M | $76M | $-14M |
Pemilik institusional (13F) 112 pengaju · $159.7M total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 9 (-10 vs Kuartal sebelumnya) | 9 (-5 vs Kuartal sebelumnya) | 39 (0 vs Kuartal sebelumnya) | 36 (-2 vs Kuartal sebelumnya) | -9K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| GATE CITY CAPITAL MANAGEMENT, LLC | $24.627.167 | 1.057.868 | 15,42% | Saham |
| BlackRock, Inc. | $15.004.891 | 644.540 | 9,40% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $13.719.343 | 589.286 | 8,59% | Saham |
| Pacific Ridge Capital Partners, LLC | $10.091.764 | 433.495 | 6,32% | Saham |
| VANGUARD GROUP INC | $8.988.009 | 532.465 | 5,63% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $8.931.209 | 383.643 | 5,59% | Saham |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $7.987.508 | 343.106 | 5,00% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $5.735.321 | 246.307 | 3,59% | Saham |
| DONALD SMITH & CO., INC. | $4.783.598 | 205.481 | 3,00% | Saham |
| GABELLI FUNDS LLC | $4.388.094 | 188.492 | 2,75% | Saham |
| STATE STREET CORP | $3.855.587 | 165.618 | 2,41% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $3.415.129 | 146.698 | 2,14% | Saham |
| GOLDMAN SACHS GROUP INC | $3.067.024 | 131.745 | 1,92% | Saham |
| CastleKnight Management LP | $2.835.504 | 121.800 | 1,78% | Saham |
| GAMCO INVESTORS, INC. ET AL | $2.567.598 | 110.292 | 1,61% | Saham |
| AMERICAN CENTURY COMPANIES INC | $2.566.387 | 110.240 | 1,61% | Saham |
| Anson Funds Management LP | $2.406.500 | 103.372 | 1,51% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $2.402.915 | 103.218 | 1,50% | Saham |
| NORTHERN TRUST CORP | $2.366.411 | 101.650 | 1,48% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $2.050.578 | 88.083 | 1,28% | Saham |
| Creative Planning | $1.794.981 | 77.104 | 1,12% | Saham |
| JCP Investment Management, LLC | $1.783.201 | 76.598 | 1,12% | Saham |
| MARSHALL WACE, LLP | $1.653.671 | 71.034 | 1,04% | Saham |
| Empowered Funds, LLC | $1.609.253 | 69.126 | 1,01% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1.451.159 | 62.335 | 0,91% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $1.393.005 | 59.837 | 0,87% | Saham |
| Steward Partners Investment Advisory, LLC | $1.116.323 | 47.952 | 0,70% | Saham |
| Bank of New York Mellon Corp | $987.880 | 42.435 | 0,62% | Saham |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $977.667 | 41.996 | 0,61% | Saham |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $935.856 | 40.200 | 0,59% | Saham |
| D. E. Shaw & Co., Inc. | $892.672 | 38.345 | 0,56% | Saham |
| Nuveen, LLC | $763.957 | 32.816 | 0,48% | Saham |
| Quantinno Capital Management LP | $752.321 | 32.316 | 0,47% | Saham |
| AMERIPRISE FINANCIAL INC | $661.850 | 28.430 | 0,41% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $626.255 | 26.901 | 0,39% | Saham |
| CORSAIR CAPITAL MANAGEMENT, L.P. | $616.222 | 26.470 | 0,39% | Saham |
| UBS Group AG | $615.104 | 26.422 | 0,39% | Saham |
| BANK OF AMERICA CORP /DE/ | $588.426 | 25.276 | 0,37% | Saham |
| GROUP ONE TRADING LLC | $530.784 | 22.800 | 0,33% | Saham |
| Kovack Advisors, Inc. | $528.418 | 22.640 | 0,33% | Saham |
| XTX Topco Ltd | $502.569 | 21.588 | 0,31% | Saham |
| Invesco Ltd. | $486.854 | 20.913 | 0,30% | Saham |
| MORGAN STANLEY | $484.383 | 20.806 | 0,30% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $479.568 | 20.600 | 0,30% | Opsi jual |
| BARCLAYS PLC | $415.199 | 17.835 | 0,26% | Saham |
| Marex Group Ltd | $362.120 | 15.555 | 0,23% | Saham |
| Centiva Capital, LP | $335.698 | 14.420 | 0,21% | Saham |
| Sandia Investment Management LP | $274.064 | 16.236 | 0,17% | Saham |
| RHUMBLINE ADVISERS | $272.391 | 11.701 | 0,17% | Saham |
| Rockefeller Capital Management L.P. | $262.971 | 11.296 | 0,16% | Saham |
Aktivis & pemilik 5%+ 9 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Orang pelapor yang tidak diungkapkan | 9 Feb. 2023 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 26 Jan. 2023 | · | Pengajuan awal | Investasi pasif | SEC |
| Benefit Street Partners L.L.C., Thomas J. Gahan ×8 pengajuan | 12 Agu 2022 | · | Pengajuan awal | · | SEC |
| Dr. Patrick Soon-Shiong, California Capital Z, LLC, California Capital Equity, LLC, NantWorks LLC ×9 pengajuan | 6 Jan. 2020 | · | Pengajuan awal | · | SEC |
| Oasis Management Company Ltd., Oasis Investments II Master Fund Ltd., Seth Fischer ×9 pengajuan | 9 Agu 2019 | · | Pengajuan awal | Kampanye dewan | SEC |
| Hong Kong Meisheng Cultural Company Limited, Meisheng Cultural and Creative Corp., Ltd. ×3 pengajuan | 28 Feb. 2019 | · | Pengajuan awal | · | SEC |
| Hongkong Meisheng Culture Company Ltd, Meisheng Cultural & Creative Co., Ltd. ×2 pengajuan | 16 Maret 2017 | · | Pengajuan awal | Kampanye dewan | SEC |
| Pine River Capital Management L.P., Brian Taylor | 6 Juli 2016 | · | Pengajuan awal | Investasi pasif | SEC |
| JAKKS PACIFIC, INC. S.S. OR ×2 pengajuan | 1 Nov. 2002 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 27 orang dalam · 6 pejabat · 18 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Stephen G Berman | CEO, President and Secretary | 25 Okt. 2026 M | 342.851 | 0 | 0 | $0 |
| John Louis Kimble | Chief Financial Officer | 25 Okt. 2026 M | 180.965 | 0 | 0 | $0 |
| Brent T Novak | Chief Financial Officer | 1 April 2019 A | 47.148 | 0 | 0 | $0 |
| Joel M Bennett | Executive VP and CFO | 11 Maret 2009 S | 37.866 | 0 | 0 | $0 |
| John Joseph Mcgrath | Pres. of European Operations | 17 Nov. 2023 A | 75.025 | 0 | 0 | $0 |
| Michael Bianco | Executive Vice President | 13 Okt. 2004 J | 232.050 | 0 | 0 | $0 |
| Jonathan Roy Liebman | Direktur | 9 Sep. 2026 A | 4.827 | 0 | 0 | $0 |
| Neilwantie Mrs. Mahabir-Somai | Direktur | 9 Sep. 2026 A | 4.827 | 0 | 0 | $0 |
| Jordan Scott Moelis | Direktur | 9 Sep. 2026 A | 4.827 | 0 | 0 | $0 |
| Lori Macpherson | Direktur | 9 Sep. 2026 A | 2.785 | 0 | 0 | $0 |
| Alexander Shoghi | Direktur | 9 Sep. 2026 A | 17.391 | 0 | 0 | $0 |
| Rex H Poulsen | Direktur | 9 Agu 2019 D | 161.619 | 0 | 0 | $0 |
| Xiaoqiang Zhao | Direktur | 1 Jan. 2019 A | 96.285 | 0 | 0 | $0 |
| Fergus Michael Mcgovern | Direktur | 1 Jan. 2016 A | 62.313 | 0 | 0 | $0 |
| Peter F. Reilly | Direktur | 1 Jan. 2014 A | 25.878 | 0 | 0 | $0 |
| Robert E Glick | Direktur | 1 Jan. 2014 A | 68.328 | 0 | 0 | $0 |
| Michael G Miller | Direktur | 1 Jan. 2014 A | 68.328 | 0 | 0 | $0 |
| Leigh Anne Brodsky | Direktur | 1 Jan. 2013 A | 9.832 | 0 | 0 | $0 |
| Marvin Ellin | Direktur | 1 Jan. 2013 A | 21.589 | 0 | 0 | $0 |
| Dan Almagor | Direktur | 1 Jan. 2012 A | 31.584 | 0 | 0 | $0 |
| David C Blatte | Direktur | 15 Sep. 2010 S | 17.526 | 0 | 0 | $0 |
| Jack Friedman | Direktur | 1 April 2010 A | 291.574 | 0 | 0 | $0 |
| Michael Miller | Direktur | 1 Jan. 2010 A | 32.526 | 0 | 0 | $0 |
| Lawrence I Rosen | Pemilik 10% | 24 Maret 2025 P | 1.900.837 | 0 | 0 | $0 |
| Michael S Sitrick | · | 9 Agu 2019 D | 174.246 | 0 | 0 | $0 |
| Michael Jonathan Gross | · | 9 Agu 2019 D | 104.396 | 0 | 0 | $0 |
| Murray L Skala | · | 9 Agu 2019 D | 197.574 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 19 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IWC · iShares Trust | 0,05% | 32.120 SH | 11 Sep. 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,02% | 66.574 NS | 31 Juli 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,02% | 15.626 SH | 23 Okt. 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,01% | 72.172 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 53.463 SH | 19 Agu 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 8.019 SH | 19 Agu 2026 | Harian |
| RSSL · Global X Funds | 0,01% | 4.430 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,01% | 243.755 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,01% | 33.731 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 1.031 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 9.476 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 3.565 SH | 3 Sep. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,00% | 1.980 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 498 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 104.961 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 269.233 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 853 SH | 19 Agu 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,00% | 8 NS | 31 Juli 2026 | N-PORT |
| IWN · iShares Trust | · | 88.748 SH | 11 Sep. 2026 | Harian |
JAKK Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
2 analis · 2026-10-28Target rata-rata $48.50 +50,2%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| JAKK | $191M | 19.6 | -17.4% | 1.7% | 4.1% | 32.4% |
| SWBI | $693M | 37.9 | 10.4% | 3.5% | 5.0% | 26.9% |
| MCFT | $631M | -258.2 | 22.8% | -0.48% | -0.59% | 22.9% |
| JOUT | $433M | · | -0.07% | -5.8% | -8.0% | 35.1% |
| MBUU | · | 304.8 | 13.2% | 0.18% | 0.32% | 16.0% |
| FNKO | · | -2.7 | -13.5% | -7.4% | -32.2% | · |
| ESCA | · | 13.6 | -4.5% | 5.7% | 8.0% | · |
| AOUT | $117M | -12.9 | -14.3% | -4.8% | -5.5% | 44.7% |
| CLAR | $129M | -2.8 | -5.2% | -18.6% | -22.1% | 33.1% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.